Stockhouse.com uses cookies on this site. By continuing to use our service, you agree to our use of cookies. Cookies are used to offer you a better browsing experience and to analyze our traffic. We also use them to share usage information with our partners. See
full details
.
I Agree
×
Join today and have your say! It’s FREE!
Join Now
Sign In
Become a member today, It's free!
We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.
Join Today
or
Sign in with existing account
Privacy Policy
|
Disclaimer
Sign In
Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Remember me
Forgot Password?
Sign In
or
Sign Up
Privacy Policy
|
Disclaimer
Please Try Again
{{ error }}
Send my password
Submit
Return to Login
SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.
Become a member today, It's free!
We will not release or resell your information to third parties without your permission.
Linking with Facebook:
Stockhouse membership requires an email address which must be shared by Facebook.
By default, joining or signing in using your Facebook account will work and the email address will be shared by Facebook automatically.
If you change your Facebook permissions to restrict Stockhouse from receiving your email while joining or signing in to Stockhouse then it will fail.
Please do not modify the permission settings during sign-in.
Sign in with Facebook
Return to Signup Options
Home
Community
Bullboards
Blogs
Groups
Messages
Markets
Stocks
TSX
TSXV
CSE
Cboe Canada
NASDAQ
NYSE
NYSE American
Cryptocurrency
Currencies
Market Movers
Bonds
News
Featured News
Trending News
Canadian Press Releases
US Press Releases
Video
Editorial
Thematic Insights
Independent Reports
Interviews
Buzz on the Bullboards
Portfolio
Watchlist
Portfolio
Showcase Companies
DealRoom
Quote
|
Bullboard
|
News
|
Opinion
|
Profile
|
Peers
|
Filings
|
Financials
|
Options
|
Price History
|
Ratios
|
Ownership
|
Insiders
|
Valuation
Bullboard - Stock Discussion Forum
High River Gold Mines Ltd
HRIVF
Metals & Mining
Gold
Join the community and start posting on the bullboards today. It's free.
You are already a member! Please enter your password to sign in.
Remember me
Forgot password?
Back
Submit
By providing my email, I consent to receiving messages from Stockhouse.
Create a portfolio watchlist today. It's free.
You are already a member! Please enter your password to sign in.
Remember me
Forgot password?
Back
Submit
By providing my email, I consent to receiving messages from Stockhouse.
Add To Watchlist
GREY:HRIVF - Post Discussion
High River Gold Mines Ltd
> HRG vs Peer Group (adjusted for cash & debt)
New Post
View:
Discussion
List
(0)
•••
production05
X
View Profile
View Bullboard History
Post by
production05
on Jun 17, 2009 1:58am
HRG vs Peer Group (adjusted for cash & debt)
This started out as a basic analysis to prove a point. Another person and I decided to adjust the analysis for the impacts of cash and debt on the market cap of peer group members in order to make the analysis more rounded. One should note that the C$175.8M used for HRG in the analysis is at Q1'09 and is stated in Canadian dollars. With the recent debt payment, HRG's debt is currently US$106.5M.
I sometimes have problems posting this type of format on Stockhouse. It sometimes pushes the analysis way down to the buttom. You may have to scroll down if that happens this time also.
High River Gold vs Russian African Peer Gold Mining Companies (C$)
High River Gold
$ 126,900,000
Current Market Cap
$ 25,000,000
Cash & Equivalent
$ 175,800,000
Debt
$ 277,700,000
Adjusted Market Cap
69,118
Oz Produced
$ 4,018
Adj. Market Cap/Oz Produced
$ 22,729
Peer Avg. Adj. Market Cap/Oz Produced
$ 1,570,963,780
What Market Cap should be
590,200,000
Shares out
$ 2.66
What Share Price should be
Rand Gold Resources
Red Back Mining
$ 5,900,000,000
Current Market Cap
$ 2,100,000,000
Current Market Cap
$ 282,100,000
Cash & Equivalent
$ 153,000,000
Cash & Equivalent
$ 2,500,000
Debt
$ -
Debt
$ 5,620,400,000
Adjusted Market Cap
$ 1,947,000,000
Adjusted Market Cap
110,313
Oz Produced
70,408
Oz Produced
$ 50,950
Adj. Market Cap/Oz Produced
$ 27,653
Adj. Market Cap/Oz Produced
Polymetal
Peter Hambro Mining
$ 3,200,000,000
Current Market Cap
$ 1,100,000,000
Current Market Cap
$ 4,600,000
Cash & Equivalent
$ 30,000,000
Cash & Equivalent
$ 359,300,000
Debt
$ 424,400,000
Debt
$ 3,554,700,000
Adjusted Market Cap
$ 1,494,400,000
Adjusted Market Cap
134,841
Oz Produced
107,400
Oz Produced
$ 26,362
Adj. Market Cap/Oz Produced
$ 13,914
Adj. Market Cap/Oz Produced
Semafo Inc.
Highland Gold
$ 468,000,000
Current Market Cap
$ 341,000,000
Current Market Cap
$ 23,200,000
Cash & Equivalent
$ 196,500,000
Cash & Equivalent
$ 62,900,000
Debt
$ 175,100,000
Debt
$ 507,700,000
Adjusted Market Cap
$ 319,600,000
Adjusted Market Cap
58,100
Oz Produced
40,000
Oz Produced
$ 8,738
Adj. Market Cap/Oz Produced
$ 7,990
Adj. Market Cap/Oz Produced
Golden Star Resources
Total Peers
$ 495,700,000
Current Market Cap
$ 13,604,700,000
Current Market Cap
$ 31,900,000
Cash & Equivalent
$ 721,300,000
Cash & Equivalent
$ 139,500,000
Debt
$ 1,163,700,000
Debt
$ 603,300,000
Adjusted Market Cap
$ 14,047,100,000
Adjusted Market Cap
96,971
Oz Produced
618,033
Oz Produced
$ 6,221
Adj. Market Cap/Oz Produced
$ 22,729
Peer Avg. Adj. Market Cap/Oz Produced
Notes:
1.Market cap is as of June 15, 2009.
2.All financial is as of ned of Q1 2009, except for Polymetal, Peter Hambro Mining and Highland Gold
where Q4’08 financial data was used as Q 1 not release yet.
3. Data for Highland Gold uses 2009 production target.
(0)
•••
drichard53
X
View Profile
View Bullboard History
Comment by
drichard53
on Jun 17, 2009 6:18am
Does this reflect any of the value of HRG's share holdings in the other gold companies?If these were taken into account, would there be a shift in the values portayed here?
Thank You
Your Report has been submitted.
Report Abusive Content
×
Close
Sign up to get access
You are already a member! Please enter your password to sign in.
Remember me
Forgot password?
Back
Submit
By providing my email, I consent to receiving messages from Stockhouse.
The Market Update
{{currentVideo.title}}
{{currentVideo.relativeTime}}
< Previous bulletin
Next bulletin >
A daily snapshot of everything
from market open to close.
{{currentVideo.companyName}}
{{currentVideo.intervieweeName}}
{{currentVideo.intervieweeTitle}}
{{currentVideo.headline}}
{{currentVideo.link1Text}}
{{currentVideo.link2Text}}
< Previous
{{moreVideoText}}
Next >