PEZM Gold Common Stock V.PEZM.H

Just a test post

[frankman]

Table 1: Santa Fe Project 2024 PEA Economics 

 

	Low Case	Base Case	High Case	Spot Case (1)
Gold Price (US$/oz)	1,800	2,025	2,200	2,705
Silver Price (US$/oz)	21.50	24.20	26.3	32.60
Net Revenue (US$)	618.6 M	696.2 M	756.5 M	930.8 M
Pre-Tax NCF(2) (US$)	65.0 M	141.6 M	201.2 M	373.3 M
Pre-Tax NPV5(3) (US$)	21.7 M	82.2 M	129.2 M	265.1 M
Pre-Tax IRR(4)	8.5%	17.4%	23.9%	41.0%
After-Tax NCF(2) (US$)	47.8 M	107.7 M	154.1 M	288.9 M
After-Tax NPV5(3) (US$)	8.7 M	56.5 M	93.3 M	200.0 M
After-Tax IRR(4)	6.4%	14.0%	19.5%	34.2%
Payback Period(5) (years)	5.1	4.2	3.8	2.9

(1) As of December 10, 2024