-
Consolidated sales grew by 6.2% and net earnings rose 1.2%.
-
U.S. sales increased by 30.0% in U.S. dollars, of which 21.2% from internal growth
and 8.8% from acquisitions.
-
Share repurchase: 376,900 common shares (RCH) for $14.6 million.
-
Excellent financial position with net cash of $33.9 million, almost no debt and a working capital of $205.8 million as at May 31, 2013.
-
Subsequent event: Signature of an agreement in principle in view of an acquisition in
Canada for additional sales of approximately $5 million.
MONTREAL, July 4, 2013 /CNW Telbec/ - (TSX: RCH) - "Our second-quarter
results attest that our growth strategy continues to pay off. We are
very satisfied with our performance in Canada, where our sales remained
relatively stable compared with 2012 in a market where we have
witnessed a general slowdown. In the U.S., our sustained market
development and new product launch strategy has fuelled our growth and
enabled us to benefit from the improving economic conditions. During
the second quarter, we closed our seventh U.S. acquisition since 2010
when we acquired CourterCo Savannah, LLC. Our U.S. sales posted a 30.0%
growth in U.S. dollars, of which 21.2% from internal growth and 8.8%
from our recent acquisitions. Our financial position remains excellent,
with almost no debt, net cash of $33.9 million and a working capital of
$205.8 million. We are proud to highlight that Richelieu is ranked
among the "Top 10 Canadian Stocks in a Buffet-inspired Portfolio", as reported in a May 2013 Globe and Mail publication. We are pursuing
our innovation strategy, operational efficiency and market development
initiatives, while seeking acquisitions consistent with our short and
long-term growth criteria," indicated Mr. Richard Lord, President and
Chief Executive Officer of Richelieu.
NEXT DIVIDEND PAYMENT
At its meeting on July 4, 2013, the Company's Board of Directors
approved the payment of a quarterly dividend of $0.13 per share. This
dividend is payable on August 1, 2013 to shareholders of record as at
July 18, 2013.
ANALYSIS OF OPERATING RESULTS FOR THE SECOND QUARTER AND FIRST SIX
MONTHS ENDED MAY 31, 2013 COMPARED WITH THE SECOND QUARTER AND FIRST
SIX MONTHS ENDED MAY 31, 2012
In the second quarter, Richelieu achieved consolidated sales of $156.2 million, an increase of $9.1 million or 6.2% over the
corresponding quarter of 2012, of which 4.5% from internal growth and
1.7% from the contribution of CourterCo Inc. ("CourterCo")
(Indianapolis, Louisville and Greensboro, U.S.) and CourterCo Savannah
LLC ("Savannah") (Savannah, Georgia, U.S.), acquired on May 1, 2012 and
March 21, 2013 respectively.
The Company recorded sales to manufacturers of $132.7 million, compared with $124.3 million for the corresponding
period of 2012, an increase of $8.4 million or 6.7%, of which 4.6% from
internal growth registered primarily in the kitchen cabinet makers and
residential and commercial woodworking markets, and 2.1% from the
aforementioned acquisitions. Sales to hardware retailers and renovation superstores amounted to $23.5 million, compared with
$22.8 million for the corresponding quarter of 2012, an increase of
$0.7 million or 3.1%.
In Canada, the market slowdown witnessed by the Company continued to affect the
period's sales. Nevertheless, they totalled $118.3 million, equivalent
to those for the second quarter of 2012. Sales to manufacturers grew by 0.6% to $97.3 million. As for sales to hardware retailers and renovation superstores, they amounted to $21.0 million, a decrease
of 3.7% from $21.8 million for the corresponding quarter of 2012.
In the United States, Richelieu continues to benefit from its dynamic and effective growth
strategy, which enables it to take advantage of opportunities offered
by the improving economic context. Thus, U.S. sales totalled
US$37.2 million, compared with US$28.6 million for the corresponding
quarter of 2012, an increase of US$8.6 million or 30.0%, of which 21.2%
from internal growth and 8.8% from the contribution of the
aforementioned acquisitions. Sales to manufacturers amounted to US$34.6 million, up 25.8% over the corresponding quarter of
2012 due primarily to the Company's market penetration efforts and
favourable economic conditions. Sales to retailers and renovation superstores more than doubled over the second quarter of
2012. Considering exchange rate fluctuations, total U.S. sales
expressed in Canadian dollars stood at $38.0 million, an increase of
32.8%. They accounted for 24.3% of consolidated sales for the second
quarter of 2013, whereas those for the second quarter of 2012 had
represented 19.4% of the period's consolidated sales.
First-half consolidated sales totalled $282.3 million, an increase of $11.1 million or 4.1% over the
corresponding six months of 2012, of which 2.1% from internal growth
and 2.0% from the contribution of CourterCo and Savannah.
Sales to manufacturers grew to $237.3 million, up from $227.5 million for the corresponding
six months of 2012, an increase of $9.8 million or 4.3%, of which 1.9%
from internal growth and 2.4% from the previously mentioned
acquisitions. Sales to hardware retailers and renovation superstores amounted to $45.0 million, compared with
$43.7 million for the first half of 2012, an increase of $1.3 million
or 3.0% stemming from the U.S. market.
In Canada, sales totalled $213.3 million, compared with $216.3 million for the
first six months of 2012, a decrease of 1.4% reflecting the market
slowdown witnessed by the Company since the beginning of the year and
the effect of one less business day in the first quarter of 2013. Sales
to manufacturers stood at $173.6 million, down 0.7% from the first half of 2012. As for
sales to hardware retailers and renovation superstores, they amounted to $39.6 million, down 4.4%
from the corresponding period of 2012.
In the United States, sales grew to US$68.4 million, up from US$54.6 million for the first
half of 2012, an increase of US$13.8 million or 25.1%, of which 15.1%
from internal growth and 10.0% from the contribution of the
aforementioned acquisitions. Sales to manufacturers stood at US$63.0 million, up 20.5% over the first six months of 2012
due primarily to the Company's market penetration efforts and
favourable economic conditions. Sales to retailers and renovation superstores more than doubled over the first half of
2012. Considering exchange rate fluctuations, U.S. sales expressed in
Canadian dollars totalled $69.1 million, compared with $54.9 million
for the corresponding six months of 2012, an increase of 25.8%. They
accounted for 24.5% of consolidated sales for the first half of 2013,
whereas they had represented 20.2% of the period's consolidated sales
for the first six months of 2012.
Second-quarter earnings before income taxes, interest and amortization (EBITDA) amounted to $18.2 million, a decrease of 2.2% from the same quarter of
2012. The gross margin was down from the second quarter of 2012 due mainly to the Canadian
market slowdown, especially in the retailers market, as well as the
cost of marketing additional products in this business sector, the
lower gross margin of some prior acquisitions having a different
product mix, and the higher proportion of sales in the United States
where the product mix is also different. Thus, the EBITDA margin stood at 11.7%, compared with 12.7% for the second quarter of 2012.
Income taxes amounted to $4.2 million, down by $0.5 million from the
second quarter of 2012, due primarily to fluctuations in results by
region where the Company and subsidiaries are subject to tax rates and
tax regulations differing from one another.
First-half earnings before income taxes, interest and amortization (EBITDA) totalled $31.1 million, a decrease of 2.5% from the first six months of
2012. The gross margin was down slightly from the first half of 2012 due mainly to the
Canadian market slowdown, especially in the retailers market, the lower
gross margin of some prior acquisitions having a different product mix
and the higher proportion of sales in the United States where the
product mix is also different. Added to these factors was the impact of
the significant share price appreciation on the compensation expense
related to the current deferred share unit plan and of one less
business day for the first six months of 2013 than in the same period
of 2012. Thus, the EBITDA margin stood at 11.0%, compared with 11.8% for the first six months of 2012.
Income taxes totalled $7.2 million, a decrease of $0.9 million from the
first six months of 2012 due mainly to fluctuations in results by
region where the Company and its subsidiaries are subject to tax rates
and tax regulations differing from one another.
Second-quarter net earnings grew by 0.9%. Considering non-controlling interests, earnings attributable to shareholders of the Company amounted to $12.1 million, up 1.2% over the second quarter of 2012. Earnings per share rose to $0.59 basic and $0.58 diluted, compared with $0.57 (basic and
diluted) for the corresponding quarter of 2012, an increase of 3.5% and
1.8% respectively.
Comprehensive income totalled $12.5 million, considering a positive adjustment of
$0.3 million on translation of the financial statements of the
subsidiary in the United States, compared with $14.0 million for the
second quarter of 2012, considering a positive adjustment of
$1.9 million on translation of the financial statements of the
subsidiary in the United States.
First-half net earnings grew by 1.3%. Considering non-controlling interests, earnings attributable to shareholders of the Company amounted to $20.3 million, up 1.5% over the first six months of 2012. Earnings per share rose to $0.98 basic and $0.96 diluted, compared with $0.96 basic and
$0.95 diluted for the first half of 2012, an increase of 2.1% and 1.1%
respectively.
Comprehensive income totalled $22.4 million, considering a positive adjustment of
$2.0 million on translation of the financial statements of the
subsidiary in the United States, compared with $20.8 million for the
first six months of 2012, considering a positive adjustment of
$0.6 million on translation of the financial statements of the
subsidiary in the United States.
FINANCIAL POSITION
Operating activities
Second-quarter cash flows from operating activities (before net change in non-cash working capital balances) totalled
$14.4 million or $0.69 per share, compared with $14.1 million or $0.67
per share for the second quarter of 2012, an increase of 2.1% stemming
mainly from the growth in net earnings. Net change in non-cash working
capital balances used cash flows of $4.6 million, compared with
$5.3 million for the second quarter of 2012, due primarily to a cash
outflow required by the $6.5 million increase in accounts receivable,
whereas other items represented a cash inflow of $1.9 million.
Consequently, operating activities provided cash flows of $9.8 million,
compared with $8.8 million in the corresponding quarter of 2012.
First-half cash flows from operating activities (before net change in non-cash working capital balances) amounted to
$24.9 million or $1.18 per share, compared with $24.4 million or $1.16 per share for
the first six months of 2012, an increase of 1.9% stemming mainly from
the growth in net earnings. Net change in non-cash working capital
balances used cash flows of $20.7 million, compared with $13.0 million
in the first six months of 2012, due primarily to a cash outflow
required by the increase of $9.4 million in inventories, $7.6 million
in accounts receivable and $3.7 million in other items. Consequently,
operating activities provided cash flows of $4.2 million, whereas they
had provided cash flows of $11.4 million for the first six months of
2012.
Financing activities
Second-quarter financing activities represented a cash outflow of $17.1 million, compared with $0.9 million
for the corresponding quarter of 2012. On account of the dividend
increase announced in January 2013, the Company paid shareholder
dividends of $2.7 million, up 8.4% over the equivalent quarter of 2012.
It also repurchased common shares for cancellation purposes for
$14.6 million, whereas no shares were repurchased in the same quarter
of 2012. In addition, it repaid long-term debt for $0.4 million and
issued shares for $0.6 million, compared with a $1.6 million share
issue in 2012.
First-half financing activities represented a cash outflow of $18.6 million, compared with $5.6 million
for the corresponding first six months of 2012. Richelieu paid
shareholder dividends of $5.4 million, up 8.3% over the first half of
2012. The Company also repurchased common shares for cancellation
purposes for $14.6 million, compared with a repurchase of $0.3 million
during the equivalent six months of 2012. It repaid long-term debt for
$0.6 million and issued shares for $2.0 million, compared with a
$2.5 million long-term debt repayment and a $2.2 million share issue in
2012.
Investing activities
Second-quarter investing activities totalled $1.1 million for equipment needed for operations and the
acquisition of the net assets of Savannah, compared with $3.0 million
in the second quarter of 2012, primarily for the acquisition of the net
assets of CourterCo and the purchase of software and operational
equipment.
First-half investing activities amounted to $1.9 million for equipment needed for operations and the
acquisition of the net assets of Savannah, compared with $4.1 million
in the first six months of 2012 for the acquisition of the net assets
of CourterCo and the purchase of software and operational equipment.
Sources of financing
As at May 31, 2013, cash and cash equivalents amounted to $35.3 million, compared with $51.6 million as at
November 30, 2012. The Company posted a working capital of $205.8 million for a current ratio of 4.7:1, compared with
$200.1 million and a 4.6:1 ratio as at November 30, 2012.
Richelieu believes it has the capital resources to fulfill its ongoing
commitments and obligations and to assume the funding requirements
needed for its growth and the financing and investing activities
planned for the second half of 2013. The Company continues to benefit
from an authorized line of credit of CA$26 million as well as a line of
credit of US$6 million renewable annually and bearing interest
respectively at prime rate and at base rate. In addition, the Company
estimates it could obtain access to other outside financing if
necessary.
Analysis of financial position as at May 31, 2013
Summary financial position
(in thousands of $, except exchange rate)
As at
|
|
May 31,
|
|
November 30,
|
|
|
2013
|
|
2012
|
|
Current assets
|
|
260,873
|
|
256,210
|
Non-current assets
|
|
92,413
|
|
93,659
|
Total
|
|
353,286
|
|
349,869
|
Current liabilities
|
|
55,119
|
|
56,122
|
Non-current liabilities
|
|
5,706
|
|
5,805
|
Equity attributable to shareholders of the Company
|
|
288,309
|
|
283,835
|
Non-controlling interests
|
|
4,152
|
|
4,107
|
Total
|
|
353,286
|
|
349,869
|
Exchange rate on translation of a subsidiary in the United States
|
|
1.0368
|
|
0.9936
|
Assets
Total assets amounted to $353.3 million as at May 31, 2013, compared with
$349.9 million as at November 30, 2012, an increase of 1.0%. Current assets grew by $4.7 million or 1.8% over November 30, 2012. This growth came
notably from the increase of $10.8 million in inventories, $8.5 million
in accounts receivable, $0.9 million in income taxes receivable and
$0.8 million in prepaid expenses, whereas cash and cash equivalents
decreased by $16.3 million.
Net cash
(in thousands of $)
As at
|
May 31,
|
|
November 30,
|
|
2013
|
|
2012
|
|
Current portion of long-term debt
|
706
|
|
1,743
|
Long-term debt
|
662
|
|
820
|
Total
|
1,368
|
|
2,563
|
Cash and cash equivalents
|
35,281
|
|
51,587
|
Total net cash
|
33,913
|
|
49,024
|
Total debt decreased to $1.4 million, of which a current portion of long-term debt
of $0.7 million representing balances payable on prior acquisitions.
Deducting this total debt, net cash stood at $33.9 million as at
May 31, 2013. The Company continues to benefit from a healthy and solid
financial position so as to pursue its business strategy in its sector.
Equity attributable to shareholders of the Company totalled $288.3 million as
at May 31, 2013, compared with $283.8 million as at November 30, 2012,
an increase of 1.6% stemming from the $0.8 million growth in retained
earnings which reached $259.5 million as at May 31, 2013, an increase
of $3.8 million in share capital and $2.0 million in accumulated other
comprehensive income, less the $2.1 million decrease in contributed
surplus. At the close of the first six months, the book value per share was $14.01, compared with $13.65 as at November 30, 2012, an increase
of 2.6%.
Subsequent event
Richelieu has signed an agreement in principle to acquire a distributor
of specialty hardware products in Canada that would add sales of
approximately $5 million to the Company's business volume. This
projected acquisition is subject to a due diligence and to other
specific conditions.
Profile as at May 31, 2013
Richelieu is a leading North American distributor, importer and
manufacturer of specialty hardware and complementary products. Its
products are targeted to an extensive customer base of kitchen and
bathroom cabinet, furniture, and window and door manufacturers plus the
residential and commercial woodworking industry, as well as a large
customer base of hardware retailers, including renovation superstores.
Richelieu offers customers a broad mix of high-end products sourced
from manufacturers around the world. Its product selection consists of
more than 90,000 different items targeted to a base of some 70,000
customers who are served by 61 centres in North America -
34 distribution centres in Canada, 25 in the United States and two
manufacturing plants in Canada, specifically Cedan Industries Inc.
which specializes in the manufacture of a wide variety of veneer sheets
and edgebanding products and Menuiserie des Pins Ltée which
manufactures components for the window and door industry and a broad
selection of decorative mouldings.
Notes to readers — Richelieu uses earnings before income taxes, interest
and amortization ("EBITDA") because this measure enables management to
assess the Company's operational performance. This measure is a widely
accepted financial indicator of a company's ability to service and
incur debt. However, EBITDA should not be considered by an investor as
an alternative to revenues from operating activities or earnings, an
indicator of earnings from operating activities operating performance
or cash flows, or as a measure of liquidity. Because EBITDA is not a
standardized measurement as prescribed by IFRS, it may not be
comparable to the EBITDA of other companies. Richelieu also uses cash
flows from continuing operations and cash flows from continuing
operations per share. Cash flows from continuing operations are based
on the net earnings attributable to shareholders of the Company plus
amortization of property, plant and equipment and intangible assets,
deferred tax expense (or recovery), non-controlling interests and
share-based compensation expense. These additional measures do not
account for net change in non-cash working capital items to exclude
seasonality effects and are used by management in its assessments of
cash flows from long-term operations. Certain statements set forth in
this management's report, including statements relating to the expected
sufficiency of cash flows to cover contractual commitments, to maintain
growth and to provide for financing and investing activities, growth
outlook, Richelieu's competitive position in its industry, Richelieu's
ability to weather the current economic context and access other
external financing, the closing of new acquisitions, the optimization
of the synergies arising therefrom and their impact on sales and other
statements not pertaining to past events, constitute forward-looking
statements. In some cases, these statements are identified by the use
of terms such as "may", "could", "might", "intend" "should", "expect",
"project", "plan", "believe", "estimate" or the negative form of these
expressions or other comparable variants. These statements are based on
the information available at the time they are written, on assumptions
made by management and on the expectations of management, acting in
good faith, regarding future events, including the assumption that
economic conditions and exchange rates will not significantly
deteriorate, changes in operating expenses will not increase
significantly, the Company's deliveries will be sufficient to fulfill
Richelieu's needs, the availability of credit will remain stable
during the fiscal year and no extraordinary events will require
supplementary capital expenditures. Although management considers these
assumptions and expectations reasonable based on the information
available at the time they are written, they could prove inaccurate.
Forward-looking statements are also subject, by their very nature, to
known and unknown risks and uncertainties such as those related to the
industry, acquisitions, labour relations, credit, key officers, supply,
product liability, and other factors set forth in the Management's
Report included in the Company's 2012 Annual Report as well as its 2012
Annual Information Form, which are available on the System for
Electronic Document Analysis and Retrieval (SEDAR) website at www.sedar.com. Richelieu's actual results could differ materially from those
indicated or underlying these forward-looking statements. The reader is
therefore recommended not to unduly rely on these forward-looking
statements. Forward-looking statements do not reflect the potential
impact of special items, any business combination or any other
transaction that may be announced or occur subsequent to the date
hereof. Richelieu undertakes no obligation to update or revise the
forward-looking statements to account for new events or new
circumstances, except where provided for by applicable legislation.
JULY 4, 2013 CONFERENCE CALL AT 2:30 P.M. (Eastern Time)
|
Financial analysts and investors interested in participating in the
conference call on Richelieu's results to be held at 2:30 p.m. on
July 4, 2013 can dial 1-888-231-8191 a few minutes before the start of the call. For those unable to
participate, a taped rebroadcast will be available as of 5:30 p.m. on
July 4, 2013 until midnight on July 11, 2013, by dialing 1-855-859-2056, access code: 96286455. Members of the media are invited to listen in.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
[In thousands of dollars]
[Unaudited]
|
|
As at
May 31,
2013
|
|
As at
November
30, 2012
|
|
|
$
|
|
$
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current assets
|
|
|
|
|
Cash and cash equivalents
|
|
35,281
|
|
51,587
|
Accounts receivable
|
|
84,222
|
|
75,721
|
Income taxes receivable
|
|
1,425
|
|
514
|
Inventories
|
|
138,385
|
|
127,607
|
Prepaid expenses
|
|
1,560
|
|
781
|
|
|
260,873
|
|
256,210
|
Non-current assets
|
|
|
|
|
Property, plant and equipment
|
|
22,888
|
|
23,740
|
Intangible assets
|
|
14,910
|
|
15,601
|
Goodwill
|
|
51,625
|
|
51,405
|
Deferred taxes
|
|
2,990
|
|
2,913
|
|
|
353,286
|
|
349,869
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
Current liabilities
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
54,413
|
|
54,379
|
Current portion of long-term debt
|
|
706
|
|
1,743
|
|
|
55,119
|
|
56,122
|
Non-current liabilities
|
|
|
|
|
Long-term debt
|
|
662
|
|
820
|
Deferred taxes
|
|
3,246
|
|
3,246
|
Other liabilities
|
|
1,798
|
|
1,739
|
|
|
60,825
|
|
61,927
|
Equity
|
|
|
|
|
Share capital
|
|
27,137
|
|
23,349
|
Contributed surplus
|
|
668
|
|
2,761
|
Retained earnings
|
|
259,543
|
|
258,775
|
Accumulated other comprehensive income (loss)
|
|
961
|
|
(1,050)
|
Equity attributable to shareholders of the Company
|
|
288,309
|
|
283,835
|
Non-controlling interest
|
|
4,152
|
|
4,107
|
|
|
292,461
|
|
287,942
|
|
|
353,286
|
|
349,869
|
CONSOLIDATED STATEMENTS OF EARNINGS
[In thousands of dollars, except earnings per share]
[Unaudited]
|
|
For the three months
ended May 31,
|
|
For the six months
ended May 31,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Sales
|
|
156,240
|
|
147,107
|
|
282,324
|
|
271,190
|
Cost of goods sold, warehousing, selling and administrative expenses
|
|
138,033
|
|
128,490
|
|
251,224
|
|
239,293
|
Earnings before the undernoted
|
|
18,207
|
|
18,617
|
|
31,100
|
|
31,897
|
Amortization of property, plant and equipment
|
|
1,279
|
|
1,161
|
|
2,585
|
|
2,596
|
Amortization of intangible assets
|
|
558
|
|
588
|
|
1,126
|
|
1,163
|
Financial costs, net
|
|
(95)
|
|
(19)
|
|
(214)
|
|
(65)
|
|
|
1,742
|
|
1,730
|
|
3,497
|
|
3,694
|
Earnings before income taxes
|
|
16,465
|
|
16,887
|
|
27,603
|
|
28,203
|
Income taxes
|
|
4,241
|
|
4,775
|
|
7,201
|
|
8,063
|
Net earnings
|
|
12,224
|
|
12,112
|
|
20,402
|
|
20,140
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to:
|
|
|
|
|
|
|
|
|
Shareholders of the Company
|
|
12,140
|
|
11,997
|
|
20,298
|
|
20,001
|
Non-controlling interests
|
|
84
|
|
115
|
|
104
|
|
139
|
|
|
12,224
|
|
12,112
|
|
20,402
|
|
20,140
|
Net earnings per share attributable to shareholders of the Company
|
|
|
|
|
|
|
|
|
Basic
|
|
0.59
|
|
0.57
|
|
0.98
|
|
0.96
|
Diluted
|
|
0.58
|
|
0.57
|
|
0.96
|
|
0.95
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
[In thousands of dollars]
[Unaudited]
|
|
For the three months
ended May 31,
|
|
For the six months
ended May 31,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
12,224
|
|
12,112
|
|
20,402
|
|
20,140
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign operations
|
|
276
|
|
1,868
|
|
2,011
|
|
648
|
Comprehensive income
|
|
12,500
|
|
13,980
|
|
22,413
|
|
20,788
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to:
|
|
|
|
|
|
|
|
|
Shareholders of the Company
|
|
12,416
|
|
13,865
|
|
22,309
|
|
20,649
|
Non-controlling interests
|
|
84
|
|
115
|
|
104
|
|
139
|
|
|
12,500
|
|
13,980
|
|
22,413
|
|
20,788
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
[In thousands of dollars]
[Unaudited]
|
|
For the three months
ended May 31,
|
|
For the six months
ended May 31,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net earnings
|
|
12,224
|
|
12,112
|
|
20,402
|
|
20,140
|
Items not affecting cash
|
|
|
|
|
|
|
|
|
|
Amortization of property, plant and equipment
|
|
1,279
|
|
1,161
|
|
2,585
|
|
2,596
|
|
Amortization of intangible assets
|
|
558
|
|
588
|
|
1,126
|
|
1,163
|
|
Deferred taxes
|
|
—
|
|
(77)
|
|
—
|
|
17
|
|
Share-based compensation expense
|
|
351
|
|
330
|
|
792
|
|
515
|
|
|
14,412
|
|
14,114
|
|
24,905
|
|
24,431
|
Net change in non-cash working capital balances
|
|
(4,569)
|
|
(5,284)
|
|
(20,690)
|
|
(13,009)
|
|
|
9,843
|
|
8,830
|
|
4,215
|
|
11,422
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Repayment of long-term debt
|
|
(376)
|
|
—
|
|
(576)
|
|
(2,538)
|
Dividends paid
|
|
(2,717)
|
|
(2,507)
|
|
(5,429)
|
|
(5,012)
|
Common shares issued
|
|
561
|
|
1,577
|
|
1,985
|
|
2,189
|
Common shares repurchased for cancellation
|
|
(14,586)
|
|
—
|
|
(14,586)
|
|
(269)
|
|
|
(17,118)
|
|
(930)
|
|
(18,606)
|
|
(5,630)
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Business acquisitions
|
|
(297)
|
|
(2,386)
|
|
(297)
|
|
(2,386)
|
Additions to property, plant and equipment and intangible assets
|
|
(804)
|
|
(605)
|
|
(1,559)
|
|
(1,707)
|
|
|
(1,101)
|
|
(2,991)
|
|
(1,856)
|
|
(4,093)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
22
|
|
91
|
|
(59)
|
|
(23)
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
(8,354)
|
|
5,000
|
|
(16,306)
|
|
1,676
|
Cash and cash equivalents, beginning of period
|
|
43,635
|
|
25,771
|
|
51,587
|
|
29,095
|
Cash and cash equivalents, end of period
|
|
35,281
|
|
30,771
|
|
35,281
|
|
30,771
|
|
|
|
|
|
|
|
|
|
Supplementary information
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
3,968
|
|
3,958
|
|
8,099
|
|
8,681
|
Interest received, net
|
|
(95)
|
|
(22)
|
|
(214)
|
|
(71)
|
SOURCE: Richelieu Hardwood Ltd.