Silgan Holdings Inc. (Nasdaq:SLGN), a leading supplier of rigid
packaging for shelf-stable food and other consumer goods products, today
reported third quarter 2013 net income of $77.2 million, or $1.21 per
diluted share, as compared to third quarter 2012 net income of $78.7
million, or $1.13 per diluted share.
“While adjusted net income per diluted share of $1.23 for the third
quarter of 2013 was a new record, these results were below our
expectations for the quarter,” said Tony Allott, President and CEO. “As
expected, our metal container business did see an increase in unit
volumes, although this increase was well below anticipated levels as the
fruit and vegetable packs were weaker than expected in key U.S. and
European regions. Our closure business continued to experience lower
demand for single-serve beverages, which we attribute to cooler
temperatures. Our plastic container business was negatively impacted by
lower volumes in the legacy operations and delays in passing through
inflationary resin costs,” continued Mr. Allott. “We view most of these
volume issues to be transitory in nature and believe each of our
businesses is reacting appropriately in terms of managing costs, driving
manufacturing efficiencies and continuing to enhance our long-term
competitive positions. In that light, we also completed the acquisition
of Portola Packaging this week, and eagerly welcome this expansion of
capabilities to our global closure franchise. Based on our year to date
results, lower than expected volumes in the fourth quarter of 2013 and
the impact of higher interest expense as a result of our recent 5½%
Senior Notes issuance, we are revising our full year 2013 earnings
estimate of adjusted net income per diluted share to a range of $2.75 to
$2.85,” concluded Mr. Allott.
Adjusted net income per diluted share was $1.23 for the third quarter of
2013 as compared to $1.17 for the third quarter of 2012, after
adjustments increasing net income per diluted share by $0.02 for the
third quarter of 2013 and $0.04 for the third quarter of 2012. A
reconciliation of net income per diluted share to “adjusted net income
per diluted share,” a Non-GAAP financial measure used by the Company,
which adjusts net income per diluted share for certain items, can be
found in Tables A and B at the back of this press release.
Net sales for the third quarter of 2013 were $1,167.9 million, an
increase of $28.4 million, or 2.5 percent, as compared to $1,139.5
million in 2012. This increase was the result of an increase in net
sales across all businesses.
Income from operations for the third quarter of 2013 was $135.9 million,
an increase of $3.5 million, or 2.6 percent, as compared to $132.4
million for the third quarter of 2012, while operating margin remained
unchanged at 11.6 percent for both periods. The increase in income from
operations was attributable to higher income from operations in the
metal container and plastic container businesses, partially offset by an
increase in corporate expenses due primarily to the timing of certain
legal matters and acquisition related costs and a slight decline in
income from operations in the closure business. Income from operations
included rationalization charges of $1.3 million and costs attributable
to announced acquisitions of $1.0 million in the third quarter of 2013
and rationalization charges of $2.1 million, new plant start-up costs of
$1.4 million and costs attributable to announced acquisitions of $0.8
million in the third quarter of 2012.
Interest and other debt expense for the third quarter of 2013 was $17.0
million, an increase of $1.0 million as compared to the third quarter of
2012, primarily due to higher average interest rates as a result of the
issuance in September 2013 of $300 million aggregate principal amount of
5½% Senior Notes due 2022.
The effective tax rate was 35.1 percent and 32.4 percent for the third
quarters of 2013 and 2012, respectively. The effective tax rate for the
third quarter of 2012 benefited from the resolution of certain issues
with tax authorities and changes to statutory tax rates enacted in
certain jurisdictions.
Metal Containers
Net sales of the metal container business were $831.1 million for the
third quarter of 2013, an increase of $17.0 million, or 2.1 percent, as
compared to $814.1 million in 2012. This increase was primarily the
result of an increase in unit volumes, the impact of favorable foreign
currency translation and the pass through of higher raw material costs.
While overall unit volumes did increase approximately 2 percent, net
sales were negatively impacted by poor fruit and vegetable pack
conditions, particularly in the west coast of the U.S. and in central
and southern Europe.
Income from operations of the metal container business in the third
quarter of 2013 increased $4.8 million to $108.3 million as compared to
$103.5 million in 2012, and operating margin increased to 13.0 percent
from 12.7 percent over the same periods. The increase in income from
operations was primarily a result of an increase in unit volumes, the
favorable impact from better absorption of overhead costs due to a
smaller reduction in inventory in the third quarter of 2013 as compared
to the same period in 2012, lower rationalization charges and new plant
start-up costs incurred in 2012, partially offset by an unfavorable mix
of products sold and the impact from under absorbed operating costs at
the new plants in Eastern Europe and the Middle East. Rationalization
charges were $0.3 million and $1.7 million in the third quarters of 2013
and 2012, respectively. New plant start-up costs were $1.4 million in
the third quarter of 2012.
Closures
Net sales of the closures business were $185.2 million in the third
quarter of 2013, an increase of $2.5 million, or 1.4 percent, as
compared to $182.7 million in 2012. This increase was primarily the
result of the impact of favorable foreign currency translation and the
pass through of higher raw material costs, partially offset by
approximately 4 percent lower worldwide unit volumes largely due to
softness in single-serve beverages as compared to very strong domestic
volumes for these products in the prior year quarter.
Income from operations of the closures business for the third quarter of
2013 decreased $1.0 million to $23.1 million as compared to $24.1
million in 2012, and operating margin decreased to 12.5 percent from
13.2 percent over the same periods. The decrease in income from
operations was primarily due to a decline in unit volumes, the
unfavorable impact from the lagged pass through of increases in resin
costs and higher rationalization charges, partially offset by operating
cost savings and improved manufacturing efficiencies. Rationalization
charges were $1.0 million and $0.5 million in the third quarters of 2013
and 2012, respectively.
Plastic Containers
Net sales of the plastic container business were $151.6 million in the
third quarter of 2013, an increase of $8.9 million, or 6.2 percent, as
compared to $142.7 million in 2012. This increase was primarily due to
approximately 4 percent higher volumes, an increase in average selling
prices due primarily to the pass through of higher raw material costs
and a more favorable mix of products sold, partially offset by the
impact of unfavorable foreign currency translation. The increase in unit
volumes was attributable to the plastic food container operations
acquired in August 2012 which more than offset significantly lower
volumes in the legacy operations due in part to weaker consumer demand
as well as ongoing efforts to rebalance the portfolio of the business.
Income from operations of the plastic container business for the third
quarter of 2013 was $8.6 million, an increase of $2.4 million as
compared to $6.2 million in 2012, and operating margin increased to 5.7
percent from 4.3 percent over the same periods. The increase in income
from operations was primarily attributable to the inclusion of the
plastic food container operations and a more favorable mix of products
sold, partially offset by lower volumes in the legacy operations and the
unfavorable impact from the lagged pass through of increases in resin
costs in the current year quarter as compared to the favorable impact
from resin in the prior year quarter.
Nine Months
Net income for the first nine months of 2013 was $162.1 million, or
$2.50 per diluted share, as compared to net income for the first nine
months of 2012 of $122.0 million, or $1.74 per diluted share. Adjusted
net income per diluted share for the first nine months of 2013 was $2.31
versus $2.22 in the prior year period, after adjustments decreasing net
income per diluted share by $0.19 for the first nine months of 2013 and
adjustments increasing net income per diluted share by $0.48 for the
first nine months of 2012.
Net sales for the first nine months of 2013 increased $114.2 million, or
4.2 percent, to $2.84 billion as compared to $2.73 billion for the first
nine months of 2012. This increase was primarily due to the inclusion of
net sales from acquired operations, higher unit volumes in the metal
container business, higher average selling prices in all businesses due
to the pass through of higher raw material costs, the favorable impact
from foreign currency translation and a favorable mix of products sold
in the plastic container business. These increases were partially offset
by the impact of lower volumes in the legacy operations of the plastic
container business and in the closure business, including in Venezuela.
Income from operations for the first nine months of 2013 was $268.9
million, an increase of $2.1 million, or 0.8 percent, from the same
period in 2012. This increase was primarily a result of an increase in
unit volumes in the metal container business, the inclusion of acquired
operations, improved manufacturing efficiencies, a favorable mix of
products sold in the plastic container business and lower
rationalization charges and new plant start-up costs. These increases
were partially offset by the $3.0 million charge for the remeasurement
of net assets and $5.5 million unfavorable operating performance
primarily due to the political climate and currency restrictions in
Venezuela, lower volumes in the legacy operations of the plastic
container business and in the closure business, weaker performance in
International operations primarily driven by continued economic
challenges in Europe and the impact from under absorbed operating costs
at the new plants in Eastern Europe and the Middle East, the unfavorable
impact from the lagged pass through of increases in resin costs and the
unfavorable comparison of a reduced inventory build as compared to the
prior year period in the metal container business. Rationalization
charges were $3.6 million in the first nine months of 2013 as compared
to $5.8 million in the first nine months of 2012. New plant start-up
costs were $0.8 million in the first nine months of 2013 as compared to
$4.3 million in the first nine months of 2012. Costs attributable to
announced acquisitions were $1.2 million in the first nine months of
2013 as compared to $1.5 million in the first nine months of 2012.
Interest and other debt expense before loss on early extinguishment of
debt for the first nine months of 2013 was $47.7 million, an increase of
$0.1 million as compared to the first nine months of 2012. This increase
was primarily due to higher average debt balances, mostly offset by
lower average interest rates. Loss on early extinguishment of debt of
$2.1 million for the first nine months of 2013 was a result of the
prepayment of $300.9 million of term debt under the senior secured
credit facility. Loss on early extinguishment of debt of $38.7 million
in the first nine months of 2012 was a result of the redemption of the
7¼% Senior Notes due 2016.
The effective tax rate for the first nine months of 2013 was 35.0
percent, excluding the $19.7 million favorable tax adjustment primarily
related to the completion of tax audits in the second quarter of 2013,
as compared to 32.4 percent for the first nine months of 2012. The
effective tax rate for the first nine months of 2013 was unfavorably
impacted by the cumulative adjustment of increases in enacted tax rates
in certain foreign countries and the nondeductible portion of the charge
for the remeasurement of net assets in the Venezuela operations. The
effective tax rate for the first nine months of 2012 was favorably
impacted by the cumulative adjustment of reductions in enacted tax rates
in certain foreign countries and the resolution of certain issues with
tax authorities.
Outlook for 2013
The Company revised its estimate of adjusted net income per diluted
share for the full year of 2013 to a range of $2.75 to $2.85 from a
range of $3.00 to $3.15, which excludes the tax audit adjustment
recognized in the second quarter of 2013, rationalization charges, new
plant start-up costs, costs attributable to announced acquisitions, the
loss on early extinguishment of debt and the impact from the
remeasurement of net assets in Venezuela. This revision is principally
due to the Company’s performance to date, lower than expected volumes in
the metal and plastic container businesses in the fourth quarter of 2013
and the impact of additional interest expense from the September 2013
issuance of $300 million of 5½% Senior Notes. In addition, the
acquisition of Portola Packaging is expected to be slightly dilutive for
the fourth quarter of 2013 due to the write-up of inventory required by
purchase accounting. This estimate compares to record adjusted net
income per diluted share of $2.70 in the prior year. Given the reduction
in the estimate of earnings for 2013, the Company is also adjusting its
free cash flow estimate for the year ended 2013 from approximately $250
million to approximately $225 million.
The Company is providing an estimate of adjusted net income per diluted
share for the fourth quarter of 2013, which excludes rationalization
charges, in the range of $0.44 to $0.54. This estimate compares to
adjusted net income per diluted share of $0.47 in the fourth quarter of
2012.
Conference Call
Silgan Holdings Inc. will hold a conference call to discuss the
Company’s results for the third quarter of 2013 at 11:00 a.m. eastern
time on October 23, 2013. The toll free number for those in the U.S. and
Canada is (800) 946-0713, and the number for international callers is
(719) 325-2285. For those unable to listen to the live call, a taped
rebroadcast will be available until November 6, 2013. To access the
rebroadcast, U.S. and Canadian callers should dial (888) 203-1112, and
international callers should dial (719) 457-0820. The pass code is
3872627.
Silgan Holdings is a leading supplier of rigid packaging for
shelf-stable food and other consumer goods products with annual net
sales of approximately $3.6 billion in 2012. Silgan operates 89
manufacturing facilities in North and South America, Europe and Asia.
Silgan is a leading supplier of metal containers in North America and
Europe, and a leading worldwide supplier of metal, composite and plastic
closures for food and beverage products. In addition, Silgan is a
leading supplier of plastic containers for shelf-stable food and
personal care products in North America.
Statements included in this press release which are not historical facts
are forward looking statements made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995 and
the Securities Exchange Act of 1934. Such forward looking statements are
made based upon management’s expectations and beliefs concerning future
events impacting the Company and therefore involve a number of
uncertainties and risks, including, but not limited to, those described
in the Company’s Annual Report on Form 10-K for 2012 and other filings
with the Securities and Exchange Commission. Therefore, the actual
results of operations or financial condition of the Company could differ
materially from those expressed or implied in such forward looking
statements.
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
For the quarter and nine months ended September 30,
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
Nine Months
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
1,167.9
|
|
|
$
|
1,139.5
|
|
|
$
|
2,843.7
|
|
|
$
|
2,729.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
|
980.1
|
|
|
|
960.7
|
|
|
|
2,416.5
|
|
|
|
2,321.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
187.8
|
|
|
|
178.8
|
|
|
|
427.2
|
|
|
|
408.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
50.6
|
|
|
|
44.3
|
|
|
|
154.7
|
|
|
|
135.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
|
1.3
|
|
|
|
2.1
|
|
|
|
3.6
|
|
|
|
5.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
135.9
|
|
|
|
132.4
|
|
|
|
268.9
|
|
|
|
266.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expense before loss on early
extinguishment of debt
|
|
|
|
17.0
|
|
|
|
16.0
|
|
|
|
47.7
|
|
|
|
47.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2.1
|
|
|
|
38.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expense
|
|
|
|
17.0
|
|
|
|
16.0
|
|
|
|
49.8
|
|
|
|
86.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
118.9
|
|
|
|
116.4
|
|
|
|
219.1
|
|
|
|
180.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
41.7
|
|
|
|
37.7
|
|
|
|
57.0
|
|
|
|
58.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
77.2
|
|
|
$
|
78.7
|
|
|
$
|
162.1
|
|
|
$
|
122.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
|
$
|
1.22
|
|
|
$
|
1.13
|
|
|
$
|
2.51
|
|
|
$
|
1.75
|
Diluted net income per share
|
|
|
$
|
1.21
|
|
|
$
|
1.13
|
|
|
$
|
2.50
|
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
|
$
|
0.14
|
|
|
$
|
0.12
|
|
|
$
|
0.42
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares (000’s):
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
63,449
|
|
|
|
69,375
|
|
|
|
64,522
|
|
|
|
69,679
|
Diluted
|
|
|
|
63,864
|
|
|
|
69,685
|
|
|
|
64,911
|
|
|
|
69,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
CONSOLIDATED SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)
For the quarter and nine months ended September 30,
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
Nine Months
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal containers
|
|
|
$
|
831.1
|
|
|
|
$
|
814.1
|
|
|
|
$
|
1,826.0
|
|
|
|
$
|
1,738.7
|
|
Closures
|
|
|
|
185.2
|
|
|
|
|
182.7
|
|
|
|
|
527.9
|
|
|
|
|
528.8
|
|
Plastic containers
|
|
|
|
151.6
|
|
|
|
|
142.7
|
|
|
|
|
489.8
|
|
|
|
|
462.0
|
|
Consolidated
|
|
|
$
|
1,167.9
|
|
|
|
$
|
1,139.5
|
|
|
|
$
|
2,843.7
|
|
|
|
$
|
2,729.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal containers (a)
|
|
|
$
|
108.3
|
|
|
|
$
|
103.5
|
|
|
|
$
|
193.6
|
|
|
|
$
|
185.6
|
|
Closures (b)
|
|
|
|
23.1
|
|
|
|
|
24.1
|
|
|
|
|
55.4
|
|
|
|
|
65.1
|
|
Plastic containers (c)
|
|
|
|
8.6
|
|
|
|
|
6.2
|
|
|
|
|
30.4
|
|
|
|
|
24.2
|
|
Corporate (d)
|
|
|
|
(4.1
|
)
|
|
|
|
(1.4
|
)
|
|
|
|
(10.5
|
)
|
|
|
|
(8.1
|
)
|
Consolidated
|
|
|
$
|
135.9
|
|
|
|
$
|
132.4
|
|
|
|
$
|
268.9
|
|
|
|
$
|
266.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30,
|
|
|
Sept. 30,
|
|
|
Dec. 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
134.5
|
|
|
$
|
422.5
|
|
|
$
|
465.6
|
Trade accounts receivable, net
|
|
|
|
587.7
|
|
|
|
597.7
|
|
|
|
326.7
|
Inventories
|
|
|
|
544.5
|
|
|
|
561.5
|
|
|
|
515.9
|
Other current assets
|
|
|
|
65.1
|
|
|
|
51.6
|
|
|
|
70.3
|
Property, plant and equipment, net
|
|
|
|
1,052.4
|
|
|
|
1,092.6
|
|
|
|
1,098.8
|
Other assets, net
|
|
|
|
818.9
|
|
|
|
816.1
|
|
|
|
816.2
|
Total assets
|
|
|
$
|
3,203.1
|
|
|
$
|
3,542.0
|
|
|
$
|
3,293.5
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
Current liabilities, excluding debt
|
|
|
$
|
390.9
|
|
|
$
|
407.3
|
|
|
$
|
447.2
|
Current and long-term debt
|
|
|
|
1,799.9
|
|
|
|
1,989.7
|
|
|
|
1,671.3
|
Other liabilities
|
|
|
|
382.1
|
|
|
|
408.7
|
|
|
|
421.4
|
Stockholders’ equity
|
|
|
|
630.2
|
|
|
|
736.3
|
|
|
|
753.6
|
Total liabilities and stockholders’ equity
|
|
|
$
|
3,203.1
|
|
|
$
|
3,542.0
|
|
|
$
|
3,293.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Includes new plant start-up costs of $1.4 million for the three
months ended September 30, 2012 and $0.8 million and $4.3 million
for the nine months ended September 30, 2013 and 2012,
respectively. Includes rationalization charges of $0.3 million and
$1.7 million for the three months ended September 30, 2013 and
2012, respectively, and $1.7 million for each of the nine months
ended September 30, 2013 and 2012.
|
|
|
(b)
|
|
Includes a charge for the remeasurement of net assets in Venezuela
of $3.0 million for the nine months ended September 30, 2013 and
rationalization charges of $1.0 million and $0.5 million for the
three months ended September 30, 2013 and 2012, respectively, and
$1.2 million and $2.6 million for the nine months ended September
30, 2013 and 2012, respectively.
|
|
|
(c)
|
|
Includes a rationalization credit of $0.1 million for the three
months ended September 30, 2012 and rationalization charges of
$0.7 million and $1.5 million for the nine months ended September
30, 2013 and 2012, respectively.
|
|
|
(d)
|
|
Includes costs attributable to announced acquisitions of $1.0
million and $0.8 million for the three months ended September 30,
2013 and 2012, respectively, and $1.2 million and $1.5 million for
the nine months ended September 30, 2013 and 2012, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the nine months ended September 30,
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) operating activities:
|
|
|
|
|
|
|
Net income
|
|
|
$
|
162.1
|
|
|
|
$
|
122.0
|
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
127.1
|
|
|
|
|
125.2
|
|
Rationalization charges
|
|
|
|
3.6
|
|
|
|
|
5.8
|
|
Loss on early extinguishment of debt
|
|
|
|
2.1
|
|
|
|
|
38.7
|
|
Other changes that provided (used) cash, net of effects from
acquisitions:
|
|
|
|
|
|
|
Trade accounts receivable, net
|
|
|
|
(258.1
|
)
|
|
|
|
(239.2
|
)
|
Inventories
|
|
|
|
(25.0
|
)
|
|
|
|
10.8
|
|
Trade accounts payable and other changes, net
|
|
|
|
(11.0
|
)
|
|
|
|
6.7
|
|
Contributions to domestic pension benefit plans
|
|
|
|
-
|
|
|
|
|
(76.0
|
)
|
Net cash provided by (used in) operating activities
|
|
|
|
0.8
|
|
|
|
|
(6.0
|
)
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
|
Purchases of businesses, net of cash acquired
|
|
|
|
(6.0
|
)
|
|
|
|
(317.5
|
)
|
Capital expenditures
|
|
|
|
(79.9
|
)
|
|
|
|
(84.7
|
)
|
Proceeds from asset sales
|
|
|
|
6.7
|
|
|
|
|
1.4
|
|
Net cash used in investing activities
|
|
|
|
(79.2
|
)
|
|
|
|
(400.8
|
)
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
|
(27.2
|
)
|
|
|
|
(25.4
|
)
|
Changes in outstanding checks – principally vendors
|
|
|
|
(73.5
|
)
|
|
|
|
(66.2
|
)
|
Shares repurchased under authorized repurchase program
|
|
|
|
(267.6
|
)
|
|
|
|
(33.9
|
)
|
Net borrowings and other financing activities
|
|
|
|
115.6
|
|
|
|
|
557.7
|
|
Net cash (used in) provided by financing activities
|
|
|
|
(252.7
|
)
|
|
|
|
432.2
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
Net (decrease) increase
|
|
|
|
(331.1
|
)
|
|
|
|
25.4
|
|
Balance at beginning of year
|
|
|
|
465.6
|
|
|
|
|
397.1
|
|
Balance at end of period
|
|
|
$
|
134.5
|
|
|
|
$
|
422.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1)
(UNAUDITED)
For the quarter and nine months ended September 30,
|
|
|
|
|
|
|
|
Table A
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
Nine Months
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share as reported
|
|
|
$
|
1.21
|
|
|
$
|
1.13
|
|
|
$
|
2.50
|
|
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax audit adjustment
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.30
|
)
|
|
|
|
-
|
Rationalization charges
|
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
|
0.05
|
New plant start-up costs
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
|
0.04
|
Costs attributable to announced acquisitions
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
|
0.02
|
Loss on early extinguishment of debt
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
|
0.37
|
Venezuela remeasurement
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.04
|
|
|
|
|
-
|
Adjusted net income per diluted share
|
|
|
$
|
1.23
|
|
|
$
|
1.17
|
|
|
$
|
2.31
|
|
|
|
$
|
2.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC.
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1)
(UNAUDITED)
For the quarter and year ended,
|
|
|
|
|
|
|
|
|
|
|
Table
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
Estimated
|
|
|
Actual
|
|
|
Estimated
|
|
|
Actual
|
|
|
|
Low
|
|
|
High
|
|
|
|
|
|
Low
|
|
|
High
|
|
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
Net income per diluted share as estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for 2013 and as reported for 2012
|
|
|
$
|
0.42
|
|
|
$
|
0.52
|
|
|
$
|
0.42
|
|
|
$
|
2.93
|
|
|
|
$
|
3.03
|
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax audit adjustment
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.31
|
)
|
|
|
|
(0.31
|
)
|
|
|
|
-
|
Rationalization charges
|
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.05
|
|
|
|
|
0.05
|
|
|
|
|
0.08
|
New plant start-up costs
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
0.01
|
|
|
|
|
0.01
|
|
|
|
|
0.06
|
Costs attributable to announced acquisitions (2)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
|
0.01
|
|
|
|
|
0.02
|
Loss on early extinguishment of debt
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
|
0.02
|
|
|
|
|
0.37
|
Venezuela remeasurement
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.04
|
|
|
|
|
0.04
|
|
|
|
|
-
|
Adjusted net income per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as estimated for 2013 and presented for 2012
|
|
|
$
|
0.44
|
|
|
$
|
0.54
|
|
|
$
|
0.47
|
|
|
$
|
2.75
|
|
|
|
$
|
2.85
|
|
|
|
$
|
2.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
The Company has presented adjusted net income per diluted share
for the periods covered by this press release, which measure is a
Non-GAAP financial measure. The Company’s management believes it
is useful to exclude rationalization charges, new plant start-up
costs, costs attributable to announced acquisitions, the loss on
early extinguishment of debt, tax adjustments for prior periods
related to the completion of Internal Revenue Service audits and
the impact from the remeasurement of net assets in Venezuela from
its net income per diluted share as calculated under U.S.
generally accepted accounting principles because such Non-GAAP
financial measure allows for a more appropriate evaluation of its
operating results. While rationalization costs are incurred on a
regular basis, management views these costs more as an investment
to generate savings rather than period costs. Costs attributable
to announced acquisitions consist of third party fees and expenses
that are viewed by management as part of the acquisition and not
indicative of the on-going cost structure of the Company. Such
Non-GAAP financial measure is not in accordance with U.S.
generally accepted accounting principles and should not be
considered in isolation but should be read in conjunction with the
unaudited condensed consolidated statements of income and the
other information presented herein. Additionally, such Non-GAAP
financial measure should not be considered a substitute for net
income per diluted share as calculated under U.S. generally
accepted accounting principles and may not be comparable to
similarly titled measures of other companies.
|
|
|
|
|
(2)
|
|
|
Costs attributable to announced acquisitions have not been
estimated for future periods.
|
Copyright Business Wire 2013