Michael Kors Holdings Limited (NYSE:KORS) (the “Company”), a global
luxury lifestyle brand with a multi-channel strategy, unique design and
strong infrastructure, today announced its financial results for the
third quarter ended December 29, 2012.
John D. Idol, the Company’s Chairman and Chief Executive Officer, said,
“Our strong third quarter performance reflects sustained brand momentum
as the global recognition and appeal for the Michael Kors luxury brand
continued to expand. Moreover, we were extremely pleased with the
holiday season as Michael Kors’ brand strength, innovative fashion
design and jet-set in-store experience drove strong sales and earnings.”
For the third quarter ended December 29, 2012:
-
Total revenue increased 70.4% to $636.8 million from $373.6 million in
the third quarter of fiscal 2012.
-
Retail net sales increased 66.8% to $332.6 million driven by a 41.4%
increase in comparable store sales and 66 net new store openings since
the end of the third quarter of fiscal 2012. Wholesale net sales
increased 77.4% to $274.3 million and licensing revenue increased
52.1% to $29.8 million.
-
Gross profit increased 72.8% to $383.5 million, and as a percentage of
total revenue increased to 60.2% compared to 59.4% in the third
quarter of fiscal 2012.
-
Income from operations was $204.8 million and as a percentage of total
revenue was 32.2%. For the third quarter of fiscal 2012, income from
operations was $64.6 million and included a $15.9 million equity
compensation charge associated with equity grants for periods prior to
the third quarter and $5.2 million in expenses associated with the
Company’s initial public offering (“IPO”). Excluding these charges,
operating income for the third quarter of fiscal 2012 was $85.7
million and as a percentage of total revenue was 22.9%.
-
Net income was $130.0 million, or $0.64 per diluted share, based on
202.8 million weighted average diluted shares outstanding. Net income
for the third quarter of fiscal 2012 was $39.0 million, or $0.20 per
diluted share, based on 193.6 million weighted average diluted shares
outstanding. Excluding the aforementioned charges, net income for the
third quarter of fiscal 2012 was $53.6 million, or $0.28 per diluted
share.
-
At December 29, 2012, the Company operated 297 retail stores,
including concessions, compared to 231 retail stores, including
concessions, at the end of the same prior-year period. The Company had
91 additional retail stores, including concessions, operated through
licensing partners. Including licensed locations, there were 388
Michael Kors stores worldwide at the end of the third quarter of
fiscal 2013.
Mr. Idol continued, “Our exceptional third quarter results were driven
by continued strength across our business segments and geographies. In
North America, comparable store sales increased 41% due to the growing
demand for Michael Kors merchandise, which we attribute to our
compelling luxury product assortment and exceptional jet-set in-store
experience. The 75% sales increase in the North America wholesale
segment reflects comparable stores sales growth as well as the continued
conversion to shop-in-shops in department stores. In Europe, the 58%
comparable store sales growth, which reflected continued brand
acceptance, combined with the expansion of our retail and wholesale
doors, led to 112% sales growth in the quarter. Finally, in our
licensing segment, revenue increased 52%, driven primarily by the
ongoing strength in watches. Overall, we believe that the Michael Kors
brand is ideally positioned within the global luxury lifestyle market
and we look forward to delivering on our long-term objectives.”
For the first nine months ended December 29, 2012:
-
Total revenue for the first nine months increased 71.8% to $1,584.6
million from $922.3 million in the same period of fiscal 2012.
-
Retail net sales increased 73.6% to $789.9 million. Comparable store
sales increased 41.4%. Wholesale net sales also increased 73.6% to
$727.5 million and licensing revenue increased 39.8% to $67.2 million.
-
Gross profit for the first nine months increased 78.0% to $950.4
million, and as a percentage of total revenue increased to 60.0% as
compared to 57.9% in the same period of fiscal 2012.
-
Income from operations for the first nine months was $474.7 million
and as a percentage of total revenue was 30.0%. For the same period of
fiscal 2012, income from operations was $168.8 million and included a
$10.6 million equity compensation charge associated with equity grants
for periods prior to the nine month period, $5.2 million in expenses
associated with the Company’s IPO, and a $10.7 million charge related
to the employee stock option redemption associated with the private
placement. Excluding these amounts, income from operations was $195.3
million, or 21.2% as a percentage of total revenue in fiscal 2012.
-
Net income for the first nine months was $296.5 million, or $1.48 per
diluted share, based on 200.8 million weighted average diluted shares
outstanding. Net income for the first nine months of fiscal 2012 was
$103.8 million, or $0.56 per diluted share, based on 186.8 million
weighted average diluted shares outstanding. Excluding the
aforementioned charges, net income for the first nine months of fiscal
2012 was $121.8 million, or $0.65 per diluted share.
Outlook
For the fourth quarter of fiscal 2013, the Company expects total revenue
to be in the range of $515 million to $525 million. This assumes a low
to mid-twenty percent comparable store sales increase. Diluted earnings
per share are expected to be in the range of $0.32 to $0.34 for the
fourth quarter of fiscal 2013. This assumes 203.5 million diluted
weighted average shares outstanding and a 38% tax rate.
For fiscal 2013, the Company now expects total revenue to be
approximately $2.1 billion. This assumes a mid-thirty percent comparable
store sales increase. Diluted earnings per share are now expected to be
in the range of $1.80 to $1.82 for fiscal 2013. This assumes 201.5
million diluted weighted average shares outstanding and a 38% tax rate.
Conference Call Information
A conference call to discuss third quarter results is scheduled for
today, February 12, 2013 at 8:00 a.m. EST. A replay of the call will be
available today at 11:00 a.m. EST; to access the replay, dial
1-877-870-5176 for domestic callers or dial 1-858-384-5517 for
international callers and enter access code 4547793. The conference call
will also be webcast live in the investor relations section of www.michaelkors.com.
The webcast will be accessible on the website for approximately 90 days
after the call.
About Michael Kors
Michael Kors is a world-renowned, award-winning designer of luxury
accessories and ready to wear. His namesake company, established in
1981, currently produces a range of products through his Michael Kors,
KORS Michael Kors and MICHAEL Michael Kors labels, including
accessories, footwear, watches, jewelry, men’s and women’s ready to
wear, and a full line of fragrance products. Michael Kors stores are
operated, either directly or through licensing partners, in some of the
most prestigious cities in the world, including New York, Beverly Hills,
Chicago, London, Milan, Paris, Munich, Istanbul, Dubai, Seoul, Tokyo and
Hong Kong.
Forward Looking Statements
This press release contains forward-looking statements. You should
not place undue reliance on such statements because they are subject to
numerous uncertainties and factors relating to the Company’s operations
and business environment, all of which are difficult to predict and many
of which are beyond the Company’s control. Forward-looking statements
include information concerning the Company’s possible or assumed future
results of operations, including descriptions of its business strategy.
These statements often include words such as “may,” “will,” “should,”
“believe,” “expect,” “seek,” “anticipate,” “intend,” “plan,” “estimate”
or similar expressions. The forward-looking statements contained in this
press release are based on assumptions that the Company has made in
light of management’s experience in the industry as well as its
perceptions of historical trends, current conditions, expected future
developments and other factors that it believes are appropriate under
the circumstances. You should understand that these statements are not
guarantees of performance or results. They involve known and unknown
risks, uncertainties and assumptions. Although the Company believes that
these forward-looking statements are based on reasonable assumptions,
you should be aware that many factors could affect its actual financial
results or results of operations and could cause actual results to
differ materially from those in these forward-looking statements. These
factors are more fully discussed in the “Risk Factors” section and
elsewhere in the Company’s Registration Statement on Form F-1 , as
amended (File No. 333-183778), filed on September 7, 2012 with the U.S.
Securities and Exchange Commission.
|
SCHEDULE 1
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME
|
(In thousands, except share and per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
December 29, 2012
|
|
December 31, 2011
|
|
December 29, 2012
|
|
December 31, 2011
|
Net sales
|
|
$
|
606,943
|
|
|
$
|
353,988
|
|
|
$
|
1,517,378
|
|
|
$
|
874,195
|
|
Licensing revenue
|
|
|
29,835
|
|
|
|
19,618
|
|
|
|
67,200
|
|
|
|
48,069
|
|
Total revenue
|
|
|
636,778
|
|
|
|
373,606
|
|
|
|
1,584,578
|
|
|
|
922,264
|
|
Cost of goods sold
|
|
|
253,327
|
|
|
|
151,701
|
|
|
|
634,227
|
|
|
|
388,290
|
|
Gross profit
|
|
|
383,451
|
|
|
|
221,905
|
|
|
|
950,351
|
|
|
|
533,974
|
|
Total operating expenses
|
|
|
178,612
|
|
|
|
157,318
|
|
|
|
475,641
|
|
|
|
365,133
|
|
Income from operations
|
|
|
204,839
|
|
|
|
64,587
|
|
|
|
474,710
|
|
|
|
168,841
|
|
Interest expense, net
|
|
|
311
|
|
|
|
452
|
|
|
|
1,301
|
|
|
|
1,112
|
|
Foreign currency loss (gain)
|
|
|
1,487
|
|
|
|
(2,191
|
)
|
|
|
837
|
|
|
|
(3,920
|
)
|
Income before provision for income taxes
|
|
|
203,041
|
|
|
|
66,326
|
|
|
|
472,572
|
|
|
|
171,649
|
|
Provision for income taxes
|
|
|
73,013
|
|
|
|
27,295
|
|
|
|
176,071
|
|
|
|
67,897
|
|
Net income
|
|
|
130,028
|
|
|
|
39,031
|
|
|
|
296,501
|
|
|
|
103,752
|
|
Net income applicable to preference shareholders
|
|
|
-
|
|
|
|
7,032
|
|
|
|
-
|
|
|
|
21,227
|
|
Net income available for ordinary shareholders
|
|
$
|
130,028
|
|
|
$
|
31,999
|
|
|
$
|
296,501
|
|
|
$
|
82,525
|
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
199,291,480
|
|
|
|
154,738,356
|
|
|
|
195,468,623
|
|
|
|
147,282,778
|
|
Diluted
|
|
|
202,817,811
|
|
|
|
193,583,954
|
|
|
|
200,800,410
|
|
|
|
186,780,461
|
|
|
|
|
|
|
|
|
|
|
Net income per ordinary share (1):
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.65
|
|
|
$
|
0.21
|
|
|
$
|
1.52
|
|
|
$
|
0.56
|
|
Diluted
|
|
$
|
0.64
|
|
|
$
|
0.20
|
|
|
$
|
1.48
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
|
Statements of Comprehensive Income:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
130,028
|
|
|
$
|
39,031
|
|
|
$
|
296,501
|
|
|
$
|
103,752
|
|
Foreign currency translation adjustments
|
|
|
191
|
|
|
|
(1,345
|
)
|
|
|
1,657
|
|
|
|
(6,999
|
)
|
Net realized and unrealized losses on derivatives
|
|
|
(367
|
)
|
|
|
-
|
|
|
|
(367
|
)
|
|
|
-
|
|
Comprehensive Income
|
|
$
|
129,852
|
|
|
$
|
37,686
|
|
|
$
|
297,791
|
|
|
$
|
96,753
|
|
|
|
|
|
|
|
|
|
|
(1) The calculation for basic earnings per ordinary share
is based on net income available for ordinary shareholders divided
by basic ordinary shares. The calculation for diluted earnings per
share is based on net income divided by diluted shares.
|
|
|
SCHEDULE 2
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(In thousands, except share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
Assets
|
|
December 29, 2012
|
|
March 31, 2012
|
|
December 31, 2011
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
405,776
|
|
|
$
|
106,354
|
|
|
$
|
105,668
|
|
Receivables, net
|
|
|
172,658
|
|
|
|
127,226
|
|
|
|
88,762
|
|
Inventories
|
|
|
290,154
|
|
|
|
187,413
|
|
|
|
160,800
|
|
Deferred tax assets
|
|
|
13,852
|
|
|
|
11,145
|
|
|
|
11,589
|
|
Prepaid expenses and other current assets
|
|
|
44,021
|
|
|
|
31,925
|
|
|
|
29,509
|
|
Total current assets
|
|
|
926,461
|
|
|
|
464,063
|
|
|
|
396,328
|
|
Property and equipment, net
|
|
|
217,549
|
|
|
|
170,755
|
|
|
|
155,728
|
|
Intangible assets, net
|
|
|
16,788
|
|
|
|
14,146
|
|
|
|
14,552
|
|
Goodwill
|
|
|
14,005
|
|
|
|
14,005
|
|
|
|
14,005
|
|
Deferred tax assets
|
|
|
1,432
|
|
|
|
3,952
|
|
|
|
2,416
|
|
Other assets
|
|
|
11,420
|
|
|
|
7,504
|
|
|
|
7,330
|
|
Total assets
|
|
$
|
1,187,655
|
|
|
$
|
674,425
|
|
|
$
|
590,359
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Revolving line of credit
|
|
$
|
-
|
|
|
$
|
22,674
|
|
|
$
|
15,539
|
|
Accounts payable
|
|
|
105,445
|
|
|
|
67,326
|
|
|
|
79,203
|
|
Accrued payroll and payroll related expenses
|
|
|
33,121
|
|
|
|
33,710
|
|
|
|
22,098
|
|
Accrued income taxes
|
|
|
6,344
|
|
|
|
8,199
|
|
|
|
10,338
|
|
Accrued expenses and other current liabilities
|
|
|
47,869
|
|
|
|
33,097
|
|
|
|
38,062
|
|
Total current liabilities
|
|
|
192,779
|
|
|
|
165,006
|
|
|
|
165,240
|
|
Deferred rent
|
|
|
51,303
|
|
|
|
43,292
|
|
|
|
39,123
|
|
Deferred tax liabilities
|
|
|
11,871
|
|
|
|
6,300
|
|
|
|
6,748
|
|
Other long-term liabilities
|
|
|
7,499
|
|
|
|
3,590
|
|
|
|
3,987
|
|
Total liabilities
|
|
|
263,452
|
|
|
|
218,188
|
|
|
|
215,098
|
|
Commitments and contingencies
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
Ordinary shares, no par value; 650,000,000 shares authorized, and
200,274,090 shares issued
|
|
|
|
|
|
|
and outstanding at December 29, 2012 and 192,731,390 shares issued
and outstanding at
|
|
|
|
|
March 31, 2012 and 191,049,948 shares issued and outstanding at
December 31, 2011.
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Additional paid-in capital
|
|
|
398,496
|
|
|
|
228,321
|
|
|
|
193,188
|
|
Accumulated other comprehensive gain (loss)
|
|
|
555
|
|
|
|
(735
|
)
|
|
|
(2,966
|
)
|
Retained earnings
|
|
|
525,152
|
|
|
|
228,651
|
|
|
|
185,039
|
|
Total shareholders' equity
|
|
|
924,203
|
|
|
|
456,237
|
|
|
|
375,261
|
|
Total liabilities and shareholders' equity
|
|
$
|
1,187,655
|
|
|
$
|
674,425
|
|
|
$
|
590,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 3
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
|
SUPPLEMENTAL INFORMATION FOR NON-GAAP MEASURES– CONSOLIDATED
STATEMENTS OF INCOME
|
(In thousands, except share and per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Reconciliation of income from operations, as reported, to income
from operations, as adjusted
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
December 29, 2012
|
|
December 31, 2011
|
|
December 29, 2012
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
Income from operations, as reported
|
|
$
|
204,839
|
|
|
$
|
64,587
|
|
|
$
|
474,710
|
|
|
$
|
168,841
|
|
Add back adjustments for one time charges:
|
|
|
|
|
|
|
|
|
Stock option expense
|
|
|
-
|
|
|
|
15,900
|
|
|
|
-
|
|
|
|
10,600
|
|
IPO fees
|
|
|
-
|
|
|
|
5,170
|
|
|
|
-
|
|
|
|
5,170
|
|
Employee share option redemption - private placement
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,690
|
|
Income from operations, as adjusted
|
|
$
|
204,839
|
|
|
$
|
85,657
|
|
|
$
|
474,710
|
|
|
$
|
195,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income, as reported, to net income, as
adjusted
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
December 29, 2012
|
|
December 31, 2011
|
|
December 29, 2012
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
Net income, as reported
|
|
$
|
130,028
|
|
|
$
|
39,031
|
|
|
$
|
296,501
|
|
|
$
|
103,752
|
|
Add back adjustments for one time charges:
|
|
|
|
|
|
|
|
|
Stock option expense
|
|
|
-
|
|
|
|
15,900
|
|
|
|
-
|
|
|
|
10,600
|
|
IPO fees
|
|
|
-
|
|
|
|
5,170
|
|
|
|
-
|
|
|
|
5,170
|
|
Employee share option redemption - private placement
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,690
|
|
Less tax benefit on above
|
|
|
-
|
|
|
|
(6,543
|
)
|
|
|
-
|
|
|
|
(8,421
|
)
|
Net income, as adjusted
|
|
$
|
130,028
|
|
|
$
|
53,558
|
|
|
$
|
296,501
|
|
|
$
|
121,791
|
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares outstanding:
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
202,817,811
|
|
|
|
193,583,954
|
|
|
|
200,800,410
|
|
|
|
186,780,461
|
|
|
|
|
|
|
|
|
|
|
Net income per ordinary share, as adjusted:
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.64
|
|
|
$
|
0.28
|
|
|
$
|
1.48
|
|
|
$
|
0.65
|
|
Use of Non-GAAP Financial Measures
In addition to reporting financial results in accordance with generally
accepted accounting principles (GAAP), the Company provides non-GAAP
operating results that exclude certain charges or credits such as
transaction expenses related to the Company's IPO, Stock option expense
and other offering fees. These amounts are not in accordance with, or an
alternative to, GAAP. The Company's management believes that these
measures provide investors with transparency by helping illustrate the
underlying financial and business trends relating to the Company's
results of operations and financial condition and comparability between
current and prior periods. Management uses the measures to establish and
monitor budgets and operational goals and to evaluate the performance of
the Company.
|
SCHEDULE 4
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES CONSOLIDATED
SEGMENT DATA (In thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
December 29, 2012
|
|
December 31, 2011
|
|
December 29, 2012
|
|
December 31, 2011
|
Revenue by Region:
|
|
|
|
|
|
|
|
|
North America (U.S. and Canada)
|
|
$
|
573,115
|
|
|
$
|
343,432
|
|
|
$
|
1,421,688
|
|
|
$
|
843,902
|
|
Europe
|
|
|
57,604
|
|
|
|
27,193
|
|
|
|
147,642
|
|
|
|
71,765
|
|
Other Regions
|
|
|
6,059
|
|
|
|
2,981
|
|
|
|
15,248
|
|
|
|
6,597
|
|
Total Revenue:
|
|
$
|
636,778
|
|
|
$
|
373,606
|
|
|
$
|
1,584,578
|
|
|
$
|
922,264
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Segment:
|
|
|
|
|
|
|
|
|
Net sales:
|
Retail
|
|
$
|
332,641
|
|
|
$
|
199,376
|
|
|
$
|
789,925
|
|
|
$
|
455,151
|
|
|
Wholesale
|
|
|
274,302
|
|
|
|
154,612
|
|
|
|
727,453
|
|
|
|
419,044
|
|
Licensing
|
|
|
29,835
|
|
|
|
19,618
|
|
|
|
67,200
|
|
|
|
48,069
|
|
Total Revenue:
|
|
$
|
636,778
|
|
|
$
|
373,606
|
|
|
$
|
1,584,578
|
|
|
$
|
922,264
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations:
|
|
|
|
|
|
|
|
|
Retail
|
|
$
|
109,012
|
|
|
$
|
34,711
|
|
|
$
|
237,327
|
|
|
$
|
88,258
|
|
Wholesale
|
|
|
76,790
|
|
|
|
17,778
|
|
|
|
194,907
|
|
|
|
50,157
|
|
Licensing
|
|
|
19,037
|
|
|
|
12,098
|
|
|
|
42,476
|
|
|
|
30,426
|
|
Total Income from Operations
|
|
$
|
204,839
|
|
|
$
|
64,587
|
|
|
$
|
474,710
|
|
|
$
|
168,841
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations, as adjusted*:
|
|
|
|
|
|
|
|
|
Retail
|
|
$
|
109,012
|
|
|
$
|
41,889
|
|
|
$
|
237,327
|
|
|
$
|
96,491
|
|
Wholesale
|
|
|
76,790
|
|
|
|
30,759
|
|
|
|
194,907
|
|
|
|
66,945
|
|
Licensing
|
|
|
19,037
|
|
|
|
13,009
|
|
|
|
42,476
|
|
|
|
31,865
|
|
Total Income from Operations, as adjusted
|
|
$
|
204,839
|
|
|
$
|
85,657
|
|
|
$
|
474,710
|
|
|
$
|
195,301
|
|
|
|
|
|
|
|
|
|
|
|
*Adjusted results reflect one-time items shown in Schedule 3.
|