RE:Value ex Deal?Right now there is about $1.15 in cash net of debt. There are receivables worth about another .18 per share. Input's legal expenses are estimates for the deal are estimated to be $460k but for simplicity sake I have modelled the failed transaction costs at .03 per share. Fire up your calculator, apply some factors to the receivables and you will have an estimate of value per share that models mine.