Silicom Ltd. (NASDAQ:SILC) (TASE:SILC), an industry-leading
provider of high-performance server/appliances networking solutions,
today reported its financial results for the third quarter and first
nine months ended September 30, 2013.
Financial Results
Q3 2013:
Revenues for the third quarter increased by
49% to a record $17.2 million from $11.5 million in the third quarter of
2012.
On a GAAP basis, net income for the period totalled a record $4.0
million, or $0.55 per diluted share ($0.57 per basic share), a 56%
increase compared with the $2.6 million, or $0.37 per basic and diluted
share, reported in the third quarter of 2012.
On a non-GAAP basis (as described and reconciled below), net income
totalled a record $4.2 million, or $0.58 per diluted share ($0.59 per
basic share), a 55% increase compared with $2.7 million, or $0.39 per
diluted and basic share, for the third quarter of 2012.
Q1-Q3 2013:
Revenues for the first nine months of
2013 increased by 50% to a record $47.9 million from $32.0 million in
the parallel period of 2012.
On a GAAP basis, net income for the period totalled a record $10.4
million, or $1.44 per diluted share ($1.47 per basic share), up 52%
compared with $6.8 million, or $0.97 per diluted share ($0.99 per basic
share), in the first nine months of 2012.
On a non-GAAP basis (as described and reconciled below), net income for
the period totalled a record $10.9 million, or $1.51 per diluted share
($1.54 per basic share), a 52% increase compared with $7.2 million, or
$1.02 per diluted share ($1.03 per basic share), for the first nine
months of 2012.
Comments of Management
Commenting on the results, Shaike Orbach, President and CEO, said, “We
are extremely excited to report our strongest quarter on record, the
outstanding culmination of the past four quarters’ continual success and
expansion. The 50% growth that we have achieved over the past TTM
(Trailing Twelve Months) demonstrates the accelerating power of all our
growth engines – that is, we continue to benefit from the ramp-up of our
business with so many of our existing 90+ customers; from our reputation
as the ‘de facto’ performance-boosting and features-set standard for
server-based appliances, which continues to bring us important new
customers and verticals; and from our underlying market insight, which
continues to steer our development efforts in the right directions.
“During the third quarter, we reported three significant design wins:
one for SETAC modules from one of the world’s largest networking
security companies, a long-time Silicom customer, that will ramp their
business with us to about $4 million per year; and two from a new
Traffic Management and Policy Enforcement customer, one for an
Intelligent BYPASS Switch (IBS) and the other for an internal bypass
blade. Our close, on-the-ground relationships with these and many other
customers give us a unique understanding of market needs and an ability
to foresee trends in the making, both of which continue to contribute to
our growth.”
Mr. Orbach continued, “As a result, our innovative products are proving
their value as performance-enhancing building blocks for some of today’s
hottest IT concepts, including SDN, NFV, virtualization and cloud
computing, all of which are being fuelled by the rise of Big Data.
Leveraging our positioning in these fast-growing markets, we have
recently acquired the Virtualization Offload Engine technology and IP
developed by the exceptional Net Perform team. We believe this
technology could become a key component in many ‘must-have’ solutions
for virtualized data centers, and to that end we are now taking
advantage of Net Perform’s development capabilities which are fully
dedicated to that goal.”
Mr. Orbach concluded, “In addition, we benefit from the operating
leverage of our OEM-centric business model, an advantage which is
demonstrated by the impressive non-GAAP net margin of 24.4% we have
achieved in Q3. In short, with an efficient business model, the
industry’s strongest winds at our back and a virtually endless variety
of opportunities ahead, we have never felt better positioned and look
forward to generating additional growth in the years to come.”
##
Conference Call Details
Silicom’s Management will host an interactive conference today, October
21st, at 9am Eastern Time (6am Pacific Time, 4pm Israel Time)
to review and discuss the results.
To participate, please call one of the following teleconferencing
numbers. Please begin placing your calls at least 10 minutes before the
conference call commences. If you are unable to connect using the
toll-free numbers, try the international dial-in number.
US: 1 888 6689141
UK: 0 800-917-5108
ISRAEL: 03-918-0609
INTERNATIONAL: +972 3-918-0609
At: 9:00am Eastern Time, 6:00am Pacific Time, 4:00pm Israel Time
For those unable to listen to the live call, a replay of the call will
be available for three months from the day after the call under the
investor relations section of Silicom’s website.
##
About Silicom
Silicom Ltd. is an industry-leading provider of high-performance
networking and data infrastructure solutions. Designed primarily to
increase data center efficiency, Silicom’s solutions dramatically
improve the throughput and availability of networking appliances and
other server-based systems.
Silicom’s products are used by a large and growing base of OEM
customers, many of whom are market leaders, as performance-boosting
solutions for their offerings in the Application Delivery,
WAN Optimization, Security and other mission-critical segments within
the fast-growing virtualization, cloud computing and big data markets.
Silicom’s product portfolio includes multi-port 1/10 Gigabit Ethernet
server adapters, Intelligent Bypass solutions, Encryption accelerators
and a variety of innovative Smart adapters. These products are available
for incorporation directly into our OEM customers' systems, or provided
as part of Silicom’s patented SETAC (Server To Appliance Converter), a
unique approach to the provision of high quality standard platforms with
modular front connectivity.
For more information, please visit: www.silicom.co.il.
Non-GAAP Financial Measures
This release, including the financial tables below, presents other
financial information that may be considered "non-GAAP financial
measures" under Regulation G and related reporting requirements
promulgated by the Securities and Exchange Commission as they apply to
our company. These non-GAAP financial measures exclude compensation
expenses in respect of options granted to directors, officers and
employees, as well as amortization of intangible assets. Non-GAAP
financial measures should be evaluated in conjunction with, and are not
a substitute for, GAAP financial measures. The tables also present the
GAAP financial measures, which are most comparable to the non-GAAP
financial measures as well as reconciliation between the non-GAAP
financial measures and the most comparable GAAP financial measures. The
non-GAAP financial information presented herein should not be considered
in isolation from or as a substitute for operating income, net income or
per share data prepared in accordance with GAAP.
Statements in this press release which are not historical data are
forward-looking statements which involve known and unknown risks,
uncertainties, or other factors not under the Company's control, which
may cause actual results, performance, or achievements of the Company to
be materially different from the results, performance, or other
expectations implied by these forward-looking statements. These factors
include, but are not limited to, those detailed in the Company's
periodic filings with the Securities and Exchange Commission. The
Company disclaims any duty to update such statements.
-- FINANCIAL TABLES FOLLOW –
Silicom Ltd. Consolidated Balance Sheets
(US$ thousands)
|
|
September 30, 2013
|
|
December 31, 2012
|
|
Assets
|
|
Current assets
|
|
|
|
|
Cash and cash equivalents
|
|
$12,517
|
|
$13,306
|
Short-term bank deposits
|
|
-
|
|
2,527
|
Marketable securities
|
|
15,584
|
|
12,583
|
Accounts receivables: Trade, net
|
|
8,323
|
|
12,391
|
Accounts receivables: Other
|
|
2,306
|
|
2,234
|
Inventories
|
|
31,604
|
|
14,795
|
Deferred tax assets
|
|
194
|
|
47
|
Total current assets
|
|
70,528
|
|
57,883
|
|
|
|
|
|
Marketable securities
|
|
22,139
|
|
28,469
|
Assets held for employees’ severance benefits
|
|
1,509
|
|
1,377
|
Deferred tax assets
|
|
338
|
|
114
|
Property, plant and equipment, net
Intangible assets, net
|
|
1,430
197
|
|
1,190
-
|
|
|
|
|
|
Total assets
|
|
$96,141
|
|
$89,033
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade accounts payable
|
|
$6,259
|
|
$7,875
|
Other accounts payable and accrued expenses
|
|
3,930
|
|
3,914
|
Total current liabilities
|
|
10,189
|
|
11,789
|
|
|
|
|
|
Liability for employees’ severance benefits
|
|
2,562
|
|
2,278
|
|
|
|
|
|
Total liabilities
|
|
12,751
|
|
14,067
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
Ordinary shares and additional paid-in capital
|
|
38,011
|
|
36,086
|
Treasury shares
|
|
(38)
|
|
(38)
|
Retained earnings
|
|
45,417
|
|
38,918
|
Total Shareholders' equity
|
|
83,390
|
|
74,966
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$96,141
|
|
$89,033
|
Silicom Ltd. Consolidated
Statements of Operations
(US$ thousands, except for share and per share data)
|
|
Three-month period ended September 30,
|
|
Nine-month period ended September 30,
|
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Sales
|
|
$17,200
|
|
$11,522
|
|
$47,945
|
|
$32,036
|
Cost of sales
|
|
10,183
|
|
6,515
|
|
28,598
|
|
18,442
|
Gross profit
|
|
7,017
|
|
5,007
|
|
19,347
|
|
13,594
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
1,305
|
|
1,028
|
|
3,894
|
|
3,111
|
Selling and marketing expenses
|
|
1,004
|
|
799
|
|
2,717
|
|
2,079
|
General and administrative expenses
|
|
636
|
|
502
|
|
1,863
|
|
1,564
|
Total operating expenses
|
|
2,945
|
|
2,329
|
|
8,474
|
|
6,754
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
4,072
|
|
2,678
|
|
10,873
|
|
6,840
|
|
|
|
|
|
|
|
|
|
Financial income, net
|
|
100
|
|
172
|
|
280
|
|
624
|
Income before income taxes
|
|
4,172
|
|
2,850
|
|
11,153
|
|
7,464
|
Income taxes
|
|
152
|
|
269
|
|
741
|
|
624
|
Net income
|
|
$4,020
|
|
$2,581
|
|
$10,412
|
|
$6,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per ordinary share (US$)
|
|
$0.57
|
|
$0.37
|
|
$1.47
|
|
$0.99
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used to compute
basic income per share (in thousands)
|
|
7,115
|
|
6,931
|
|
7,098
|
|
6,929
|
|
|
|
|
|
|
|
|
|
Diluted income per ordinary share (US$)
|
|
$0.55
|
|
$0.37
|
|
$1.44
|
|
$0.97
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used to compute
diluted income per share (in thousands)
|
|
7,276
|
|
7,020
|
|
7,238
|
|
7,021
|
Silicom Ltd. Reconciliation of
Non-GAAP Financial Results
(US$ thousands, except for share and per share data)
|
|
Three-month period ended September 30,
|
|
Nine-month period ended September 30,
|
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
GAAP gross profit
|
|
$7,017
|
|
$5,007
|
|
$19,347
|
|
$13,594
|
(1) Share-based compensation (*)
|
|
26
|
|
9
|
|
77
|
|
17
|
Non-GAAP gross profit
|
|
$7,043
|
|
$5,016
|
|
$19,424
|
|
$13,611
|
|
|
|
|
|
|
|
|
|
GAAP operating income
|
|
$4,072
|
|
$2,678
|
|
$10,873
|
|
$6,840
|
(1) Share-based compensation (*)
(2) Amortization of intangible assets
|
|
170
3
|
|
124
-
|
|
502
3
|
|
320
-
|
Non-GAAP operating income
|
|
$4,245
|
|
$2,802
|
|
$11,378
|
|
$7,160
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
$4,020
|
|
$2,581
|
|
$10,412
|
|
$6,840
|
(1) Share-based compensation (*)
(2) Amortization of intangible assets
|
|
170
3
|
|
124
-
|
|
502
3
|
|
320
-
|
Non-GAAP net income
|
|
$4,193
|
|
$2,705
|
|
$10,917
|
|
$7,160
|
|
|
|
|
|
|
|
|
|
GAAP basic income per ordinary share (US$)
|
|
$0.57
|
|
$0.37
|
|
$1.47
|
|
$0.99
|
(1) Share-based compensation (*)
(2) Amortization of intangible assets
|
|
0.02
-
|
|
0.02
-
|
|
0.07
-
|
|
0.04
-
|
|
|
|
|
|
|
|
|
|
Non-GAAP basic income per ordinary share (US$)
|
|
$0.59
|
|
$0.39
|
|
$1.54
|
|
$1.03
|
|
|
|
|
|
|
|
|
|
GAAP diluted income per ordinary share (US$)
|
|
$0.55
|
|
$0.37
|
|
$1.44
|
|
$0.97
|
(1) Share-based compensation (*)
(2) Amortization of intangible assets
|
|
0.03
-
|
|
0.02
-
|
|
0.07
-
|
|
0.05
-
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted income per ordinary share (US$)
|
|
$0.58
|
|
$0.39
|
|
$1.51
|
|
$1.02
|
|
|
|
|
|
|
|
|
|
(*) Adjustments related to share-based compensation expenses
according to ASC topic 718 (SFAS 123 (R))
|
Copyright Business Wire 2013