RE:RE:7 well Pad 13 month PayoutNailed it, it's all about EV, not MC... and if EV is a large % of MC, then that's not looked upon favourably.
In the case of Kelt, and PXT, EV=MC. So the market cap is pretty reasonable even in a beaten down market. On higher cash flow and consistency, market cap will rise quickly, but not if it's anchored down with a high debt % in overall EV.
quote=gonatgasgo]Thank you BeattheOdds.
If Crew could just figure out how much they can generate in Operating Cash Flow after all these wells. If it is $100 M with 30,000boe/d, then great.
Then, maybe you spend half of the money to maintain production at 30,000boe/d and the other half goes down to pay the debt.
Investors want to know what they are thinking and what the plan is. I get that the price of the commodities is not set in stone, but if Crew could provide clarity on their plan, that would go a long way to support the stock price.
I get at the management's frustration of the market cap being less than the infra sales or the infrastructure on their balance sheet, but their EV/CF is why higher than average, so any sales will not transalte into an increase in market cap at the moment.
BeatTheOddsSqua wrote: Gonatgo, I did a quick calculation for the 9-5 seven well pad and using AECO strip price of $2.44 and estimated at $50 for liquids came up with the following:
From slide 11 November 2020 Presentaion
Per Well Sales Gas Rate 4,822 Mcf/day
Per Well NGL Rate 141 Bbls/day
13 months = 395 days
Sales Revenue per well = ((4.822 Mcf x $2.44) + (141Bbls x $50)) x 395 days = $7.43 million
7 Well Total = $7.43 million x 7 = $ 52 million
I am not sure if their sales gas volume is net of royalties or what the royalty rate is?
Assuming a royalty rate of 20% then the per well revenue drops to $5.9 Million per well which means that the $5.7 Million per well would include the completion costs.
If the sales gas volume is net of royalties then the well costs with completion is probably closer to the $ 7.43 Million per well.
Give it a try with both cases and see what you come up with.
[/quote]