8x8, Inc. Announces Third Quarter Fiscal 2013 Results
8x8, Inc. (NASDAQ: EGHT), provider of innovative cloud-based business
communications and computing solutions, today announced record financial
operating results for the third quarter of fiscal 2013 ended December
31, 2012.
Third Quarter Fiscal 2013 Financial Highlights:
-
Total revenue for the quarter increased 17% year-over-year to a record
$27.3 million from $23.3 million in the same period of fiscal 2012.
-
Revenue from business customers grew 22.2% during the quarter from the
same period last year and comprised 97% of total revenue for the
quarter.
-
Overall gross margin was 68.3% compared with 67.8% in the prior
quarter and 67.9% in the same period last year.
-
Service gross margin was 78.1%, compared with 75.9% in the prior
quarter and 76.9% in the same period last year.
-
GAAP net income was $1.9 million, or $0.03 per diluted share, compared
with $2.6 million, or $0.04 per share, for the same period last year.
-
Non-GAAP net income (as outlined in the reconciliation table below)
was $3.8 million, or $0.05 per diluted share, compared with $3.7
million, or $0.05 per diluted share, in the same period a year ago.
-
Ended the quarter with $46.5 million in cash, cash equivalents and
investments compared with $40.1 million in the prior quarter and $21.9
million on December 31, 2011.
-
Cash flow from operating activities was $6.6 million for the quarter
compared with $3.2 million in the same period last year.
“I am pleased to report another quarter of record revenue along with a
substantial uptick in our service margins,” said 8x8 Chairman & CEO
Bryan Martin. “Our focus on service margin improvement combined with our
continued double-digit revenue growth and consistent profitability are a
testament to 8x8’s ability to deliver advanced cloud-based services in a
highly efficient and profitable manner to a continually growing base of
larger customers.”
Third Quarter Fiscal 2013 Operating Metrics and Other Business
Highlights:
-
Average revenue per business customer increased to $260 per month,
compared with $256 in the prior quarter and $239 in the same period
last year.
-
For new customers added during the December quarter, the average
number of subscribed services grew to 17.0 from 14.7 in the prior
quarter and 14.1 in the same period last year.
-
Average number of subscribed services per business customer grew to
11.2 from 10.6 services in the prior quarter and 9.4 in the same
period last year.
-
Monthly business customer count churn for the quarter was 1.6%
compared with 2.4% in the prior quarter and 2.0% in the same period
last year; monthly business service revenue churn for the December
quarter increased to 2.6% from 1.0% in the prior quarter, compared
with 1.9% in the same period last year.
-
Ended the quarter with 31,473 business customers, up from 30,498
business customers in the prior quarter, a net increase of 975
business customers for the quarter.
-
Awarded two new U.S. communications patents related to network and
mobile technologies; the company has been awarded 85 U.S. patents
since inception.
-
Recognized in the “Leaders” quadrant of Gartner’s 2012 Magic Quadrant
for Unified Communications as a Service (UCaaS) (see http://business.8x8.com/OL-Research-GartnerMagicQuadrant.html).
-
Launched our complete suite of hosted telephony and unified
communications services in Canada as phase one of our Global Reach
initiative.
“The significant jump in the number of services subscribed to by our new
customers this quarter clearly shows the success 8x8 is having in
penetrating the upper end of the small and medium business segment,”
Martin continued. “The trust that larger businesses are placing in 8x8
by allowing us to provide mission critical services not only underscores
the cost savings and innovation we provide, but also our ability to
provide these advanced services in a high quality and highly available
manner. The inclusion of 8x8 as one of the leaders in Gartner’s Magic
Quadrant further confirms our leading position in the UCaaS industry.”
“While we often see some seasonality for increased churn in the December
quarter due to the end of the tax year, business customer churn was at
its lowest quarterly levels ever at 1.6%. Revenue churn, which generally
lags customer churn, did increase during the third fiscal quarter due
primarily to specific issues with a handful of customers unrelated to
8x8 service,” continued Martin. “Overall, our revenue and customer
growth continues to vastly outpace our churn, and, as evident in our
operating metrics, we continue to see expanding growth opportunities
with both new and current customers as they take on additional services.”
Nine Months Year to Date Fiscal 2013 Financial Highlights:
-
Total revenue for the nine months ended December 31, 2012, increased
28% year over year to $79 million from $62 million in the same period
of fiscal 2012.
-
GAAP net income for the nine months ended December 31, 2012, was $12.3
million, or $0.16 per diluted share, compared with $5.4 million, or
$0.08 per diluted share, for the same period last year.
-
Non-GAAP net income (as outlined in the reconciliation table below)
for the nine months ended December 31, 2012, was $10.9 million, or
$0.15 per diluted share, compared with $7.3 million, or $0.11 per
diluted share, for the same period last year.
Management will host a conference call to discuss these results and
other matters related to the Company’s business today, January 24, 2013,
at 4:30 p.m. EDT. The call is accessible via the following numbers and
webcast links:
Dial In:
|
|
(877) 843-0417, domestic
|
|
|
(408) 427-3791, international
|
Replay:
|
|
(855) 859-2056, domestic (Conference ID #85539163)
|
|
|
(404) 537-3406, international (Conference ID #85539163)
|
Webcast:
|
|
http://investors.8x8.com
|
Supplemental financial slides will be presented through 8x8’s Virtual
Meeting web conferencing portal, which can be accessed at: http://virtualmeeting.8x8.com/Q3FY2013Earnings.
Non-GAAP Measures
We have provided in this release financial information that has not been
prepared in accordance with Generally Accepted Accounting Principles
(GAAP). We use these non-GAAP financial measures internally in analyzing
our financial results and believe they are useful to investors, as a
supplement to GAAP measures, in evaluating our ongoing operational
performance. We believe that the use of these non-GAAP financial
measures provides an additional tool for investors to use in evaluating
our ongoing operating results and trends and in comparing our financial
results with other companies in our industry, many of which present
similar non-GAAP financial measures to investors.
Non-GAAP financial measures should not be considered in isolation from,
or as a substitute for, financial information prepared in accordance
with GAAP. Investors are encouraged to review the reconciliation of
these non-GAAP financial measures to their most directly comparable GAAP
financial measures below. A reconciliation of our non-GAAP financial
measures to their most directly comparable GAAP measures has been
provided in the financial statement tables included below in this press
release.
Non-GAAP net income and non-GAAP net income per
share
We have defined non-GAAP net income as net income for GAAP plus loss on
investment, non-cash tax adjustments, stock-based compensation,
amortization of acquired intangible assets, acquisition-related costs,
facility exit costs and gain on patent sale. We have excluded loss on a
strategic investment in another company and gain on patent sale because
we consider these to be isolated transactions and believe these are not
reflective of our ongoing operations. Non-cash tax adjustments represent
the differences between the amount of taxes we expect to pay and our
GAAP tax provision each period. We have excluded stock-based
compensation expense because it relies on valuations based on future
events, such as the market price of our common stock, that are difficult
to predict and are affected by market factors that are largely not
within the control of management. Amortization of acquired intangible
assets is excluded because it is a non-cash expense that we do not
consider part of ongoing operations when assessing our financial
performance, as it relates to accounting for certain purchased assets.
We have excluded acquisition-related expenses, including expenses to
exit facilities, because these expenses are difficult to predict and are
often one-time. We define non-GAAP net income per share as non-GAAP net
income divided by the weighted-average diluted shares outstanding. We
define non-GAAP net income percentage of revenue as non-GAAP net income
divided by revenue. The GAAP and non-GAAP weighted average number of
diluted shares to calculate GAAP and non-GAAP earnings per share are the
same. We believe that such exclusions facilitate comparisons to our
historical operating results and to the results of other companies in
the same industry, and provides investors with information that we use
in evaluating management’s performance on a quarterly and annual basis.
About 8x8, Inc.
8x8 Inc. (NASDAQ: EGHT) empowers business conversations for more than
30,000 small and medium sized businesses with cloud communications
services that include hosted PBX telephony, unified communications,
contact center and video conferencing solutions. In 2012, the company
was recognized in the "Leaders" quadrant of Gartner's 2012 Magic
Quadrant for Unified Communications as a Service and was named No. 1
Provider of Hosted IP Telephony by Frost & Sullivan. 8x8 has been
delivering business communications services since 2004 and has garnered
a reputation for technical excellence and outstanding reliability. For
additional information, visit www.8x8.com,
or connect with 8x8 on Facebook and Twitter.
Forward Looking Statements
This news release contains "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995 and
Section 21E of the Securities Exchange Act of 1934. These statements
include, without limitation, information about future events based on
current expectations, potential product development efforts, near and
long-term objectives, potential new business, strategies, organization
changes, changing markets, future business performance and outlook. Such
statements are predictions only, and actual events or results could
differ materially from those made in any forward-looking statements due
to a number of risks and uncertainties. Actual results and trends may
differ materially from historical results or those projected in any such
forward-looking statements depending on a variety of factors. These
factors include, but are not limited to, customer acceptance and demand
for our products and services, the reliability of our services, the
prices for our services, customer renewal rates, customer acquisition
costs, actions by our competitors, including price reductions for their
telephone services, potential federal and state regulatory actions,
compliance costs, potential warranty claims and product defects, our
needs for and the availability of adequate working capital, our ability
to innovate technologically, the timely supply of products by our
contract manufacturers, potential future intellectual property
infringement claims that could adversely affect our business and
operating results, and our ability to retain our listing on the NASDAQ
Capital Market. For a discussion of such risks and uncertainties, which
could cause actual results to differ from those contained in the
forward-looking statements, see “Risk Factors” in the Company’s reports
on Forms 10-K and 10-Q, as well as other reports that 8x8, Inc. files
from time to time with the Securities and Exchange Commission. All
forward-looking statements are qualified in their entirety by this
cautionary statement, and 8x8, Inc. undertakes no obligation to update
publicly any forward-looking statement for any reason, except as
required by law, even as new information becomes available or other
events occur in the future.
NOTE: 8x8, the 8x8 logo, and 8x8 Virtual Office are trademarks of 8x8,
Inc. All other trademarks are the property of their respective owners.
|
|
|
|
|
|
|
|
|
|
|
|
|
8x8, Inc.
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
(In thousands, except per share amounts; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
|
2011
|
|
Service revenue
|
|
$
|
24,958
|
|
$
|
21,200
|
|
$
|
72,307
|
|
|
$
|
56,234
|
|
Product revenue
|
|
|
2,382
|
|
|
2,078
|
|
|
6,656
|
|
|
|
5,370
|
|
Total revenue
|
|
|
27,340
|
|
|
23,278
|
|
|
78,963
|
|
|
|
61,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service revenue
|
|
|
5,473
|
|
|
4,890
|
|
|
16,984
|
|
|
|
12,764
|
|
Cost of product revenue
|
|
|
3,203
|
|
|
2,584
|
|
|
8,585
|
|
|
|
7,467
|
|
Research and development
|
|
|
2,117
|
|
|
1,955
|
|
|
5,973
|
|
|
|
4,902
|
|
Sales and marketing
|
|
|
11,651
|
|
|
9,816
|
|
|
33,202
|
|
|
|
27,076
|
|
General and administrative
|
|
|
2,136
|
|
|
1,481
|
|
|
6,270
|
|
|
|
4,372
|
|
Gain on patent sale
|
|
|
-
|
|
|
-
|
|
|
(11,965
|
)
|
|
|
-
|
|
Total operating expenses
|
|
|
24,580
|
|
|
20,726
|
|
|
59,049
|
|
|
|
56,581
|
|
Income from operations
|
|
|
2,760
|
|
|
2,552
|
|
|
19,914
|
|
|
|
5,023
|
|
Other income, net
|
|
|
73
|
|
|
49
|
|
|
90
|
|
|
|
58
|
|
Income before provision (benefit) for income taxes
|
|
|
2,833
|
|
|
2,601
|
|
|
20,004
|
|
|
|
5,081
|
|
Provision (benefit) for income taxes
|
|
|
913
|
|
|
15
|
|
|
7,726
|
|
|
|
(284
|
)
|
Net income
|
|
$
|
1,920
|
|
$
|
2,586
|
|
$
|
12,278
|
|
|
$
|
5,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.03
|
|
$
|
0.04
|
|
$
|
0.17
|
|
|
$
|
0.08
|
|
Diluted
|
|
$
|
0.03
|
|
$
|
0.04
|
|
$
|
0.16
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
71,611
|
|
|
69,445
|
|
|
71,197
|
|
|
|
65,165
|
|
Diluted
|
|
|
74,988
|
|
|
73,214
|
|
|
74,483
|
|
|
|
69,013
|
|
|
|
|
|
|
|
|
8x8, Inc.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2012
|
|
|
2012
|
ASSETS
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
44,557
|
|
$
|
22,426
|
Investments
|
|
|
1,965
|
|
|
1,942
|
Accounts receivable, net
|
|
|
3,605
|
|
|
2,279
|
Inventory
|
|
|
573
|
|
|
581
|
Deferred tax assets
|
|
|
284
|
|
|
7,730
|
Other current assets
|
|
|
876
|
|
|
928
|
Total current assets
|
|
|
51,860
|
|
|
35,886
|
Property and equipment, net
|
|
|
6,922
|
|
|
3,820
|
Intangible assets, net
|
|
|
10,551
|
|
|
11,622
|
Goodwill
|
|
|
25,150
|
|
|
25,150
|
Deferred tax assets, non-current
|
|
|
54,065
|
|
|
53,977
|
Other assets
|
|
|
395
|
|
|
278
|
Total assets
|
|
$
|
148,943
|
|
$
|
130,733
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
5,170
|
|
$
|
5,476
|
Accrued compensation
|
|
|
3,768
|
|
|
3,105
|
Accrued warranty
|
|
|
422
|
|
|
387
|
Deferred revenue
|
|
|
952
|
|
|
891
|
Other accrued liabilities
|
|
|
2,758
|
|
|
2,356
|
Total current liabilities
|
|
|
13,070
|
|
|
12,215
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
1,894
|
|
|
68
|
Total liabilities
|
|
|
14,964
|
|
|
12,283
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
133,979
|
|
|
118,450
|
Total liabilities and stockholders' equity
|
|
$
|
148,943
|
|
$
|
130,733
|
|
|
|
|
|
|
|
8x8, Inc.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
|
2011
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
12,278
|
|
|
$
|
5,365
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
Depreciation
|
|
|
1,816
|
|
|
|
1,101
|
|
Amortization
|
|
|
1,071
|
|
|
|
431
|
|
Stock-based compensation
|
|
|
1,827
|
|
|
|
1,013
|
|
Deferred income tax provision (benefit)
|
|
|
7,359
|
|
|
|
(336
|
)
|
Other
|
|
|
409
|
|
|
|
130
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(1,700
|
)
|
|
|
(642
|
)
|
Inventory
|
|
|
(25
|
)
|
|
|
1,596
|
|
Other current and noncurrent assets
|
|
|
(48
|
)
|
|
|
405
|
|
Deferred cost of goods sold
|
|
|
(18
|
)
|
|
|
(6
|
)
|
Accounts payable
|
|
|
(38
|
)
|
|
|
(2,059
|
)
|
Accrued compensation
|
|
|
663
|
|
|
|
319
|
|
Accrued warranty
|
|
|
35
|
|
|
|
34
|
|
Accrued taxes and fees
|
|
|
495
|
|
|
|
(396
|
)
|
Deferred revenue
|
|
|
61
|
|
|
|
(75
|
)
|
Other current and noncurrent liabilities
|
|
|
1,806
|
|
|
|
(472
|
)
|
Net cash provided by operating activities
|
|
|
25,991
|
|
|
|
6,408
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(5,245
|
)
|
|
|
(1,743
|
)
|
Acquisition of businesses, net of cash acquired
|
|
|
-
|
|
|
|
(713
|
)
|
Net cash used in investing activities
|
|
|
(5,245
|
)
|
|
|
(2,456
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Capital lease payments
|
|
|
(73
|
)
|
|
|
(273
|
)
|
Repurchase of common stock
|
|
|
(285
|
)
|
|
|
(1,038
|
)
|
Proceeds from issuance of common stock, net of issuance costs
|
|
|
-
|
|
|
|
(60
|
)
|
Proceeds from issuance of common stock under employee stock plans
|
|
|
1,743
|
|
|
|
949
|
|
Net cash provided by (used in) financing activities
|
|
|
1,385
|
|
|
|
(422
|
)
|
Net increase in cash and cash equivalents
|
|
|
22,131
|
|
|
|
3,530
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
22,426
|
|
|
|
16,474
|
|
Cash and cash equivalents at the end of the period
|
|
$
|
44,557
|
|
|
$
|
20,004
|
|
|
8x8, Inc.
|
Selected Operating Statistics
|
|
|
|
|
Three Months Ended
|
|
|
|
Dec. 31, 2011
|
|
March 31, 2012
|
|
June 30, 2012
|
|
Sept. 30, 2012
|
|
Dec. 31, 2012
|
Gross business customer additions (1)
|
|
|
2,836
|
|
|
|
2,892
|
|
|
|
2,943
|
|
|
|
2,915
|
|
|
|
2,617
|
|
Gross business customer cancellations (less cancellations within 30
days of sign-up)
|
|
|
1,642
|
|
|
|
1,697
|
|
|
|
1,458
|
|
|
|
2,149
|
|
|
|
1,504
|
|
Business customer churn (less cancellations within 30 days of
sign-up) (2)
|
|
|
2.0
|
%
|
|
|
2.0
|
%
|
|
|
1.7
|
%
|
|
|
2.4
|
%
|
|
|
1.6
|
%
|
Business service revenue churn
|
|
|
1.9
|
%
|
|
|
1.6
|
%
|
|
|
2.3
|
%
|
|
|
1.0
|
%
|
|
|
2.6
|
%
|
Total business customers (3)
|
|
|
27,677
|
|
|
|
28,671
|
|
|
|
29,913
|
|
|
|
30,498
|
|
|
|
31,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business customer average monthly service revenue per customer (4)
|
|
$
|
239
|
|
|
$
|
244
|
|
|
$
|
250
|
|
|
$
|
256
|
|
|
$
|
260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall service margin
|
|
|
77
|
%
|
|
|
76
|
%
|
|
|
75
|
%
|
|
|
76
|
%
|
|
|
78
|
%
|
Overall product margin
|
|
|
-24
|
%
|
|
|
-15
|
%
|
|
|
-30
|
%
|
|
|
-22
|
%
|
|
|
-34
|
%
|
Overall gross margin
|
|
|
68
|
%
|
|
|
68
|
%
|
|
|
67
|
%
|
|
|
68
|
%
|
|
|
68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Business subscriber acquisition cost per service (5)
|
|
$
|
92
|
|
|
$
|
99
|
|
|
$
|
97
|
|
|
$
|
89
|
|
|
$
|
98
|
|
Average number of subscribed services per business customer
|
|
|
9.4
|
|
|
|
9.8
|
|
|
|
10.1
|
|
|
|
10.6
|
|
|
|
11.2
|
|
Average number of subscribed services per new business customer (6)
|
|
|
14.1
|
|
|
|
13.6
|
|
|
|
14.0
|
|
|
|
14.7
|
|
|
|
17.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Does not include customers of Virtual Office Solo or Zerigo,
Inc. ("Zerigo").
|
|
(2) Business customer churn is calculated by dividing the number of
business customers that terminated (after the expiration of the
30-day trial) during that period by the simple average number of
business customers during the period and dividing the result by the
number of months in the period. The simple average number of
business customers during the period is the number of business
customers on the first day of the period plus the number of business
customers on the last day of the period divided by two. In the
second quarter of fiscal 2013, an affiliate with 411 business
customers representing approximately $9,000 of monthly service
revenue cancelled service. Excluding these 411 cancellations,
business customer churn (less cancellations within 30 days of
sign-up) was 1.9%.
|
|
(3) Business customers are defined as customers paying for service.
Customers that are currently in the 30- day trial period are
considered to be customers that are paying for service. Customers
subscribing to Virtual Office Solo or Zerigo services are not
included as business customers.
|
|
(4) Business customer average monthly service revenue per customer
is service revenue from business customers in the period divided by
the number of months in the period divided by the simple average
number of business customers during the period.
|
|
(5) Business subscriber acquisition cost per service is defined as
the combined costs of advertising, marketing, promotions, sales
commissions and equipment subsidies for business services sold
during the period divided by the number of gross business services
added during the period.
|
|
(6) Total new services sold in the period divided by gross business
customer additions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8x8, Inc.
|
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME
|
AND NON-GAAP NET INCOME PER SHARE
|
(In thousands, except per share amounts; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
Net income
|
|
$
|
1,920
|
|
|
$
|
2,586
|
|
|
$
|
12,278
|
|
|
$
|
5,365
|
|
Gain on patent sale
|
|
|
-
|
|
|
|
-
|
|
|
|
(11,965
|
)
|
|
|
-
|
|
Non-cash tax adjustments
|
|
|
780
|
|
|
|
-
|
|
|
|
7,359
|
|
|
|
(336
|
)
|
Amortization
|
|
|
357
|
|
|
|
357
|
|
|
|
1,071
|
|
|
|
431
|
|
Stock-based compensation expense
|
|
|
765
|
|
|
|
418
|
|
|
|
1,827
|
|
|
|
1,013
|
|
Acquisition-related expense
|
|
|
-
|
|
|
|
241
|
|
|
|
-
|
|
|
|
727
|
|
Facility exit expense
|
|
|
-
|
|
|
|
140
|
|
|
|
305
|
|
|
|
140
|
|
Non-GAAP net income
|
|
$
|
3,822
|
|
|
$
|
3,742
|
|
|
$
|
10,875
|
|
|
$
|
7,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
74,988
|
|
|
|
73,214
|
|
|
|
74,483
|
|
|
|
69,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per share - Diluted
|
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.16
|
|
|
$
|
0.08
|
|
Gain on patent sale
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.16
|
)
|
|
|
-
|
|
Non-cash tax adjustments
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.10
|
|
|
|
-
|
|
Amortization
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
0.01
|
|
Stock-based compensation expense
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.03
|
|
|
|
0.01
|
|
Acquisition-related expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
Facility exit expense
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
-
|
|
Non-GAAP net income per share - Diluted
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income percentage of revenue
|
|
|
7
|
%
|
|
|
11
|
%
|
|
|
16
|
%
|
|
|
9
|
%
|
Gain on patent sale
|
|
|
-
|
|
|
|
-
|
|
|
|
-15
|
%
|
|
|
-
|
|
Non-cash tax adjustments
|
|
|
3
|
%
|
|
|
-
|
|
|
|
9
|
%
|
|
|
-1
|
%
|
Amortization
|
|
|
1
|
%
|
|
|
1
|
%
|
|
|
1
|
%
|
|
|
1
|
%
|
Stock-based compensation expense
|
|
|
3
|
%
|
|
|
2
|
%
|
|
|
2
|
%
|
|
|
2
|
%
|
Acquisition-related expense
|
|
|
-
|
|
|
|
1
|
%
|
|
|
-
|
|
|
|
1
|
%
|
Facility exit expense
|
|
|
-
|
|
|
|
1
|
%
|
|
|
1
|
%
|
|
|
-
|
|
Non-GAAP net income percentage of revenue
|
|
|
14
|
%
|
|
|
16
|
%
|
|
|
14
|
%
|
|
|
12
|
%
|