Stockhouse.com uses cookies on this site. By continuing to use our service, you agree to our use of cookies. Cookies are used to offer you a better browsing experience and to analyze our traffic. We also use them to share usage information with our partners. See full details.
I Agree
×
Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Privacy Policy | Disclaimer

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Privacy Policy | Disclaimer
Please Try Again {{ error }}

Send my password

Return to Login
SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Quote  |  Bullboard  |  News  |  Opinion  |  Profile  |  Peers  |  Filings  |  Financials  |  Options  |  Price History  |  Ratios  |  Ownership  |  Insiders  |  Valuation

StageZero Life Sciences Ltd T.SZLS

Alternate Symbol(s):  SZLSF

Healthcare Biotechnology
StageZero Life Sciences, Ltd. is a Canada-based vertically integrated healthcare company. The Company is engaged in improving the early detection and management of cancer and other chronic diseases through diagnostics and telehealth programs that provide clinical interventions to assist patients who have cancer (COC Protocol), and help patients reduce the risk of developing late-stage disease (AVRT). Its test, Aristotle, is the first mRNA multi-cancer panel for simultaneously screening for multiple cancers from a single sample of blood with high sensitivity and specificity for each cancer. Aristotle uses mRNA technology to identify the molecular signatures of multiple cancer types and is built on the Company's patented technology platform, the Sentinel Principle. The Care Oncology Clinic offers a supervised treatment regimen (the COC Protocol) for people diagnosed with cancer of any type or stage. Its ColonSentry is a proprietary blood test for screening for Colorectal Cancer.


TSX:SZLS - Post by User

StageZero Life Sciences Ltd
Bullboard Posts
User Avatar Image
(13)
•••
Post by Bully88on Aug 14, 2020 11:59am
171 Views
Post# 31408897

Q2 Revenue Spreadsheets for all

Q2 Revenue Spreadsheets for allI LOVE MATH


Throw a dart and land on any of the figures below and we are in the 100% - thousands % revenue increase.

On the low end of pricing at $75 per test

Daily Tests Completed Revenue Per Test Daily Revenue Monthly Revenue Quarterly Revenue Yearly Revenue
100  $    75.00  $     7,500.00  $    225,000.00  $      675,000.00  $   2,700,000.00
200  $    75.00  $   15,000.00  $    450,000.00  $   1,350,000.00  $   5,400,000.00
300  $    75.00  $   22,500.00  $    675,000.00  $   2,025,000.00  $   8,100,000.00
400  $    75.00  $   30,000.00  $    900,000.00  $   2,700,000.00  $ 10,800,000.00
500  $    75.00  $   37,500.00  $ 1,125,000.00  $   3,375,000.00  $ 13,500,000.00
600  $    75.00  $   45,000.00  $ 1,350,000.00  $   4,050,000.00  $ 16,200,000.00
700  $    75.00  $   52,500.00  $ 1,575,000.00  $   4,725,000.00  $ 18,900,000.00
800  $    75.00  $   60,000.00  $ 1,800,000.00  $   5,400,000.00  $ 21,600,000.00
900  $    75.00  $   67,500.00  $ 2,025,000.00  $   6,075,000.00  $ 24,300,000.00
1000  $    75.00  $   75,000.00  $ 2,250,000.00  $   6,750,000.00  $ 27,000,000.00
1100  $    75.00  $   82,500.00  $ 2,475,000.00  $   7,425,000.00  $ 29,700,000.00
1200  $    75.00  $   90,000.00  $ 2,700,000.00  $   8,100,000.00  $ 32,400,000.00
1300  $    75.00  $   97,500.00  $ 2,925,000.00  $   8,775,000.00  $ 35,100,000.00
1400  $    75.00  $ 105,000.00  $ 3,150,000.00  $   9,450,000.00  $ 37,800,000.00
1500  $    75.00  $ 112,500.00  $ 3,375,000.00  $10,125,000.00  $ 40,500,000.00
1600  $    75.00  $ 120,000.00  $ 3,600,000.00  $10,800,000.00  $ 43,200,000.00
1700  $    75.00  $ 127,500.00  $ 3,825,000.00  $11,475,000.00  $ 45,900,000.00
1800  $    75.00  $ 135,000.00  $ 4,050,000.00  $12,150,000.00  $ 48,600,000.00
1900  $    75.00  $ 142,500.00  $ 4,275,000.00  $12,825,000.00  $ 51,300,000.00
2000  $    75.00  $ 150,000.00  $ 4,500,000.00  $13,500,000.00  $ 54,000,000.00
2100  $    75.00  $ 157,500.00  $ 4,725,000.00  $14,175,000.00  $ 56,700,000.00
2200  $    75.00  $ 165,000.00  $ 4,950,000.00  $14,850,000.00  $ 59,400,000.00
2300  $    75.00  $ 172,500.00  $ 5,175,000.00  $15,525,000.00  $ 62,100,000.00
2400  $    75.00  $ 180,000.00  $ 5,400,000.00  $16,200,000.00  $ 64,800,000.00
2500  $    75.00  $ 187,500.00  $ 5,625,000.00  $16,875,000.00  $ 67,500,000.00
2600  $    75.00  $ 195,000.00  $ 5,850,000.00  $17,550,000.00  $ 70,200,000.00
2700  $    75.00  $ 202,500.00  $ 6,075,000.00  $18,225,000.00  $ 72,900,000.00
2800  $    75.00  $ 210,000.00  $ 6,300,000.00  $18,900,000.00  $ 75,600,000.00
2900  $    75.00  $ 217,500.00  $ 6,525,000.00  $19,575,000.00  $ 78,300,000.00
3000  $    75.00  $ 225,000.00  $ 6,750,000.00  $20,250,000.00  $ 81,000,000.00


On the High end of pricing at $125 per test

Daily Tests Completed Revenue Per Test Daily Revenue Monthly Revenue Quarterly Revenue Yearly Revenue
100  $ 125.00  $   12,500.00  $      375,000.00  $   1,125,000.00  $       4,500,000.00
200  $ 125.00  $   25,000.00  $      750,000.00  $   2,250,000.00  $       9,000,000.00
300  $ 125.00  $   37,500.00  $   1,125,000.00  $   3,375,000.00  $     13,500,000.00
400  $ 125.00  $   50,000.00  $   1,500,000.00  $   4,500,000.00  $     18,000,000.00
500  $ 125.00  $   62,500.00  $   1,875,000.00  $   5,625,000.00  $     22,500,000.00
600  $ 125.00  $   75,000.00  $   2,250,000.00  $   6,750,000.00  $     27,000,000.00
700  $ 125.00  $   87,500.00  $   2,625,000.00  $   7,875,000.00  $     31,500,000.00
800  $ 125.00  $ 100,000.00  $   3,000,000.00  $   9,000,000.00  $     36,000,000.00
900  $ 125.00  $ 112,500.00  $   3,375,000.00  $10,125,000.00  $     40,500,000.00
1000  $ 125.00  $ 125,000.00  $   3,750,000.00  $11,250,000.00  $     45,000,000.00
1100  $ 125.00  $ 137,500.00  $   4,125,000.00  $12,375,000.00  $     49,500,000.00
1200  $ 125.00  $ 150,000.00  $   4,500,000.00  $13,500,000.00  $     54,000,000.00
1300  $ 125.00  $ 162,500.00  $   4,875,000.00  $14,625,000.00  $     58,500,000.00
1400  $ 125.00  $ 175,000.00  $   5,250,000.00  $15,750,000.00  $     63,000,000.00
1500  $ 125.00  $ 187,500.00  $   5,625,000.00  $16,875,000.00  $     67,500,000.00
1600  $ 125.00  $ 200,000.00  $   6,000,000.00  $18,000,000.00  $     72,000,000.00
1700  $ 125.00  $ 212,500.00  $   6,375,000.00  $19,125,000.00  $     76,500,000.00
1800  $ 125.00  $ 225,000.00  $   6,750,000.00  $20,250,000.00  $     81,000,000.00
1900  $ 125.00  $ 237,500.00  $   7,125,000.00  $21,375,000.00  $     85,500,000.00
2000  $ 125.00  $ 250,000.00  $   7,500,000.00  $22,500,000.00  $     90,000,000.00
2100  $ 125.00  $ 262,500.00  $   7,875,000.00  $23,625,000.00  $     94,500,000.00
2200  $ 125.00  $ 275,000.00  $   8,250,000.00  $24,750,000.00  $     99,000,000.00
2300  $ 125.00  $ 287,500.00  $   8,625,000.00  $25,875,000.00  $   103,500,000.00
2400  $ 125.00  $ 300,000.00  $   9,000,000.00  $27,000,000.00  $   108,000,000.00
2500  $ 125.00  $ 312,500.00  $   9,375,000.00  $28,125,000.00  $   112,500,000.00
2600  $ 125.00  $ 325,000.00  $   9,750,000.00  $29,250,000.00  $   117,000,000.00
2700  $ 125.00  $ 337,500.00  $10,125,000.00  $30,375,000.00  $   121,500,000.00
2800  $ 125.00  $ 350,000.00  $10,500,000.00  $31,500,000.00  $   126,000,000.00
2900  $ 125.00  $ 362,500.00  $10,875,000.00  $32,625,000.00  $   130,500,000.00
3000  $ 125.00  $ 375,000.00  $11,250,000.00  $33,750,000.00  $   135,000,000.00


 Also, for if they only come out with a very brief release on their progress where they only state how many tests theyve completed so far, here is a projected revenue chart based only on Tests Completed

On the low end of pricing at $75 per test

 Tests Completed Revenue Per Test Total Revenue
1000  $    75.00  $        75,000.00
2000  $    75.00  $      150,000.00
3000  $    75.00  $      225,000.00
4000  $    75.00  $      300,000.00
5000  $    75.00  $      375,000.00
6000  $    75.00  $      450,000.00
7000  $    75.00  $      525,000.00
8000  $    75.00  $      600,000.00
9000  $    75.00  $      675,000.00
10000  $    75.00  $      750,000.00
20000  $    75.00  $  1,500,000.00
30000  $    75.00  $  2,250,000.00
40000  $    75.00  $  3,000,000.00
50000  $    75.00  $  3,750,000.00
60000  $    75.00  $  4,500,000.00
70000  $    75.00  $  5,250,000.00
80000  $    75.00  $  6,000,000.00
90000  $    75.00  $  6,750,000.00
100000  $    75.00  $  7,500,000.00
110000  $    75.00  $  8,250,000.00
120000  $    75.00  $  9,000,000.00
130000  $    75.00  $  9,750,000.00
140000  $    75.00  $10,500,000.00
150000  $    75.00  $11,250,000.00
160000  $    75.00  $12,000,000.00
170000  $    75.00  $12,750,000.00
180000  $    75.00  $13,500,000.00
190000  $    75.00  $14,250,000.00
200000  $    75.00  $15,000,000.00
210000  $    75.00  $15,750,000.00
220000  $    75.00  $16,500,000.00
230000  $    75.00  $17,250,000.00
240000  $    75.00  $18,000,000.00
250000  $    75.00  $18,750,000.00


On the High end of pricing at $125 per test

 Tests Completed Revenue Per Test Total Revenue
1000  $ 125.00  $      125,000.00
2000  $ 125.00  $      250,000.00
3000  $ 125.00  $      375,000.00
4000  $ 125.00  $      500,000.00
5000  $ 125.00  $      625,000.00
6000  $ 125.00  $      750,000.00
7000  $ 125.00  $      875,000.00
8000  $ 125.00  $  1,000,000.00
9000  $ 125.00  $  1,125,000.00
10000  $ 125.00  $  1,250,000.00
20000  $ 125.00  $  2,500,000.00
30000  $ 125.00  $  3,750,000.00
40000  $ 125.00  $  5,000,000.00
50000  $ 125.00  $  6,250,000.00
60000  $ 125.00  $  7,500,000.00
70000  $ 125.00  $  8,750,000.00
80000  $ 125.00  $10,000,000.00
90000  $ 125.00  $11,250,000.00
100000  $ 125.00  $12,500,000.00
110000  $ 125.00  $13,750,000.00
120000  $ 125.00  $15,000,000.00
130000  $ 125.00  $16,250,000.00
140000  $ 125.00  $17,500,000.00
150000  $ 125.00  $18,750,000.00
160000  $ 125.00  $20,000,000.00
170000  $ 125.00  $21,250,000.00
180000  $ 125.00  $22,500,000.00
190000  $ 125.00  $23,750,000.00
200000  $ 125.00  $25,000,000.00
210000  $ 125.00  $26,250,000.00
220000  $ 125.00  $27,500,000.00
230000  $ 125.00  $28,750,000.00
240000  $ 125.00  $30,000,000.00
250000  $ 125.00  $31,250,000.00
 



Hope that helps remind everyone of how massive of an opportunity szls is executing on!

Once any of these numbers come out as our starting point. this thing is going to grow into a massive money printing operation.

Cheers,

Bully
Bullboard Posts
Dealroom for high-potential pre-IPO opportunities