Emergent BioSolutions Inc. (NYSE: EBS) announced today its financial
results for the fourth quarter and full year ended December 31, 2013.
For the full year 2013, total revenues were $312.7 million as compared
to $281.9 million in 2012, and GAAP net income was $31.1 million, or
$0.86 per basic share, as compared to $23.5 million, or $0.65 per basic
share, in 2012. Factoring in adjustments that exclude certain
acquisition related, restructuring and non-cash impairment charges of
approximately $7.8 million in 2013 and approximately $10.3 million in
2012, non-GAAP adjusted net income was $36.2 million in 2013 and $30.2
million in 2012 (see “Reconciliation of GAAP to Non-GAAP Net Income” for
a definition of terms and a reconciliation table).
For Q4 2013, total revenues were $98.1 million as compared to $94.6
million in 2012, and GAAP net income was $15.2 million, or $0.42 per
basic share, as compared to $16.1 million, or $0.45 per basic share.
For the full year 2014, the company is reaffirming its financial
forecast of total revenues of $415 to $445 million and GAAP net income
of $30 to $40 million. For Q1 2014, the company anticipates total
revenues of $45 to $55 million.
Daniel J. Abdun-Nabi, president and chief executive officer of Emergent
BioSolutions, commented, “Our financial and operational achievements in
2013 represent another year of growth for the company, marked by strong
revenue expansion and healthy net income. Total revenue grew 11%,
product sales were up 19% and GAAP net income increased 32%. Our
biodefense business continued its strong performance reflected by the
increased BioThrax doses shipped and better than expected sales of our
newly acquired medical countermeasure RSDL. In addition, we continued to
advance our key Biosciences product development programs with the goal
of partnering for advanced development. Finally, the Cangene transaction
furthered our strategic objective of acquiring additional products or
companies that leverage our competencies. We look to build upon these
successes in 2014, as we continue to pursue the achievement of our
growth plan goals.”
Key Operational Accomplishments
Corporate
-
Announced and closed on the acquisition of the Healthcare Protective
Products Division (HPPD) of Bracco Diagnostics Inc., which expanded
our Biodefense division with the addition of a chemical skin
decontamination device, RSDL® (decontamination lotion),
along with sales and marketing capabilities focused on domestic and
foreign governments, NATO and global first responders;
-
Announced the acquisition of Cangene Corporation (subsequently closed
on February 21, 2014), which added three Biodefense countermeasures,
four commercial products, an experienced sales and marketing
infrastructure focused on hospitals and specialty clinics, and a
growing contract manufacturing and fill/finish business; and
-
Enhanced the company’s capital structure by securing a $100 million
revolving line of credit and, early in January 2014, completing the
offering of $250 million senior convertible notes.
Biodefense Division
-
Expanded the company’s Biodefense division to now include a suite of
five revenue generating countermeasures, each under a multi-year US
government procurement contract, including: BioThrax®
(Anthrax Vaccine Adsorbed), RSDL, BATTM (Botulism Antitoxin
Heptavalent (A,B,C,D,E,F,G)-Equine), VIGIV (Vaccinia Immune Globulin
Intravenous (Human)), and AIGIV (Anthrax Immune Globulin Intravenous
(Human));
-
Delivered over 9 million doses of BioThrax into the US SNS, a new
record;
-
Received approval to market BioThrax in Germany with a three-dose
primary schedule over six months with triennial boosters thereafter;
-
Initiated the mutual recognition process within the EU for expanded
international registration of BioThrax;
-
Advanced the post-exposure prophylaxis (PEP) indication for BioThrax
by submitting to FDA the results of a successful pivotal study; and
-
Completed the integration of RSDL ahead of schedule and within budget,
resulting in over $11 million of RSDL sales in 2013, which exceeded
expectations.
Biosciences Division
-
Acquired Cangene’s four commercial revenue-generating products,
including: WinRho® SDF (Rho(D) Immune Globulin
Intravenous (Human)), HepaGam B® (Hepatitis B Immune
Globulin Intravenous (Human)), VARIZIG® (Varicella Zoster
Immune Globulin (Human)), and episil®;
-
Added significant commercial operations supporting current and future
revenue generating products;
-
Enhanced manufacturing capabilities with the addition of Cangene’s
fill/finish facility and team, which generates a growing revenue
stream;
-
Received orphan medicinal product designation for otlertuzumab from
the European Commission;
-
Presented preliminary results from two CLL studies of otlertuzumab, in
two different combination regimens demonstrating clinical proof of
concept and a favorable safety profile. The data suggest that
otlertuzumab has the potential to become a key component of future
combination treatment regimens, and support advancement to Phase 3
upon securing a partnership arrangement; and
-
Presented preclinical efficacy data on two bi-specific ADAPTIR™
(Modular Protein Technology) molecules: ES414 in development for
metastatic castration-resistant prostate cancer, which will be moving
into a Phase 1 study in 2014, and ES210 in development for the
treatment of IBD and other autoimmune diseases.
2013 Key Financial Results
Product Sales
For the full year 2013, product sales were $257.9 million, an increase
of $42.0 million, or 19 percent, from $215.9 million in 2012, primarily
due to a 12 percent increase in the number of doses of BioThrax
delivered, as well as $11.2 million in sales from RSDL. For Q4 2013,
product sales were $85.7 million, an increase of $11.3 million, or 15
percent, from $74.4 million in Q4 2012.
Contracts and Grants Revenues
For the full year 2013, contracts and grants revenues were $54.8
million, a decrease of $11.2 million, or 17 percent, from $66.0 million
in 2012. The decrease in 2013 was primarily due to decreased revenue
associated with BioThrax PEP and PreviThraxTM (Recombinant
Protective Antigen Anthrax Vaccine, Purified) development activities,
offset by revenue associated with the Center for Innovation in Advanced
Development and Manufacturing (CIADM) contract with BARDA. For Q4 2013,
contracts and grants revenues were $12.4 million, a decrease of $7.8
million, or 39 percent, from $20.3 million in Q4 2012.
Cost of Product Sales
For the full year 2013, cost of product sales was $62.1 million, an
increase of $16.1 million, or 35 percent, from $46.1 million in 2012.
The increase in 2013 was primarily attributable to the 12 percent
increase in the number of BioThrax doses delivered, an increase in the
cost per dose associated with lower production yields in the period in
which the doses were produced, and $7.2 million in costs attributable to
RSDL sales. In addition, the 2012 cost of product sales reflected the
sale of certain BioThrax doses that had been expensed in a prior period.
For Q4 2013, cost of product sales was $19.4 million, an increase of
$4.3 million, or 28 percent, from $15.1 million in Q4 2012.
Research and Development
For the full year 2013, gross research and development expenses were
$119.9 million, relatively flat from $120.2 million in 2012. For Q4
2013, gross research and development expenses were $30.0 million, a
decrease of $6.0 million, or 17 percent, from $35.9 million in Q4 2012.
For the full years 2013 and 2012, net R&D expenses were $64.2 million
and $48.8 million, respectively. For Q4 2013 and 2012, net R&D expenses
were $17.6 million and $14.6 million, respectively. Net R&D expense is
calculated as gross research and development expenses less development
contract and grant reimbursements and the net loss attributable to
non-controlling interests.
Selling, General and Administrative
For the full year 2013, selling, general and administrative expenses
were $87.9 million, an increase of $11.9 million, or 16 percent, from
$76.0 million in 2012. The increase was primarily due to $2.8 million
associated with the restructuring of the company’s UK operations,
transaction costs related to the acquisitions of HPPD and Cangene, and
selling costs related to RSDL. For Q4 2013, selling, general and
administrative expenses were $25.4 million, an increase of $5.9 million,
or 30 percent, from $19.5 million in Q4 2012.
Financial Condition and Liquidity
Cash and cash equivalents at December 31, 2013 was $179.3 million
compared to $141.7 million at December 31, 2012. Additionally, at
December 31, 2013, the accounts receivable balance was $60.6 million,
which is comprised primarily of unpaid amounts due from the US
government.
Reconciliation of GAAP to Non-GAAP Net Income
This press release contains a financial measure, adjusted net income,
which is considered a “non-GAAP” financial measure under applicable
Securities & Exchange Commission rules and regulations. This non-GAAP
financial measure should be considered supplemental to and not a
substitute for financial information prepared in accordance with
generally accepted accounting principles. The company’s definition of
this non-GAAP measure may differ from similarly titled measures used by
others. The non-GAAP financial measure used in this press release
adjusts for specified items that can be highly variable or difficult to
predict. The company views this non-GAAP financial measure as a means to
facilitate management’s financial and operational decision-making,
including evaluation of Emergent’s historical operating results and
comparison to competitors’ operating results. This non-GAAP financial
measure reflects an additional way of viewing aspects of the company’s
operations that, when viewed with GAAP results and the reconciliations
to the corresponding GAAP financial measure, may provide a more complete
understanding of factors and trends affecting Emergent’s business.
The determination of the amounts that are excluded from this non-GAAP
financial measure is a matter of management judgment and depends upon,
among other factors, the nature of the underlying expense or income
amounts. The company is likely to exclude the following items from its
non-GAAP adjusted net income in the future, the effect of which is
uncertain but may be significant in amount:
-
Expenses related to completed and future acquisitions of other
businesses, including amortization of acquired intangible and tangible
assets, and transaction costs;
-
Non-cash charges related to the impairment of intangible or tangible
assets;
-
Expenses associated with any potential restructuring activities,
including but not limited to, accelerated depreciation, severance
costs and lease abandonment charges; and
-
Other non-recurring charges.
Because non-GAAP financial measures exclude the effect of items that
will increase or decrease the company’s reported results of operations,
management strongly encourages investors to review the company’s
consolidated financial statements and publicly filed reports in their
entirety. A reconciliation of the non-GAAP financial measure to the most
directly comparable GAAP financial measure is included in the following
table.
|
|
|
|
|
|
|
(in millions)
|
|
|
Year Ended December 31,
|
|
|
2013
|
|
|
2012
|
GAAP Net Income
|
|
|
$31.1
|
|
|
$23.5
|
Adjustments:
|
|
|
|
|
|
|
-- Acquisition-related costs
|
|
|
3.8
|
|
|
0.7
|
-- UK restructuring expense
|
|
|
2.8
|
|
|
-
|
-- Non-cash impairment charge
|
|
|
1.2
|
|
|
9.6
|
-- Tax effect of non-GAAP adjustments
|
|
|
(2.7)
|
|
|
(3.6)
|
Non-GAAP Adjusted Net Income
|
|
|
$36.2
|
|
|
$30.2
|
|
|
|
|
|
|
|
Conference Call and Webcast
Company management will host a conference call at 5:00 pm Eastern on
March 6, 2014 to discuss these financial results. The conference call
will be accessible by dialing 888/679-8035 or 617/213-4848
(international) and providing passcode 14085753. A webcast of the
conference call will be accessible from the company’s website at www.emergentbiosolutions.com,
under “Investors”.
A replay of the conference call will be accessible, approximately two
hours following the conclusion of the call, by dialing 888/286-8010 or
617/801-6888 and using the passcode 98777468. The replay will be
available through March 20, 2014. The webcast will be archived on the
company’s website, www.emergentbiosolutions.com,
under “Investors.”
About Emergent BioSolutions Inc.
Emergent BioSolutions is a specialty pharmaceutical company seeking to
protect and enhance life by offering specialized products to healthcare
providers and governments to address medical needs and emerging health
threats. Additional information about the company may be found at www.emergentbiosolutions.com.
Follow us on twitter: @emergentbiosolu
Safe Harbor Statement
This press release includes forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Any
statements, other than statements of historical fact, including our
financial guidance, and any other statements containing the words
“believes”, “expects”, “anticipates”, “intends”, “plans”, “forecasts”,
“estimates” and similar expressions in conjunction with, among other
things, discussions of financial performance or financial condition,
growth strategy, product sales, manufacturing capabilities, product
development, regulatory approvals or expenditures are forward-looking
statements. These forward-looking statements are based on our current
intentions, beliefs and expectations regarding future events. We cannot
guarantee that any forward-looking statement will be accurate. Investors
should realize that if underlying assumptions prove inaccurate or
unknown risks or uncertainties materialize, actual results could differ
materially from our expectations. Investors are, therefore, cautioned
not to place undue reliance on any forward-looking statement. Any
forward-looking statement speaks only as of the date of this press
release, and, except as required by law, we do not undertake to update
any forward-looking statement to reflect new information, events or
circumstances.
There are a number of important factors that could cause the company’s
actual results to differ materially from those indicated by such
forward-looking statements, including appropriations for BioThrax®
procurement; our ability to successfully integrate Cangene Corporation
and realize the potential benefits of this acquisition; our ability to
successfully integrate the HPPD business and realize the benefits of
this acquisition; our ability to obtain new BioThrax sales contracts or
modifications to existing contracts; our plans to pursue label
expansions and improvements for BioThrax; availability of funding for
our US government grants and contracts; our ability to identify and
acquire or in-license products or late-stage product candidates that
satisfy our selection criteria; whether anticipated synergies and
benefits from an acquisition or in-license are realized within expected
time periods or at all; our ability to enter into selective
collaboration arrangements; our ability to expand our manufacturing
facilities and capabilities; our ability to meet operating and financial
restrictions placed on us and our subsidiaries that are contained in our
senior credit facility; the rate and degree of market acceptance and
clinical utility of our products; the success of our ongoing and planned
development programs; the timing of and our ability to obtain and
maintain regulatory approvals for our product candidates; and our
commercialization, marketing and manufacturing capabilities and
strategy. The foregoing sets forth many, but not all, of the factors
that could cause actual results to differ from our expectations in any
forward-looking statement. Investors should consider this cautionary
statement, as well as the risk factors identified in our periodic
reports filed with the SEC, when evaluating our forward-looking
statements.
The guidance in this press release was only effective as of the date
originally given and this press release does not constitute an update or
affirmation of such guidance.
Financial Statements Follow
|
|
|
|
|
|
|
|
|
|
|
Emergent BioSolutions Inc. and Subsidiaries
|
Consolidated Balance Sheets
|
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
179,338
|
|
|
|
$
|
141,666
|
|
Accounts receivable
|
|
|
|
60,587
|
|
|
|
|
96,043
|
|
Inventories
|
|
|
|
14,643
|
|
|
|
|
15,161
|
|
Deferred tax assets, net
|
|
|
|
-
|
|
|
|
|
1,264
|
|
Income tax receivable, net
|
|
|
|
5,651
|
|
|
|
|
-
|
|
Prepaid expenses and other current assets
|
|
|
|
12,896
|
|
|
|
|
9,213
|
|
Total current assets
|
|
|
|
273,115
|
|
|
|
|
263,347
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
264,240
|
|
|
|
|
241,764
|
|
In-process research and development
|
|
|
|
41,800
|
|
|
|
|
41,800
|
|
Intangible assets, net
|
|
|
|
30,148
|
|
|
|
|
-
|
|
Goodwill
|
|
|
|
13,954
|
|
|
|
|
5,502
|
|
Deferred tax assets, net
|
|
|
|
-
|
|
|
|
|
11,087
|
|
Other assets
|
|
|
|
3,373
|
|
|
|
|
730
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
626,630
|
|
|
|
$
|
564,230
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
27,521
|
|
|
|
$
|
31,297
|
|
Accrued expenses and other current liabilities
|
|
|
|
1,252
|
|
|
|
|
1,488
|
|
Accrued compensation
|
|
|
|
24,615
|
|
|
|
|
22,726
|
|
Contingent purchase consideration, current portion
|
|
|
|
1,341
|
|
|
|
|
-
|
|
Income tax payable, net
|
|
|
|
-
|
|
|
|
|
115
|
|
Deferred tax liability, current portion
|
|
|
|
88
|
|
|
|
|
-
|
|
Long-term indebtedness, current portion
|
|
|
|
-
|
|
|
|
|
4,470
|
|
Deferred revenue
|
|
|
|
1,834
|
|
|
|
|
1,811
|
|
Total current liabilities
|
|
|
|
56,651
|
|
|
|
|
61,907
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent purchase consideration, net of current portion
|
|
|
|
15,278
|
|
|
|
|
-
|
|
Long-term indebtedness, net of current portion
|
|
|
|
62,000
|
|
|
|
|
58,304
|
|
Deferred tax liability, net of current portion
|
|
|
|
1,419
|
|
|
|
|
-
|
|
Other liabilities
|
|
|
|
2,117
|
|
|
|
|
1,891
|
|
Total liabilities
|
|
|
|
137,465
|
|
|
|
|
122,102
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 0
shares issued and outstanding at December 31, 2013 and December 31,
2012, respectively
|
|
|
|
-
|
|
|
|
|
-
|
|
Common stock, $0.001 par value; 100,000,000 shares authorized,
37,036,996 shares issued and 36,624,043, shares outstanding at
December 31, 2013; 36,272,550 shares issued and 35,869,392, shares
outstanding at December 31, 2012
|
|
|
|
37
|
|
|
|
|
36
|
|
Treasury stock, at cost, 412,953 and 403,158 common shares at
December 31, 2013 and 2012, respectively
|
|
|
|
(6,119
|
)
|
|
|
|
(5,906
|
)
|
Additional paid-in capital
|
|
|
|
247,637
|
|
|
|
|
230,964
|
|
Accumulated other comprehensive loss
|
|
|
|
(3,465
|
)
|
|
|
|
(4,129
|
)
|
Retained earnings
|
|
|
|
251,528
|
|
|
|
|
220,393
|
|
Total Emergent BioSolutions Inc. stockholders' equity
|
|
|
|
489,618
|
|
|
|
|
441,358
|
|
Noncontrolling interest in subsidiaries
|
|
|
|
(453
|
)
|
|
|
|
770
|
|
Total stockholders’ equity
|
|
|
|
489,165
|
|
|
|
|
442,128
|
|
Total liabilities and stockholders’ equity
|
|
|
$
|
626,630
|
|
|
|
$
|
564,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emergent BioSolutions Inc. and Subsidiaries
|
Consolidated Statements of Operations
|
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Product sales
|
|
|
$
|
257,922
|
|
|
$
|
215,879
|
|
Contracts and grants
|
|
|
|
54,823
|
|
|
|
66,009
|
|
Total revenues
|
|
|
|
312,745
|
|
|
|
281,888
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
Cost of product sales
|
|
|
|
62,127
|
|
|
|
46,077
|
|
Research and development
|
|
|
|
119,933
|
|
|
|
120,226
|
|
Selling, general and administrative
|
|
|
|
87,883
|
|
|
|
76,018
|
|
Impairment of in-process research and development
|
|
|
|
-
|
|
|
|
9,600
|
|
Income from operations
|
|
|
|
42,802
|
|
|
|
29,967
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
139
|
|
|
|
134
|
|
Interest expense
|
|
|
|
-
|
|
|
|
(6
|
)
|
Other income (expense), net
|
|
|
|
426
|
|
|
|
1,970
|
|
Total other income (expense)
|
|
|
|
565
|
|
|
|
2,098
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
|
43,367
|
|
|
|
32,065
|
|
Provision for income taxes
|
|
|
|
13,108
|
|
|
|
13,922
|
|
Net income
|
|
|
|
30,259
|
|
|
|
18,143
|
|
Net loss attributable to noncontrolling interest
|
|
|
|
876
|
|
|
|
5,381
|
|
Net income attributable to Emergent BioSolutions Inc.
|
|
|
$
|
31,135
|
|
|
$
|
23,524
|
|
|
|
|
|
|
|
|
|
|
|
Income per share - basic
|
|
|
$
|
0.86
|
|
|
$
|
0.65
|
|
Income per share - diluted
|
|
|
$
|
0.85
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares - basic
|
|
|
|
36,201,283
|
|
|
|
36,080,495
|
|
Weighted-average number of shares - diluted
|
|
|
|
36,747,556
|
|
|
|
36,420,662
|
|
|
|
|
|
|
|
|
|
|
|
|
Emergent BioSolutions Inc. and Subsidiaries
|
Consolidated Statements of Operations
|
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
(Unaudited)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Product sales
|
|
|
$
|
85,670
|
|
|
$
|
74,350
|
|
Contracts and grants
|
|
|
|
12,437
|
|
|
|
20,256
|
|
Total revenues
|
|
|
|
98,107
|
|
|
|
94,606
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
Cost of product sales
|
|
|
|
19,421
|
|
|
|
15,150
|
|
Research and development
|
|
|
|
29,994
|
|
|
|
35,945
|
|
Selling, general and administrative
|
|
|
|
25,399
|
|
|
|
19,476
|
|
Income from operations
|
|
|
|
23,293
|
|
|
|
24,035
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
18
|
|
|
|
31
|
|
Interest expense
|
|
|
|
-
|
|
|
|
(6
|
)
|
Other income (expense), net
|
|
|
|
347
|
|
|
|
222
|
|
Total other income (expense)
|
|
|
|
365
|
|
|
|
247
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
|
23,658
|
|
|
|
24,282
|
|
Provision for income taxes
|
|
|
|
8,441
|
|
|
|
9,283
|
|
Net income
|
|
|
|
15,217
|
|
|
|
14,999
|
|
Net loss attributable to noncontrolling interest
|
|
|
|
5
|
|
|
|
1,105
|
|
Net income attributable to Emergent BioSolutions Inc.
|
|
|
$
|
15,222
|
|
|
$
|
16,104
|
|
|
|
|
|
|
|
|
|
|
|
Income per share - basic
|
|
|
$
|
0.42
|
|
|
$
|
0.45
|
|
Income per share - diluted
|
|
|
$
|
0.41
|
|
|
$
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares - basic
|
|
|
|
36,415,218
|
|
|
|
35,890,640
|
|
Weighted-average number of shares - diluted
|
|
|
|
37,474,410
|
|
|
|
36,410,143
|
|
|
|
|
|
|
|
|
|
|
|
|
Emergent BioSolutions Inc. and Subsidiaries
|
Consolidated Statements of Cash Flows
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
30,259
|
|
|
|
$
|
18,143
|
|
Adjustments to reconcile to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
|
11,238
|
|
|
|
|
11,115
|
|
Depreciation and amortization
|
|
|
|
18,958
|
|
|
|
|
11,197
|
|
Deferred income taxes
|
|
|
|
13,858
|
|
|
|
|
3,383
|
|
Non-cash development expenses from joint venture
|
|
|
|
(347
|
)
|
|
|
|
3,670
|
|
Change in fair value of contingent obligations
|
|
|
|
735
|
|
|
|
|
(3,005
|
)
|
Impairment of in-process research and development
|
|
|
|
-
|
|
|
|
|
9,600
|
|
Impairment of long-lived assets
|
|
|
|
1,172
|
|
|
|
|
-
|
|
Excess tax benefits from stock-based compensation
|
|
|
|
(3,099
|
)
|
|
|
|
(1,588
|
)
|
Other
|
|
|
|
51
|
|
|
|
|
(40
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
35,456
|
|
|
|
|
(21,890
|
)
|
Inventories
|
|
|
|
518
|
|
|
|
|
(500
|
)
|
Income taxes
|
|
|
|
(7,179
|
)
|
|
|
|
8,055
|
|
Prepaid expenses and other assets
|
|
|
|
(6,226
|
)
|
|
|
|
(1,038
|
)
|
Accounts payable
|
|
|
|
(551
|
)
|
|
|
|
274
|
|
Accrued expenses and other liabilities
|
|
|
|
7
|
|
|
|
|
169
|
|
Accrued compensation
|
|
|
|
2,092
|
|
|
|
|
1,649
|
|
Deferred revenue
|
|
|
|
26
|
|
|
|
|
449
|
|
Net cash provided by operating activities
|
|
|
|
96,968
|
|
|
|
|
39,643
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
|
(42,021
|
)
|
|
|
|
(53,845
|
)
|
Acquisition of Healthcare Protective Products Division
|
|
|
|
(25,873
|
)
|
|
|
|
-
|
|
Proceeds from sale of assets
|
|
|
|
-
|
|
|
|
|
11,765
|
|
Proceeds from maturity of investments
|
|
|
|
-
|
|
|
|
|
1,966
|
|
Net cash used in investing activities
|
|
|
|
(67,894
|
)
|
|
|
|
(40,114
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings on long-term indebtedness
|
|
|
|
62,000
|
|
|
|
|
13,547
|
|
Issuance of common stock subject to exercise of stock options
|
|
|
|
6,848
|
|
|
|
|
761
|
|
Excess tax benefits from stock-based compensation
|
|
|
|
3,099
|
|
|
|
|
1,588
|
|
Principal payments on long-term indebtedness and line of credit
|
|
|
|
(62,774
|
)
|
|
|
|
(10,227
|
)
|
Contingent obligation payments
|
|
|
|
(348
|
)
|
|
|
|
(1,748
|
)
|
Purchase of treasury stock
|
|
|
|
(213
|
)
|
|
|
|
(5,906
|
)
|
Restricted cash deposit
|
|
|
|
-
|
|
|
|
|
220
|
|
Net cash provided by (used in) financing activities
|
|
|
|
8,612
|
|
|
|
|
(1,765
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
(14
|
)
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
37,672
|
|
|
|
|
(2,235
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
|
141,666
|
|
|
|
|
143,901
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
179,338
|
|
|
|
$
|
141,666
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2014