Lifetime Brands, Inc. (NasdaqGS:LCUT), a leading global provider of
branded kitchenware, tableware and other products used in the home,
today reported its financial results for the fourth quarter and year
ended December 31, 2013.
Fourth Quarter Financial Highlights:
-
Consolidated net sales were $164.9 million in the quarter ended
December 31, 2013; an increase of $10.1 million, or 6.5%, as compared
to consolidated net sales of $154.8 million for the corresponding
period in 2012. Consolidated net sales in the 2013 period included
$7.3 million of net sales from Fred® & Friends, which was acquired in
December 2012.
-
Gross margin was $63.3 million, or 38.4%, in the quarter ended
December 31, 2013 as compared to $56.0 million, or 36.2%, for the
corresponding period in 2012.
-
Income from operations was $16.6 million, as compared to $14.5 million
in the prior year’s quarter.
-
Net income was $9.4 million, or $0.72 per diluted share, in the
quarter ended December 31, 2013, as compared to net income of $15.2
million, or $1.19 per diluted share, in the corresponding period in
2012.
-
Adjusted net income was $10.0 million, or $0.76 per diluted share, in
the quarter ended December 31, 2013, as compared to adjusted net
income of $8.7 million, or $0.67 per diluted share, in the
corresponding period in 2012.
-
Consolidated EBITDA was $21.0 million, equal to 12.7% of consolidated
net sales, in the quarter ended December 31, 2013, as compared to
$17.9 million, or 11.5% of consolidated net sales, for the
corresponding 2012 period.
-
Equity in earnings, net of taxes, was $332,000 for the three months
ended December 31, 2013, as compared to equity in earnings of $4.5
million for the three months ended December 31, 2012.
Full Year Financial Highlights:
-
Consolidated net sales were $502.7 million in the year ended December
31, 2013; an increase of $15.9 million, or 3.3%, as compared to
consolidated net sales of $486.8 million for the corresponding period
in 2012. Consolidated net sales in the 2013 period included $19.5
million of net sales from Fred® & Friends, which was acquired in
December 2012.
-
Gross margin was $187.3 million, or 37.2%, in the year ended December
31, 2013 as compared to $176.8 million, or 36.3%, for the
corresponding period in 2012.
-
Income from operations was $28.2 million, as compared to $27.3 million
in the prior year.
-
Net income was $9.3 million, or $0.71 per diluted share, in the year
ended December 31, 2013, as compared to net income of $20.9 million,
or $1.64 per diluted share, in the corresponding period in 2012.
-
Adjusted net income was $14.5 million, or $1.11 per diluted share, in
the year ended December 31, 2013, as compared to adjusted net income
of $16.2 million, or $1.26 per diluted share, in the corresponding
period in 2012.
-
Consolidated EBITDA was $43.5 million in the year ended December 31,
2013, as compared to $41.2 million for the corresponding 2012 period.
-
Equity in losses, net of taxes, was $4.8 million (including a charge
of $5.0 million, net of tax, for the reduction in the fair value of
the Company’s investment in Grupo Vasconia SAB) for the year ended
December 31, 2013, as compared to equity in earnings of $6.1
(including a gain of $4.1 million, net of taxes, for a bargain
purchase gain) million for the year ended December 31, 2012.
Jeffrey Siegel, Lifetime’s Chairman and Chief Executive Officer,
commented,
Lifetime’s results for 2013 were affected by a number of factors that
masked fundamental improvements in our operating model and which we
believe have positioned the Company to achieve substantially higher
sales and earnings in the years ahead. Among these negative factors were
a struggling U.S. economy, as evidenced by weak growth in disposable
personal income and personal consumption expenditures; the imposition of
higher duties on ceramic products by the European Union; a write-down in
the fair value of our investment in Grupo Vasconia SAB to the market
price at September 30, 2013; overall weakness in the Mexican economy
that affected Grupo Vasconia’s performance and greater-than-expected
expenses in connection with Grupo Vasconia’s integration of Almexa, the
aluminum company it acquired in 2012.
Despite these challenges, consolidated net sales grew by 3.3%. This
growth was driven by the addition of Fred® & Friends and increases in
our core U.S. kitchenware categories, offset by decreases in our U.S.
tableware businesses and at Creative Tops, our U.K. subsidiary, due to
the impact of the higher duties on ceramic products.
For 2014, we believe that an improving U.S. economy, together with a
significant number of major new product initiatives, should provide for
further growth in our kitchenware business. This month, we will
introduce a large number of new products and ten new brands at The
International Home + Housewares Show.
In Europe, net sales of Creative Tops increased in the fourth quarter of
2013 over the same period in 2012, and we foresee continued improvement
in 2014, as the U.K. economy continues to improve and as customers
adjust to the increased pricing resulting from higher duty rates.
In Asia, Lifetime has received a trading license in China and will
become a supplier of kitchenware products to Walmart stores in China,
beginning in the second half of the year.
Our Partner Companies in Brazil, Canada and Mexico are well-positioned
to improve their performance over the prior year.
Lifetime QM™, our unique quality management system, will be fully
implemented by mid-year and its impact should begin to be reflected in
our financial results in the second half of the year.
Lifetime’s growth in 2014 also should benefit from three acquisitions
that we completed early in 2014. In January, we acquired Kitchen Craft,
a leading supplier of kitchenware products and accessories in the U.K.;
in February, we acquired the business and certain assets of Built NY, a
designer and distributor of brightly colored, uniquely patterned
Neoprene products, including bags, totes, cases and sleeves; and in
March, we purchased the business and certain assets of La Cafetière, a
supplier of products to brew and serve coffee and tea. Together, we
believe these acquisitions have the potential to add approximately $100
million in net sales and significantly to increase the Company’s net
income and earnings per share in 2014.
On March 11, 2014, the Board of Directors declared a cash dividend of
$0.0375 per share payable on May 15, 2014 to shareholders of record on
May 1, 2014.
Conference Call
The Company has scheduled a conference call for Thursday, March 13, 2014
at 11:00 a.m. ET. The dial-in number for the conference call is (866)
515-2912 or (617) 399-5126 passcode #95870367. A replay of the call will
also be available through Sunday, March 16, 2014 and can be accessed by
dialing (888) 286-8010 or (617) 801-6888, conference ID #64323408. A
live webcast of the conference call will be broadcast in the Investor
Relations section of the Company's web site, www.lifetimebrands.com.
For those who cannot listen to the live broadcast, an audio replay of
the call will also be available on the site.
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures. For purposes
of Regulation G, a non-GAAP financial measure is a numerical measure of
a company's historical or future financial performance, financial
position or cash flows that excludes amounts, or is subject to
adjustments that have the effect of excluding amounts, that are included
in the most directly comparable measure calculated and presented in
accordance with GAAP in the statements of income, balance sheets, or
statements of cash flows of the Company; or includes amounts, or is
subject to adjustments that have the effect of including amounts, that
are excluded from the most directly comparable measure so calculated and
presented. As required by SEC rules, the Company has provided
reconciliations of the non-GAAP financial measures to the most directly
comparable GAAP financial measures. These non-GAAP measures are provided
because management of the Company uses these financial measures in
evaluating the Company's on-going financial results and trends, and
management believes that exclusion of certain items allows for more
accurate comparison of the Company’s operating performance. Management
uses this non-GAAP information as an indicator of business performance.
These non-GAAP measures should be viewed as a supplement to, and not a
substitute for, GAAP measures of performance.
Forward-Looking Statements
In this press release, the use of the words “believe,” "could,"
"expect," "may," "positioned," "project," "projected," "should," "will,"
"would" or similar expressions is intended to identify forward-looking
statements that represent the Company’s current judgment about possible
future events. The Company believes these judgments are reasonable, but
these statements are not guarantees of any events or financial results,
and actual results may differ materially due to a variety of important
factors. Such factors might include, among others, the Company’s ability
to comply with the requirements of its credit agreements; the
availability of funding under such credit agreements; the Company’s
ability to maintain adequate liquidity and financing sources and an
appropriate level of debt; changes in general economic conditions which
could affect customer payment practices or consumer spending; the impact
of changes in general economic conditions on the Company’s customers;
changes in demand for the Company’s products; shortages of and price
volatility for certain commodities; significant changes in the
competitive environment and the effect of competition on the Company’s
markets, including on the Company’s pricing policies, financing sources
and an appropriate level of debt.
Lifetime Brands, Inc.
Lifetime Brands is a leading global provider of kitchenware, tableware
and other products used in the home. The Company markets its products
under such well-known kitchenware brands as Farberware®,
KitchenAid®, Cuisine de France®, Fred® &
Friends, Guy Fieri®, Kitchen Craft®, Kizmos™,
Misto®, Mossy Oak®, Pedrini®, Sabatier®,
Savora™ and Vasconia®; respected tableware brands
such as Mikasa®, Pfaltzgraff®, Creative Tops®,
Gorham®, International® Silver, Kirk Stieff®,
Sasaki®, Towle® Silversmiths, Tuttle®,
Wallace®, V&A® and Royal Botanic Gardens Kew®;
and home solutions brands, including Kamenstein®, Bombay®,
BUILT®, Debbie Meyer® and Design for
Living™. The Company also provides exclusive private label
products to leading retailers worldwide.
The Company’s corporate website is www.lifetimebrands.com.
|
|
LIFETIME BRANDS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands - except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended
December 31,
|
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
164,859
|
|
|
$
|
154,812
|
|
|
$
|
502,721
|
|
|
$
|
486,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
101,542
|
|
|
|
98,767
|
|
|
|
315,459
|
|
|
|
310,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
|
63,317
|
|
|
|
56,045
|
|
|
|
187,262
|
|
|
|
176,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution expenses
|
|
|
|
|
12,875
|
|
|
|
12,103
|
|
|
|
44,364
|
|
|
|
44,046
|
|
Selling, general and administrative expenses
|
|
|
|
|
33,846
|
|
|
|
29,403
|
|
|
|
114,345
|
|
|
|
104,338
|
|
Restructuring expenses
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
367
|
|
|
|
-
|
|
Intangible asset impairment
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
16,596
|
|
|
|
14,539
|
|
|
|
28,186
|
|
|
|
27,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
(1,256
|
)
|
|
|
(1,254
|
)
|
|
|
(4,847
|
)
|
|
|
(5,898
|
)
|
Loss on early retirement of debt
|
|
|
|
|
(102
|
)
|
|
|
-
|
|
|
|
(102
|
)
|
|
|
(1,363
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in earnings
|
|
|
|
|
15,238
|
|
|
|
13,285
|
|
|
|
23,237
|
|
|
|
20,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
(6,182
|
)
|
|
|
(2,596
|
)
|
|
|
(9,175
|
)
|
|
|
(5,208
|
)
|
Equity in earnings (losses), net of taxes
|
|
|
|
|
332
|
|
|
|
4,465
|
|
|
|
(4,781
|
)
|
|
|
6,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
|
$
|
9,388
|
|
|
$
|
15,154
|
|
|
$
|
9,281
|
|
|
$
|
20,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC INCOME PER COMMON SHARE
|
|
|
|
$
|
0.73
|
|
|
$
|
1.21
|
|
|
$
|
0.73
|
|
|
$
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED INCOME PER COMMON SHARE
|
|
|
|
$
|
0.72
|
|
|
$
|
1.19
|
|
|
$
|
0.71
|
|
|
$
|
1.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFETIME BRANDS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands - except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
4,947
|
|
|
|
$
|
1,871
|
|
Accounts receivable, less allowances of $5,209 at December 31, 2013
and $3,996 at December 31, 2012
|
|
|
|
|
87,217
|
|
|
|
|
97,369
|
|
Inventory
|
|
|
|
|
112,791
|
|
|
|
|
104,584
|
|
Prepaid expenses and other current assets
|
|
|
|
|
5,781
|
|
|
|
|
5,393
|
|
Deferred income taxes
|
|
|
|
|
3,940
|
|
|
|
|
3,542
|
|
TOTAL CURRENT ASSETS
|
|
|
|
|
214,676
|
|
|
|
|
212,759
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, net
|
|
|
|
|
27,698
|
|
|
|
|
31,646
|
|
INVESTMENTS
|
|
|
|
|
36,948
|
|
|
|
|
43,685
|
|
INTANGIBLE ASSETS, net
|
|
|
|
|
55,149
|
|
|
|
|
57,842
|
|
OTHER ASSETS
|
|
|
|
|
2,268
|
|
|
|
|
2,865
|
|
TOTAL ASSETS
|
|
|
|
$
|
336,739
|
|
|
|
$
|
348,797
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
Revolving Credit Facility
|
|
|
|
$
|
-
|
|
|
|
$
|
7,000
|
|
Current maturity of Senior Secured Term Loan
|
|
|
|
|
3,937
|
|
|
|
|
4,375
|
|
Accounts payable
|
|
|
|
|
21,426
|
|
|
|
|
18,555
|
|
Accrued expenses
|
|
|
|
|
41,095
|
|
|
|
|
33,354
|
|
Income taxes payable
|
|
|
|
|
3,460
|
|
|
|
|
3,615
|
|
TOTAL CURRENT LIABILITIES
|
|
|
|
|
69,918
|
|
|
|
|
66,899
|
|
|
|
|
|
|
|
|
|
|
|
|
DEFERRED RENT & OTHER LONG-TERM LIABILITIES
|
|
|
|
|
18,644
|
|
|
|
|
21,565
|
|
DEFERRED INCOME TAXES
|
|
|
|
|
1,777
|
|
|
|
|
3,510
|
|
REVOLVING CREDIT FACILITY
|
|
|
|
|
49,231
|
|
|
|
|
53,968
|
|
SENIOR SECURED TERM LOAN
|
|
|
|
|
16,688
|
|
|
|
|
30,625
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, shares authorized: 100 shares of
Series A and
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000 shares of Series B; none issued and outstanding
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Common stock, $.01 par value, shares authorized: 25,000,000; shares
issued and
|
|
|
|
|
|
|
|
|
|
|
|
outstanding: 12,777,407 at December 31, 2013 and 12,754,467 at
December 31, 2012
|
|
|
|
|
128
|
|
|
|
|
128
|
|
Paid-in capital
|
|
|
|
|
146,273
|
|
|
|
|
142,489
|
|
Retained earnings
|
|
|
|
|
38,224
|
|
|
|
|
33,849
|
|
Accumulated other comprehensive loss
|
|
|
|
|
(4,144
|
)
|
|
|
|
(4,236
|
)
|
TOTAL STOCKHOLDERS’ EQUITY
|
|
|
|
|
180,481
|
|
|
|
|
172,230
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
$
|
336,739
|
|
|
|
$
|
348,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFETIME BRANDS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31,
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
9,281
|
|
|
|
$
|
20,947
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
Provision for doubtful accounts
|
|
|
|
|
139
|
|
|
|
|
123
|
|
|
|
Depreciation and amortization
|
|
|
|
|
10,415
|
|
|
|
|
9,324
|
|
|
|
Deferred rent
|
|
|
|
|
(962
|
)
|
|
|
|
(668
|
)
|
|
|
Deferred income taxes
|
|
|
|
|
(2,275
|
)
|
|
|
|
(3,011
|
)
|
|
|
Stock compensation expense
|
|
|
|
|
2,881
|
|
|
|
|
2,793
|
|
|
|
Undistributed equity earnings
|
|
|
|
|
5,354
|
|
|
|
|
(5,665
|
)
|
|
|
Intangible asset impairment
|
|
|
|
|
-
|
|
|
|
|
1,069
|
|
|
|
Loss on early retirement of debt
|
|
|
|
|
(102
|
)
|
|
|
|
1,363
|
|
|
Changes in operating assets and liabilities (excluding the effects
of business acquisitions)
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
10,099
|
|
|
|
|
(14,741
|
)
|
|
|
Inventory
|
|
|
|
|
(8,207
|
)
|
|
|
|
9,694
|
|
|
|
Prepaid expenses, other current assets and other assets
|
|
|
|
|
498
|
|
|
|
|
120
|
|
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
|
|
9,345
|
|
|
|
|
(166
|
)
|
|
|
Income taxes payable
|
|
|
|
|
(154
|
)
|
|
|
|
1,515
|
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
|
|
|
36,312
|
|
|
|
|
22,697
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
|
(3,842
|
)
|
|
|
|
(4,955
|
)
|
|
Equity investments
|
|
|
|
|
-
|
|
|
|
|
(2,765
|
)
|
|
Business acquisition, net of cash acquired
|
|
|
|
|
-
|
|
|
|
|
(14,500
|
)
|
|
Net proceeds from sale of property
|
|
|
|
|
11
|
|
|
|
|
27
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
|
|
(3,831
|
)
|
|
|
|
(22,193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from Revolving Credit Facility
|
|
|
|
|
220,222
|
|
|
|
|
183,600
|
|
|
Repayments from Revolving Credit Facility
|
|
|
|
|
(231,959
|
)
|
|
|
|
(180,257
|
)
|
|
Proceeds from Senior Secured Term Loan
|
|
|
|
|
-
|
|
|
|
|
35,000
|
|
|
Repayments from Senior Secured Term Loan
|
|
|
|
|
(14,375
|
)
|
|
|
|
-
|
|
|
Repayments of Term Loan
|
|
|
|
|
-
|
|
|
|
|
(40,000
|
)
|
|
Payments for stock repurchase
|
|
|
|
|
(3,229
|
)
|
|
|
|
-
|
|
|
Cash dividends paid
|
|
|
|
|
(1,515
|
)
|
|
|
|
(1,249
|
)
|
|
Proceeds from the exercise of stock options
|
|
|
|
|
1,217
|
|
|
|
|
577
|
|
|
Excess tax benefits from stock options, net
|
|
|
|
|
(310
|
)
|
|
|
|
150
|
|
|
|
|
NET CASH PROVIDED BY FINANCING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVITIES
|
|
|
|
|
(29,949
|
)
|
|
|
|
(2,179
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange on cash
|
|
|
|
|
544
|
|
|
|
|
574
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
|
|
3,076
|
|
|
|
|
(1,101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
|
|
1,871
|
|
|
|
|
2,972
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
|
|
|
$
|
4,947
|
|
|
|
$
|
1,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFETIME BRANDS, INC.
Supplemental Information
Reconciliation of GAAP to Non-GAAP Operating Results
(In thousands)
|
|
Consolidated EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Year Ended December
31,
|
|
|
|
|
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
(in thousands)
|
Net income as reported
|
|
|
|
$
|
9,388
|
|
|
$
|
15,154
|
|
|
|
|
$
|
9,281
|
|
$
|
20,947
|
|
|
Subtract out:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed equity (earnings) losses, net
|
|
|
|
|
(332
|
)
|
|
|
(4,464
|
)
|
|
|
|
|
5,354
|
|
|
(5,665
|
)
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
6,182
|
|
|
|
2,596
|
|
|
|
|
|
9,175
|
|
|
5,208
|
|
|
|
Interest expense
|
|
|
|
|
1,256
|
|
|
|
1,254
|
|
|
|
|
|
4,847
|
|
|
5,898
|
|
|
|
Depreciation and amortization
|
|
|
|
|
2,708
|
|
|
|
2,446
|
|
|
|
|
|
10,415
|
|
|
9,324
|
|
|
|
Stock compensation expense
|
|
|
|
|
750
|
|
|
|
662
|
|
|
|
|
|
2,881
|
|
|
2,793
|
|
|
|
Loss on early retirement of debt
|
|
|
|
|
102
|
|
|
|
-
|
|
|
|
|
|
102
|
|
|
1,363
|
|
|
|
Intangible asset impairment
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
1,069
|
|
|
|
Restructuring expenses
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
367
|
|
|
-
|
|
|
|
Permitted acquisition related expenses
|
|
|
|
|
957
|
|
|
|
220
|
|
|
|
|
|
1,056
|
|
|
305
|
|
Consolidated EBITDA
|
|
|
|
$
|
21,011
|
|
|
$
|
17,868
|
|
|
|
|
$
|
43,478
|
|
$
|
41,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income and Adjusted Diluted Income Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
(in thousands)
|
Net income as reported
|
|
|
|
|
$
|
9,388
|
|
$
|
15,154
|
|
|
$
|
9,281
|
|
|
$
|
20,947
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bargain purchase gain in equity in earnings, net of tax
|
|
|
|
|
|
-
|
|
|
(4,112
|
)
|
|
|
-
|
|
|
|
(4,112
|
)
|
|
|
Tax benefit recorded in equity in earnings
|
|
|
|
|
|
-
|
|
|
(1,116
|
)
|
|
|
-
|
|
|
|
(1,116
|
)
|
|
|
Impairment of Grupo Vasconia investment, net of tax
|
|
|
|
|
|
-
|
|
|
1,336
|
|
|
|
5,040
|
|
|
|
1,336
|
|
|
|
Grupo Vasconia recovery of value-added taxes
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
(740
|
)
|
|
|
-
|
|
|
|
Intangible asset impairment, net of tax
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
645
|
|
|
|
Loss on early retirement of debt, net of tax
|
|
|
|
|
|
61
|
|
|
-
|
|
|
|
61
|
|
|
|
822
|
|
|
|
Retirement benefit obligation expense, net of tax
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
268
|
|
|
|
Acquisition related expenses, net of tax
|
|
|
|
|
|
574
|
|
|
135
|
|
|
|
634
|
|
|
|
188
|
|
|
|
Restructuring expenses, net of tax
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
220
|
|
|
|
-
|
|
|
|
Reduction of deferred tax liability related to prior
year
|
|
|
|
|
|
-
|
|
|
(2,283
|
)
|
|
|
-
|
|
|
|
(2,283
|
)
|
|
|
Normalized tax provision on reported income
|
|
|
|
|
|
-
|
|
|
(435
|
)
|
|
|
-
|
|
|
|
(539
|
)
|
Adjusted net income
|
|
|
|
|
$
|
10,023
|
|
$
|
8,679
|
|
|
$
|
14,496
|
|
|
$
|
16,156
|
|
Adjusted diluted income per share
|
|
|
|
|
$
|
0.76
|
|
$
|
0.67
|
|
|
$
|
1.11
|
|
|
$
|
1.26
|
|
Copyright Business Wire 2014