Stratus Properties Inc. (NASDAQ: STRS):
HIGHLIGHTS
-
Net income attributable to common stock for third-quarter 2014 totaled
$0.6 million, $0.07 per share, compared with a net loss attributable
to common stock of less than $0.1 million, less than $0.01 per share,
for third-quarter 2013. Net income attributable to common stock for
the first nine months of 2014 totaled $1.9 million, $0.24 per share,
compared with $1.7 million, $0.22 per share, for the first nine months
of 2013.
-
As of September 30, 2014, sales of 155 of the 159 condominium units at
the W Austin Residences had closed for $182.2 million (an average of
$1.2 million per unit), including two units for $3.5 million in
third-quarter 2014, compared with 3 units for $4.4 million in
third-quarter 2013. As of November 3, 2014, two of the four remaining
condominium units were under contract.
-
Lot sales totaled seven lots for $2.9 million in third-quarter 2014
and 25 lots for $10.6 million for the first nine months of 2014,
compared with 20 lots for $6.2 million in third-quarter 2013 and 42
lots for $12.9 million for the first nine months of 2013. In October
2014, Stratus sold three lots for $1.3 million and as of November 3,
2014, had four lots under contract.
-
Revenue per available room at the W Austin Hotel was $264 during
third-quarter 2014 and $286 for the first nine months of 2014,
compared with $226 during third-quarter 2013 and $251 for the first
nine months of 2013.
-
Austin City Limits Live at the Moody Theater (ACL Live) hosted 46
events during third-quarter 2014 and 142 events during the first nine
months of 2014, compared with 39 events during third-quarter 2013 and
135 events during the first nine months of 2013.
-
Construction of the 8,043-square-foot building at Parkside Village was
completed in third-quarter 2014 and as of September 30, 2014,
occupancy of the completed 85,684 square feet was 95 percent. The
remaining 4,500-square-foot building under development is fully
pre-leased and is expected to be completed in fourth-quarter 2014.
-
Expenditures for purchases and development of real estate properties
totaled $47.6 million for the first nine months of 2014, compared with
$14.1 million for the first nine months of 2013, as Stratus continues
to aggressively execute its development plans for future growth,
primarily for its Lakeway and Barton Creek properties and land
purchased in Magnolia, Texas.
-
Stratus' consolidated debt was $187.8 million and consolidated cash
was $26.7 million at September 30, 2014, compared with consolidated
debt of $151.3 million and consolidated cash of $21.3 million at
December 31, 2013.
SUMMARY FINANCIAL RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
(In Thousands, Except Per Share Amounts)
|
|
Revenues
|
|
|
|
$
|
21,630
|
|
|
|
|
$
|
23,823
|
|
|
|
|
$
|
67,450
|
|
|
|
|
$
|
99,807
|
|
|
|
Operating income
|
|
|
|
2,086
|
|
|
a
|
|
2,514
|
|
|
|
|
8,276
|
|
|
a,b
|
|
10,588
|
|
|
b
|
Net income (loss)
|
|
|
|
778
|
|
|
a
|
|
(997
|
)
|
|
c,d
|
|
4,934
|
|
|
a,b
|
|
3,801
|
|
|
b,c,d
|
Net income (loss) attributable to Stratus common stock
|
|
|
|
597
|
|
|
a
|
|
(40
|
)
|
|
c,d
|
|
1,913
|
|
|
a,b
|
|
1,745
|
|
|
b,c,d
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share attributable to Stratus common
stock
|
|
|
|
$
|
0.07
|
|
|
a
|
|
$
|
—
|
|
|
c,d
|
|
$
|
0.24
|
|
|
a,b
|
|
$
|
0.22
|
|
|
b,c,d
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average shares of common stock outstanding
|
|
|
|
8,067
|
|
|
|
|
8,057
|
|
|
|
|
8,078
|
|
|
|
|
8,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a. Includes a gain of $1.5 million, $0.19 per share, associated with a
litigation settlement. Also includes lease termination charges of $0.3
million, $0.04 per share, recorded by the commercial leasing segment.
b. Includes income of $0.6 million, $0.07 per share, for the first nine
months of 2014 and $1.8 million, $0.22 per share, for the first nine
months of 2013 related to insurance settlements.
c. Includes a loss on early extinguishment of debt of $1.4 million,
$0.17 per share, associated with the prepayment of the Beal Bank loan
related to the W Austin Hotel & Residences project.
d. Includes income of $1.3 million, $0.16 per share, for third-quarter
2013 and $1.0 million, $0.12 per share, for the first nine months of
2013, related to the recovery of building repair costs associated with
damage caused by the June 2011 balcony glass breakage incidents at the W
Austin Hotel & Residences project.
Stratus Properties Inc. (NASDAQ: STRS) reported net income attributable
to common stock of $0.6 million, $0.07 per share, for third-quarter
2014, compared with a net loss of less than $0.1 million, less than
$0.01 per share, for third-quarter 2013. Results for third-quarter 2014
included income of $1.5 million related to a litigation settlement and
results for third-quarter 2013 included a loss on early extinguishment
of debt of $1.4 million, partly offset by a $1.3 million recovery of
building repair costs associated with damage caused by the June 2011
balcony glass breakage incidents at the W Austin Hotel & Residences. Net
income attributable to common stock for the first nine months of 2014
totaled $1.9 million, $0.24 per share, compared with $1.7 million, $0.22
per share, for the first nine months of 2013. Results for the first nine
months of 2014 included income of $2.1 million related to litigation and
insurance settlements, and results for the first nine months of 2013
included gains of $4.3 million associated with the sale of a 16-acre
tract of land at Lantana, an insurance settlement and the recovery of
building repair costs, partly offset by a loss on early extinguishment
of debt of $1.4 million.
William H. Armstrong III, Chairman of the Board, Chief Executive
Officer and President of Stratus, stated, “Stratus generated positive
current operating and financial results and aggressively advanced its
commercial and residential development projects for future growth during
the third quarter. Third quarter operating performance at both the W
Austin Hotel and ACL Live surpassed our plans and our financial results
benefited from lower interest rates from previous debt refinancing
efforts. During the quarter Stratus closed key financing arrangements
for the two HEB-anchored mixed-use projects in Lakeway and Magnolia,
Texas. The Company also commenced sales efforts in its final 57-lot
residential section in Meridian within the Circle C community.
Additionally, we expect to complete our last 64-lot section of Amarra
Drive within Barton Creek by year-end. Both projects should be well
received given the strength of the Austin residential market. The
Company also continues to actively pursue other development projects
that we believe will provide significant growth opportunities.”
W Austin Hotel & Residences.
Delivery of condominium units commenced in January 2011. As of
September 30, 2014, sales of 155 of the 159 condominium units had closed
for $182.2 million.
Revenue per available room at the W Austin Hotel was $264 during
third-quarter 2014 and $286 for the first nine months of 2014, compared
with $226 during third-quarter 2013 and $251 for the first nine months
of 2013. The 251-room hotel, which Stratus believes sets the standard
for contemporary luxury in downtown Austin, is managed by Starwood
Hotels & Resorts Worldwide, Inc.
Austin City Limits Live at the Moody Theater (ACL Live) hosted 46 events
during third-quarter 2014 and 142 events during the first nine months of
2014, compared with 39 events during third-quarter 2013 and 135 events
during the first nine months of 2013. ACL Live currently has events
booked through March 2016.
The project has 39,328 square feet of leasable office space, including
9,000 square feet occupied by Stratus' corporate office, and 18,362
square feet of leasable retail space. As of September 30, 2014,
occupancy for the office space was 91 percent and occupancy for the
retail space was 84 percent.
Parkside Village. Parkside Village,
a 90,184-square-foot retail project in the Circle C Community in
southwest Austin, consists of a 33,650-square-foot full-service movie
theater and restaurant, a 13,890-square-foot medical clinic and five
other retail buildings, including a 14,926-square-foot building, a
10,175-square-foot building, an 8,043-square-foot building, a
4,500-square-foot building and a stand-alone 5,000-square-foot building.
As of September 30, 2014, occupancy of the completed 85,684 square feet
was 95 percent. The remaining building under development, the
4,500-square-foot building, is fully pre-leased and is expected to be
completed in fourth-quarter 2014.
Financial Results. Stratus is
continuing its development activities and is focused on maximizing
long-term property values. Stratus' developed property sales for the
third quarter and first nine months of 2014 and 2013 included the
following (dollars in thousands):
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
Units/Lots
|
|
|
Revenues
|
|
|
Average Cost per Unit/Lot
|
|
|
Units/Lots
|
|
|
Revenues
|
|
|
Average Cost Per Unit/Lot
|
W Austin Hotel & Residences Project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominium Units
|
|
|
|
2
|
|
|
|
$
|
3,455
|
|
|
|
$
|
1,567
|
|
|
|
3
|
|
|
|
$
|
4,360
|
|
|
|
$
|
1,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barton Creek
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calera:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verano Drive
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
18
|
|
|
|
5,603
|
|
|
|
154
|
Calera Drive
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
236
|
|
|
|
148
|
Amarra Drive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phase I Lots
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
350
|
|
|
|
298
|
Phase II Lots
|
|
|
|
3
|
|
|
|
1,743
|
|
|
|
212
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Circle C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meridian
|
|
|
|
4
|
|
|
|
1,180
|
|
|
|
166
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
Total Residential
|
|
|
|
9
|
|
|
|
$
|
6,378
|
|
|
|
|
|
|
|
23
|
|
|
|
$
|
10,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
Units/Lots
|
|
Revenues
|
|
Average Cost per Unit/Lot
|
|
Units/Lots
|
|
|
Revenues
|
|
|
Average Cost per Unit/Lot
|
W Austin Hotel & Residences Project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominium Units
|
|
|
|
5
|
|
|
$
|
|
7,875
|
|
|
$
|
|
1,365
|
|
|
29
|
|
|
|
$
|
42,122
|
|
|
|
$
|
1,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barton Creek
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calera:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verano Drive
|
|
|
|
9
|
|
|
3,524
|
|
|
181
|
|
|
33
|
|
|
|
10,138
|
|
|
|
164
|
Calera Drive
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
|
1,135
|
|
|
|
141
|
Amarra Drive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phase I Lots
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
|
650
|
|
|
|
279
|
Phase II Lots
|
|
|
|
12
|
|
|
5,925
|
|
|
192
|
|
|
1
|
|
|
|
600
|
|
|
|
264
|
Mirador Estate
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
405
|
|
|
|
264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Circle C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meridian
|
|
|
|
4
|
|
|
1,180
|
|
|
166
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
Total Residential
|
|
|
|
30
|
|
|
$
|
|
18,504
|
|
|
|
|
|
71
|
|
|
|
$
|
55,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in developed unit/lot sales and revenues in the 2014
periods primarily resulted from decreases in condominium unit sales at
the W Austin Residences and lot sales at Verano Drive as inventories of
both have declined, partly offset by increased lot sales at Amarra Drive
Phase II and Meridian.
As of November 3, 2014, two of the four remaining condominium units were
under contract. In October 2014, Stratus sold two Amarra Phase II lots
for $1.0 million and one Meridian lot for $0.3 million. As of
November 3, 2014, Stratus had two Amarra Phase II lots and two Meridian
lots under contract.
Revenue from the Hotel segment totaled $9.8 million for third-quarter
2014 and $31.4 million for the first nine months of 2014, compared with
$8.4 million for third-quarter 2013 and $28.4 million for the first nine
months of 2013. Hotel revenues reflect revenues attributable to the W
Austin Hotel and primarily include revenues from room reservations and
food and beverage sales. The increase in hotel revenues in the 2014
periods primarily reflects higher average room rates and food and
beverage sales.
Revenue from the Entertainment segment totaled $3.7 million for
third-quarter 2014 and $12.7 million for the first nine months of 2014,
compared with $3.3 million for third-quarter 2013 and $10.0 million for
the first nine months of 2013. Entertainment revenues primarily reflect
the results of operations for ACL Live, including ticket sales; revenue
from private events; sponsorships, personal seat license sales and suite
sales; and sales of concessions and merchandise. The Entertainment
segment also includes revenues and costs associated with events hosted
at venues other than ACL Live, and the results of the Stageside
Productions joint venture formed in October 2012. Revenues from the
Entertainment segment will vary from period to period as a result of
factors such as the price of tickets and number of tickets sold, as well
as the number and type of events.
Rental revenue from the Commercial Leasing segment totaled $1.8 million
for third-quarter 2014 and $5.3 million for the first nine months of
2014, compared with $1.5 million for third-quarter 2013 and $4.3 million
for the first nine months of 2013. The increase in rental revenue in the
2014 periods primarily reflects increased leasing activity and occupancy
of the W Austin Hotel & Residences.
Stratus is a diversified real estate company engaged in the acquisition,
development, management, operation and/or sale of commercial, hotel,
entertainment, and multi- and single-family residential real estate
properties located in Texas, primarily in the Austin and central-Texas
areas.
____________________________
CAUTIONARY STATEMENT. This press release contains forward-looking
statements in which Stratus discusses factors it believes may affect its
future performance. Forward-looking statements are all statements other
than statements of historical facts, such as projections or expectations
related to operational and financial performance, development plans and
real estate sales, commercial leasing activities, timeframes for
development, construction and completion of our projects, capital
expenditures, liquidity and capital resources, results of our business
strategy, and other plans and objectives of management for future
operations and activities. The words “anticipates,” “may,” “can,”
“plans,” “believes,” “potential,” “estimates,” “expects,” “projects,”
“intends,” “likely,” “will,” “should,” “to be” and any similar
expressions and/or statements that are not historical facts are intended
to identify those assertions as forward-looking statements.
Stratus cautions readers that forward-looking statements are not
guarantees of future performance, and its actual results may differ
materially from those anticipated, projected or assumed in the
forward-looking statements. Important factors that can cause Stratus'
actual results to differ materially from those anticipated in the
forward-looking statements include, but are not limited to, Stratus’
ability to service its debt and the availability of financing, a
decrease in the demand for real estate in the Austin, Texas market,
changes in economic and business conditions, reduction in discretionary
spending by consumers and corporations, competition from other real
estate developers, hotel operators and/or entertainment venue operators
and promoters, business opportunities that may be presented to and/or
pursued by Stratus, the failure of third parties to satisfy debt service
obligations, the failure to complete agreements with strategic partners
and/or appropriately manage relationships with strategic partners, the
termination of sales contracts or letters of intent due to, among other
factors, the failure of one or more closing conditions or market
changes, the failure to attract customers for its developments or such
customers’ failure to satisfy their purchase commitments, increases in
interest rates, declines in the market value of its assets, increases in
operating costs, including real estate taxes and the cost of
construction materials, changes in external perception of the W Austin
Hotel, changes in consumer preferences, changes in laws, regulations or
the regulatory environment affecting the development of real estate,
opposition from special interest groups with respect to development
projects, weather-related risks and other factors described in more
detail under the heading “Risk Factors” in Stratus’ Annual Report on
Form 10-K for the year ended December 31, 2013.
Investors are cautioned that many of the assumptions on which
Stratus' forward-looking statements are based are subject to change
after its forward-looking statements are made. Further, Stratus may make
changes to its business plans that could or will affect its results.
Stratus cautions investors that it does not intend to update its
forward-looking statements notwithstanding any changes in its
assumptions, business plans, actual experience, or other changes, and
Stratus undertakes no obligation to update any forward-looking
statements, except as required by law.
A copy of this release is available on Stratus' website, www.stratusproperties.com.
|
STRATUS PROPERTIES INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
|
(In Thousands, Except Per Share Amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate operations
|
|
|
|
$
|
6,562
|
|
|
|
$
|
10,810
|
|
|
|
$
|
18,817
|
|
|
|
$
|
57,715
|
|
|
Hotel
|
|
|
|
9,714
|
|
|
|
8,312
|
|
|
|
31,086
|
|
|
|
28,207
|
|
|
Entertainment
|
|
|
|
3,659
|
|
|
|
3,310
|
|
|
|
12,659
|
|
|
|
9,942
|
|
|
Commercial leasing
|
|
|
|
1,695
|
|
|
|
1,391
|
|
|
|
4,888
|
|
|
|
3,943
|
|
|
Total revenues
|
|
|
|
21,630
|
|
|
|
23,823
|
|
|
|
67,450
|
|
|
|
99,807
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate operations
|
|
|
|
5,478
|
|
|
|
6,942
|
|
|
|
13,978
|
|
|
|
46,727
|
|
|
Hotel
|
|
|
|
7,542
|
|
|
|
6,893
|
|
|
|
22,815
|
|
|
|
21,705
|
|
|
Entertainment
|
|
|
|
3,003
|
|
|
|
3,000
|
|
|
|
9,539
|
|
|
|
8,435
|
|
|
Commercial leasing
|
|
|
|
1,045
|
|
|
|
644
|
|
|
|
2,449
|
|
|
|
1,991
|
|
|
Depreciation
|
|
|
|
2,241
|
|
|
|
2,252
|
|
|
|
6,713
|
|
|
|
6,790
|
|
|
Total cost of sales
|
|
|
|
19,309
|
|
|
|
19,731
|
|
|
|
55,494
|
|
|
|
85,648
|
|
|
Litigation and insurance settlements
|
|
|
|
(1,506
|
)
|
|
|
—
|
|
|
|
(2,082
|
)
|
|
|
(1,785
|
)
|
|
General and administrative expenses
|
|
|
|
1,741
|
|
|
|
1,578
|
|
|
|
5,762
|
|
|
|
5,356
|
|
|
Total costs and expenses
|
|
|
|
19,544
|
|
|
|
21,309
|
|
|
|
59,174
|
|
|
|
89,219
|
|
|
Operating income
|
|
|
|
2,086
|
|
|
|
2,514
|
|
|
|
8,276
|
|
|
|
10,588
|
|
|
Interest expense, net
|
|
|
|
(974
|
)
|
|
|
(1,833
|
)
|
|
|
(2,797
|
)
|
|
|
(6,140
|
)
|
|
Gain (loss) on interest rate cap agreement
|
|
|
|
15
|
|
|
|
—
|
|
|
|
(236
|
)
|
|
|
—
|
|
|
Loss on early extinguishment of debt
|
|
|
|
(19
|
)
|
|
|
(1,379
|
)
|
|
|
(19
|
)
|
|
|
(1,379
|
)
|
|
Other income, net
|
|
|
|
3
|
|
|
|
7
|
|
|
|
25
|
|
|
|
1,352
|
|
a
|
Income (loss) before income taxes and equity in unconsolidated
affiliates' (loss) income
|
|
|
|
1,111
|
|
|
|
(691
|
)
|
|
|
5,249
|
|
|
|
4,421
|
|
|
Equity in unconsolidated affiliates' (loss) income
|
|
|
|
(190
|
)
|
|
|
(114
|
)
|
|
|
248
|
|
|
|
(3
|
)
|
|
Provision for income taxes
|
|
|
|
(143
|
)
|
|
|
(192
|
)
|
|
|
(563
|
)
|
|
|
(617
|
)
|
|
Net income (loss)
|
|
|
|
778
|
|
|
|
(997
|
)
|
|
|
4,934
|
|
|
|
3,801
|
|
|
Net (income) loss attributable to noncontrolling interests in
subsidiaries
|
|
|
|
(181
|
)
|
|
|
957
|
|
|
|
(3,021
|
)
|
|
|
(2,056
|
)
|
|
Net income (loss) attributable to Stratus common stock
|
|
|
|
$
|
597
|
|
|
|
$
|
(40
|
)
|
|
|
$
|
1,913
|
|
|
|
$
|
1,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per share attributable to
Stratus common stock
|
|
|
|
$
|
0.07
|
|
|
|
$
|
—
|
|
|
|
$
|
0.24
|
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
8,032
|
|
|
|
8,057
|
|
|
|
8,037
|
|
|
|
8,087
|
|
|
Diluted
|
|
|
|
8,067
|
|
|
|
8,057
|
|
|
|
8,078
|
|
|
|
8,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a. Includes $0.7 million of interest collected in connection with a
municipal utility district reimbursement and $0.5 million for a gain on
recovery of land previously sold.
|
STRATUS PROPERTIES INC.
|
CONSOLIDATED BALANCE SHEETS (Unaudited)
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014
|
|
|
|
December 31, 2013
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
26,676
|
|
a
|
|
|
$
|
21,307
|
|
Restricted cash
|
|
|
|
6,264
|
|
|
|
|
5,077
|
|
Real estate held for sale
|
|
|
|
16,407
|
|
|
|
|
18,133
|
|
Real estate under development
|
|
|
|
116,113
|
|
|
|
|
76,891
|
|
Land available for development
|
|
|
|
21,659
|
|
|
|
|
21,404
|
|
Real estate held for investment, net
|
|
|
|
177,913
|
|
|
|
|
182,530
|
|
Investment in unconsolidated affiliates
|
|
|
|
3,307
|
|
|
|
|
4,427
|
|
Other assets
|
|
|
|
19,599
|
|
|
|
|
17,174
|
|
Total assets
|
|
|
|
$
|
387,938
|
|
|
|
|
$
|
346,943
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
7,866
|
|
|
|
|
$
|
5,143
|
|
Accrued liabilities
|
|
|
|
8,388
|
|
|
|
|
9,360
|
|
Debt
|
|
|
|
187,782
|
|
|
|
|
151,332
|
|
Other liabilities and deferred gain
|
|
|
|
14,678
|
|
|
|
|
11,792
|
|
Total liabilities
|
|
|
|
218,714
|
|
|
|
|
177,627
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
Stratus stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
91
|
|
|
|
|
91
|
|
Capital in excess of par value of common stock
|
|
|
|
204,137
|
|
|
|
|
203,724
|
|
Accumulated deficit
|
|
|
|
(58,811
|
)
|
|
|
|
(60,724
|
)
|
Accumulated other comprehensive loss
|
|
|
|
(258
|
)
|
|
|
|
(22
|
)
|
Common stock held in treasury
|
|
|
|
(20,275
|
)
|
|
|
|
(19,448
|
)
|
Total Stratus stockholders' equity
|
|
|
|
124,884
|
|
|
|
|
123,621
|
|
Noncontrolling interests in subsidiariesb
|
|
|
|
44,340
|
|
|
|
|
45,695
|
|
Total equity
|
|
|
|
169,224
|
|
|
|
|
169,316
|
|
Total liabilities and equity
|
|
|
|
$
|
387,938
|
|
|
|
|
$
|
346,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a. Includes $5.0 million available to Stratus, $0.5 million available to
the Parkside Village project and $21.2 million available to the W Austin
Hotel & Residences project.
b. Primarily relates to Canyon-Johnson's interest in the W Austin Hotel
& Residences project.
|
STRATUS PROPERTIES INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
|
2014
|
|
|
2013
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
4,934
|
|
|
|
$
|
3,801
|
|
Adjustments to reconcile net income to net cash (used in) provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
6,713
|
|
|
|
6,790
|
|
Cost of real estate sold
|
|
|
|
9,772
|
|
|
|
37,341
|
|
Loss on early extinguishment of debt
|
|
|
|
19
|
|
|
|
1,379
|
|
Stock-based compensation
|
|
|
|
348
|
|
|
|
245
|
|
Equity in unconsolidated affiliates' (income) loss
|
|
|
|
(248
|
)
|
|
|
3
|
|
Deposits
|
|
|
|
597
|
|
|
|
1,306
|
|
Purchases and development of real estate properties
|
|
|
|
(47,611
|
)
|
|
|
(14,054
|
)
|
Recovery of land previously sold
|
|
|
|
—
|
|
|
|
(485
|
)
|
Municipal utility district reimbursement
|
|
|
|
—
|
|
|
|
208
|
|
(Increase) decrease in other assets
|
|
|
|
(2,939
|
)
|
|
|
7,991
|
|
Increase in accounts payable, accrued liabilities and other
|
|
|
|
3,334
|
|
|
|
2,340
|
|
Net cash (used in) provided by operating activities
|
|
|
|
(25,081
|
)
|
|
|
46,865
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(2,263
|
)
|
|
|
(991
|
)
|
Return of investment in (investment in) unconsolidated affiliates
|
|
|
|
1,368
|
|
|
|
(1,100
|
)
|
Net cash used in investing activities
|
|
|
|
(895
|
)
|
|
|
(2,091
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
Borrowings from credit facility
|
|
|
|
28,500
|
|
|
|
18,000
|
|
Payments on credit facility
|
|
|
|
(9,782
|
)
|
|
|
(32,924
|
)
|
Borrowings from project loans
|
|
|
|
29,812
|
|
|
|
101,577
|
|
Payments on project and term loans
|
|
|
|
(12,079
|
)
|
|
|
(68,511
|
)
|
Noncontrolling interests distributions
|
|
|
|
(4,275
|
)
|
|
|
(28,026
|
)
|
Repurchase of treasury stock
|
|
|
|
(637
|
)
|
|
|
(820
|
)
|
Net payments for stock-based awards
|
|
|
|
(125
|
)
|
|
|
(10
|
)
|
Financing costs
|
|
|
|
(69
|
)
|
|
|
(1,406
|
)
|
Net cash provided by (used in) financing activities
|
|
|
|
31,345
|
|
|
|
(12,120
|
)
|
Net increase in cash and cash equivalents
|
|
|
|
5,369
|
|
|
|
32,654
|
|
Cash and cash equivalents at beginning of year
|
|
|
|
21,307
|
|
|
|
12,784
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
26,676
|
|
|
|
$
|
45,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUSINESS SEGMENTS
Stratus currently has four operating segments: Real Estate Operations,
Hotel, Entertainment and Commercial Leasing.
The Real Estate Operations segment is comprised of Stratus’ real estate
assets (developed, under development and available for development),
which consist of its properties in Austin, Texas (the Barton Creek
community, the Circle C Community, Lantana and the condominium units at
the W Austin Hotel & Residences project) and in Lakeway, Texas (The Oaks
at Lakeway).
The Hotel segment includes the W Austin Hotel located at the W Austin
Hotel & Residences project.
The Entertainment segment includes ACL Live, a live music and
entertainment venue and production studio at the W Austin Hotel &
Residences project. In addition to hosting concerts and private events,
this venue is the home of Austin City Limits, a television program
showcasing popular music legends. The Entertainment segment also
includes revenues and costs associated with events hosted at other
venues, and the results of the Stageside Productions joint venture
formed in October 2012.
The Commercial Leasing segment includes the office and retail space at
the W Austin Hotel & Residences project, a retail building and a bank
building in Barton Creek Village, and 5700 Slaughter and the Parkside
Village project in the Circle C community.
Segment data presented below was prepared on the same basis as Stratus'
consolidated financial statements (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Operationsa
|
|
|
Hotel
|
|
|
Entertainment
|
|
|
Commercial Leasing
|
|
|
Eliminations and Otherb
|
|
|
Total
|
Three Months Ended September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaffiliated customers
|
|
|
|
$
|
6,562
|
|
|
|
$
|
9,714
|
|
|
|
$
|
3,659
|
|
|
|
$
|
1,695
|
|
|
|
$
|
—
|
|
|
|
$
|
21,630
|
|
Intersegment
|
|
|
|
24
|
|
|
|
85
|
|
|
|
12
|
|
|
|
131
|
|
|
|
(252
|
)
|
|
|
—
|
|
Cost of sales, excluding depreciation
|
|
|
|
5,494
|
|
|
|
7,548
|
|
|
|
3,066
|
|
|
|
1,069
|
|
|
|
(109
|
)
|
|
|
17,068
|
|
Depreciation
|
|
|
|
53
|
|
|
|
1,460
|
|
|
|
313
|
|
|
|
452
|
|
|
|
(37
|
)
|
|
|
2,241
|
|
Litigation settlement
|
|
|
|
(1,506
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,506
|
)
|
General and administrative expenses
|
|
|
|
1,344
|
|
|
|
83
|
|
|
|
31
|
|
|
|
412
|
|
|
|
(129
|
)
|
|
|
1,741
|
|
Operating income (loss)
|
|
|
|
$
|
1,201
|
|
|
|
$
|
708
|
|
|
|
$
|
261
|
|
|
|
$
|
(107
|
)
|
|
|
$
|
23
|
|
|
|
$
|
2,086
|
|
Capital expendituresc
|
|
|
|
$
|
22,794
|
|
|
|
$
|
57
|
|
|
|
$
|
23
|
|
|
|
$
|
1,230
|
|
|
|
$
|
—
|
|
|
|
$
|
24,104
|
|
Total assets at September 30, 2014
|
|
|
|
179,741
|
|
|
|
112,747
|
|
|
|
51,418
|
|
|
|
49,630
|
|
|
|
(5,598
|
)
|
|
|
387,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaffiliated customers
|
|
|
|
$
|
10,810
|
|
|
|
$
|
8,312
|
|
|
|
$
|
3,310
|
|
|
|
$
|
1,391
|
|
|
|
$
|
—
|
|
|
|
$
|
23,823
|
|
Intersegment
|
|
|
|
9
|
|
|
|
59
|
|
|
|
37
|
|
|
|
121
|
|
|
|
(226
|
)
|
|
|
—
|
|
Cost of sales, excluding depreciation
|
|
|
|
6,954
|
|
|
|
6,893
|
|
|
|
3,035
|
|
|
|
666
|
|
|
|
(69
|
)
|
|
|
17,479
|
|
Depreciation
|
|
|
|
58
|
|
|
|
1,501
|
|
|
|
309
|
|
|
|
421
|
|
|
|
(37
|
)
|
|
|
2,252
|
|
General and administrative expenses
|
|
|
|
1,362
|
|
|
|
68
|
|
|
|
27
|
|
|
|
273
|
|
|
|
(152
|
)
|
|
|
1,578
|
|
Operating income (loss)
|
|
|
|
$
|
2,445
|
|
|
|
$
|
(91
|
)
|
|
|
$
|
(24
|
)
|
|
|
$
|
152
|
|
|
|
$
|
32
|
|
|
|
$
|
2,514
|
|
Capital expendituresc
|
|
|
|
$
|
5,326
|
|
|
|
$
|
12
|
|
|
|
$
|
180
|
|
|
|
$
|
167
|
|
|
|
$
|
—
|
|
|
|
$
|
5,685
|
|
Total assets at September 30, 2013
|
|
|
|
170,243
|
|
|
|
116,959
|
|
|
|
48,217
|
|
|
|
46,913
|
|
|
|
(5,924
|
)
|
|
|
376,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Operationsa
|
|
Hotel
|
|
Entertainment
|
|
Commercial Leasing
|
|
Eliminations and Otherb
|
|
Total
|
Nine Months Ended September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaffiliated customers
|
|
|
|
$
|
18,817
|
|
|
$
|
|
31,086
|
|
|
$
|
|
12,659
|
|
|
$
|
|
4,888
|
|
|
$
|
|
—
|
|
|
$
|
|
67,450
|
|
Intersegment
|
|
|
|
71
|
|
|
314
|
|
|
30
|
|
|
386
|
|
|
(801
|
)
|
|
—
|
|
Cost of sales, excluding depreciation
|
|
|
|
14,060
|
|
|
22,822
|
|
|
9,733
|
|
|
2,521
|
|
|
(355
|
)
|
|
48,781
|
|
Depreciation
|
|
|
|
166
|
|
|
4,390
|
|
|
943
|
|
|
1,325
|
|
|
(111
|
)
|
|
6,713
|
|
Litigation and insurance settlements
|
|
|
|
(2,082
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,082
|
)
|
General and administrative expenses
|
|
|
|
4,437
|
|
|
298
|
|
|
110
|
|
|
1,358
|
|
|
(441
|
)
|
|
5,762
|
|
Operating income
|
|
|
|
$
|
2,307
|
|
|
$
|
|
3,890
|
|
|
$
|
|
1,903
|
|
|
$
|
|
70
|
|
|
$
|
|
106
|
|
|
$
|
|
8,276
|
|
Capital expendituresc
|
|
|
|
$
|
47,611
|
|
|
$
|
|
133
|
|
|
$
|
|
55
|
|
|
$
|
|
2,075
|
|
|
$
|
|
—
|
|
|
$
|
|
49,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaffiliated customers
|
|
|
|
$
|
57,715
|
|
|
$
|
|
28,207
|
|
|
$
|
|
9,942
|
|
|
$
|
|
3,943
|
|
|
$
|
|
—
|
|
|
$
|
99,807
|
|
Intersegment
|
|
|
|
49
|
|
|
191
|
|
|
60
|
|
|
402
|
|
|
(702
|
)
|
|
—
|
|
Cost of sales, excluding depreciation
|
|
|
|
46,795
|
|
|
21,705
|
|
|
8,524
|
|
|
2,053
|
|
|
(219
|
)
|
|
78,858
|
|
Depreciation
|
|
|
|
181
|
|
|
4,536
|
|
|
926
|
|
|
1,258
|
|
|
(111
|
)
|
|
6,790
|
|
Insurance settlement
|
|
|
|
(1,785
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,785
|
)
|
General and administrative expenses
|
|
|
|
4,526
|
|
|
258
|
|
|
101
|
|
|
900
|
|
|
(429
|
)
|
|
5,356
|
|
Operating income
|
|
|
|
$
|
8,047
|
|
|
$
|
|
1,899
|
|
|
$
|
|
451
|
|
|
$
|
|
134
|
|
|
$
|
|
57
|
|
|
$
|
10,588
|
|
Capital expendituresc
|
|
|
|
$
|
14,054
|
|
|
$
|
|
15
|
|
|
$
|
|
299
|
|
|
$
|
|
677
|
|
|
$
|
|
—
|
|
|
$
|
15,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a. Includes sales commissions and other revenues together with related
expenses.
b. Includes eliminations of intersegment amounts, including the deferred
development fee income between Stratus and the joint venture with
Canyon-Johnson.
c. Also includes purchases and development of residential real estate
held for sale.

Copyright Business Wire 2014