NewMarket Corporation (NYSE:NEU) President and Chief Executive Officer,
Thomas E. Gottwald, released the following earnings report of the
Company’s operations for the third quarter and first nine months of 2013.
Net income for the third quarter of 2013 improved to $78.9 million, or
$5.94 per share, compared to net income of $64.7 million, or $4.83 per
share, for the third quarter of 2012. For the first nine months of 2013,
net income increased to $210.7 million, or $15.81 per share, compared to
net income of $186.5 million, or $13.91 per share, for the first nine
months of last year.
Net income includes the results of discontinued operations of the real
estate development segment and certain special items detailed in the
Summary of Earnings below. In addition to the income from operations of
the discontinued business, discontinued operations also include the gain
on the July 2, 2013 sale of an office building which was owned by
Foundry Park I, our wholly-owned subsidiary. All periods also include
the impact of valuing an interest rate swap at fair value, while the
first nine months of 2012 include a loss on early extinguishment of debt.
|
|
|
Summary of Earnings
|
|
|
|
(In millions, except per-share amounts)
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
September 30
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
Net Income:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
78.9
|
|
|
$
|
64.7
|
|
|
$
|
210.7
|
|
|
$
|
186.5
|
|
(Income) from operations of discontinued business
|
|
|
|
-
|
|
|
|
(0.9
|
)
|
|
|
(0.5
|
)
|
|
|
(1.5
|
)
|
(Gain) on sale of discontinued business
|
|
|
|
(21.9
|
)
|
|
|
-
|
|
|
|
(21.9
|
)
|
|
|
-
|
|
(Gain) loss on interest rate swap agreement
|
|
|
|
0.4
|
|
|
|
1.1
|
|
|
|
(3.1
|
)
|
|
|
3.5
|
|
Loss on early extinguishment of debt
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5.6
|
|
Income excluding discontinued operations and special items
|
|
|
$
|
57.4
|
|
|
$
|
64.9
|
|
|
$
|
185.2
|
|
|
$
|
194.1
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
5.94
|
|
|
$
|
4.83
|
|
|
$
|
15.81
|
|
|
$
|
13.91
|
|
(Income) from operations of discontinued business
|
|
|
|
-
|
|
|
|
(0.07
|
)
|
|
|
(0.04
|
)
|
|
|
(0.11
|
)
|
(Gain) on sale of discontinued business
|
|
|
|
(1.65
|
)
|
|
|
-
|
|
|
|
(1.64
|
)
|
|
|
-
|
|
(Gain) loss on interest rate swap agreement
|
|
|
|
0.03
|
|
|
|
0.08
|
|
|
|
(0.23
|
)
|
|
|
0.26
|
|
Loss on early extinguishment of debt
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.41
|
|
Income excluding discontinued operations and special items
|
|
|
$
|
4.32
|
|
|
$
|
4.84
|
|
|
$
|
13.90
|
|
|
$
|
14.47
|
|
|
|
|
|
|
|
|
|
|
|
For the third quarter of this year, earnings excluding discontinued
operations and special items amounted to $57.4 million, or $4.32 per
share, compared to earnings on the same basis for the third quarter of
last year of $64.9 million, or $4.84 per share. On the same basis,
earnings for the first nine months of this year were $185.2 million, or
$13.90 per share, while earnings for the first nine months of last year
amounted to $194.1 million, or $14.47 per share.
The petroleum additives segment had another strong quarterly
performance, as petroleum additives sales for the third quarter of this
year were $577.6 million, an improvement of 5.5 percent over sales for
the same period last year of $547.7 million. Shipments were up
approximately 6 percent. Sales of petroleum additives for the first nine
months of this year were $1,717.3 million compared to sales in the first
nine months of last year of $1,689.6 million, while shipments were up
approximately 2 percent for the period. Segment operating profit
remained relatively consistent between the third quarter periods, at
$95.5 million in the third quarter of 2013 versus $96.3 million in the
prior year third quarter. For the first nine months of this year,
petroleum additives operating profit was $295.3 million compared to
operating profit for the same period last year of $300.4 million.
You will note in the previous table (Summary of Earnings) that earnings
per share, excluding discontinued operations and special items was lower
by $.52 per share compared to the third quarter 2012. As presented in
the attachment entitled Segment Results and Other Financial Information,
the same decrease (on a pretax basis) was $10.5 million. Our petroleum
additives segment accounted for $0.8 million of the difference. The
other major contributors included: lower operating profit in the All
Other segment of $3.4 million mainly driven by certain accruals related
to historical operations of our TEL business; higher Interest and
Financing expenses of $3.0 million primarily due to the issuance of
senior notes in December 2012 and lower debt outstanding in last year’s
third quarter; and a decrease in Other Income, Net of $1.4 million due
to a gain we recognized in the prior year third quarter due to the sale
of securities we held in conjunction with a legal settlement.
We expect that our petroleum additives operating profit in 2013 will
exceed last year’s result. We continue to increase our investment in
research and development to enable the continuing flow of innovative
products and solutions to our customers. Our business continues to
generate strong cash flows. During the third quarter of this year we
repurchased 52,400 shares of our stock bringing the total repurchases in
the first nine months of this year to 157,800 shares at a cost of $41.2
million or an average cost per share of $260.81. Our strong cash flows
coupled with the sale of the office building by Foundry Park I have
resulted in a $247.3 million balance in our cash and cash equivalents at
September 30, 2013, along with a $71.9 million reduction in debt since
year end 2012.
Our Company is performing as expected, as world economies continue to
recover. Our financial position is strong enhancing our capabilities to
invest for future growth to meet our global customers’ needs and improve
shareholder value.
Please read our third quarter Form 10-Q for more details on operations
of the Company.
Sincerely,
Thomas E. Gottwald
The results for all periods this year and last year include discontinued
operations, as well as the impact from valuing an interest rate swap
agreement at fair value at the end of each reporting period. The prior
year nine month results also include a loss on the early extinguishment
of debt. The Company is reporting net income including these items, as
well as income excluding them, and related per share amounts in the
Summary of Earnings included in the earnings release. The Segment
Results and Other Financial Information table included in this earnings
release also includes a non-GAAP financial measure, Income from
Continuing Operations before Special Items and Income Tax Expense, which
is reconciled to a GAAP measure. The Company has also included the
non-GAAP financial measure EBITDA in this earnings release. A schedule
following the financial statements included in this earnings release is
provided reflecting the calculation of EBITDA, defined as income from
continuing operations, before the deduction of interest and financing
expenses, income taxes, depreciation and amortization. The Company
believes that even though these items are not required by or presented
in accordance with United States generally accepted accounting
principles (GAAP), these additional measures enhance understanding of
the Company’s performance and period to period comparability. The
Company believes that these items should not be considered an
alternative to net income determined under GAAP.
As a reminder, a conference call and Internet webcast is scheduled for
10:00 a.m. EDT on Tuesday, October 29, 2013, to review third quarter and
first nine months 2013 financial results. You can access the conference
call live by dialing 1-877-407-9210 (domestic) or 1-201-689-8049
(international) and requesting the NewMarket conference call. To avoid
delays, callers should dial in five minutes early. The call will also be
broadcast via the Internet and can be accessed through the Company’s
website at www.NewMarket.com
or www.investorcalendar.com.
A teleconference replay of the call will be available until November 5,
2013 at 11:59 p.m. EST by dialing 1-877-660-6853 (domestic) and
1-201-612-7415 (international). The conference ID number is 100505. A
webcast replay will be available for 30 days.
NewMarket Corporation through its subsidiaries, Afton Chemical
Corporation and Ethyl Corporation, develops, manufactures, blends, and
delivers chemical additives that enhance the performance of petroleum
products. From custom-formulated chemical blends to market-general
additive components, the NewMarket family of companies provides the
world with the technology to make fuels burn cleaner, engines run
smoother and machines last longer.
Some of the information contained in this press release constitutes
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Although NewMarket’s management believes
its expectations are based on reasonable assumptions within the bounds
of its knowledge of its business and operations, there can be no
assurance that actual results will not differ materially from
expectations.
Factors that could cause actual results to differ materially from
expectations include, but are not limited to: availability of raw
materials and transportation systems; supply disruptions at single
sourced facilities; ability to respond effectively to technological
changes in our industry; failure to protect our intellectual property
rights; hazards common to chemical businesses; occurrence or threat of
extraordinary events, including natural disasters and terrorist attacks;
competition from other manufacturers; sudden or sharp raw materials
price increases; gain or loss of significant customers; risks related to
operating outside of the United States; the impact of fluctuations in
foreign exchange rates; political, economic, and regulatory factors
concerning our products; future governmental regulation; resolution of
environmental liabilities or legal proceedings; inability to complete
future acquisitions or successfully integrate future acquisitions into
our business and other factors detailed from time to time in the reports
that NewMarket files with the Securities and Exchange Commission,
including the risk factors in Item 1A, “Risk Factors” of our 2012 Annual
Report on Form 10-K and Quarterly Report on Form 10-Q for the second
quarter 2013, which are available to shareholders upon request.
You should keep in mind that any forward-looking statement made by
NewMarket in the foregoing discussion speaks only as of the date on
which such forward-looking statement is made. New risks and
uncertainties come up from time to time, and it is impossible for us to
predict these events or how they may affect the company. We have no duty
to, and do not intend to, update or revise the forward-looking
statements in this discussion after the date hereof, except as may be
required by law. In light of these risks and uncertainties, you should
keep in mind that the events described in any forward-looking statement
made in this discussion, or elsewhere, might not occur.
|
|
|
|
|
|
|
|
|
|
NEWMARKET CORPORATION AND SUBSIDIARIES
|
SEGMENT RESULTS AND OTHER FINANCIAL INFORMATION
|
(In millions, except per-share amounts, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
September 30
|
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
Petroleum additives
|
|
|
$
|
577.6
|
|
|
$
|
547.7
|
|
|
|
$
|
1,717.3
|
|
|
$
|
1,689.6
|
|
All other (a)
|
|
|
|
2.9
|
|
|
|
3.5
|
|
|
|
|
6.7
|
|
|
|
9.0
|
|
Total
|
|
|
$
|
580.5
|
|
|
$
|
551.2
|
|
|
|
$
|
1,724.0
|
|
|
$
|
1,698.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit:
|
|
|
|
|
|
|
|
|
|
|
Petroleum additives
|
|
|
$
|
95.5
|
|
|
$
|
96.3
|
|
|
|
$
|
295.3
|
|
|
$
|
300.4
|
|
All other (a)
|
|
|
|
(1.6
|
)
|
|
|
1.8
|
|
|
|
|
(1.8
|
)
|
|
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit
|
|
|
|
93.9
|
|
|
|
98.1
|
|
|
|
|
293.5
|
|
|
|
305.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate unallocated expense
|
|
|
|
(6.9
|
)
|
|
|
(5.0
|
)
|
|
|
|
(17.3
|
)
|
|
|
(16.0
|
)
|
Interest and financing expenses
|
|
|
|
(4.3
|
)
|
|
|
(1.3
|
)
|
|
|
|
(13.6
|
)
|
|
|
(6.4
|
)
|
Other income, net
|
|
|
|
0.2
|
|
|
|
1.6
|
|
|
|
|
0.8
|
|
|
|
2.8
|
|
Income from continuing operations before special items and
income tax expense
|
|
|
|
82.9
|
|
|
|
93.4
|
|
|
|
|
263.4
|
|
|
|
285.9
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) gain on an interest rate swap agreement (b)
|
|
|
|
(0.7
|
)
|
|
|
(1.7
|
)
|
|
|
|
5.1
|
|
|
|
(5.7
|
)
|
Loss on early extinguishment of debt (c)
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
|
(9.1
|
)
|
Income from continuing operations before income tax expense
|
|
|
$
|
82.2
|
|
|
$
|
91.7
|
|
|
|
$
|
268.5
|
|
|
$
|
271.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
57.0
|
|
|
$
|
63.8
|
|
|
|
$
|
188.3
|
|
|
$
|
185.0
|
|
Gain on sale of discontinued business (d)
|
|
|
|
21.9
|
|
|
|
0.0
|
|
|
|
|
21.9
|
|
|
|
0.0
|
|
Income from operations of discontinued business (d)
|
|
|
|
0.0
|
|
|
|
0.9
|
|
|
|
|
0.5
|
|
|
|
1.5
|
|
Net income
|
|
|
$
|
78.9
|
|
|
$
|
64.7
|
|
|
|
$
|
210.7
|
|
|
$
|
186.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
4.29
|
|
|
$
|
4.76
|
|
|
|
$
|
14.13
|
|
|
$
|
13.80
|
|
Discontinued operations (d)
|
|
|
|
1.65
|
|
|
|
0.07
|
|
|
|
|
1.68
|
|
|
|
0.11
|
|
Basic and diluted earnings per share
|
|
|
$
|
5.94
|
|
|
$
|
4.83
|
|
|
|
$
|
15.81
|
|
|
$
|
13.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Segment Results and Other Financial Information
|
|
Prior periods have been reclassified to reflect the discontinued
operations of the real estate development segment resulting from
the July 2, 2013 sale of the building constructed by Foundry Park
I and leased to MeadWestvaco Corporation.
|
|
|
|
|
(a)
|
|
|
"All other" includes the results of our tetraethyl lead (TEL)
business, as well as certain contract manufacturing performed by
Ethyl Corporation.
|
|
|
|
|
(b)
|
|
|
The (loss) gain on an interest rate swap agreement represents the
change, since the beginning of the reporting period, in the fair
value of an interest rate swap which we entered into on June 25,
2009. We are not using hedge accounting to record the changes to
fair value of the interest rate swap, and accordingly, any change in
the fair value is immediately recognized in earnings.
|
|
|
|
|
(c)
|
|
|
In March 2012, we entered into a $650 million five-year unsecured
revolving credit facility which replaced our previous $300 million
unsecured revolving credit facility. During 2012, we used a portion
of the $650 million revolving credit facility to fund the early
redemption of all of our then outstanding 7.125% senior notes
(senior notes), as well as to repay the outstanding principal amount
on the Foundry Park I, LLC mortgage loan (mortgage loan). As a
result, we recognized a loss on early extinguishment of debt of $9.9
million during the nine months ended September 30, 2012 from
accelerated amortization of financing fees associated with the prior
revolving credit facility, the senior notes, and the mortgage loan,
as well as costs associated with redeeming the senior notes prior to
maturity. Of the loss on early extinguishment of debt, $0.8 million
for the nine months 2012 period is included as a component of
discontinued operations.
|
|
|
|
|
(d)
|
|
|
On July 2, 2013, Foundry Park I completed the sale of its real
estate assets which comprised the entire real estate development
segment. The operations of the real estate development segment are
reported as discontinued operations.
|
|
|
|
|
|
NEWMARKET CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF INCOME
|
(In thousands, except per-share amounts, unaudited)
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
|
September 30
|
|
September 30
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
580,455
|
|
|
$
|
551,187
|
|
$
|
1,723,984
|
|
$
|
1,698,556
|
|
Cost of goods sold
|
|
|
416,632
|
|
|
|
390,918
|
|
|
1,222,326
|
|
|
1,206,932
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
163,823
|
|
|
|
160,269
|
|
|
501,658
|
|
|
491,624
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
40,886
|
|
|
|
37,095
|
|
|
121,748
|
|
|
114,701
|
|
Research, development, and testing expenses
|
|
|
35,865
|
|
|
|
30,208
|
|
|
103,315
|
|
|
86,569
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
87,072
|
|
|
|
92,966
|
|
|
276,595
|
|
|
290,354
|
|
|
|
|
|
|
|
|
|
|
Interest and financing expenses
|
|
|
4,259
|
|
|
|
1,304
|
|
|
13,614
|
|
|
6,445
|
|
Loss on early extinguishment of debt (a)
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
9,092
|
|
Other (expense) income, net (b)
|
|
|
(613
|
)
|
|
|
81
|
|
|
5,508
|
|
|
(3,740
|
)
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax expense
|
|
|
82,200
|
|
|
|
91,743
|
|
|
268,489
|
|
|
271,077
|
|
Income tax expense
|
|
|
25,179
|
|
|
|
27,920
|
|
|
80,143
|
|
|
86,044
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
57,021
|
|
|
|
63,823
|
|
|
188,346
|
|
|
185,033
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
Gain on sale of discontinued business (net of tax) (c)
|
|
|
21,855
|
|
|
|
-
|
|
|
21,855
|
|
|
-
|
|
Income from operations of discontinued business (net of tax) (c)
|
|
|
20
|
|
|
|
892
|
|
|
540
|
|
|
1,497
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
78,896
|
|
|
$
|
64,715
|
|
$
|
210,741
|
|
$
|
186,530
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
4.29
|
|
|
$
|
4.76
|
|
$
|
14.13
|
|
$
|
13.80
|
|
Discontinued operations (c)
|
|
|
1.65
|
|
|
|
0.07
|
|
|
1.68
|
|
|
0.11
|
|
Basic and diluted earnings per share
|
|
$
|
5.94
|
|
|
$
|
4.83
|
|
$
|
15.81
|
|
$
|
13.91
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
$
|
0.90
|
|
|
$
|
0.75
|
|
$
|
2.70
|
|
$
|
2.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Statements of Income
|
|
|
|
|
Prior periods have been reclassified to reflect the discontinued
operations of the real estate development segment resulting from the
July 2, 2013 sale of the building constructed by Foundry Park I and
leased to MeadWestvaco Corporation.
|
|
|
|
|
(a)
|
|
|
In March 2012, we entered into a $650 million five-year unsecured
revolving credit facility which replaced our previous $300 million
unsecured revolving credit facility. During 2012, we used a portion
of the $650 million revolving credit facility to fund the early
redemption of all of our then outstanding 7.125% senior notes
(senior notes), as well as to repay the outstanding principal amount
on the Foundry Park I, LLC mortgage loan (mortgage loan). As a
result, we recognized a loss on early extinguishment of debt of $9.9
million during the nine months ended September 30, 2012 from
accelerated amortization of financing fees associated with the prior
revolving credit facility, the senior notes, and the mortgage loan,
as well as costs associated with redeeming the senior notes prior to
maturity. Of the loss on early extinguishment of debt, $0.8 million
for the nine months of 2012 is included as a component of income
from operations of discontinued business.
|
|
|
|
|
(b)
|
|
|
On June 25, 2009, we entered into an interest rate swap. The loss on
the interest rate swap was $0.7 million for the quarter ended
September 30, 2013 and the gain on the interest rate swap was $5.1
million for the nine months ended September 30, 2013. The loss on
the interest rate swap was $1.7 million for the quarter ended
September 30, 2012 and $5.7 million for the nine months ended
September 30, 2012. We are not using hedge accounting to record the
changes to fair value of the interest rate swap, and accordingly,
any change in the fair value is immediately recognized in earnings.
|
|
|
|
|
(c)
|
|
|
On July 2, 2013, Foundry Park I completed the sale of its real
estate assets which comprised the entire real estate development
segment. The operations of the real estate development segment are
reported as discontinued operations. The income from operations for
the 2013 and 2012 periods represent the after tax earnings of the
discontinued business.
|
|
|
|
|
|
NEWMARKET CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(In thousands, unaudited)
|
|
|
|
|
September 30
|
|
December 31
|
|
|
2013
|
|
2012
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
247,265
|
|
|
$
|
89,129
|
|
Trade and other accounts receivable, less allowance for doubtful
accounts ($481 - 2013; $319 - 2012)
|
|
|
323,669
|
|
|
|
297,055
|
|
Inventories
|
|
|
312,773
|
|
|
|
322,674
|
|
Deferred income taxes
|
|
|
8,832
|
|
|
|
8,452
|
|
Prepaid expenses and other current assets
|
|
|
33,538
|
|
|
|
18,185
|
|
Total current assets
|
|
|
926,077
|
|
|
|
735,495
|
|
|
|
|
|
|
Property, plant, and equipment, at cost
|
|
|
1,006,310
|
|
|
|
1,070,967
|
|
Less accumulated depreciation and amortization
|
|
|
723,971
|
|
|
|
712,596
|
|
Net property, plant, and equipment
|
|
|
282,339
|
|
|
|
358,371
|
|
|
|
|
|
|
Prepaid pension cost
|
|
|
17,371
|
|
|
|
12,710
|
|
Deferred income taxes
|
|
|
50,050
|
|
|
|
55,123
|
|
Other assets and deferred charges
|
|
|
44,612
|
|
|
|
72,007
|
|
Intangibles (net of amortization) and goodwill
|
|
|
24,789
|
|
|
|
30,542
|
|
Total assets
|
|
$
|
1,345,238
|
|
|
$
|
1,264,248
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
|
$
|
126,874
|
|
|
$
|
119,298
|
|
Accrued expenses
|
|
|
79,680
|
|
|
|
79,061
|
|
Dividends payable
|
|
|
10,740
|
|
|
|
-
|
|
Book overdraft
|
|
|
5,275
|
|
|
|
3,906
|
|
Long-term debt, current portion
|
|
|
7,470
|
|
|
|
4,382
|
|
Income taxes payable
|
|
|
33,377
|
|
|
|
10,024
|
|
Total current liabilities
|
|
|
263,416
|
|
|
|
216,671
|
|
|
|
|
|
|
Long-term debt
|
|
|
349,452
|
|
|
|
424,407
|
|
Other noncurrent liabilities
|
|
|
193,284
|
|
|
|
220,965
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
Common stock and paid-in capital (without par value); issued and
outstanding - 13,260,406 in 2013 and 13,417,877 in 2012
|
|
|
-
|
|
|
|
721
|
|
Accumulated other comprehensive loss
|
|
|
(108,382
|
)
|
|
|
(110,689
|
)
|
Retained earnings
|
|
|
647,468
|
|
|
|
512,173
|
|
|
|
|
539,086
|
|
|
|
402,205
|
|
Total liabilities and shareholders' equity
|
|
$
|
1,345,238
|
|
|
$
|
1,264,248
|
|
|
|
|
|
|
|
|
|
|
|
NEWMARKET CORPORATION AND SUBSIDIARIES
|
SELECTED CONSOLIDATED CASH FLOW DATA
|
(In thousands, unaudited)
|
|
|
|
|
Nine Months Ended
|
|
|
September 30
|
|
|
2013
|
|
2012
|
|
|
|
|
|
Net income
|
|
$
|
210,741
|
|
|
$
|
186,530
|
|
Depreciation and amortization
|
|
|
35,926
|
|
|
|
32,449
|
|
Cash pension and postretirement contributions
|
|
|
(25,447
|
)
|
|
|
(24,090
|
)
|
Noncash pension and postretirement expense
|
|
|
16,388
|
|
|
|
14,146
|
|
Proceeds from sale of discontinued business
|
|
|
140,011
|
|
|
|
-
|
|
Gain on sale of discontinued business
|
|
|
(35,770
|
)
|
|
|
-
|
|
Working capital changes
|
|
|
(988
|
)
|
|
|
(41,566
|
)
|
Capital expenditures
|
|
|
(47,163
|
)
|
|
|
(25,444
|
)
|
Net (repayments) borrowings under revolving credit agreements
|
|
|
(75,000
|
)
|
|
|
116,000
|
|
Repurchases of common stock
|
|
|
(41,156
|
)
|
|
|
-
|
|
Dividends paid
|
|
|
(35,914
|
)
|
|
|
(30,171
|
)
|
Proceeds from legal settlement
|
|
|
5,100
|
|
|
|
5,050
|
|
Repayment of senior notes and mortgage loan
|
|
|
-
|
|
|
|
(213,544
|
)
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
|
9,932
|
|
Proceeds from sale of equity securities
|
|
|
-
|
|
|
|
6,303
|
|
Cash payment for 7.125% senior notes redemption premium
|
|
|
-
|
|
|
|
(5,345
|
)
|
All other
|
|
|
11,408
|
|
|
|
(913
|
)
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
$
|
158,136
|
|
|
$
|
29,337
|
|
|
|
|
|
|
|
NEWMARKET CORPORATION AND SUBSIDIARIES
|
NON-GAAP FINANCIAL INFORMATION
|
(In thousands, unaudited)
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
|
September 30
|
|
September 30
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
57,021
|
|
$
|
63,823
|
|
$
|
188,346
|
|
|
$
|
185,033
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
Interest and financing expenses
|
|
|
4,259
|
|
|
1,304
|
|
|
13,614
|
|
|
|
6,445
|
Income tax expense
|
|
|
25,179
|
|
|
27,920
|
|
|
80,143
|
|
|
|
86,044
|
Depreciation and amortization
|
|
|
9,689
|
|
|
9,327
|
|
|
30,198
|
|
|
|
28,110
|
|
|
|
|
|
|
|
|
|
EBITDA from continuing operations
|
|
|
96,148
|
|
|
102,374
|
|
|
312,301
|
|
|
|
305,632
|
|
|
|
|
|
|
|
|
|
Plus (less): loss (gain) on interest rate swap agreement
|
|
|
659
|
|
|
1,659
|
|
|
(5,116
|
)
|
|
|
5,650
|
Plus: loss on early extinguishment of debt
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
9,092
|
|
|
|
|
|
|
|
|
|
EBITDA from continuing operations, as adjusted
|
|
$
|
96,807
|
|
$
|
104,033
|
|
$
|
307,185
|
|
|
$
|
320,374
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2013