Here are the 43-101 caculationsThese are done according to the 43-101 engineer's numbers and metrics as in the NR:
$307,617,934.64 Inferred base metal dollar count as calculated by the Taheuheuto N.I. 43-101 engineer's dollar figure basis.
$800 per oz Au gives a divisable count of 384,522 ounces gold equivelancy.
*********************************************
$436,148,700 Measured plus Indicated base metals totals dollar count equivelancy as calculated by Soho's engineering firm's dollar figure basis.
$800 per oz Au yields a divisable count of 545,186 ounces gold equivelancy.
*********************************************
Gold:Silver ratio today is 65:1
Total M+I+I = 664,919 oz. Au
Total M+I+I = 13,266,873 oz. Ag @ 65:1= 204,105 oz Au Eq
Total M+I+I (Au and Ag only) = 869,024 oz Au Eq
********************************************
Recent historic gold:silver ratio benchmark is 50:1
Total M+I+I = 664,919 oz Au
Total M+I+I = 13,266,873 oz Ag @ 50:1=265,337 oz Au Eq
Total M+I+I = (Au and Ag only) = 930,256 oz Au Eq
*********************************************
Total M+I+I = (Au and Ag only) @ 50:1 gold/silver ratio= 930,256 oz Au Eq
Total M+I+I = (Au and Ag only) @ 65:1 gold/silver ratio= 869,024 oz Au Eq
Total M+I+I Au + Ag + inferred base metals calculations into Au Eq:
930,256 oz Au Eq + 384,522 oz Au Eq = 1,314,778 Au Eq oz @ 50:1 Au:Ag ratio
869,024 oz Au Eq + 384,522 oz Au Eq = 1,253,546 Au Eq oz @ 65:1 Au:Ag ratio
********************************************
Total M+I+I Au + Ag @ 50:1 gold/silver ratio plus total base metals (M+I+I) calculations into Au Eq:
930,256 + 384,522 + 545,186 = 1,859,964 oz Au Eq
********************************************
Total M+I+I(Au and Ag ) @ 65:1 gold/silver ratio plus total base metals (M+I+I) calculations into Au Eq:
869,024 + 384,522 + 545,186 = 1,798,732 oz Au Eq
*********************************************