SAN DIEGO, Oct. 31, 2013 (GLOBE NEWSWIRE) -- Retail Opportunity Investments Corp. (Nasdaq:ROIC) announced today financial and operating results for the three months ended September 30, 2013.
HIGHLIGHTS
-
Net income of $25.3 million, or $0.34 per diluted share for 3Q'13
-
Funds From Operation (FFO) of $35.4 million, or $0.48 per diluted share(1) for 3Q'13
-
$153.7 million of shopping center acquisitions completed in 3Q'13 ($368.0 million YTD)
-
5.6% increase in same-center cash net operating income (3Q'13 vs. 3Q'12)
-
95.3% portfolio occupancy at September 30, 2013
-
33.0% debt-to-total market capitalization ratio at September 30, 2013
-
4.5 times interest coverage ratio for 3Q'13
-
Extends, expands & lowers borrowing costs of unsecured debt facilities
-
87.3% of the company's total outstanding warrants retired to date
-
Quarterly cash dividend of $0.15 per share of common stock declared
__________________________
(1) A reconciliation of GAAP net income to FFO is provided at the end of this press release.
Stuart A. Tanz, President and Chief Executive Officer of Retail Opportunity Investments Corp. stated, "2013 is shaping up to be one of the strongest years on record for the company, as we continue to advance our business across all fronts. Thus far in 2013, we have acquired $368 million of grocery-anchored shopping centers, enhancing our presence in each of our core West Coast markets. We are also capitalizing on the strong demand for space across our portfolio. During the third quarter we increased our overall portfolio occupancy to a high of 95.3% and achieved a solid, 5.6% increase in same-center cash NOI. Additionally, in light of being awarded investment grade ratings earlier this year, we recently expanded, extended and lowered the borrowing costs on our unsecured debt facilities." Tanz added, "Looking ahead, we are excited about finishing the year strong and look forward to continuing to take our business to new heights in 2014."
FINANCIAL SUMMARY
For the three months ended September 30, 2013, net income attributable to common stockholders was $25.3 million, or $0.34 per diluted share. FFO for the third quarter of 2013 was $35.4 million, or $0.48 per diluted share. Included in net income and FFO is a one-time, non-cash GAAP gain-on-consolidation of $20.4 million recorded in the third quarter as a result of ROIC's acquisition of the remaining 51% joint venture interest in Crossroads Shopping Center. Prior to the third quarter, ROIC held a 49% unconsolidated joint venture interest in Crossroads. For the nine months ended September 30, 2013, net income was $30.0 million, or $0.44 per diluted share. FFO for the first nine months of 2013 was $59.6 million, or $0.87 per diluted share. ROIC reports FFO as a supplemental performance measure. A reconciliation of GAAP net income to FFO is provided at the end of this press release.
At September 30, 2013, ROIC had a total market capitalization of $1.52 billion with $501.7 million of debt outstanding, equating to a 33.0% debt-to-total market capitalization ratio. ROIC's debt outstanding was comprised of $126.9 million of mortgage debt and $374.8 million of unsecured debt, including $174.8 million outstanding on its unsecured credit facility. For the three months ended September 30, 2013, ROIC's interest coverage ratio was 4.5 times.
In September 2013, ROIC amended its unsecured revolving credit facility, modifying certain key terms, including: (1) increasing the borrowing capacity from $200 million to $350 million; (2) increasing the accordion feature, allowing the company to expand the borrowing capacity of the facility by another $350 million, subject to commitments and other conditions; (3) extending the maturity date to September 2017; and (4) lowering the interest rate spread to 110 basis points over LIBOR.
INVESTMENT SUMMARY
During the third quarter 2013, ROIC acquired three grocery-anchored shopping centers in separate transactions, totaling $153.7 million. Subsequent to the third quarter, ROIC acquired one grocery-anchored shopping center for $32.5 million. Year-to-date, ROIC has acquired 10 grocery-anchored shopping centers in separate transactions, totaling $368.0 million.
Robinwood Shopping Center
In August 2013, ROIC acquired Robinwood Shopping Center for $14.2 million. The shopping center is approximately 71,000 square feet and is anchored by a new WalMart Neighborhood Market. The property is located in West Linn, Oregon, within the Portland metropolitan area and is currently 95.6% leased.
Crossroads Shopping Center
In September 2013, ROIC acquired the remaining 51% interest in Crossroads Shopping Center for $87.1 million. ROIC had previously acquired a 49% interest in the property in December 2010. The shopping center is approximately 464,000 square feet and is anchored by Kroger (QFC) Supermarket, Sports Authority and Bed, Bath & Beyond. Crossroads is located in Bellevue, Washington, within the Seattle metropolitan area and is currently 99.5% leased. ROIC funded its acquisition of the remaining 51% interest through the assumption of an existing $49.6 million mortgage and the issuance of $37.5 million in ROIC common equity to the prior 51% owner in Crossroads, in the form of approximately 2.6 million operating partnership units, based on a value of $14.25 per unit.
Five Points Plaza
In September 2013, ROIC acquired Five Points Plaza for $52.4 million. The shopping center is approximately 161,000 square feet and is anchored by Trader Joe's. The property is located in Huntington Beach, California, in the heart of Orange County and is currently 100% leased. ROIC funded the acquisition in part with the issuance of $8.8 million in ROIC common equity in the form of approximately 0.7 million operating partnership units, based on a value of $13.57 per unit.
Peninsula Marketplace
In October 2013, ROIC acquired Peninsula Marketplace for $32.5 million. The shopping center is approximately 95,000 square feet and is anchored by Kroger (Ralphs) Supermarket and CVS Pharmacy. The property is located in Huntington Beach, California, in the heart of Orange County and is currently 100% leased.
CASH DIVIDEND
On September 30, 2013, ROIC distributed a $0.15 per share cash dividend. On October 30, 2013, ROIC's board of directors declared a cash dividend on its common stock of $0.15 per share, payable on December 30, 2013 to stockholders of record on December 16, 2013.
WARRANT UPDATE
To date, 87.3% of ROIC's total outstanding warrants have been retired, including: 18.6 million warrants exercised, including 0.2 million exercised during the third quarter 2013, providing ROIC with $222.8 million of proceeds; 16.6 million warrants repurchased by ROIC, including 0.7 million repurchased during the third quarter, for an aggregate purchase price of $32.8 million; and all 8.0 million founders' warrants exercised on a cashless basis in February 2013. ROIC currently has 6.3 million warrants outstanding, scheduled to expire in October 2014.
2013 FFO GUIDANCE
Based on ROIC's actual results for the first nine months of 2013, and taking into account the warrants retired to date, ROIC currently estimates FFO for the full year 2013 will be within the range of $1.03 to $1.05 per diluted share and net income will be within the range of $0.47 to $0.49 per diluted share. ROIC's guidance does not incorporate any assumption regarding its remaining outstanding warrants. ROIC's management will discuss the company's guidance on its October 31, 2013 conference call.
CONFERENCE CALL
ROIC will conduct a conference call and audio webcast to discuss its quarterly results on October 31, 2013 at 12:00 p.m. Eastern Time. Those interested in participating in the conference call should dial (877) 312-8783 (domestic), or (408) 940-3874 (international) at least ten minutes prior to the scheduled start of the call. When prompted, provide the Conference ID: 44426623. A live webcast will also be available in listen-only mode at: www.roireit.net. The conference call will be recorded and available for replay beginning at 4:00 p.m. Eastern Time on October 31, 2013 and will be available until 11:59 p.m. Eastern Time on November 7, 2013. To access the conference call recording, dial (855) 859-2056 (domestic), (404) 537-3406 (international) and use the Conference ID: 44426623. The conference call will also be archived at: www.roireit.net for approximately 90 days.
ABOUT RETAIL OPPORTUNITY INVESTMENTS CORP.
Retail Opportunity Investments Corp. (Nasdaq:ROIC) is a fully integrated, self-managed real estate investment trust. ROIC specializes in the acquisition, ownership and management of necessity-based community and neighborhood shopping centers, anchored by national or regional supermarkets and drugstores. As of September 30, 2013, ROIC owned 51 shopping centers encompassing approximately 5.5 million square feet. Additional information is available at: www.roireit.net.
When used herein, the words "believes," "anticipates," "projects," "should," "estimates," "expects," and similar expressions are intended to identify forward-looking statements with the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and in Section 21F of the Securities and Exchange Act of 1934, as amended. Certain statements contained herein may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results of ROIC to differ materially from future results expressed or implied by such forward-looking statements. Information regarding such risks and factors is described in ROIC's filings with the SEC, including its most recent Annual Report on Form 10-K, which is available at: www.roireit.net.
|
RETAIL OPPORTUNITY INVESTMENTS CORP. |
Consolidated Balance Sheet |
|
|
September 30, 2013 (unaudited) |
December 31, 2012 |
ASSETS |
|
|
Real Estate Investments: |
|
|
Land |
$ 374,112,312 |
$ 283,445,257 |
Building and improvements |
886,635,954 |
588,248,338 |
|
1,260,748,266 |
871,693,595 |
Less: accumulated depreciation |
49,725,821 |
32,364,772 |
|
1,211,022,445 |
839,328,823 |
Mortgage note receivable |
— |
10,000,000 |
Investment in and advances to unconsolidated joint venture |
— |
15,295,223 |
Real Estate Investments, net |
1,211,022,445 |
864,624,046 |
Cash and cash equivalents |
9,834,336 |
4,692,230 |
Restricted cash |
1,977,552 |
1,700,692 |
Tenant and other receivables |
16,665,091 |
12,455,190 |
Deposits |
1,000,000 |
2,000,000 |
Acquired lease intangible assets, net of accumulated amortization |
44,206,512 |
41,230,616 |
Prepaid expenses |
523,510 |
1,245,778 |
Deferred charges, net of accumulated amortization |
24,963,685 |
21,623,474 |
Other |
2,417,373 |
1,339,501 |
Total assets |
$ 1,312,610,504 |
$ 950,911,527 |
|
|
|
LIABILITIES AND EQUITY |
|
|
Liabilities: |
|
|
Term loan |
$ 200,000,000 |
$ 200,000,000 |
Credit facility |
174,750,000 |
119,000,000 |
Mortgage notes payable |
126,910,642 |
72,689,842 |
Acquired lease intangible liabilities, net of accumulated amortization |
58,436,655 |
57,371,803 |
Accounts payable and accrued expenses |
13,273,033 |
6,468,580 |
Tenants' security deposits |
3,242,511 |
2,336,680 |
Other liabilities |
16,580,673 |
26,502,551 |
Total liabilities |
593,193,514 |
484,369,456 |
|
— |
— |
Commitments and contingencies |
|
|
|
Equity: |
|
|
Preferred stock, $.0001 par value 50,000,000 shares authorized; none issued and outstanding |
— |
— |
Common stock, $.0001 par value 500,000,000 shares authorized; and 72,062,585 and 52,596,754 shares issued and outstanding at September 30, 2013 and December 31, 2012 |
7,200 |
5,260 |
Additional paid-in-capital |
738,388,691 |
523,540,268 |
Dividends in excess of earnings |
(40,496,143) |
(38,851,234) |
Accumulated other comprehensive loss |
(9,953,654) |
(18,154,612) |
Total Retail Opportunity Investments Corp. stockholders' equity |
687,946,094 |
466,539,682 |
Non-controlling interests |
31,470,896 |
2,389 |
Total equity |
719,416,990 |
466,542,071 |
Total liabilities and equity |
$ 1,312,610,504 |
$ 950,911,527 |
|
|
RETAIL OPPORTUNITY INVESTMENTS CORP. |
Consolidated Statement of Operations |
(unaudited) |
|
|
For the Three Months Ended |
For the Nine Months Ended |
|
September 30, |
September 30, |
September 30, |
September 30, |
|
2013 |
2012 |
2013 |
2012 |
Revenues |
|
|
|
|
Base rents |
$ 20,686,688 |
$ 15,196,646 |
$ 60,197,590 |
$ 42,734,688 |
Recoveries from tenants |
5,330,339 |
3,343,541 |
15,549,716 |
9,427,763 |
Mortgage interest |
204,961 |
189,995 |
617,217 |
901,645 |
Other income |
925,454 |
159,092 |
1,229,575 |
591,234 |
Total revenues |
27,147,442 |
18,889,274 |
77,594,098 |
53,655,330 |
|
|
|
|
|
Operating expenses |
|
|
|
|
Property operating |
4,963,809 |
3,072,670 |
13,204,316 |
9,324,140 |
Property taxes |
2,795,468 |
1,781,639 |
7,893,452 |
5,115,361 |
Depreciation and amortization |
9,755,321 |
7,070,557 |
27,813,157 |
20,737,917 |
General and administrative expenses |
2,526,312 |
3,699,852 |
8,175,994 |
8,716,378 |
Acquisition transaction costs |
641,224 |
194,191 |
1,569,592 |
947,404 |
Total operating expenses |
20,682,134 |
15,818,909 |
58,656,511 |
44,841,200 |
|
|
|
|
|
Operating income |
6,465,308 |
3,070,365 |
18,937,587 |
8,814,130 |
Non-operating income (expenses) |
|
|
|
|
Interest expense and other finance expenses |
(3,703,556) |
(3,094,023) |
(10,974,103) |
(8,144,879) |
Gain on consolidation of joint venture |
20,381,849 |
2,144,696 |
20,381,849 |
2,144,696 |
Gain on bargain purchase |
— |
— |
— |
3,864,145 |
Equity in earnings from unconsolidated joint ventures |
2,118,501 |
497,311 |
2,389,937 |
1,481,132 |
Interest income |
189 |
419 |
1,448 |
11,280 |
Income from continuing operations |
25,262,291 |
2,618,768 |
30,736,718 |
8,170,504 |
Loss from discontinued operations |
— |
— |
(713,529) |
— |
Net Income Attributable to Retail Opportunity Investments Corp. |
$ 25,262,291 |
$ 2,618,768 |
$ 30,023,189 |
$ 8,170,504 |
|
|
|
|
|
Net income per share - basic: |
|
|
|
|
Income from continuing operations |
$ 0.35 |
$ 0.05 |
$ 0.47 |
$ 0.16 |
Loss from discontinued operations |
— |
— |
(0.01) |
— |
Net income per share |
$ 0.35 |
$ 0.05 |
$ 0.46 |
$ 0.16 |
|
|
|
|
|
Net income per share - diluted: |
|
|
|
|
Income from continuing operations |
$ 0.34 |
$ 0.05 |
$ 0.45 |
$ 0.16 |
Loss from discontinued operations |
— |
— |
(0.01) |
— |
Net income per share |
$ 0.34 |
$ 0.05 |
$ 0.44 |
$ 0.16 |
|
|
|
|
|
Dividends per common share |
$ 0.15 |
$ 0.14 |
$ 0.45 |
$ 0.39 |
|
|
CALCULATION OF FUNDS FROM OPERATIONS |
(unaudited) |
|
|
For the Three Months Ended |
For the Nine Months Ended |
|
September 30,
2013 |
September 30,
2012 |
September 30,
2013 |
September 30,
2012 |
|
|
|
|
|
Net income for period |
$ 25,262,291 |
$ 2,618,768 |
$ 30,023,189 |
$ 8,170,504 |
Plus: Real property depreciation |
5,099,480 |
3,358,925 |
14,016,786 |
9,637,979 |
Amortization of tenant improvements and allowances |
1,280,784 |
964,039 |
3,668,635 |
2,824,173 |
Amortization of deferred leasing costs |
3,375,057 |
2,747,593 |
10,127,736 |
8,275,765 |
Depreciation and amortization attributable to unconsolidated joint ventures |
354,431 |
513,285 |
1,059,761 |
1,725,522 |
Loss from discontinued operations |
— |
— |
713,529 |
— |
Funds from operations |
$ 35,372,043 |
$ 10,202,610 |
$ 59,609,636 |
$ 30,633,943 |
CONTACT: Ashley Bulot, Investor Relations
858-255-4913
abulot@roireit.net