BankUnited, Inc. Reports Second Quarter 2013 Results, Strong Loan Growth
BankUnited, Inc. (the “Company”) (NYSE:BKU) today announced financial
results for the second quarter of 2013.
For the quarter ended June 30, 2013, the Company reported net income of
$54.0 million, or $0.52 per diluted share, as compared to $48.9 million,
or $0.48 per diluted share, for the quarter ended June 30, 2012.
For the six months ended June 30, 2013, the Company reported net income
of $102.2 million, or $0.99 per diluted share, generating an annualized
return on average stockholders’ equity of 11.15% and an annualized
return on average assets of 1.62%. The Company reported net income of
$99.2 million, or $0.96 per diluted share, for the six months ended June
30, 2012.
John Kanas, Chairman, President and Chief Executive Officer, said, "The
New York franchise is off to a very strong start. Combined with the
remarkable recovery in the South Florida market, BankUnited is beginning
to hit on all cylinders."
Performance Highlights
-
New loans grew by $1.1 billion during the second quarter of 2013. For
the six months ended June 30, 2013, new loans increased by $1.4
billion to $5.1 billion, an annualized growth rate of 79%.
-
Deposits increased to $9.0 billion at June 30, 2013, with interest and
non-interest bearing demand deposits totaling $2.2 billion, or 24% of
total deposits.
-
The net interest margin, calculated on a tax-equivalent basis, was
6.14% for the quarter ended June 30, 2013.
-
We opened two additional banking centers in Manhattan during the
second quarter of 2013, which was the first full quarter of operations
for our New York franchise, bringing the total number of banking
centers to four. One new branch opened in Florida during the quarter
ended June 30, 2013.
-
The cost of deposits continued to trend downward to 0.64% for the
second quarter of 2013 from 0.70% for the immediately preceding
quarter.
-
Book value and tangible book value per common share were $18.43 and
$17.74, respectively, at June 30, 2013.
Capital
BankUnited, Inc.’s capital position remains robust. The Company and its
banking subsidiary exceed all regulatory guidelines required to be
considered well capitalized. The Company’s regulatory capital ratios at
June 30, 2013 were as follows:
Tier 1 leverage
|
|
|
|
13.7%
|
Tier 1 risk-based capital
|
|
|
|
27.9%
|
Total risk-based capital
|
|
|
|
28.9%
|
Loans and Leases
Loans, net of premiums, discounts and deferred fees and costs, increased
to $6.8 billion at June 30, 2013 from $5.6 billion at December 31, 2012.
New loans grew by $1.4 billion to $5.1 billion at June 30, 2013 from
$3.7 billion at December 31, 2012. Covered loans declined to $1.7
billion at June 30, 2013 from $1.9 billion at December 31, 2012.
For the quarter ended June 30, 2013, new commercial loans, including
commercial loans, commercial real estate loans and leases, grew $744
million to $3.7 billion, reflecting the first full quarter of lending
operations in New York, continued expansion of market share in Florida
and growth of the leasing portfolio. New residential loans grew by $264
million to $1.3 billion during the second quarter of 2013, primarily as
a result of the continuation of the Company’s residential loan purchase
program.
A comparison of portfolio composition at June 30, 2013 and December 31,
2012 follows:
|
|
New Loans
|
|
Total Loans
|
|
|
June 30,
|
|
December 31,
|
|
June 30,
|
|
December 31,
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Single family residential and home equity
|
|
26.1%
|
|
25.0%
|
|
40.8%
|
|
45.3%
|
Commercial real estate
|
|
33.4%
|
|
31.8%
|
|
28.4%
|
|
25.6%
|
Commercial
|
|
38.7%
|
|
42.3%
|
|
29.4%
|
|
28.5%
|
Consumer
|
|
1.8%
|
|
0.9%
|
|
1.4%
|
|
0.6%
|
|
|
100.0%
|
|
100.0%
|
|
100.0%
|
|
100.0%
|
Asset Quality
Asset quality remained strong. Credit risk continues to be limited,
though to a declining extent, by the Loss Sharing Agreements with the
FDIC. At June 30, 2013, covered loans represented 24% of the total loan
portfolio, as compared to 33% at December 31, 2012.
The ratio of non-performing new loans to total new loans was 0.42% at
June 30, 2013 and 0.43% at December 31, 2012. The ratio of total
non-performing loans to total loans was 0.54% at June 30, 2013 as
compared to 0.62% at December 31, 2012. At June 30, 2013, non-performing
assets totaled $87.0 million, including $50.0 million of other real
estate owned (“OREO”), as compared to $110.6 million, including $76.0
million of OREO, at December 31, 2012. At June 30, 2013, 75% of total
non-performing assets were covered assets.
For the quarters ended June 30, 2013 and 2012, the Company recorded
provisions for loan losses of $4.9 million and $2.7 million,
respectively. Of these amounts, $(3.0) million and $(1.5) million,
respectively, related to recoveries on covered loans, and $7.8 million
and $4.2 million, respectively, related to provisions for new loans.
For the six months ended June 30, 2013 and 2012, the Company recorded
provisions for loan losses of $16.8 million and $11.5 million,
respectively. Of these amounts, $1.8 million and $0.1 million,
respectively, related to covered loans, and $15.0 million and $11.4
million, respectively, related to new loans.
The increases in provisions related to new loans resulted from growth in
the new loan portfolio and charge-offs, particularly related to one
commercial relationship, partially offset by reduced general loss
factors.
The provisions related to covered loans were significantly mitigated by
offsetting increases or decreases in non-interest income recorded in
“Net loss on indemnification asset.”
The following tables summarize the activity in the allowance for loan
and lease losses for the three and six months ended June 30, 2013 and
2012 (in thousands):
|
|
Three Months Ended June 30, 2013
|
|
Three Months Ended June 30, 2012
|
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
New Loans
|
|
Total
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
New Loans
|
|
Total
|
Balance at beginning of period
|
$
|
4,790
|
|
$
|
15,919
|
|
$
|
40,314
|
|
$
|
61,023
|
|
$
|
14,591
|
|
$
|
10,915
|
|
$
|
30,968
|
|
$
|
56,474
|
|
Provision
|
|
(195)
|
|
|
(2,756)
|
|
|
7,832
|
|
|
4,881
|
|
|
(1,771)
|
|
|
287
|
|
|
4,209
|
|
|
2,725
|
|
Charge-offs
|
|
(291)
|
|
|
(801)
|
|
|
(8,037)
|
|
|
(9,129)
|
|
|
(1,735)
|
|
|
(1,434)
|
|
|
(533)
|
|
|
(3,702)
|
|
Recoveries
|
|
-
|
|
|
1,546
|
|
|
110
|
|
|
1,656
|
|
|
-
|
|
|
110
|
|
|
28
|
|
|
138
|
Balance at end of period
|
$
|
4,304
|
|
$
|
13,908
|
|
$
|
40,219
|
|
$
|
58,431
|
|
$
|
11,085
|
|
$
|
9,878
|
|
$
|
34,672
|
|
$
|
55,635
|
|
|
Six Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2012
|
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
New Loans
|
|
Total
|
|
ACI Loans
|
|
Non-ACI
Loans
|
|
New Loans
|
|
Total
|
Balance at beginning of period
|
$
|
8,019
|
|
$
|
9,874
|
|
$
|
41,228
|
|
$
|
59,121
|
|
$
|
16,332
|
|
$
|
7,742
|
|
$
|
24,328
|
|
$
|
48,402
|
|
Provision
|
|
(1,598)
|
|
|
3,447
|
|
|
14,999
|
|
|
16,848
|
|
|
(2,782)
|
|
|
2,898
|
|
|
11,376
|
|
|
11,492
|
|
Charge-offs
|
|
(2,117)
|
|
|
(1,906)
|
|
|
(16,251)
|
|
|
(20,274)
|
|
|
(2,465)
|
|
|
(2,040)
|
|
|
(1,116)
|
|
|
(5,621)
|
|
Recoveries
|
|
-
|
|
|
2,493
|
|
|
243
|
|
|
2,736
|
|
|
-
|
|
|
1,278
|
|
|
84
|
|
|
1,362
|
Balance at end of period
|
$
|
4,304
|
|
$
|
13,908
|
|
$
|
40,219
|
|
$
|
58,431
|
|
$
|
11,085
|
|
$
|
9,878
|
|
$
|
34,672
|
|
$
|
55,635
|
Deposits
At June 30, 2013, deposits totaled $9.0 billion compared to $8.5 billion
at December 31, 2012. Demand deposits, including non-interest bearing
and interest bearing deposits, comprised 24% of total deposits at June
30, 2013 and 22% of total deposits at December 31, 2012. The average
cost of deposits was 0.64% for the quarter ended June 30, 2013 as
compared to 0.84% for the quarter ended June 30, 2012 and 0.67% for the
six months ended June 30, 2013 as compared to 0.87% for the six months
ended June 30, 2012. The decrease in the average cost of deposits was
attributable to both the growth in non-interest bearing deposits as a
percentage of average total deposits and a decline in market rates of
interest. Excluding the impact of hedge accounting and accretion of fair
value adjustments, the average cost of deposits was 0.59% and 0.61%,
respectively, for the three and six months ended June 30, 2013.
Net interest income
Net interest income for the quarter ended June 30, 2013 grew to $164.1
million from $145.8 million for the quarter ended June 30, 2012. Net
interest income for the six months ended June 30, 2013 was $317.8
million as compared to $283.6 million for the six months ended June 30,
2012.
The Company’s net interest margin, calculated on a tax-equivalent basis,
was 6.14% for the quarter ended June 30, 2013 as compared to 5.92% for
the quarter ended June 30, 2012. Net interest margin, calculated on a
tax-equivalent basis, for the six months ended June 30, 2013 was 6.04%
as compared to 6.00% for the six months ended June 30, 2012. Significant
factors impacting the trend in net interest margin for the three and six
months ended June 30, 2013 included:
-
The tax-equivalent yield on loans declined for the quarter and six
months ended June 30, 2013 compared to the corresponding periods in
2012, primarily because new loans, originated at yields lower than
those on the covered loan portfolio, comprised a greater percentage of
total loans.
-
The yield on new loans decreased to 3.87% and 3.94%, respectively, for
the quarter and six months ended June 30, 2013 compared to 4.49% and
4.55% for the quarter and six months ended June 30, 2012, primarily
reflecting lower market interest rates.
-
The yield on covered loans increased to 26.86% and 25.47%,
respectively, for the quarter and six months ended June 30, 2013 from
20.50% and 19.99% for the quarter and six months ended June 30, 2012.
The increase in the yield on covered loans resulted from (i)
reclassifications from non-accretable difference to accretable yield,
(ii) the inclusion in interest income for the quarter and six months
ended June 30, 2013 of proceeds of $15.5 million and $25.8 million,
respectively, from the sale of ACI residential loans from a pool with
a carrying value of zero and (iii) an increase in the favorable impact
of resolutions of covered commercial loans.
-
The tax-equivalent yield on investment securities declined for the
quarter and six months ended June 30, 2013 from the corresponding
periods in 2012, reflecting the impact of lower prevailing market
rates of interest and changes in portfolio composition.
-
The average rate on interest-bearing liabilities declined for the
quarter and six months ended June 30, 2013 from the corresponding
periods in 2012, primarily due to declining market interest rates.
The Company’s net interest margin has been impacted by reclassifications
from non-accretable difference to accretable yield on ACI loans.
Non-accretable difference at acquisition represented the difference
between the total contractual payments due and the cash flows expected
to be received on these loans. The accretable yield on ACI loans
represented the amount by which undiscounted expected future cash flows
exceeded the carrying value of the loans. As the Company’s expected cash
flows from ACI loans have increased since the FSB Acquisition (as
defined below), the Company has reclassified amounts from non-accretable
difference to accretable yield.
Changes in accretable yield on ACI loans for the six months ended June
30, 2013 and the year ended December 31, 2012 were as follows (in
thousands):
|
Balance, December 31, 2011
|
|
$
|
1,523,615
|
|
|
Reclassification from non-accretable difference
|
|
|
206,934
|
|
|
Accretion
|
|
|
(444,483)
|
|
Balance, December 31, 2012
|
|
|
1,286,066
|
|
|
Reclassification from non-accretable difference
|
|
|
163,039
|
|
|
Accretion
|
|
|
(211,219)
|
|
Balance, June 30, 2013
|
|
$
|
1,237,886
|
Non-interest income
Non-interest income totaled $6.1 million and $23.9 million for the
quarter and six months ended June 30, 2013 as compared to $21.7 million
and $58.1 million for the quarter and six months ended June 30, 2012.
As anticipated, in 2013, the Company began amortizing the FDIC
indemnification asset. In prior periods, we recorded accretion of
discount on the FDIC indemnification asset. Non-interest income included
amortization of the FDIC indemnification asset of $(7.2) million and
$(9.4) million, respectively, for the quarter and six months ended June
30, 2013 compared to accretion of $4.3 million and $11.1 million,
respectively, for the quarter and six months ended June 30, 2012. As the
expected cash flows from ACI loans have increased as discussed above,
expected cash flows from the FDIC indemnification asset have decreased.
Income from resolution of covered assets, net was $20.6 million and
$39.8 million, respectively, for the quarter and six months ended June
30, 2013 compared to $14.8 million and $22.1 million for the quarter and
six months ended June 30, 2012. This increase in income resulted mainly
from higher income from commercial recoveries and lower losses from
residential foreclosure resolutions.
Loss on the sale of covered loans was $4.3 million and $5.1 million for
the quarter and six months ended June 30, 2013. No covered loans were
sold during the quarter and six months ended June 30, 2012.
Net loss on indemnification asset was $(17.7) million and $(29.4)
million, respectively, for the quarter and six months ended June 30,
2013, compared to $(12.5) million and $(12.4) million for the quarter
and six months ended June 30, 2012. Significant factors impacting the
changes from 2012 to 2013 included increased income from resolution of
covered assets, net, the loss on sale of covered loans, reduced OREO
impairment and more favorable results from the sale of OREO as discussed
further below.
Declines in FDIC reimbursement of costs of resolution of covered assets
and mortgage insurance income reflect the lower volume of covered loan
resolution activity.
Gains on investment securities available for sale for the quarter ended
June 30, 2013 related primarily to sales of securities to fund loan
originations. Securities gains for the six months ended June 30, 2013
also included gains from the sale of securities in conjunction with the
merger of Herald National Bank (“Herald”) into BankUnited.
Other non-interest income was $9.7 million for the six months ended June
30, 2013 compared to $13.4 million for the six months ended June 30,
2012. The most significant factor impacting the decrease for the six
months ended June 30, 2013 was $5.3 million of bargain purchase gain on
the acquisition of Herald included in other non-interest income for the
six months ended June 30, 2012.
Non-interest expense
Non-interest expense totaled $78.3 million and $158.9 million,
respectively, for the quarter and six months ended June 30, 2013 as
compared to $83.0 million and $167.1 million for the quarter and six
months ended June 30, 2012.
Employee compensation and benefits for the three and six months ended
June 30, 2013 as compared to the three and six months ended June 30,
2012 reflected decreases of $3.4 million and $9.8 million, respectively,
in equity-based compensation resulting primarily from the vesting in
2012 of instruments issued in conjunction with the Company’s initial
public offering of common stock in 2011. These decreases were largely
offset by increased compensation costs related to the Company’s growth
and expansion. Occupancy and equipment expense increased to $15.4
million and $30.4 million, respectively, for the quarter and six months
ended June 30, 2013 from $13.2 million and $25.1 million for the quarter
and six months ended June 30, 2012 due primarily to the expansion and
refurbishment of our branch network in both New York and Florida as well
as technology enhancements.
For the quarter and six months ended June 30, 2013, the aggregate of
foreclosure and OREO expense was $3.3 million and $4.6 million,
respectively, as compared to $5.1 million and $10.0 million for the
quarter and six months ended June 30, 2012. For the quarter and six
months ended June 30, 2013, the net amount of (gain) loss on sale of
OREO and impairment of OREO was $(5.7) million and $(5.4) million,
respectively, as compared to $1.6 million and $6.5 million for the
quarter and six months ended June 30, 2012. These changes continue the
trend from prior periods, reflective of lower levels of OREO and
foreclosure activity and an improving real estate market.
Earnings Conference Call and Presentation
A conference call to discuss quarterly results will be held at 9:00 a.m.
ET on Wednesday, July 24, 2013 with Chairman, President and Chief
Executive Officer, John A. Kanas, and Chief Financial Officer, Leslie N.
Lunak.
The earnings release will be available on the Investor Relations page
under About Us on www.bankunited.com
prior to the call. The call may be accessed via a live Internet webcast
at www.bankunited.com
or through a dial-in telephone number at (888) 713-4211 (domestic) or
(617) 213-4864 (international). The name of the call is BankUnited, and
the confirmation number for the call is 51063862. Participants may
pre-register for the call on the Investor Relations page on www.bankunited.com.
A replay of the call will be available from 11:00 a.m. ET on July 24
through 11:59 p.m. ET on July 31 by calling (888) 286-8010 (domestic) or
(617) 801-6888 (international). The pass code for the replay is
92667953. An archived webcast will also be available on the Investor
Relations page of www.bankunited.com.
About BankUnited, Inc. and the FSB Acquisition
BankUnited, Inc. is the bank holding company of BankUnited, N.A., a
national bank headquartered in Miami Lakes, Florida with $13.1 billion
of assets, 98 banking centers in 15 Florida counties and 4 banking
centers in the New York metropolitan area at June 30, 2013.
The Company was organized by a management team led by its Chairman,
President and Chief Executive Officer, John A. Kanas, on April 28, 2009.
On May 21, 2009, BankUnited acquired substantially all of the assets and
assumed all of the non-brokered deposits and substantially all other
liabilities of BankUnited, FSB from the FDIC, in a transaction referred
to as the FSB Acquisition. Concurrently with the FSB Acquisition,
BankUnited entered into two loss sharing agreements, or the Loss Sharing
Agreements, which covered certain legacy assets, including the entire
legacy loan portfolio and OREO, and certain purchased investment
securities. Assets covered by the Loss Sharing Agreements are referred
to as “covered assets” (or, in certain cases, “covered loans”). The Loss
Sharing Agreements do not apply to subsequently purchased or originated
loans (“new loans”) or other assets. Pursuant to the terms of the Loss
Sharing Agreements, the covered assets are subject to a stated loss
threshold whereby the FDIC will reimburse BankUnited for 80% of losses,
including certain interest and expenses, up to the $4.0 billion stated
threshold and 95% of losses in excess of the $4.0 billion stated
threshold. The Company’s current estimate of cumulative losses on the
covered assets is approximately $4.4 billion. The Company has received
$2.4 billion from the FDIC in reimbursements under the Loss Sharing
Agreements for claims filed for incurred losses as of June 30, 2013.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 that
reflect the Company’s current views with respect to, among other things,
future events and financial performance. The Company generally
identifies forward-looking statements by terminology such as “outlook,”
“believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,”
“should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,”
“estimates,” “anticipates” or the negative version of those words or
other comparable words. Any forward-looking statements contained in this
press release are based on the historical performance of the Company and
its subsidiaries or on the Company’s current plans, estimates and
expectations. The inclusion of this forward-looking information should
not be regarded as a representation by the Company that the future
plans, estimates or expectations contemplated by the Company will be
achieved. Such forward-looking statements are subject to various risks
and uncertainties and assumptions relating to the Company’s operations,
financial results, financial condition, business prospects, growth
strategy and liquidity. If one or more of these or other risks or
uncertainties materialize, or if the Company’s underlying assumptions
prove to be incorrect, the Company’s actual results may vary materially
from those indicated in these statements. These factors should not be
construed as exhaustive. The Company does not undertake any obligation
to publicly update or review any forward-looking statement, whether as a
result of new information, future developments or otherwise. A number of
important factors could cause actual results to differ materially from
those indicated by the forward-looking statements. Information on these
factors can be found in the Company’s Annual Report on Form 10-K for the
year ended December 31, 2012 available at the SEC’s website (www.sec.gov).
BANKUNITED, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS - UNAUDITED
|
(In thousands, except share and per share data)
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
2013
|
|
2012
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks:
|
|
|
|
|
|
|
|
Non-interest bearing
|
|
$
|
47,160
|
|
$
|
61,088
|
|
Interest bearing
|
|
|
16,643
|
|
|
21,507
|
Interest bearing deposits at Federal Reserve Bank
|
|
|
147,237
|
|
|
408,827
|
Federal funds sold
|
|
|
2,512
|
|
|
3,931
|
|
Cash and cash equivalents
|
|
|
213,552
|
|
|
495,353
|
Investment securities available for sale, at fair value
|
|
|
|
|
|
|
|
(including covered securities of $214,447 and $226,505)
|
|
|
4,146,283
|
|
|
4,172,412
|
Non-marketable equity securities
|
|
|
142,391
|
|
|
133,060
|
Loans held for sale
|
|
|
1,539
|
|
|
2,129
|
Loans (including covered loans of $1,646,946 and $1,864,375)
|
|
|
6,807,325
|
|
|
5,571,739
|
|
Allowance for loan and lease losses
|
|
|
(58,431)
|
|
|
(59,121)
|
|
|
Loans, net
|
|
|
6,748,894
|
|
|
5,512,618
|
FDIC indemnification asset
|
|
|
1,345,134
|
|
|
1,457,570
|
Bank owned life insurance
|
|
|
205,856
|
|
|
207,069
|
Other real estate owned (including covered OREO of $49,571 and
$76,022)
|
|
|
50,041
|
|
|
76,022
|
Deferred tax asset, net
|
|
|
63,833
|
|
|
62,274
|
Goodwill and other intangible assets
|
|
|
69,413
|
|
|
69,768
|
Other assets
|
|
|
246,489
|
|
|
187,678
|
|
|
Total assets
|
|
$
|
13,233,425
|
|
$
|
12,375,953
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
Demand deposits:
|
|
|
|
|
|
|
|
|
Non-interest bearing
|
|
$
|
1,594,003
|
|
$
|
1,312,779
|
|
|
Interest bearing
|
|
|
573,169
|
|
|
542,561
|
|
Savings and money market
|
|
|
4,176,181
|
|
|
4,042,022
|
|
Time
|
|
|
2,687,562
|
|
|
2,640,711
|
|
|
Total deposits
|
|
|
9,030,915
|
|
|
8,538,073
|
|
Short-term borrowings
|
|
|
1,644
|
|
|
8,175
|
|
Federal Home Loan Bank advances
|
|
|
2,196,605
|
|
|
1,916,919
|
|
Other liabilities
|
|
|
151,552
|
|
|
106,106
|
|
|
Total liabilities
|
|
|
11,380,716
|
|
|
10,569,273
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share, 400,000,000 shares
authorized;
|
|
|
|
|
|
|
|
|
100,550,397 and 95,006,729 shares issued and outstanding
|
|
|
1,006
|
|
|
950
|
|
Preferred stock, par value $0.01 per share, 100,000,000 shares
authorized;
|
|
|
|
|
|
|
|
|
5,415,794 shares of Series A issued and outstanding at December 31,
2012
|
|
|
-
|
|
|
54
|
|
Paid-in capital
|
|
|
1,317,449
|
|
|
1,308,315
|
|
Retained earnings
|
|
|
472,190
|
|
|
413,385
|
|
Accumulated other comprehensive income
|
|
|
62,064
|
|
|
83,976
|
|
|
Total stockholders' equity
|
|
|
1,852,709
|
|
|
1,806,680
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
13,233,425
|
|
$
|
12,375,953
|
|
BANKUNITED, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
|
(In thousands, except per share data)
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
154,760
|
|
$
|
142,621
|
|
$
|
299,851
|
|
$
|
278,918
|
|
Investment securities available for sale
|
|
|
30,196
|
|
|
34,059
|
|
|
60,201
|
|
|
67,098
|
|
Other
|
|
|
1,142
|
|
|
1,235
|
|
|
2,421
|
|
|
2,189
|
|
|
Total interest income
|
|
|
186,098
|
|
|
177,915
|
|
|
362,473
|
|
|
348,205
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
14,158
|
|
|
17,047
|
|
|
29,039
|
|
|
34,007
|
|
Borrowings
|
|
|
7,890
|
|
|
15,071
|
|
|
15,597
|
|
|
30,592
|
|
|
Total interest expense
|
|
|
22,048
|
|
|
32,118
|
|
|
44,636
|
|
|
64,599
|
|
|
Net interest income before provision for (recovery of) loan losses
|
|
|
164,050
|
|
|
145,797
|
|
|
317,837
|
|
|
283,606
|
|
Provision for (recovery of) loan losses (including $(2,951),
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$(1,484), $1,849 and $116 for covered loans)
|
|
|
4,881
|
|
|
2,725
|
|
|
16,848
|
|
|
11,492
|
|
|
Net interest income after provision for (recovery of) loan losses
|
|
|
159,169
|
|
|
143,072
|
|
|
300,989
|
|
|
272,114
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amortization) accretion of FDIC indemnification asset
|
|
|
(7,150)
|
|
|
4,294
|
|
|
(9,430)
|
|
|
11,081
|
|
Income from resolution of covered assets, net
|
|
|
20,580
|
|
|
14,803
|
|
|
39,770
|
|
|
22,085
|
|
Net loss on indemnification asset
|
|
|
(17,683)
|
|
|
(12,537)
|
|
|
(29,370)
|
|
|
(12,403)
|
|
FDIC reimbursement of costs of resolution of covered assets
|
|
|
2,261
|
|
|
3,333
|
|
|
5,125
|
|
|
9,849
|
|
Service charges and fees
|
|
|
3,379
|
|
|
3,229
|
|
|
6,721
|
|
|
6,345
|
|
Gain (loss) on sale of loans, net (including loss related to covered
loans of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$(4,311) and $(5,082) for the three and six months ended June 30,
2013)
|
|
|
(4,115)
|
|
|
253
|
|
|
(4,701)
|
|
|
509
|
|
Gain on investment securities available for sale, net (including
loss related to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
covered securities of $(963) for the three and six months ended June
30, 2013)
|
|
|
3,536
|
|
|
880
|
|
|
5,222
|
|
|
896
|
|
Mortgage insurance income
|
|
|
631
|
|
|
2,649
|
|
|
902
|
|
|
6,339
|
|
Other non-interest income
|
|
|
4,641
|
|
|
4,762
|
|
|
9,684
|
|
|
13,363
|
|
|
Total non-interest income
|
|
|
6,080
|
|
|
21,666
|
|
|
23,923
|
|
|
58,064
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits
|
|
|
43,027
|
|
|
43,951
|
|
|
86,102
|
|
|
90,576
|
|
Occupancy and equipment
|
|
|
15,381
|
|
|
13,229
|
|
|
30,423
|
|
|
25,051
|
|
Impairment of other real estate owned
|
|
|
419
|
|
|
3,048
|
|
|
1,699
|
|
|
6,595
|
|
Gain on sale of other real estate owned
|
|
|
(6,091)
|
|
|
(1,490)
|
|
|
(7,122)
|
|
|
(89)
|
|
Other real estate owned expense
|
|
|
1,262
|
|
|
1,161
|
|
|
2,130
|
|
|
3,437
|
|
Foreclosure expense
|
|
|
1,994
|
|
|
3,892
|
|
|
2,499
|
|
|
6,611
|
|
Deposit insurance expense
|
|
|
1,724
|
|
|
1,946
|
|
|
3,661
|
|
|
3,096
|
|
Professional fees
|
|
|
6,959
|
|
|
3,953
|
|
|
12,381
|
|
|
7,602
|
|
Telecommunications and data processing
|
|
|
3,484
|
|
|
3,121
|
|
|
6,852
|
|
|
6,351
|
|
Other non-interest expense
|
|
|
10,188
|
|
|
10,220
|
|
|
20,231
|
|
|
17,919
|
|
|
Total non-interest expense
|
|
|
78,347
|
|
|
83,031
|
|
|
158,856
|
|
|
167,149
|
Income before income taxes
|
|
|
86,902
|
|
|
81,707
|
|
|
166,056
|
|
|
163,029
|
Provision for income taxes
|
|
|
32,894
|
|
|
32,778
|
|
|
63,822
|
|
|
63,828
|
|
|
Net income
|
|
|
54,008
|
|
|
48,929
|
|
|
102,234
|
|
|
99,201
|
Preferred stock dividends
|
|
|
-
|
|
|
921
|
|
|
-
|
|
|
1,841
|
|
|
Net income available to common stockholders
|
|
$
|
54,008
|
|
$
|
48,008
|
|
$
|
102,234
|
|
$
|
97,360
|
Earnings per common share, basic
|
|
$
|
0.52
|
|
$
|
0.48
|
|
$
|
1.00
|
|
$
|
0.96
|
Earnings per common share, diluted
|
|
$
|
0.52
|
|
$
|
0.48
|
|
$
|
0.99
|
|
$
|
0.96
|
Cash dividends declared per common share
|
|
$
|
0.21
|
|
$
|
0.17
|
|
$
|
0.42
|
|
$
|
0.34
|
|
BANKUNITED, INC. AND SUBSIDIARIES
|
AVERAGE BALANCES AND YIELDS
|
(Dollars in thousands)
|
|
|
|
|
Three Months Ended June 30,
|
|
|
2013
|
|
2012
|
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
|
|
Balance
|
|
Interest (1)
|
|
Rate (2)
|
|
Balance
|
|
Interest (1)
|
|
Rate (2)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
6,090,890
|
|
$
|
156,338
|
|
|
10.28%
|
|
$
|
4,813,393
|
|
$
|
143,534
|
|
|
11.95%
|
Investment securities available for sale
|
|
|
4,378,894
|
|
|
30,904
|
|
|
2.82%
|
|
|
4,688,632
|
|
|
35,544
|
|
|
3.03%
|
Other interest earning assets
|
|
|
370,874
|
|
|
1,142
|
|
|
1.23%
|
|
|
522,874
|
|
|
1,235
|
|
|
0.95%
|
|
Total interest earning assets
|
|
|
10,840,658
|
|
|
188,384
|
|
|
6.96%
|
|
|
10,024,899
|
|
|
180,313
|
|
|
7.21%
|
Allowance for loan and lease losses
|
|
|
(64,051)
|
|
|
|
|
|
|
|
|
(57,351)
|
|
|
|
|
|
|
Non-interest earning assets
|
|
|
2,057,070
|
|
|
|
|
|
|
|
|
2,414,312
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
12,833,677
|
|
|
|
|
|
|
|
$
|
12,381,860
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits
|
|
$
|
570,147
|
|
|
638
|
|
|
0.45%
|
|
$
|
502,313
|
|
|
814
|
|
|
0.65%
|
Savings and money market deposits
|
|
|
4,135,375
|
|
|
4,820
|
|
|
0.47%
|
|
|
3,958,633
|
|
|
6,491
|
|
|
0.66%
|
Time deposits
|
|
|
2,636,693
|
|
|
8,700
|
|
|
1.32%
|
|
|
2,624,250
|
|
|
9,742
|
|
|
1.49%
|
|
Total interest bearing deposits
|
|
|
7,342,215
|
|
|
14,158
|
|
|
0.77%
|
|
|
7,085,196
|
|
|
17,047
|
|
|
0.97%
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB advances
|
|
|
1,988,422
|
|
|
7,888
|
|
|
1.59%
|
|
|
2,229,410
|
|
|
15,036
|
|
|
2.71%
|
Short-term borrowings
|
|
|
2,057
|
|
|
2
|
|
|
0.46%
|
|
|
35,244
|
|
|
35
|
|
|
0.40%
|
|
Total interest bearing liabilities
|
|
|
9,332,694
|
|
|
22,048
|
|
|
0.95%
|
|
|
9,349,850
|
|
|
32,118
|
|
|
1.38%
|
Non-interest bearing demand deposits
|
|
|
1,473,085
|
|
|
|
|
|
|
|
|
1,055,998
|
|
|
|
|
|
|
Other non-interest bearing liabilities
|
|
|
163,201
|
|
|
|
|
|
|
|
|
302,923
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
10,968,980
|
|
|
|
|
|
|
|
|
10,708,771
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
1,864,697
|
|
|
|
|
|
|
|
|
1,673,089
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
12,833,677
|
|
|
|
|
|
|
|
$
|
12,381,860
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
166,336
|
|
|
|
|
|
|
|
$
|
148,195
|
|
|
|
Interest rate spread
|
|
|
|
|
|
|
|
|
6.01%
|
|
|
|
|
|
|
|
|
5.83%
|
Net interest margin
|
|
|
|
|
|
|
|
|
6.14%
|
|
|
|
|
|
|
|
|
5.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) On a tax-equivalent basis where applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Annualized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKUNITED, INC. AND SUBSIDIARIES
|
AVERAGE BALANCES AND YIELDS
|
(Dollars in thousands)
|
|
|
|
|
Six Months Ended June 30,
|
|
|
2013
|
|
2012
|
|
|
|
Average
|
|
|
|
|
Yield/
|
|
Average
|
|
|
|
|
Yield/
|
|
|
|
Balance
|
|
Interest (1)
|
|
Rate (2)
|
|
Balance
|
|
Interest (1)
|
|
Rate (2)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
5,841,813
|
|
$
|
302,887
|
|
|
10.40%
|
|
$
|
4,544,554
|
|
$
|
279,831
|
|
|
12.37%
|
Investment securities available for sale
|
|
|
4,354,538
|
|
|
61,657
|
|
|
2.83%
|
|
|
4,543,664
|
|
|
70,047
|
|
|
3.08%
|
Other interest earning assets
|
|
|
499,805
|
|
|
2,421
|
|
|
0.97%
|
|
|
523,792
|
|
|
2,189
|
|
|
0.84%
|
|
Total interest earning assets
|
|
|
10,696,156
|
|
|
366,965
|
|
|
6.88%
|
|
|
9,612,010
|
|
|
352,067
|
|
|
7.35%
|
Allowance for loan and lease losses
|
|
|
(62,517)
|
|
|
|
|
|
|
|
|
(53,604)
|
|
|
|
|
|
|
Non-interest earning assets
|
|
|
2,086,104
|
|
|
|
|
|
|
|
|
2,427,300
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
12,719,743
|
|
|
|
|
|
|
|
$
|
11,985,706
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits
|
|
$
|
557,427
|
|
|
1,309
|
|
|
0.47%
|
|
$
|
488,606
|
|
|
1,581
|
|
|
0.65%
|
Savings and money market deposits
|
|
|
4,140,073
|
|
|
9,984
|
|
|
0.49%
|
|
|
3,809,788
|
|
|
12,924
|
|
|
0.68%
|
Time deposits
|
|
|
2,635,927
|
|
|
17,747
|
|
|
1.36%
|
|
|
2,601,538
|
|
|
19,502
|
|
|
1.51%
|
|
Total interest bearing deposits
|
|
|
7,333,427
|
|
|
29,040
|
|
|
0.80%
|
|
|
6,899,932
|
|
|
34,007
|
|
|
0.99%
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB advances
|
|
|
1,939,513
|
|
|
15,578
|
|
|
1.62%
|
|
|
2,231,918
|
|
|
30,555
|
|
|
2.75%
|
Short-term borrowings
|
|
|
8,446
|
|
|
18
|
|
|
0.43%
|
|
|
18,226
|
|
|
37
|
|
|
0.41%
|
|
Total interest bearing liabilities
|
|
|
9,281,386
|
|
|
44,636
|
|
|
0.97%
|
|
|
9,150,076
|
|
|
64,599
|
|
|
1.42%
|
Non-interest bearing demand deposits
|
|
|
1,403,161
|
|
|
|
|
|
|
|
|
959,564
|
|
|
|
|
|
|
Other non-interest bearing liabilities
|
|
|
186,630
|
|
|
|
|
|
|
|
|
247,370
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
10,871,177
|
|
|
|
|
|
|
|
|
10,357,010
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
1,848,566
|
|
|
|
|
|
|
|
|
1,628,696
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
12,719,743
|
|
|
|
|
|
|
|
$
|
11,985,706
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
322,329
|
|
|
|
|
|
|
|
$
|
287,468
|
|
|
|
Interest rate spread
|
|
|
|
|
|
|
|
|
5.91%
|
|
|
|
|
|
|
|
|
5.93%
|
Net interest margin
|
|
|
|
|
|
|
|
|
6.04%
|
|
|
|
|
|
|
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) On a tax-equivalent basis where applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Annualized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKUNITED, INC. AND SUBSIDIARIES
|
EARNINGS PER COMMON SHARE
|
(In thousands except share amounts)
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
54,008
|
|
$
|
48,929
|
|
$
|
102,234
|
|
$
|
99,201
|
Preferred stock dividends
|
|
|
-
|
|
|
(921)
|
|
|
-
|
|
|
(1,841)
|
|
Net income available to common stockholders
|
|
|
54,008
|
|
|
48,008
|
|
|
102,234
|
|
|
97,360
|
Distributed and undistributed earnings allocated to participating
securities
|
|
|
(2,124)
|
|
|
(3,687)
|
|
|
(5,258)
|
|
|
(6,968)
|
|
Income allocated to common stockholders for basic earnings per
common share
|
|
$
|
51,884
|
|
$
|
44,321
|
|
$
|
96,976
|
|
$
|
90,392
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
100,484,614
|
|
|
93,994,226
|
|
|
98,315,096
|
|
|
95,190,558
|
Less average unvested stock awards
|
|
|
(1,104,635)
|
|
|
(1,168,872)
|
|
|
(1,135,499)
|
|
|
(1,405,036)
|
|
Weighted average shares for basic earnings per common share
|
|
|
99,379,979
|
|
|
92,825,354
|
|
|
97,179,597
|
|
|
93,785,522
|
Basic earnings per common share
|
|
$
|
0.52
|
|
$
|
0.48
|
|
$
|
1.00
|
|
$
|
0.96
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to common stockholders for basic earnings per
common share
|
|
$
|
51,884
|
|
$
|
44,321
|
|
$
|
96,976
|
|
$
|
90,392
|
Adjustment for earnings reallocated from participating securities
|
|
|
2
|
|
|
2,583
|
|
|
1,225
|
|
|
10
|
|
Income used in calculating diluted earnings per common share
|
|
$
|
51,886
|
|
$
|
46,904
|
|
$
|
98,201
|
|
$
|
90,402
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares for basic earnings per common share
|
|
|
99,379,979
|
|
|
92,825,354
|
|
|
97,179,597
|
|
|
93,785,522
|
Dilutive effect of stock options and preferred shares
|
|
|
189,403
|
|
|
5,626,620
|
|
|
2,342,583
|
|
|
189,209
|
|
Weighted average shares for diluted earnings per common share
|
|
|
99,569,382
|
|
|
98,451,974
|
|
|
99,522,181
|
|
|
93,974,731
|
Diluted earnings per common share
|
|
$
|
0.52
|
|
$
|
0.48
|
|
$
|
0.99
|
|
$
|
0.96
|
|
BANKUNITED, INC. AND SUBSIDIARIES
|
SELECTED RATIOS
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
Financial ratios
|
|
2013 (4)
|
|
2012 (4)
|
|
2013 (4)
|
|
2012 (4)
|
|
Return on average assets
|
|
1.69%
|
|
1.59%
|
|
1.62%
|
|
1.66%
|
|
Return on average stockholders' equity
|
|
11.62%
|
|
11.76%
|
|
11.15%
|
|
12.25%
|
|
Net interest margin (5)
|
|
6.14%
|
|
5.92%
|
|
6.04%
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
|
Capital ratios
|
|
2013
|
|
2012
|
|
|
|
|
|
Tier 1 leverage
|
|
13.69%
|
|
13.16%
|
|
|
|
|
|
Tier 1 risk-based capital
|
|
27.93%
|
|
33.60%
|
|
|
|
|
|
Total risk-based capital
|
|
28.94%
|
|
34.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
|
Asset quality ratios
|
|
2013
|
|
2012
|
|
|
|
|
|
Non-performing loans to total loans (1) (3)
|
|
0.54%
|
|
0.62%
|
|
|
|
|
|
Non-performing assets to total assets (2)
|
|
0.66%
|
|
0.89%
|
|
|
|
|
|
Allowance for loan losses to total loans (3)
|
|
0.86%
|
|
1.06%
|
|
|
|
|
|
Allowance for loan losses to non-performing loans (1)
|
|
158.17%
|
|
171.21%
|
|
|
|
|
|
Net charge-offs to average loans (4)
|
|
0.61%
|
|
0.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
We define non-performing loans to include nonaccrual loans, loans,
other than ACI loans, that are past due 90 days or more and still
accruing and certain loans modified in troubled debt restructurings.
Contractually delinquent ACI loans on which interest continues to be
accreted are excluded from non-performing loans.
|
|
(2)
|
Non-performing assets include non-performing loans and other real
estate owned.
|
|
|
|
|
|
(3)
|
Total loans is net of unearned discounts, premiums and deferred fees
and costs.
|
|
|
|
|
|
(4)
|
Annualized.
|
|
|
|
|
|
|
|
|
|
(5)
|
On a tax-equivalent basis.
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2013