Deltagen, Inc. (Pink Sheets: DGEN), a provider of drug discovery tools
and services to the biopharmaceutical industry, today reported unaudited
consolidated financial results for the year ended December 31, 2014.
Revenues: The Company’s consolidated revenues for the year ended
December 31, 2014 totaled $0.870 million. The revenues were attributable
primarily to license fees associated with the provision of knockout mice
and related phenotypic data pursuant to orders placed by customers under
the Company’s DeltaOneTM program. The consolidated revenues
included $0.084 million for Xenopharm, Inc. (“Xenopharm”), a
wholly-owned subsidiary of the Company.
Expenses: Total consolidated expenses for the year ended December
31, 2014 were $0.714 million. The expenses were attributable primarily
to labor costs and other general and administrative expenses, including
$0.100 million in royalty and commission expenses. As of the second
quarter of 2014, the Company had fully satisfied its obligation of $6.00
million in contingent royalty payments owed to Lexicon Pharmaceuticals,
Inc. (“Lexicon”) as a result of a March 2005 settlement agreement
between Lexicon and the Company.
Net Income: Consolidated net income before provision for income
taxes for the year ended December 31, 2013 was $0.156 million.
Cash, Cash Equivalents and Accounts Receivable: As of December
31, 2014, the Company had $0.023 million in consolidated cash and cash
equivalents and $0.186 million in accounts receivable. The Company
borrowed $0.025 million under a secured promissory note dated December
8, 2014 in a related-party transaction involving one of the Company's
directors, which note carried a 0.25% interest per annum, compounded
annually. The promissory note was paid in full on February 28, 2014.
Company Stock Repurchase: In the fourth quarter of 2014, the
Company repurchased a total of 7,709,710 shares of its common stock from
two of its institutional investors for a total of $0.040 million.
Following the repurchase, the Company had 32,573,451 issued and
outstanding shares of common stock.
About Deltagen
Deltagen, Inc. is a provider of drug discovery tools to the
biopharmaceutical industry, and offers access to its inventory of
knockout mouse lines and related phenotypic data to enhance the
efficiency of target validation and drug discovery. For more information
on Deltagen, visit the Company's website at www.deltagen.com.
Safe Harbor Statement
This press release contains “forward-looking statements,” including
statements about Deltagen’s future revenues, cash flows and operating
results, first-party royalty obligations and first-party licenses and
intellectual property, as well as other matters that are not historical
facts or information. These forward-looking statements are based
on management’s current assumptions and expectations and involve risks,
uncertainties and other important factors, specifically including those
relating to Deltagen’s ability to achieve its operational objectives and
revenue projections, that may cause Deltagen’s actual results to be
materially different from any future results expressed or implied by
such forward-looking statements. Information identifying such important
risk factors is contained in the Company's annual financial disclosure's
“Management’s Discussion and Analysis of Financial Conditions and
Results of Operations”, which can be found at Deltagen’s website at www.deltagen.com.
Deltagen undertakes no obligation to update or revise any such
forward-looking statements, whether as a result of new information,
future events or otherwise.
|
|
|
DELTAGEN, INC.
|
|
|
|
CONSOLIDATED BALANCE SHEET
|
|
(UNAUDITED)
|
|
|
|
Consolidated Income Statements and Statements of
Retained Earnings
|
|
|
|
For Year ended 12/31/14
|
|
|
|
|
|
Unaudited
|
|
(In Thousands)
|
|
|
12/31/14
|
|
|
|
|
Consolidated
|
|
|
|
|
|
Revenue
|
|
$
|
870
|
|
|
Royalty and Commission Costs
|
|
|
100
|
|
|
Other Operating Costs
|
|
|
614
|
|
|
|
|
|
|
Income From Operations
|
|
$
|
156
|
|
|
|
|
|
|
Interest Income
|
|
|
-
|
|
|
Total Other Income (Loss)
|
|
|
-
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
$
|
156
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
Current income tax expense
|
|
|
-
|
|
|
Deferred income tax expense
|
|
|
-
|
|
|
Adjustment for valuation allowance
|
|
|
-
|
|
|
|
|
|
|
Total income tax expense
|
|
|
-
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
156
|
|
|
|
|
|
|
Retained earnings at beginning of period
|
|
|
(228,578
|
)
|
|
|
|
|
|
Retained earnings at end of period
|
|
$
|
(228,422
|
)
|
|
|
|
DELTAGEN, INC.
|
|
|
|
CONSOLIDATED INCOME STATEMENT
|
|
(UNAUDITED)
|
|
|
|
Consolidated Balance Sheet
|
|
|
|
As of 12/31/14
|
|
|
|
|
|
Unaudited
|
|
(In Thousands)
|
|
|
12/31/14
|
|
|
|
|
Consolidated
|
|
Assets
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
|
$
|
23
|
|
|
Accounts receivable, net
|
|
|
186
|
|
|
Prepaid expenses, deposits and deferred tax assets
|
|
|
19
|
|
|
Total current assets
|
|
$
|
228
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
26
|
|
|
|
|
|
|
Goodwill
|
|
|
-
|
|
|
Non-current portion of deferred tax assets
|
|
|
1,586
|
|
|
Total assets
|
|
$
|
1,840
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
|
$
|
87
|
|
|
Accrued expenses
|
|
|
12
|
|
|
Total current liabilities
|
|
$
|
99
|
|
|
Non-Current liabilities:
|
|
|
|
Note payable
|
|
$
|
25
|
|
|
Stockholders' equity:
|
|
|
|
Common stock
|
|
|
39
|
|
|
Treasury Stock
|
|
|
(941
|
)
|
|
Additional paid-in capital
|
|
|
230,638
|
|
|
Retained Earnings
|
|
|
(228,423
|
)
|
|
Foreign currency translation adjustment
|
|
|
402
|
|
|
Total stockholders' equity
|
|
$
|
1,716
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,840
|
|
|
|
|
DELTAGEN, INC.
|
|
|
|
CONSOLIDATED CASH FLOW
|
|
(UNAUDITED)
|
|
|
|
Consolidated Cash Flows
|
|
|
|
For Year ended 12/31/14
|
|
Unaudited
|
|
|
|
|
12/31/14
|
|
|
(In Thousands)
|
|
Consolidated
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
156
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided
|
|
|
|
by operating activities:
|
|
|
|
Depreciation
|
|
|
-
|
|
|
Stock-based compensation expense
|
|
|
-
|
|
|
|
|
|
|
(Increase)/Decrease in operating assets
|
|
|
|
Accounts receivable
|
|
|
139
|
|
|
Prepaid expenses, deposits and tax assets
|
|
|
3
|
|
|
Purchase of assets
|
|
|
-
|
|
|
Deferred tax assets
|
|
|
-
|
|
|
|
|
|
|
Increase/(Decrease) in operating liabilities
|
|
|
|
Accounts payable
|
|
|
(195
|
)
|
|
Note payable
|
|
|
25
|
|
|
Accrued expenses
|
|
|
(150
|
)
|
|
|
|
|
|
Change in goodwill
|
|
|
-
|
|
|
Repurchase common stock
|
|
|
(40
|
)
|
|
|
|
|
|
Net Increase/(Decrease) in cash
|
|
$
|
(61
|
)
|
|
|
|
|
|
Cash and cash equivalents, at beginning of period
|
|
|
85
|
|
|
|
|
|
|
Cash and cash equivalents, at end of period
|
|
|
23
|
|

Copyright Business Wire 2015