Stockhouse.com uses cookies on this site. By continuing to use our service, you agree to our use of cookies. Cookies are used to offer you a better browsing experience and to analyze our traffic. We also use them to share usage information with our partners. See full details.
I Agree
×
Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Privacy Policy | Disclaimer

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Privacy Policy | Disclaimer
Please Try Again {{ error }}

Send my password

Return to Login
SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Quote  |  Bullboard  |  News  |  Opinion  |  Profile  |  Peers  |  Filings  |  Financials  |  Options  |  Price History  |  Ratios  |  Ownership  |  Insiders  |  Valuation

EnviroGold Global Limited. C.NVRO

Alternate Symbol(s):  ESGLF

Metals & Mining Industrial Metals & Minerals
Headquartered in Toronto, Canada, EnviroGold Global is a clean technology company that is capitalizing environmental stewardship and sustainably supplying the world’s increasing demand for precious, critical and strategic metals by profitably reclaiming unrecovered value from mine tailings and resource development waste streams.


CSE:NVRO - Post by User

EnviroGold Global Limited. > patience
<< Previous
 Bullboard Posts
Next >>
User Avatar Image
(1926)
•••
Comment by lscfaon Jan 13, 2023 6:04pm
100 Views
Post# 35222494

RE:RE:RE:patience

RE:RE:RE:patience

Leveraged scenarios added....

 

 

 

 

12% 3 yrs

12% 5 yrs

$Cdn 000’s

100% sh financed

60 Mil debt

90 Mil debt

Capex

119,633

119,633

119,633

Equity issue price

$0.20

$0.20

$0.20

New Shs

598,163

298,163

148,163

Existing diluted shs

211,000

211,000

211,000

Total shs

809,163

509,163

359,163

 

 

 

 

NPV after-tax

346,622

346,622

346,622

65% profit share

225,304

225,304

225,304

NPV Debt/int repay

 

-51,283

-77,978

NPV to Envirogold

225,304

174,021

147,326

Per sh

$0.28

$0.44

$0.63

 

<< Previous
 Bullboard Posts
Next >>
Dealroom for high-potential pre-IPO opportunities