10 USD Cash last quarters financial results
6 USD Cash royalty selling to Mettala (holding period 4 months)
6 USD Share value of Mettala (0.78 CAD)
1-10 USD VAT refund from Mexican Gov. (now streaming in), watch the presentations of the CEO and you will hear about this fact too.

Value of Gogold:
23-32 Mio. USD

Market Value:
25 Mio.