California
Resources Corporation, a subsidiary of Occidental Petroleum
Corporation (NYSE:OXY), announced net income of $188 million for the
third quarter of 2014, compared with $235 million for the third quarter
of 2013. Net income for the first nine months of 2014 was unchanged from
the same period of 2013 at $657 million.
In announcing the results, Todd Stevens, President and Chief Executive
Officer, said, "As we near separation from Occidental, California
Resources Corporation has posted robust third quarter 2014 results,
including record oil production of 100,000 barrels per day and strong
earnings and operating cash flow from our world class resources. Our
record oil production is a result of our strategic focus on drilling for
high margin oil to maximize shareholder value."
In October, California Resources Corporation raised $5 billion through a
senior notes offering and distributed the net proceeds to Occidental.
The company also secured a term loan for $1 billion and a revolving
credit facility of up to $2 billion and will make another distribution
to Occidental of approximately $1 billion prior to the spin-off. Mr.
Stevens noted that "The spin-off is expected to be completed as planned
on November 30, 2014. We are completely focused on developing our
diverse portfolio to increase shareholder value." Once separated from
Occidental, California Resources Corporation will become an independent
publicly traded company on the NYSE under the symbol CRC. Occidental
will initially distribute to its shareholders at least 80.1 percent of
CRC common stock with the remaining up to 19.9 percent to be disposed of
within eighteen months.
QUARTERLY RESULTS
Net income was $188 million for the third quarter of 2014, compared with
$235 million for the third quarter of 2013. The current quarter reflects
higher oil volumes and higher realized gas prices offset by lower
realized oil prices and increased production costs. Excluding increases
due to higher volumes, production costs increased on a dollar per barrel
of oil equivalent (BOE) basis mostly due to higher costs for natural gas
used in our steam flood operations and other higher energy costs.
EBITDAX for the third quarter of 2014 was $648 million compared with
$721 million for the third quarter of 2013.1
Daily oil and gas production volumes averaged 160,000 BOE in the third
quarter of 2014, compared with 153,000 BOE in the third quarter of 2013.
Average oil production increased 11,000 barrels per day, or by 12
percent, from 89,000 barrels per day in 2013 to 100,000 barrels per day
in 2014, reflecting our focus on high margin oil drilling. NGL and
natural gas production decreased by 2,000 barrels and 11 million cubic
feet (MMcf) per day respectively.
Realized crude oil prices decreased ten percent to $96.27 per barrel for
the third quarter of 2014 from $107.20 per barrel for the third quarter
of 2013. The decrease reflects the drop in oil prices during this period
and widening differentials to Brent. NGL prices decreased three percent
to $47.20 per barrel in the third quarter of 2014, from $48.46 per
barrel in the third quarter of 2013. Natural gas realized prices
increased 17 percent in the third quarter of 2014 to $4.24 per thousand
cubic feet (Mcf), compared with $3.61 per Mcf in the third quarter of
2013.
NINE-MONTH RESULTS
Net income for the first nine months of 2014 was unchanged from the same
period of 2013 at $657 million. Higher oil production and higher
realized natural gas and NGL prices in 2014 were offset by lower
realized oil prices for the 2014 period and increased production costs,
depletion rates, taxes other than on income and selling, general and
administrative costs. Excluding increases due to higher volumes,
production costs increased due to higher natural gas and other energy
costs. EBITDAX for the first nine months of 2014 was $2.1 billion,
compared with $2.0 billion for the first nine months of 2013.
For the first nine months of 2014, daily oil and gas production volumes
averaged 157,000 BOE, compared with 153,000 BOE in the first nine months
of 2013. Average oil production increased 9,000 barrels per day, or by
10 percent, from 88,000 barrels per day in 2013 to 97,000 barrels per
day in 2014. NGL and natural gas production decreased by 2,000 barrels
and 15MMcf per day, respectively.
Realized crude oil prices decreased five percent to $100.94 per barrel
for the first nine months of 2014, compared with $105.89 per barrel for
the first nine months of 2013. NGL prices increased nine percent to
$52.26 per barrel for the first nine months of 2014, from $48.09 per
barrel for the first nine months of 2013. Natural gas prices increased
21 percent in the first nine months of 2014 to $4.53 per Mcf, compared
with $3.75 per Mcf in the first nine months of 2013.
CURRENT MARKET CONDITIONS
We are closely monitoring the recent volatility in the commodity
markets, in particular the recent drop in oil prices. In line with our
stated goal of self-funding our operations, we are developing plans to
adapt to changes that are occurring in the marketplace. Our 2015 plans
will include a variety of spending levels affording us the flexibility
to respond rapidly as the commodity price environment dictates.
OPERATIONS
We continued progress on our development and operating plans during the
third quarter. In the San Joaquin basin, our third quarter production
averaged 113,000 BOE per day, which was an increase of five percent from
the prior year quarter. Almost all of this increase in production came
from oil, which increased by 7,000 barrels per day or 12 percent. During
the third quarter we operated 19 rigs and drilled 200 wells. We continue
to emphasize oil drilling, in particular steamfloods where the favorable
oil-to-gas price ratio provides attractive returns. Our third quarter
capital was $379 million in the basin and we expect our activity to
remain at similar levels in the fourth quarter.
In the Sacramento basin, we produced 56MMcf per day of gas in the third
quarter, compared to 65 MMcf per day in the third quarter of last year.
We did not perform any new drilling during the quarter in this
predominantly gas basin. However, we are monitoring gas prices closely
and continuing to build our project inventory to take advantage of a
more favorable product price environment in the future.
In the Los Angeles basin, our operations continued to emphasize
development of our waterflood opportunities. Our third quarter
production was 29,000 BOE per day compared to 25,000 BOE per day in the
prior year quarter. We operated seven rigs in the basin last quarter and
drilled 29 wells. Our third quarter capital was $117 million in the
basin and we expect our activity in the fourth quarter to remain similar
to third quarter levels.
In our Ventura basin operations, production remained flat for the third
quarter of 2014, compared to the third quarter of last year. We continue
to invest in oil projects in the basin, and drilled six wells during the
quarter with one rig. Our third quarter capital was $42 million in the
basin and we expect our activity in the fourth quarter to be similar to
third quarter levels.
1 For an explanation of how we calculate and use EBITDAX
(non-GAAP) and a reconciliation of net income (GAAP) to EBITDAX
(non-GAAP), please see “Non-GAAP Financial Measures and Reconciliations”
below.
About California Resources Corporation
California Resources Corporation will, following the spin-off from
Occidental Petroleum Corporation, be an independent publicly traded oil
and natural gas exploration and production company and the largest
combined oil and natural gas producer in California on a gross-operated
basis. The Company operates its world class resource base exclusively
within the State of California, and uses integrated infrastructure to
gather, process and market its production. Using advanced technology,
California Resources Corporation’s workforce of over 8,000 employees and
contractors focuses on safely and responsibly supplying affordable
energy for California by Californians.
About Occidental Petroleum
Occidental
Petroleum Corporation is an international oil and gas exploration
and production company with operations in the United States, Middle
East/North Africa and Latin America. Headquartered in Houston,
Occidental is one of the largest U.S. oil and gas companies, based on
equity market capitalization. Occidental’s midstream and marketing
segment gathers, processes, transports, stores, purchases and markets
hydrocarbons and other commodities in support of Occidental’s
businesses. The company’s wholly owned subsidiary OxyChem manufactures
and markets chlor-alkali products and vinyls.
Forward-Looking Statements
Portions of this press release contain forward-looking statements and
involve risks and uncertainties that could materially affect expected
results of operations, liquidity, cash flows and business prospects.
Actual results may differ from anticipated results, sometimes
materially, and reported results should not be considered an indication
of future performance. Factors that could cause results to differ
include, but are not limited to: commodity pricing fluctuations; supply
and demand considerations for California Resources Corporation's
products; higher-than-expected costs; the regulatory approval
environment; any delay of, or other negative developments affecting, the
spin-off of California Resources Corporation; not successfully
completing, or any material delay of, field developments, expansion
projects, capital investment, efficiency projects, acquisitions or
dispositions; lower-than-expected production from development projects
or acquisitions; exploration risks; general economic slowdowns;
liability under environmental regulations including remedial actions;
litigation; disruption or interruption of production, processing or
marketing or facility damage due to accidents, labor unrest, weather,
natural disasters or cyber attacks; changes in law or regulations; or
changes in tax rates. Words such as “estimate,” “project,” “predict,”
“will,” “would,” “should,” “could,” “may,” “might,” “anticipate,”
“plan,” “intend,” “believe,” “expect,” “aim,” “goal,” “target,”
“objective,” “likely” or similar expressions that convey the prospective
nature of events or outcomes generally indicate forward-looking
statements. You should not place undue reliance on these forward-looking
statements, which speak only as of the date of this release. Unless
legally required, California Resources Corporation does not undertake
any obligation to update any forward-looking statements, as a result of
new information, future events or otherwise. Material risks that may
affect California Resources Corporation's results of operations and
financial position appear in “Risk Factors” in our Form 10.
Attachment 1
|
|
SUMMARY OF RESULTS & SELECTED PRO FORMA ITEMS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
Nine Months
|
($ millions)
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas net sales to related parties
|
|
|
|
|
|
$
|
421
|
|
|
|
|
$
|
1,040
|
|
|
$
|
2,560
|
|
|
|
|
$
|
3,027
|
|
Oil and gas net sales to third parties
|
|
|
|
|
|
|
630
|
|
|
|
|
|
20
|
|
|
|
678
|
|
|
|
|
|
63
|
|
Other revenue
|
|
|
|
|
|
|
41
|
|
|
|
|
|
47
|
|
|
|
115
|
|
|
|
|
|
115
|
|
|
|
|
|
|
|
|
1,092
|
|
|
|
|
|
1,107
|
|
|
|
3,353
|
|
|
|
|
|
3,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and other deductions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs
|
|
|
|
|
|
|
262
|
|
|
|
|
|
244
|
|
|
|
780
|
|
|
|
|
|
717
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
|
87
|
|
|
|
|
|
73
|
|
|
|
243
|
|
|
|
|
|
212
|
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
304
|
|
|
|
|
|
288
|
|
|
|
886
|
|
|
|
|
|
853
|
|
Taxes other than on income
|
|
|
|
|
|
|
56
|
|
|
|
|
|
32
|
|
|
|
163
|
|
|
|
|
|
141
|
|
Exploration expense
|
|
|
|
|
|
|
25
|
|
|
|
|
|
41
|
|
|
|
71
|
|
|
|
|
|
81
|
|
Other expenses
|
|
|
|
|
|
|
39
|
|
|
|
|
|
37
|
|
|
|
109
|
|
|
|
|
|
106
|
|
|
|
|
|
|
|
|
773
|
|
|
|
|
|
715
|
|
|
|
2,252
|
|
|
|
|
|
2,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
|
|
319
|
|
|
|
|
|
392
|
|
|
|
1,101
|
|
|
|
|
|
1,095
|
|
Provision for income taxes
|
|
|
|
|
|
|
(131
|
)
|
|
|
|
|
(157
|
)
|
|
|
(444
|
)
|
|
|
|
|
(438
|
)
|
Net income
|
|
|
|
|
|
$
|
188
|
|
|
|
|
$
|
235
|
|
|
$
|
657
|
|
|
|
|
$
|
657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
|
|
|
|
41
|
%
|
|
|
|
|
40
|
%
|
|
|
40
|
%
|
|
|
|
|
40
|
%
|
EBITDAX
|
|
|
|
|
|
$
|
648
|
|
|
|
|
$
|
721
|
|
|
$
|
2,058
|
|
|
|
|
$
|
2,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
$
|
657
|
|
|
|
|
$
|
726
|
|
|
$
|
1,891
|
|
|
|
|
$
|
1,903
|
|
Net cash used by investing activities (a)
|
|
|
|
|
|
$
|
(600
|
)
|
|
|
|
$
|
(447
|
)
|
|
$
|
(1,638
|
)
|
|
|
|
$
|
(1,215
|
)
|
Net cash provided (used) by financing activities (b)
|
|
|
|
|
|
$
|
48
|
|
|
|
|
$
|
(279
|
)
|
|
$
|
(148
|
)
|
|
|
|
$
|
(688
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes capital expenditures of $566 million for 3Q 2014,
$443 million for 3Q 2013 and $1.6 billion for
|
nine months 2014 and $1.2 billion for nine months 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Amounts represent contributions from / (distributions to)
Occidental Petroleum Corporation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
|
|
|
Pro Forma (c)
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
$
|
897
|
|
|
|
|
|
$
|
897
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
$
|
14,725
|
|
|
|
|
|
$
|
14,725
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
$
|
852
|
|
|
|
|
|
$
|
852
|
|
|
|
|
|
Long-term debt, net
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
6,065
|
|
|
|
|
|
Total net investment
|
|
|
|
|
|
$
|
10,869
|
|
|
|
|
|
$
|
4,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) The pro-forma adjustments reflect the issuance of notes and
expected borrowings under our new credit facilities as well as
distributions to Occidental.
|
|
|
|
Attachment 2
|
|
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We define EBITDAX as earnings before interest expense; income taxes;
depreciation, depletion and amortization;
|
and exploration expense. Our management believes EBITDAX provides
useful information in assessing our
|
results of operations and cash flows and is widely used by the
industry and investment community. The amounts
|
included in the calculation of EBITDAX were computed in accordance
with GAAP. This measure is provided in
|
addition to, and not as an alternative for, income and liquidity
measures calculated in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables present a reconciliation of the non-GAAP
financial measure of EBITDAX to the GAAP financial
|
measures of net income and net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
Nine Months
|
($ millions)
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
188
|
|
|
|
|
$
|
235
|
|
|
$
|
657
|
|
|
|
|
$
|
657
|
|
Provision for income taxes
|
|
|
|
|
|
|
131
|
|
|
|
|
|
157
|
|
|
|
444
|
|
|
|
|
|
438
|
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
304
|
|
|
|
|
|
288
|
|
|
|
886
|
|
|
|
|
|
853
|
|
Exploration expense
|
|
|
|
|
|
|
25
|
|
|
|
|
|
41
|
|
|
|
71
|
|
|
|
|
|
81
|
|
EBITDAX
|
|
|
|
|
|
$
|
648
|
|
|
|
|
$
|
721
|
|
|
$
|
2,058
|
|
|
|
|
$
|
2,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
$
|
657
|
|
|
|
|
$
|
726
|
|
|
$
|
1,891
|
|
|
|
|
$
|
1,903
|
|
Cash income taxes
|
|
|
|
|
|
|
47
|
|
|
|
|
|
86
|
|
|
|
182
|
|
|
|
|
|
241
|
|
Cash exploration expenses
|
|
|
|
|
|
|
5
|
|
|
|
|
|
14
|
|
|
|
19
|
|
|
|
|
|
30
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
(60
|
)
|
|
|
|
|
(90
|
)
|
|
|
(12
|
)
|
|
|
|
|
(103
|
)
|
Other, net
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
(15
|
)
|
|
|
(22
|
)
|
|
|
|
|
(42
|
)
|
EBITDAX
|
|
|
|
|
|
$
|
648
|
|
|
|
|
$
|
721
|
|
|
$
|
2,058
|
|
|
|
|
$
|
2,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment 3
|
|
NET INCOME VARIANCE ANALYSIS
|
($ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 3rd Quarter Net Income
|
|
|
|
|
|
$
|
235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price
|
|
|
|
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
|
|
|
Volume
|
|
|
|
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
|
Production cost rate
|
|
|
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
DD&A rate
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
Property taxes
|
|
|
|
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
SG&A
|
|
|
|
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
Income tax
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
All Others
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
2014 3rd Quarter Net Income
|
|
|
|
|
|
$
|
188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 Nine Months Net Income
|
|
|
|
|
|
$
|
657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price
|
|
|
|
|
|
|
(35
|
)
|
|
|
|
|
|
|
|
|
|
|
Volume
|
|
|
|
|
|
|
162
|
|
|
|
|
|
|
|
|
|
|
|
Production cost rate
|
|
|
|
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
DD&A rate
|
|
|
|
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
Property taxes
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
SG&A
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
2014 Nine Months Net Income
|
|
|
|
|
|
$
|
657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment 4
|
|
CAPITAL EXPENDITURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
Nine Months
|
($ millions)
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional
|
|
|
|
|
|
$
|
367
|
|
|
|
|
$
|
307
|
|
|
$
|
1,041
|
|
|
|
|
$
|
800
|
|
Unconventional
|
|
|
|
|
|
|
171
|
|
|
|
|
|
104
|
|
|
|
443
|
|
|
|
|
|
315
|
|
Exploration
|
|
|
|
|
|
|
22
|
|
|
|
|
|
32
|
|
|
|
79
|
|
|
|
|
|
65
|
|
Corporate and Other
|
|
|
|
|
|
|
6
|
|
|
|
|
|
-
|
|
|
|
6
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
$
|
566
|
|
|
|
|
$
|
443
|
|
|
$
|
1,569
|
|
|
|
|
$
|
1,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment 5
|
|
PRODUCTION STATISTICS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
Nine Months
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
2014
|
|
|
|
2013
|
Net Oil, Gas and Liquids Production Per Day
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Joaquin Basin
|
|
|
|
|
|
|
65
|
|
|
|
|
|
58
|
|
|
|
63
|
|
|
|
|
|
57
|
|
Los Angeles Basin
|
|
|
|
|
|
|
29
|
|
|
|
|
|
25
|
|
|
|
28
|
|
|
|
|
|
25
|
|
Ventura Basin
|
|
|
|
|
|
|
6
|
|
|
|
|
|
6
|
|
|
|
6
|
|
|
|
|
|
6
|
|
Sacramento Basin
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
Total
|
|
|
|
|
|
|
100
|
|
|
|
|
|
89
|
|
|
|
97
|
|
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NGLs (MBbl/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Joaquin Basin
|
|
|
|
|
|
|
18
|
|
|
|
|
|
20
|
|
|
|
18
|
|
|
|
|
|
20
|
|
Los Angeles Basin
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
Ventura Basin
|
|
|
|
|
|
|
1
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
1
|
|
Sacramento Basin
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
Total
|
|
|
|
|
|
|
19
|
|
|
|
|
|
21
|
|
|
|
19
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas (MMcf/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Joaquin Basin
|
|
|
|
|
|
|
182
|
|
|
|
|
|
180
|
|
|
|
179
|
|
|
|
|
|
182
|
|
Los Angeles Basin
|
|
|
|
|
|
|
2
|
|
|
|
|
|
2
|
|
|
|
1
|
|
|
|
|
|
2
|
|
Ventura Basin
|
|
|
|
|
|
|
9
|
|
|
|
|
|
13
|
|
|
|
11
|
|
|
|
|
|
13
|
|
Sacramento Basin
|
|
|
|
|
|
|
56
|
|
|
|
|
|
65
|
|
|
|
55
|
|
|
|
|
|
64
|
|
Total
|
|
|
|
|
|
|
249
|
|
|
|
|
|
260
|
|
|
|
246
|
|
|
|
|
|
261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Barrels of Oil Equivalent (MBoe/d)
|
|
|
|
|
|
|
160
|
|
|
|
|
|
153
|
|
|
|
157
|
|
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment 6
|
|
PRICE STATISTICS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
Nine Months
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
2014
|
|
|
|
2013
|
Realized Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil ($/Bbl)
|
|
|
|
|
|
|
96.27
|
|
|
|
|
|
107.20
|
|
|
|
100.94
|
|
|
|
|
|
105.89
|
|
NGLs ($/Bbl)
|
|
|
|
|
|
|
47.20
|
|
|
|
|
|
48.46
|
|
|
|
52.26
|
|
|
|
|
|
48.09
|
|
Natural gas ($/Mcf)
|
|
|
|
|
|
|
4.24
|
|
|
|
|
|
3.61
|
|
|
|
4.53
|
|
|
|
|
|
3.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WTI oil ($/Bbl)
|
|
|
|
|
|
|
97.17
|
|
|
|
|
|
105.83
|
|
|
|
99.61
|
|
|
|
|
|
98.14
|
|
Brent oil ($/Bbl)
|
|
|
|
|
|
|
103.39
|
|
|
|
|
|
109.71
|
|
|
|
107.02
|
|
|
|
|
|
108.57
|
|
NYMEX gas ($/Mcf)
|
|
|
|
|
|
|
4.17
|
|
|
|
|
|
3.62
|
|
|
|
4.46
|
|
|
|
|
|
3.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized Prices as Percentage of Index Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil as a percentage of WTI
|
|
|
|
|
|
|
99
|
%
|
|
|
|
|
101
|
%
|
|
|
101
|
%
|
|
|
|
|
108
|
%
|
Oil as a percentage of Brent
|
|
|
|
|
|
|
93
|
%
|
|
|
|
|
98
|
%
|
|
|
94
|
%
|
|
|
|
|
98
|
%
|
NGLs as a percentage of WTI
|
|
|
|
|
|
|
49
|
%
|
|
|
|
|
46
|
%
|
|
|
52
|
%
|
|
|
|
|
49
|
%
|
NGLs as a percentage of Brent
|
|
|
|
|
|
|
46
|
%
|
|
|
|
|
44
|
%
|
|
|
49
|
%
|
|
|
|
|
44
|
%
|
Natural gas as a percentage of NYMEX
|
|
|
|
|
|
|
102
|
%
|
|
|
|
|
100
|
%
|
|
|
102
|
%
|
|
|
|
|
102
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attachment 7
|
|
FOURTH QUARTER GUIDANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following guidance is provided using the following anticipated
realizations against the prevailing
|
index prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil 94% of Brent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NGLs 55% of Brent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas 105% of NYMEX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
|
|
|
162 to 165 Mboe per day
|
|
|
|
|
|
|
Capital (a)
|
|
|
|
|
|
$575 million to $590 million
|
|
|
|
|
|
|
Production Costs
|
|
|
|
|
|
$16.25 to $16.80 per boe
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
$5.95 to $6.05 per boe
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
|
$20.40 to $20.80 per boe
|
|
|
|
|
|
|
Taxes other than on income
|
|
|
|
|
|
$57 million to $62 million
|
|
|
|
|
|
|
Exploration expense
|
|
|
|
|
|
$40 million to $45 million
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
$75 million to $80 million
|
|
|
|
|
|
|
Income tax expense rate
|
|
|
|
|
|
40%
|
|
|
|
|
|
|
Cash income tax rate
|
|
|
|
|
|
15% to 18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Subject to further revisions as needed, based on the prevailing
commodity market conditions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax Quarterly Price Sensitivities
|
|
|
|
|
|
On Income (b)
|
|
|
|
|
On Cash (b)
|
|
|
|
|
|
$1 change in Brent index
|
|
|
|
|
|
$9 million
|
|
|
|
|
$9 million
|
|
|
|
|
|
$1 change in NGLs
|
|
|
|
|
|
$1 million
|
|
|
|
|
$1 million
|
|
|
|
|
|
$.50 change in NYMEX gas
|
|
|
|
|
|
$8 million
|
|
|
|
|
$8 million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly Volumes Sensitivities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$1 change in the Brent index (b)
|
|
|
|
|
|
125 Boe/d
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Includes the effect of production sharing type contracts in our
Long Beach operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anticipated number of shares outstanding immediately after the
spin
|
No more than 387 million shares
|
|
Photos/Multimedia Gallery Available: http://www.businesswire.com/multimedia/home/20141022006480/en/
Copyright Business Wire 2014