OTCPK:CRZNF - Post by User
Post by
StocksLynxon Oct 11, 2016 4:11pm
120 Views
Post# 25332328
CZN does not need the all season road to get permitted
CZN does not need the all season road to get permittedAs I wrote in an earlier comment, the all season road is indeed at high risk, but the winter road is already fully permitted, so even if they give up on the all season road the mine can be build. This mine has a post-tax NPV of $155 million at an 8% discount rate, based on the fully permitted winter road. Which basically means if the all season road is denied, CZN has the same value as having $155 million now and expecting each year 8% interest on it. CZN has a current market capitalization of $52 and an enterprise value (Mcap plus debt minus cash) of around $42 million.
So you get $155 million with 8% interest for $42 million *without* the all season road, without further expansion, without further price appreciation of Zinc, Lead or Silver and without their other property.