- Revenue grows 17% to $257.5 million; EBITDA increases 11% to $19.5
million -
WINNIPEG, May 14, 2014 /CNW/ - Exchange Income Corporation (TSX: EIF)
("Corporation" or "Exchange"), a diversified, acquisition-oriented
company focused on opportunities in three sectors, aviation services
and equipment, metal manufacturing, and infrastructure services,
reported its financial results for the three-month period ended March
31, 2014. All amounts are in Canadian currency.
Q1 2014 Highlights
-
Consolidated revenue increased 17% to $257.5 million compared to Q1
2013.
-
EBITDA increased 11% to $19.5 million compared to Q1 2013.
-
Adjusted net income was $0.4 million or $0.02 per share.
-
Free cash flow increased 6% to $14.3 million compared to Q1 2013.
-
Raised $40 million through a convertible debenture financing offered on
a bought deal basis.
-
Introduced a new reporting segment, Infrastructure, consisting of
WesTower Communications which is a manufacturer, installer, and
maintenance service provider of communication towers and sites.
-
Regional One, the Corporation's most recent acquisition, contributed
$7.1 million of EBITDA.
-
WesTower stabilized and began its recovery, improving EBITDA margin to
1.6% from 1.0% in Q4 2013.
Q1 2014 Results
Selected Financial Highlights
All amounts in thousands except % and share data
|
Q1 2014
|
Q1 2013
|
% Change
|
Revenue
|
$257,479
|
$219,572
|
+17%
|
EBITDA1
|
$19,457
|
$17,593
|
+11%
|
Net Earnings
|
$167
|
$1,586
|
-89%
|
Adjusted Net Earnings2
|
$385
|
$2,655
|
-85%
|
Earnings per Share3
|
$0.01
|
$0.08
|
-88%
|
Adjusted Earnings per Share
|
$0.02
|
$0.13
|
-85%
|
Dividends declared
|
$9,136
|
$8,717
|
+5%
|
__________________________
|
1 EBITDA is defined as earnings before interest, income taxes,
depreciation, amortization, other non-cash items such as gains or
losses recognized on the fair value of contingent consideration items
and asset impairment, and any unusual non-operating one-time items such
as acquisition costs. EBITDA is not a defined performance measure under
International Financial Reporting Standards ("IFRS"). It is used by
management to assess the performance of the Corporation and its
operating segments.
|
2 Adjusted net earnings exclude intangible amortization charges,
acquisition costs, and contingent consideration liability fair value
adjustments, less applicable taxes.
|
3 Exchange had 21,813,973 shares outstanding at March 31, 2014. The
average amount of shares outstanding for Q1 2014 was 5% higher than Q1
2013. The growth is due to an increase in the conversion of debentures,
and the issuance of shares in support of and financing acquisition
activities.
|
"We generated double-digit revenue and EBITDA growth in Q1,
demonstrating yet again the strength of our diversified business model
and disciplined acquisition strategy," said Mike Pyle, President and
CEO of Exchange. "Keys to our progress included the strong performance
of Regional One, our most recent acquisition, and the organic revenue
growth experienced by each of our segments in a period that is
historically our weakest."
"Our profitability was impacted, however, by several factors. Firstly,
it is important to understand that the first quarter is consistently
the weakest quarter of the year for our operations, particularly in our
Aviation segment. As expected, we began to experience recovery at our
WesTower US operations but we are still in the early stages.
Additionally, our Q1 profitability was impacted by extremely harsh
winter conditions that affected most of North America for a prolonged
period. Manitoba, in particular, which is the principal destination of
our Aviation segment companies, had its coldest winter in almost 120
years. Adverse weather conditions also impacted our other segments,
including the Infrastructure segment, which saw interruptions to
WesTower's installation projects, particularly in Canada. With
seasonality issues now largely behind us, we expect improved
performance to each of our key financial metrics through the balance of
2014."
Consolidated revenue for Q1 2014 was $257.5 million, up 17% from $219.6
million for Q1 2013. The revenue increase was chiefly due to the
organic growth experienced by WesTower Communications, which increased
revenue by 16% to $156.4 million. Revenue growth was also attributable
to the acquisition of Regional One, a provider of aircraft and engine
aftermarket parts to regional carriers around the world, which
generated $14.7 million of revenue and no comparable as that
acquisition closed in the second quarter of 2013.
Effective with Q1 2014 results, the Corporation has introduced a new
reporting segment to its operations called Infrastructure. The
Infrastructure segment currently consists of WesTower Communications,
which previously was part of the Manufacturing segment. The Aviation
segment remains unaffected by the changes to segment composition. The
segment changes, which were aimed at providing greater visibility into
the performance at WesTower and the remaining subsidiaries within the
Manufacturing segment, have no impact on the Corporation's consolidated
financial results.
On a segmented basis, the Aviation segment generated revenue in Q1 2014
of $78.3 million, an increase of $15.5 million or 25% over the
comparative period. The Aviation segment's year-over-year revenue
growth was largely due to the acquisition of Regional One. Excluding
Regional One, the Aviation segment generated revenue of $63.6 million,
relatively consistent with 2013 with a 1% increase. This was despite an
extremely harsh winter, which negatively impacted operations especially
in the northern Manitoba region. Cargo and charter operations improved,
but were offset by declines in passenger services primarily within the
Bearskin operation which continued to experience significant
competition in the eastern markets. After an extensive review, the
Corporation began a restructuring plan in the second quarter to realign
Bearskin's operations, which represents 4% of the Corporation's overall
revenue. This restructuring has resulted in a head-count reduction of
approximately 30% and focuses on reestablishing profitability on all
routes. In Q1 2014, the Aviation segment generated 30.5% of the
Corporation's consolidated revenue as compared to 28.6% in the same
period for 2013.
The Manufacturing segment generated revenue in Q1 2014 of $22.8 million,
up 5% from 2013. The increase was principally due to organic growth
opportunities experienced by the Corporation's Alberta operations. The
increase in volume experienced in the Alberta operations was offset by
a decrease at Stainless from a reduction in book sales in the
comparative period for Stainless including above-normal field jobs
being completed. In Q1 2014, the Manufacturing segment generated 8.8%
of the Corporation's consolidated revenue as compared to 9.9% in the
same period for 2013.
The Infrastructure segment generated revenue in Q1 2014 of $156.4
million, up 16% from $135.1 for 2013. The increase was largely due to
further growth of WesTower's turfing contract with AT&T as well as to
ongoing demand from wireless carriers across North America as they
deploy LTE networks. In Q1 2014, the Infrastructure segment generated
60.7% of the Corporation's consolidated revenue as compared to 61.5% in
the same period for 2013.
Consolidated EBITDA for Q1 2014 was $19.5 million, up 11% from $17.6
million generated in Q1 2013. The growth was principally due to the
contributions of Regional One with no comparable and cost savings from
Calm Air's fleet rationalization plan, offset by a decrease at
WesTower. The other Aviation segment companies and the Manufacturing
segment showed improvements in EBITDA with a small decline in
head-office costs.
On a segmented basis, the Aviation segment generated EBITDA of $14.9
million in Q1 2014, up 109% from $7.1 million for 2013. Excluding the
EBITDA contributions of Regional One, which totaled $7.1 million, the
Aviation segment EBITDA grew by 10%. Aviation segment EBITDA margins
for Q1 2014 were 19.0%. Excluding Regional One, EBITDA margins for the
Aviation segment in Q1 2014 were 12.3% compared to 11.3% for 2013. As
previously mentioned, the Aviation segment's EBITDA and margin
performance in Q1, which traditionally is the Corporation's weakest,
were impacted by seasonality factors and harsh weather conditions. In
addition, since the first quarter is the slowest quarter of the year
the Corporation schedules a disproportionate amount of its annual
capital expenditures during this quarter. As well, the segment
experienced increased fuel costs and labour costs, but these were
offset by cost reductions, most significantly as a result of the
implementation of Calm Air's fleet rationalization plan. The addition
of Regional One, which is based in Miami, Florida and services an
international customer base, has mitigated the impact of seasonality
factors on the Aviation segment's performance. Regional One also
generates relatively higher margins on its sales and leasing revenues.
The Manufacturing segment generated EBITDA of $4.2 million in Q1 2014,
up 8% from $3.9 million for 2013. The increase was largely due to the
growth experienced by the increased volume in the Alberta operations
and the higher margins Stainless was able to generate on its revenues,
resulting in a small increase in EBITDA even though its revenues were
less than the comparative period. EBITDA margins for the Manufacturing
segment in Q1 2014 were 18.4% as compared to 17.9% for the same period
in 2013.
The Infrastructure segment generated EBITDA of $2.6 million in Q1 2014,
down from $8.7 million for 2013. As has been discussed previously,
WesTower's US operations are experiencing margin pressures due to
inefficiencies and higher costs related to managing its massive growth.
In Q1 2014 EBITDA margins for the Infrastructure segment were 1.6% as
compared to 6.5% for the same period in 2013. As discussed in the 2013
third quarter results, the realized margins on the projects were lower
than expected in the first and second quarter of 2013. This resulted in
an adjustment to the estimated margins in the third quarter of 2013.
When such adjustments are taken into account, the 2014 first quarter
results are largely in line with the comparable period. Since the
fourth quarter of 2013, the Corporation has implemented a number of
measures to restore WesTower's margins to historical levels, including
a new management team and new systems, operational procedures and
business processes. Despite implementing many of these changes only
recently, the US business realized a $3.5 million improvement in EBITDA
over the fourth quarter of 2013.
Exchange reported net earnings for Q1 2014 of $0.2 million or $0.01 per
share basic as compared to $1.6 million or $0.08 per share basic in Q1
2013. Net earnings were impacted by higher amounts of depreciation and
amortization, and higher interest charges relating to higher debt
levels. Depreciation expense increased with the addition of Regional
One and from overall growth capital expenditures over the past year.
Interest charges increased as a result of debenture financing
activities and higher amounts outstanding under the Corporation's
senior credit facility.
Excluding net expenses of $0.2 million incurred as a result of IFRS
accounting related to intangible amortization, acquisition costs and
consideration liability fair value adjustments, Exchange had adjusted
net income of $0.4 million or $0.02 per basic share. In the comparative
period of 2013, Exchange had adjusted net earnings of $2.7 million or
$0.13 per basic share.
As at March 31, 2014, the Corporation had a net cash position of $26.8
million and net working capital of $280.1 million, which represents a
current ratio of 2.16 to 1. These compare to a net cash position of
$23.2 million and net working capital of $256.6 million, or a current
ratio of 2.23 to 1, at December 31, 2013.
Selected Key Performance Indicators
All amounts in thousands except % and share data
|
Q1 2014
|
Q1 2013
|
% Change
|
Free Cash Flow4
|
$14,262
|
$13,412
|
+6%
|
Free Cash Flow per share
|
$0.65
|
$0.65
|
-
|
Total Maintenance Capex
|
$11,687
|
$7,955
|
+47%
|
Free Cash Flow less Maintenance Capex
|
$2,575
|
$5,457
|
-53%
|
Free Cash Flow less Maintenance Capex per share
|
$0.12
|
$0.26
|
-54%
|
Dividends/Distributions Declared
|
$9,136
|
$8,717
|
+5%
|
Free Cash Flow less Maintenance Capex Payout Ratio
|
350%
|
162%
|
|
__________________________
|
4 Free cash flows is a financial metric used by Management to assess the
Corporation's performance and assess its ability to sustain its
dividend policy.
|
Given its operations and commitment to stable dividend payments to
shareholders, Exchange currently uses a number of key performance
indicators, most notably Free Cash Flow and Free Cash Flow less
maintenance capital expenditures, to evaluate its progress and assess
its ability to sustain its dividend policy. As detailed previously, it
is important to understand that there is substantial seasonality to the
Company's business with the first quarter having lower revenues and
profitability and as a result of reporting under IFRS, maintenance
capital expenditures fluctuate from period to period. As a result of
the variability in the maintenance capital expenditures under IFRS,
Free Cash Flow is a better metric than Free Cash Flow less maintenance
capital expenditures as a measure to compare quarterly changes of
ongoing operating performance. This metric will not have the
variability of the lumpy capital expenditures and therefore will give a
better indication of the performance of the underlying operations and
the trend in performance. Maintenance capital expenditures are variable
under IFRS because overhaul maintenance for aircraft engines and
airframe heavy checks that were previously accrued in advance are
treated as capital expenditures when the event takes place under IFRS.
Free Cash Flow less maintenance capital expenditures is still an
important operating metric; however, it will be subject to lumpy
quarterly and annual changes as a result of the maintenance capital
expenditures and therefore needs to be evaluated over longer operating
periods.
Free Cash Flow for Q1 2014 totaled $14.3 million, up 6% from Q1 2013.
Free Cash Flow on a per share basis in Q1 2014 was $0.65, consistent
with Q1 2013. The growth in Free Cash Flow was a result of increased
EBITDA and cash tax recovery, which was offset by an increase in cash
interest charges and an insurance gain disposal which is treated
outside of cash flow from operations.
Free Cash Flow less Maintenance Capex was $2.6 million, or $0.12 per
share, for Q1 2014. This compares to $5.5 million, or $0.26 per share,
for Q1 2013. Maintenance Capex grew by 47% over the comparative period
mainly as a result of the scheduling of heavy maintenance events on its
fleet of operating aircraft as well as the addition of Regional One
with no comparable in 2013.
Outlook
"There are a number of reasons why we are confident about our prospects
ahead and our ability to keep our monthly dividend distributions in
effect," said Mr. Pyle. "With seasonality factors largely behind us, we
expect that our Aviation segment will see sustained growth through the
balance of the year. Second, we have experienced two consecutive
quarters of margin improvement at WesTower, suggesting that the
corrective measures we implemented are having the desired effect of
gradual profitability improvement. Additionally, Regional One's access
to after-market parts and equipment is growing, which is leading to
more sales and a more diversified revenue stream."
Mr. Pyle added, "The plans are in place and being executed in the second
quarter to make changes at Bearskin to realign its operations but will
result in it having to incur restructuring costs in the second quarter.
These changes will remove ongoing long term costs and lead to improved
EBITDA margin in a relatively short period of time. Additionally, over
the longer term, we see continued growth for WesTower, particularly as
new wireless technology is already emerging that we expect will drive
the need for new telecom infrastructure. Just as important, we are
committed to growth via acquisitions, and are well positioned to
capitalize on opportunities consistent with our track record given the
Company's $140 million of deployable capital."
The Corporation's complete financial statements and management's
discussion and analysis for the three months ended March 31, 2014 will
be made available at www.ExchangeIncomeCorp.ca or at www.sedar.com
Conference Call Notice
Exchange will hold a conference call to discuss its 2014 first quarter
financial results on Thursday, May 15 at 8:30 am ET. Mike Pyle,
President and Chief Executive Officer, and Adam Terwin, Chief Financial
Officer, will co-chair the call.
All interested parties can join the conference call by dialing
1-888-231-8191 or 647-427-7450. Please dial in 15 minutes prior to the
call to secure a line. The conference call will be archived for replay
until Thursday, May 22, 2014 at midnight. To access the archived
conference call, please dial 1-855-859-2056 and enter the encore code
31446613.
A live audio webcast of the conference call will be available at www.ExchangeIncomeCorp.ca and www.newswire.ca. Please connect at least 15 minutes prior to the conference call to
ensure adequate time for any software download that may be required to
join the webcast. An archived replay of the webcast will be available
for 365 days.
About Exchange Income Corporation
Exchange Income Corporation is a diversified acquisition-oriented
company, focused in three sectors: aviation services and equipment,
metal manufacturing, and infrastructure services. The Corporation uses
a disciplined acquisition strategy to identify already profitable,
well-established companies that have strong management teams, generate
steady cash flow, operate in niche markets and have opportunities for
organic growth.
The Corporation currently operates three segments: Aviation,
Manufacturing and Infrastructure. The Aviation segment consists of the
operations by Perimeter Aviation, Keewatin Air, Calm Air International,
Bearskin Lake Air Service, Custom Helicopters and Regional One. The
Manufacturing segment consists of the operations by Jasper Tank,
Overlanders Manufacturing, Water Blast Manufacturing, and Stainless
Fabrication. The Infrastructure segment consists of the operation of
WesTower Communications. For more information on the Corporation,
please visit www.ExchangeIncomeCorp.ca. Additional information relating to the Corporation, including all
public filings, is available on SEDAR (www.sedar.com).
Caution concerning forward-looking statements
The statements contained in this news release that are forward-looking
are based on current expectations and are subject to a number of
uncertainties and risks, and actual results may differ materially.
These uncertainties and risks include, but are not limited to, the
dependence of Exchange Income Corporation on the operations and assets
currently owned by it, the degree to which its subsidiaries are
leveraged, the fact that cash distributions are not guaranteed and will
fluctuate with the Corporation's financial performance, dilution,
restrictions on potential future growth, the risk of shareholder
liability, competitive pressures (including price competition), changes
in market activity, the cyclicality of the industries, seasonality of
the businesses, poor weather conditions, and foreign currency
fluctuations, legal proceedings, commodity prices and raw material
exposure, dependence on key personnel, and environmental, health and
safety and other regulatory requirements. Further information about
these and other risks and uncertainties can be found in the disclosure
documents filed by Exchange Income Corporation with the securities
regulatory authorities, available at www.sedar.com.
SOURCE Exchange Income Corporation