Stock priceSaw a similar calculation on one of the other boards regarding a calculated stock price. I know the cost to produce increases as the price rises so not sure if I have the numbers correct.Did not include Moly. What is a reasonable Multiple for a company to trade at?
| Pounds Produced | Copper Price | Cash Cost | Earnings | Multiple | Shares | SP |
| 60,000,000 | $ 4.00 | $ 1.88 | $ 127,200,000.00 | 1 | 182,000,000 | $ 0.70 |
| 60,000,000 | $ 4.00 | $ 1.88 | $ 127,200,000.00 | 2 | 182,000,000 | $ 1.40 |
| 60,000,000 | $ 4.00 | $ 1.88 | $ 127,200,000.00 | 3 | 182,000,000 | $ 2.10 |
| 60,000,000 | $ 4.00 | $ 1.88 | $ 127,200,000.00 | 4 | 182,000,000 | $ 2.80 |
| 60,000,000 | $ 4.00 | $ 1.88 | $ 127,200,000.00 | 5 | 182,000,000 | $ 3.49 |
| | | | | | | |
| 60,000,000 | $ 4.50 | $ 2.00 | $ 150,000,000.00 | 1 | 182,000,000 | $ 0.82 |
| 60,000,000 | $ 4.50 | $ 2.00 | $ 150,000,000.00 | 2 | 182,000,000 | $ 1.65 |
| 60,000,000 | $ 4.50 | $ 2.00 | $ 150,000,000.00 | 3 | 182,000,000 | $ 2.47 |
| 60,000,000 | $ 4.50 | $ 2.00 | $ 150,000,000.00 | 4 | 182,000,000 | $ 3.30 |
| 60,000,000 | $ 4.50 | $ 2.00 | $ 150,000,000.00 | 5 | 182,000,000 | $ 4.12 |
| | | | | | | |
| 60,000,000 | $ 5.00 | $ 2.25 | $ 165,000,000.00 | 1 | 182,000,000 | $ 0.91 |
| 60,000,000 | $ 5.00 | $ 2.25 | $ 165,000,000.00 | 2 | 182,000,000 | $ 1.81 |
| 60,000,000 | $ 5.00 | $ 2.25 | $ 165,000,000.00 | 3 | 182,000,000 | $ 2.72 |
| 60,000,000 | $ 5.00 | $ 2.25 | $ 165,000,000.00 | 4 | 182,000,000 | $ 3.63 |
| 60,000,000 | $ 5.00 | $ 2.25 | $ 165,000,000.00 | 5 | 182,000,000 | $ 4.53 |