United Bankshares, Inc. (NASDAQ: UBSI),
today reported earnings for the second quarter and the first half of
2015. Earnings for the second quarter of 2015 were $34.8 million or
$0.50 per diluted share, an increase from earnings of $33.2 million or
$0.48 per diluted share for the second quarter of 2014. Earnings for the
first half of 2015 were $69.4 million or $1.00 per diluted share, up
from earnings of $63.4 million or $0.96 per diluted share for the first
half of 2014.
“We are pleased to announce record earnings before income taxes of
$101.9 million for the first six months of 2015,” stated Richard M.
Adams, United’s Chief Executive Officer and Chairman of the Board. “Our
annualized return on average assets of 1.15% compared to peers again
demonstrates that United continues to be one of the best performing
regional bank holding companies in the USA.”
Second quarter of 2015 results produced an annualized return on average
assets of 1.15% and an annualized return on average equity of 8.23%,
respectively. For the first half of 2015, United’s return on average
assets was 1.15% while the return on average equity was 8.30%. United’s
Federal Reserve peer group’s (bank holding companies with total assets
over $10 billion) most recently reported average return on assets and
average return on equity were 0.90% and 7.77%, respectively, for the
first quarter of 2015. United’s annualized returns on average assets and
average equity were 1.13% and 8.16%, respectively, for the second
quarter of 2014 while the returns on average assets and average equity
were 1.14% and 8.36%, respectively, for the first half of 2014.
On January 31, 2014, United completed its acquisition of Virginia
Commerce Bancorp, Inc. (Virginia Commerce) of Arlington, Virginia. The
results of operations of Virginia Commerce are included in the
consolidated results of operations from the date of acquisition. As a
result, the first half of 2015 was impacted for an additional month by
increased levels of average balances, income, and expense as compared to
the first half of 2014 due to the acquisition. At consummation, Virginia
Commerce had assets of approximately $2.8 billion, loans of $2.1
billion, and deposits of $2.0 billion.
The results for the first six months of 2015 included noncash,
before-tax, other-than-temporary impairment charges of $34 thousand on
certain investment securities. No noncash, before-tax,
other-than-temporary impairment charges were recognized during the
second quarter of 2015. Included in the results for the second quarter
and first six months of 2014 were noncash, before-tax,
other-than-temporary impairment charges of $421 thousand and $1.1
million, respectively, on certain investment securities. During the
first quarter of 2014, United sold a former branch building which
resulted in a before-tax gain of $9.0 million. In addition, the results
for the first half of 2014 included merger related expenses and charges
of $5.4 million.
Tax-equivalent net interest income for the second quarter of 2015 was
$97.5 million, an increase of $2.0 million or 2% from the second quarter
of 2014 due mainly to an increase in average earning assets. Average
earning assets for the second quarter of 2015 increased $432.3 million
or 4% from the second quarter of 2014. Average net loans and average
short-term investments increased $319.9 million or 4% and $127.9 million
or 34%, respectively. The second quarter of 2015 average cost of funds
decreased 7 basis points from the second quarter of 2014 due to the
repayment of higher costing Federal Home Loan Bank advances and trust
preferred issuances. Partially offsetting the increases to
tax-equivalent net interest income for the second quarter of 2015 was a
decrease of 14 basis points in the average yield on earning assets as
compared to the second quarter of 2014 due to payoffs of higher yielding
loans coupled with the re-investment of this cash inflow into new loans
at lower interest rates. The net interest margin of 3.62% for the second
quarter of 2015 was a decrease of 7 basis points from the net interest
margin of 3.69% for the second quarter of 2014.
Tax-equivalent net interest income for the first half of 2015 was $193.8
million, an increase of $11.4 million or 6% from the first half of 2014.
This increase in tax-equivalent net interest income was primarily
attributable to an increase in average earning assets from the Virginia
Commerce acquisition. Average earning assets increased $860.7 million or
9% from the first half of 2014. Average net loans increased $647.6
million or 8% for the first half of 2015 while average short-term
investments increased $175.8 million or 52%. In addition, the average
cost of funds declined 6 basis points from the first half of 2014.
Partially offsetting the increases to tax-equivalent net interest income
for the first half of 2015 was a decline of 14 basis points in the
average yield on earning assets as compared to the first half of 2014.
The net interest margin of 3.61% for the first half of 2015 was a
decrease of 9 basis points from the net interest margin of 3.70% for the
first half of 2014.
On a linked-quarter basis, United’s tax-equivalent net interest income
for the second quarter of 2015 increased $1.2 million or 1% due mainly
to a slight increase in average earning assets. Average earning assets
were flat, increasing $32.5 million or less than 1% for the
linked-quarter. Average net loans were also flat while average
investments decreased $26.6 million or 2%. The second quarter of 2015
average cost of funds decreased a basis point from the first quarter of
2015. Partially offsetting the increases to tax-equivalent net interest
income for the second quarter of 2015 was a decrease of a basis point in
the average yield on earning assets as compared to the first quarter of
2015. The net interest margin of 3.62% for the second quarter of 2015
was an increase of a basis point from the net interest margin of 3.61%
for the first quarter of 2015.
For the quarters ended June 30, 2015 and 2014, the provision for loan
losses was $5.7 million and $6.2 million, respectively, while the
provision for the first six months of 2015 was $11.1 million as compared
to $10.9 million for the first six months of 2014. Net charge-offs were
$6.1 million and $5.6 million for the second quarter of 2015 and 2014,
respectively. Net charge-offs were $11.4 million and $10.1 million for
the first half of 2015 and 2014, respectively. Annualized net
charge-offs as a percentage of average loans was 0.27% and 0.25% for the
second quarter and first half of 2015, respectively.
Noninterest income for the second quarter of 2015 was $19.5 million, an
increase of $504 thousand from the second quarter of 2014. No noncash,
before-tax, other-than-temporary impairment charges were recognized
during the second quarter of 2015. Included in noninterest income for
the second quarter of 2014 were noncash, before-tax,
other-than-temporary impairment charges of $421 thousand on certain
investment securities.
Excluding the noncash, other-than-temporary impairment charges as well
as net gains and losses from sales and calls of investment securities,
noninterest income for the second quarter of 2015 was flat from the
second quarter of 2014. For the second quarter of 2015, increases in
mortgage banking income of $225 thousand due to increased production and
sales of mortgage loans in the secondary market and fees from trust and
brokerage services of $290 thousand due to an increase in volume were
virtually offset by a decline in fees from deposit services of $468
thousand due to decreased overdraft fee income.
Noninterest income for the first half of 2015 was $37.7 million, which
was a decrease of $7.7 million from the first half of 2014. Included in
noninterest income for the first half of 2014 was the previously
mentioned net gain of $9.0 million on the sale of bank premises.
Noninterest income for the first half of 2015 included noncash,
before-tax, other-than-temporary impairment charges of $34 thousand on
certain investment securities as compared to noncash, before-tax
other-than-temporary impairment charges of $1.1 million on certain
investment securities for the first half of 2014. In addition, net gains
on sales and calls of investment securities were $825 thousand for the
first half of 2014. Excluding the net gain on the sale of bank premises,
the noncash, other-than-temporary impairment charges as well as the net
gains from sales and calls of investment securities, noninterest income
for the first half of 2015 increased $1.0 million or 3% from the first
half of 2014. This increase for the first half of 2015 was due primarily
to increases of $589 thousand in income from trust and brokerage
services due to an increase in volume and the value of assets under
management and $511 thousand in mortgage banking income due to increased
production and sales of mortgage loans in the secondary market.
Partially offsetting these increases was a decline of $254 thousand in
fees from deposit services due to decreased income from overdraft fees.
On a linked-quarter basis, noninterest income for the second quarter of
2015 increased $1.3 million or 7% from the first quarter of 2015. This
increase was due primarily to increases of $661 thousand in fees from
deposit services as a result of increases of $300 thousand and $277
thousand in fee income from overdrafts and debit card transactions,
respectively, and $417 thousand in bankcard fees due to increased volume.
Noninterest expense for the second quarter of 2015 was $57.7 million, an
increase of $627 thousand or 1% from the second quarter of 2014.
Employee benefits expense increased $1.4 million due to an increase in
pension costs and data processing expense increased $278 thousand due to
the Virginia Commerce merger. Partially offsetting these increases was a
decline of $822 thousand in employee compensation primarily due to fewer
employees and lower incentives.
Noninterest expense for the first half of 2015 was $115.4 million, a
decrease of $2.7 million or 2% from the first half of 2014. Employee
compensation decreased $5.6 million from the first half of 2014 which
included $3.6 million of merger severance charges, merger expenses
decreased $1.7 million and other real estate owned (OREO) expense
declined $916 thousand due to fewer declines in the fair values of OREO
properties. Partially offsetting these decreases were increases of $2.6
million in employee benefits due to an increase in pension expense, $784
thousand in data processing expense and $577 thousand in Federal Deposit
Insurance Corporation (FDIC) insurance expense due to a higher
assessment base as a result of the Virginia Commerce acquisition.
On a linked-quarter basis, noninterest expense for the second quarter of
2015 was flat from the first quarter of 2015. An increase of $456
thousand in employee compensation primarily due to an increase in
employee commissions expense was virtually offset by decreases in
employee benefits of $215 thousand due to a decline in Federal Insurance
Contributions Act (FICA) expense and $104 thousand in equipment expense
due to lower maintenance costs.
For the second quarter of 2015, income tax expense was $17.1 million as
compared to $16.4 million for the second quarter of 2014. This increase
was due to higher earnings. On a linked-quarter basis, income tax
expense increased $1.8 million due to higher earnings and historical tax
credits recognized in the first quarter of 2015. United’s effective tax
rate was approximately 33.0% for the second quarters of 2015 and 2014
and 30.7% for the first quarter of 2015 due to the historical tax
credits. For the first half of 2015 and 2014, United's effective tax
rate was 31.9% and 33.7%, respectively.
United’s asset quality continues to be sound. At June 30, 2015,
nonperforming loans were $120.5 million, or 1.33% of loans, net of
unearned income, up from nonperforming loans of $109.0 million or 1.20%
of loans, net of unearned income, at December 31, 2014. As of June 30,
2015, the allowance for loan losses was $75.2 million or 0.83% of loans,
net of unearned income, as compared to $75.5 million or 0.83% of loans,
net of unearned income, at December 31, 2014. Total nonperforming assets
of $155.4 million, including OREO of $35.0 million at June 30, 2015,
represented 1.25% of total assets.
On January 1, 2015, the new Basel III Capital Rules became effective for
United and its banking subsidiaries. United continues to be
well-capitalized based upon these new regulatory guidelines. United’s
estimated risk-based capital ratio is 12.5% at June 30, 2015 while its
estimated Common Equity Tier 1 capital, Tier 1 capital and leverage
ratios are 9.5%, 11.8% and 10.7%, respectively. The new regulatory
requirements for a well-capitalized financial institution are a
risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio
of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.
During the second quarter of 2015, United’s Board of Directors declared
a cash dividend of $0.32 per share. United has increased its dividend to
shareholders for 41 consecutive years. United is one of only two major
banking companies in the USA to have achieved such a record.
United has consolidated assets of approximately $12.4 billion with 129
full service offices in West Virginia, Virginia, Maryland, Ohio,
Pennsylvania and Washington, D.C. United Bankshares stock is traded on
the NASDAQ Global Select Market under the quotation symbol "UBSI".
Cautionary Statements
The Company is required under generally accepted accounting
principles to evaluate subsequent events through the filing of its June
30, 2015 consolidated financial statements on Form 10-Q. As a result,
the Company will continue to evaluate the impact of any subsequent
events on critical accounting assumptions and estimates made as of June
30, 2015 and will adjust amounts preliminarily reported, if necessary.
Use of non-GAAP Financial Measures
This press release contains certain financial measures that are not
recognized under U.S. generally accepted accounting principles ("GAAP").
Generally, United has presented these “non-GAAP” financial measures
because it believes that these measures provide meaningful additional
information to assist in the evaluation of United’s results of
operations or financial position. Presentation of these non-GAAP
financial measures is consistent with how United’s management evaluates
its performance internally and these non-GAAP financial measures are
frequently used by securities analysts, investors and other interested
parties in the evaluation of companies in the banking industry.
Specifically, this press release contains certain references to
financial measures identified as tax-equivalent (FTE) net interest
income, noninterest income excluding the results of the noncash,
other-than-temporary impairment charges as well as net gains and losses
from sales and calls of investment securities, tangible equity and
tangible book value per share. Management believes these non-GAAP
financial measures to be helpful in understanding United’s results of
operations or financial position.
Net interest income is presented in this press release on a
tax-equivalent basis. The tax-equivalent basis adjusts for the
tax-favored status of income from certain loans and investments.
Although this is a non-GAAP measure, United’s management believes this
measure is more widely used within the financial services industry and
provides better comparability of net interest income arising from
taxable and tax-exempt sources. United uses this measure to monitor net
interest income performance and to manage its balance sheet composition.
The tax-equivalent adjustment combines amounts of interest income on
federally nontaxable loans and investment securities using the statutory
federal income tax rate of 35%.
GAAP total non-interest income results are adjusted for
other-than-temporary impairment charges (OTTI) on certain investment
securities, net gains or losses on the sale of securities and any
infrequent noninterest income items. Management believes noninterest
income without OTTI charges, net securities gains or losses and
infrequent noninterest income items is more indicative of United’s
performance because it isolates income that is primarily customer
relationship driven and is more indicative of normalized operations. In
addition, these items can fluctuate greatly from quarter to quarter and
are difficult to predict.
Tangible common equity is calculated as GAAP total shareholders’
equity minus total intangible
assets. Tangible common equity can thus be considered the
most conservative valuation of the company. Tangible common equity is
also presented on a per common share basis. Management provides these
amounts to facilitate the understanding of as well as to assess the
quality and composition of United’s capital structure. By removing the
effect of intangible assets that result from merger and acquisition
activity, the “permanent” items of common equity are presented. These
two measures, along with others, are used by management to analyze
capital adequacy.
Where non-GAAP financial measures are used, the comparable GAAP
financial measure, as well as reconciliation to that comparable GAAP
financial measure can be found in the attached financial information
tables to this press release. Investors should recognize that United’s
presentation of these non-GAAP financial measures might not be
comparable to similarly titled measures at other companies. These
non-GAAP financial measures should not be considered a substitute for
GAAP basis measures and United strongly encourages a review of its
condensed consolidated financial statements in their entirety.
Forward-Looking Statements
This press release contains certain forward-looking statements,
including certain plans, expectations, goals and projections, which are
subject to numerous assumptions, risks and uncertainties. Actual
results could differ materially from those contained in or implied by
such statements for a variety of factors including: changes in economic
conditions; movements in interest rates; competitive pressures on
product pricing and services; success and timing of business strategies;
the nature and extent of governmental actions and reforms; and rapidly
changing technology and evolving banking industry standards.
UNITED BANKSHARES, INC. AND SUBSIDIARIES
FINANCIAL SUMMARY
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30
2015
|
|
June 30
2014
|
|
June 30
2015
|
|
June 30
2014
|
EARNINGS SUMMARY:
|
|
|
|
|
|
|
|
|
Interest income, taxable equivalent (non-GAAP)
|
|
$
|
107,126
|
|
|
$
|
106,405
|
|
|
$
|
213,244
|
|
|
$
|
203,177
|
|
Interest expense
|
|
|
9,630
|
|
|
|
10,867
|
|
|
|
19,430
|
|
|
|
20,729
|
|
Net interest income, taxable equivalent (non-GAAP)
|
|
|
97,496
|
|
|
|
95,538
|
|
|
|
193,814
|
|
|
|
182,448
|
|
Taxable equivalent adjustment
|
|
|
1,594
|
|
|
|
1,606
|
|
|
|
3,163
|
|
|
|
3,214
|
|
Net interest income (GAAP)
|
|
|
95,902
|
|
|
|
93,932
|
|
|
|
190,651
|
|
|
|
179,234
|
|
Provision for loan losses
|
|
|
5,716
|
|
|
|
6,201
|
|
|
|
11,070
|
|
|
|
10,880
|
|
Noninterest income
|
|
|
19,498
|
|
|
|
18,994
|
|
|
|
37,689
|
|
|
|
45,381
|
|
Noninterest expenses
|
|
|
57,730
|
|
|
|
57,103
|
|
|
|
115,385
|
|
|
|
118,129
|
|
Income taxes
|
|
|
17,145
|
|
|
|
16,375
|
|
|
|
32,449
|
|
|
|
32,235
|
|
Net income
|
|
$
|
34,809
|
|
|
$
|
33,247
|
|
|
$
|
69,436
|
|
|
$
|
63,371
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
Net income:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.50
|
|
|
$
|
0.48
|
|
|
$
|
1.00
|
|
|
$
|
0.96
|
|
Diluted
|
|
|
0.50
|
|
|
|
0.48
|
|
|
|
1.00
|
|
|
|
0.96
|
|
Cash dividends
|
|
$
|
0.32
|
|
|
$
|
0.32
|
|
|
|
0.64
|
|
|
|
0.64
|
|
Book value
|
|
|
|
|
|
|
24.29
|
|
|
|
23.70
|
|
Closing market price
|
|
|
|
|
|
$
|
40.23
|
|
|
$
|
32.33
|
|
Common shares outstanding:
|
|
|
|
|
|
|
|
|
Actual at period end, net of treasury shares
|
|
|
|
|
|
|
69,493,873
|
|
|
|
69,163,254
|
|
Weighted average- basic
|
|
|
69,305,612
|
|
|
|
68,956,123
|
|
|
|
69,256,831
|
|
|
|
65,713,854
|
|
Weighted average- diluted
|
|
|
69,587,417
|
|
|
|
69,154,032
|
|
|
|
69,531,839
|
|
|
|
65,949,455
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL RATIOS:
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.15
|
%
|
|
|
1.13
|
%
|
|
|
1.15
|
%
|
|
|
1.14
|
%
|
Return on average shareholders’ equity
|
|
|
8.23
|
%
|
|
|
8.16
|
%
|
|
|
8.30
|
%
|
|
|
8.36
|
%
|
Average equity to average assets
|
|
|
13.96
|
%
|
|
|
13.89
|
%
|
|
|
13.88
|
%
|
|
|
13.59
|
%
|
Net interest margin
|
|
|
3.62
|
%
|
|
|
3.69
|
%
|
|
|
3.61
|
%
|
|
|
3.70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
June 30
2015
|
|
June 30
2014
|
|
December 31
2014
|
|
March 31
2015
|
PERIOD END BALANCES:
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
12,414,566
|
|
|
$
|
12,051,710
|
|
|
$
|
12,328,811
|
|
|
$
|
12,141,519
|
|
Earning assets
|
|
|
11,023,560
|
|
|
|
10,608,944
|
|
|
|
10,931,194
|
|
|
|
10,780,177
|
|
Loans, net of unearned income
|
|
|
9,082,104
|
|
|
|
8,874,690
|
|
|
|
9,104,652
|
|
|
|
9,043,111
|
|
Loans held for sale
|
|
|
14,856
|
|
|
|
9,466
|
|
|
|
8,680
|
|
|
|
8,881
|
|
Investment securities
|
|
|
1,258,315
|
|
|
|
1,282,043
|
|
|
|
1,316,040
|
|
|
|
1,294,364
|
|
Total deposits
|
|
|
9,282,426
|
|
|
|
8,746,147
|
|
|
|
9,045,485
|
|
|
|
9,076,644
|
|
Shareholders’ equity
|
|
|
1,688,013
|
|
|
|
1,639,283
|
|
|
|
1,656,160
|
|
|
|
1,678,058
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June
|
|
June
|
|
March
|
|
June
|
|
June
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
Interest & Loan Fees Income (GAAP)
|
|
$
|
105,532
|
|
|
$
|
104,799
|
|
|
$
|
104,549
|
|
|
$
|
210,081
|
|
|
$
|
199,963
|
|
Tax equivalent adjustment
|
|
|
1,594
|
|
|
|
1,606
|
|
|
|
1,569
|
|
|
|
3,163
|
|
|
|
3,214
|
|
Interest & Fees Income (FTE) (non-GAAP)
|
|
|
107,126
|
|
|
|
106,405
|
|
|
|
106,118
|
|
|
|
213,244
|
|
|
|
203,177
|
|
Interest Expense
|
|
|
9,630
|
|
|
|
10,867
|
|
|
|
9,800
|
|
|
|
19,430
|
|
|
|
20,729
|
|
Net Interest Income (FTE) (non-GAAP)
|
|
|
97,496
|
|
|
|
95,538
|
|
|
|
96,318
|
|
|
|
193,814
|
|
|
|
182,448
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
|
|
|
5,716
|
|
|
|
6,201
|
|
|
|
5,354
|
|
|
|
11,070
|
|
|
|
10,880
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income:
|
|
|
|
|
|
|
|
|
|
|
Fees from trust & brokerage services
|
|
|
4,931
|
|
|
|
4,641
|
|
|
|
4,892
|
|
|
|
9,823
|
|
|
|
9,234
|
|
Fees from deposit services
|
|
|
10,434
|
|
|
|
10,902
|
|
|
|
9,773
|
|
|
|
20,207
|
|
|
|
20,461
|
|
Bankcard fees and merchant discounts
|
|
|
1,231
|
|
|
|
1,127
|
|
|
|
814
|
|
|
|
2,045
|
|
|
|
1,873
|
|
Other charges, commissions, and fees
|
|
|
639
|
|
|
|
602
|
|
|
|
478
|
|
|
|
1,117
|
|
|
|
1,029
|
|
Income from bank-owned life insurance
|
|
|
1,258
|
|
|
|
1,445
|
|
|
|
1,273
|
|
|
|
2,531
|
|
|
|
2,696
|
|
Mortgage banking income
|
|
|
663
|
|
|
|
438
|
|
|
|
545
|
|
|
|
1,208
|
|
|
|
697
|
|
Net gain on the sale of bank premises
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
8,976
|
|
Other non-interest revenue
|
|
|
339
|
|
|
|
259
|
|
|
|
404
|
|
|
|
743
|
|
|
|
650
|
|
Net other-than-temporary impairment losses
|
|
|
0
|
|
|
|
(421
|
)
|
|
|
(34
|
)
|
|
|
(34
|
)
|
|
|
(1,060
|
)
|
Net gains on sales/calls of investment
securities
|
|
|
3
|
|
|
|
1
|
|
|
|
46
|
|
|
|
49
|
|
|
|
825
|
|
Total Non-Interest Income
|
|
|
19,498
|
|
|
|
18,994
|
|
|
|
18,191
|
|
|
|
37,689
|
|
|
|
45,381
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
Employee compensation
|
|
|
20,724
|
|
|
|
21,546
|
|
|
|
20,268
|
|
|
|
40,992
|
|
|
|
46,553
|
|
Employee benefits
|
|
|
6,588
|
|
|
|
5,190
|
|
|
|
6,803
|
|
|
|
13,391
|
|
|
|
10,814
|
|
Net occupancy
|
|
|
6,542
|
|
|
|
6,514
|
|
|
|
6,529
|
|
|
|
13,071
|
|
|
|
12,949
|
|
Data processing
|
|
|
3,867
|
|
|
|
3,589
|
|
|
|
3,743
|
|
|
|
7,610
|
|
|
|
6,826
|
|
Amortization of intangibles
|
|
|
855
|
|
|
|
1,104
|
|
|
|
855
|
|
|
|
1,710
|
|
|
|
1,913
|
|
OREO expense
|
|
|
1,121
|
|
|
|
1,037
|
|
|
|
1,113
|
|
|
|
2,234
|
|
|
|
3,150
|
|
FDIC insurance expense
|
|
|
2,061
|
|
|
|
2,071
|
|
|
|
2,094
|
|
|
|
4,155
|
|
|
|
3,578
|
|
Other expenses
|
|
|
15,972
|
|
|
|
16,052
|
|
|
|
16,250
|
|
|
|
32,222
|
|
|
|
32,346
|
|
Total Non-Interest Expense
|
|
|
57,730
|
|
|
|
57,103
|
|
|
|
57,655
|
|
|
|
115,385
|
|
|
|
118,129
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (FTE) (non-GAAP)
|
|
|
53,548
|
|
|
|
51,228
|
|
|
|
51,500
|
|
|
|
105,048
|
|
|
|
98,820
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent adjustment
|
|
|
1,594
|
|
|
|
1,606
|
|
|
|
1,569
|
|
|
|
3,163
|
|
|
|
3,214
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (GAAP)
|
|
|
51,954
|
|
|
|
49,622
|
|
|
|
49,931
|
|
|
|
101,885
|
|
|
|
95,606
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes
|
|
|
17,145
|
|
|
|
16,375
|
|
|
|
15,304
|
|
|
|
32,449
|
|
|
|
32,235
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
34,809
|
|
|
$
|
33,247
|
|
|
$
|
34,627
|
|
|
$
|
69,436
|
|
|
$
|
63,371
|
|
|
|
|
|
|
|
|
|
|
|
|
MEMO: Effective Tax Rate
|
|
|
33.00
|
%
|
|
|
33.00
|
%
|
|
|
30.65
|
%
|
|
|
31.85
|
%
|
|
|
33.72
|
%
|
|
Note: Non-Interest Income excluding the results of
noncash, other-than-temporary impairment charges as well as net
gains and losses
from sales and calls of investment securities and the net gain on
the sale of bank premises (non-GAAP):
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income (GAAP)
|
|
$
|
19,498
|
|
|
$
|
18,994
|
|
|
$
|
18,191
|
|
|
$
|
37,689
|
|
|
$
|
45,381
|
|
Less: Net gain on the sale of bank premises (GAAP)
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
8,976
|
|
Less: Net other-than-temporary impairment losses (GAAP)
|
|
|
0
|
|
|
|
(421
|
)
|
|
|
(34
|
)
|
|
|
(34
|
)
|
|
|
(1,060
|
)
|
Less: Net gains on sales/calls of investment
securities (GAAP)
|
|
|
3
|
|
|
|
1
|
|
|
|
46
|
|
|
|
49
|
|
|
|
825
|
|
Non-Interest Income excluding the results of noncash,
other-than-temporary impairment charges as well as
net gains and losses from sales and calls of investment
securities (non-GAAP)
|
|
$
|
19,495
|
|
|
$
|
19,414
|
|
|
$
|
18,179
|
|
|
$
|
37,674
|
|
|
$
|
36,640
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
|
|
June 30
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
June 30
|
|
December 31
|
|
June 30
|
|
|
Q-T-D Average
|
|
Q-T-D Average
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & Cash Equivalents
|
|
$
|
652,284
|
|
|
$
|
532,300
|
|
|
$
|
917,101
|
|
|
$
|
753,064
|
|
|
$
|
715,376
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale
|
|
|
1,145,994
|
|
|
|
1,153,243
|
|
|
|
1,126,809
|
|
|
|
1,180,386
|
|
|
|
1,137,024
|
|
Held to Maturity Securities
|
|
|
39,077
|
|
|
|
40,743
|
|
|
|
39,050
|
|
|
|
39,310
|
|
|
|
40,717
|
|
Other Investment Securities
|
|
|
91,663
|
|
|
|
98,166
|
|
|
|
92,456
|
|
|
|
96,344
|
|
|
|
104,302
|
|
Total Securities
|
|
|
1,276,734
|
|
|
|
1,292,152
|
|
|
|
1,258,315
|
|
|
|
1,316,040
|
|
|
|
1,282,043
|
|
Total Cash and Securities
|
|
|
1,929,018
|
|
|
|
1,824,452
|
|
|
|
2,175,416
|
|
|
|
2,069,104
|
|
|
|
1,997,419
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
10,405
|
|
|
|
5,254
|
|
|
|
14,856
|
|
|
|
8,680
|
|
|
|
9,466
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans
|
|
|
6,890,468
|
|
|
|
6,670,125
|
|
|
|
6,869,386
|
|
|
|
6,923,745
|
|
|
|
6,748,939
|
|
Mortgage Loans
|
|
|
1,806,125
|
|
|
|
1,777,002
|
|
|
|
1,807,609
|
|
|
|
1,806,766
|
|
|
|
1,780,672
|
|
Consumer Loans
|
|
|
409,444
|
|
|
|
346,227
|
|
|
|
420,306
|
|
|
|
388,981
|
|
|
|
358,452
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans
|
|
|
9,106,037
|
|
|
|
8,793,354
|
|
|
|
9,097,301
|
|
|
|
9,119,492
|
|
|
|
8,888,063
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned income
|
|
|
(14,928
|
)
|
|
|
(17,709
|
)
|
|
|
(15,197
|
)
|
|
|
(14,840
|
)
|
|
|
(13,373
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income
|
|
|
9,091,109
|
|
|
|
8,775,645
|
|
|
|
9,082,104
|
|
|
|
9,104,652
|
|
|
|
8,874,690
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
(75,617
|
)
|
|
|
(74,909
|
)
|
|
|
(75,215
|
)
|
|
|
(75,529
|
)
|
|
|
(74,975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
710,252
|
|
|
|
700,260
|
|
|
|
710,252
|
|
|
|
709,794
|
|
|
|
707,910
|
|
Other Intangibles
|
|
|
20,005
|
|
|
|
23,943
|
|
|
|
19,550
|
|
|
|
21,260
|
|
|
|
23,368
|
|
Total Intangibles
|
|
|
730,257
|
|
|
|
724,203
|
|
|
|
729,802
|
|
|
|
731,054
|
|
|
|
731,278
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Real Estate Owned
|
|
|
36,662
|
|
|
|
42,700
|
|
|
|
34,964
|
|
|
|
38,778
|
|
|
|
43,232
|
|
Other Assets
|
|
|
438,760
|
|
|
|
474,286
|
|
|
|
452,639
|
|
|
|
452,072
|
|
|
|
470,600
|
|
Total Assets
|
|
$
|
12,160,594
|
|
|
$
|
11,771,631
|
|
|
$
|
12,414,566
|
|
|
$
|
12,328,811
|
|
|
$
|
12,051,710
|
|
|
|
|
|
|
|
|
|
|
|
|
MEMO: Earning Assets
|
|
$
|
10,809,806
|
|
|
$
|
10,377,471
|
|
|
$
|
11,023,560
|
|
|
$
|
10,931,194
|
|
|
$
|
10,608,944
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing Deposits
|
|
$
|
6,546,968
|
|
|
$
|
6,226,205
|
|
|
$
|
6,629,478
|
|
|
$
|
6,453,866
|
|
|
$
|
6,279,921
|
|
Noninterest-bearing Deposits
|
|
|
2,558,533
|
|
|
|
2,318,150
|
|
|
|
2,652,948
|
|
|
|
2,591,619
|
|
|
|
2,466,226
|
|
Total Deposits
|
|
|
9,105,501
|
|
|
|
8,544,355
|
|
|
|
9,282,426
|
|
|
|
9,045,485
|
|
|
|
8,746,147
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term Borrowings
|
|
|
317,569
|
|
|
|
568,376
|
|
|
|
383,828
|
|
|
|
435,652
|
|
|
|
535,097
|
|
Long-term Borrowings
|
|
|
979,736
|
|
|
|
973,471
|
|
|
|
979,614
|
|
|
|
1,105,314
|
|
|
|
1,059,061
|
|
Total Borrowings
|
|
|
1,297,305
|
|
|
|
1,541,847
|
|
|
|
1,363,442
|
|
|
|
1,540,966
|
|
|
|
1,594,158
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
60,631
|
|
|
|
50,613
|
|
|
|
80,685
|
|
|
|
86,200
|
|
|
|
72,122
|
|
Total Liabilities
|
|
|
10,463,437
|
|
|
|
10,136,815
|
|
|
|
10,726,553
|
|
|
|
10,672,651
|
|
|
|
10,412,427
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Equity
|
|
|
---
|
|
|
|
---
|
|
|
|
---
|
|
|
|
---
|
|
|
|
---
|
|
Common Equity
|
|
|
1,697,157
|
|
|
|
1,634,816
|
|
|
|
1,688,013
|
|
|
|
1,656,160
|
|
|
|
1,639,283
|
|
Total Shareholders' Equity
|
|
|
1,697,157
|
|
|
|
1,634,816
|
|
|
|
1,688,013
|
|
|
|
1,656,160
|
|
|
|
1,639,283
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Equity
|
|
$
|
12,160,594
|
|
|
$
|
11,771,631
|
|
|
$
|
12,414,566
|
|
|
$
|
12,328,811
|
|
|
$
|
12,051,710
|
|
|
|
|
|
|
|
|
|
|
|
|
MEMO: Interest-bearing Liabilities
|
|
$
|
7,844,273
|
|
|
$
|
7,768,052
|
|
|
$
|
7,992,920
|
|
|
$
|
7,994,832
|
|
|
$
|
7,874,079
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June
|
|
June
|
|
March
|
|
June
|
|
June
|
Quarterly/Year-to-Date Share Data:
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.50
|
|
|
$
|
0.48
|
|
|
$
|
0.50
|
|
|
$
|
1.00
|
|
|
$
|
0.96
|
|
Diluted
|
|
$
|
0.50
|
|
|
$
|
0.48
|
|
|
$
|
0.50
|
|
|
$
|
1.00
|
|
|
$
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Dividend Declared Per Share:
|
|
$
|
0.32
|
|
|
$
|
0.32
|
|
|
$
|
0.32
|
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
High Common Stock Price
|
|
$
|
40.70
|
|
|
$
|
32.50
|
|
|
$
|
38.88
|
|
|
$
|
40.70
|
|
|
$
|
32.50
|
|
Low Common Stock Price
|
|
$
|
36.58
|
|
|
$
|
28.19
|
|
|
$
|
33.25
|
|
|
$
|
33.25
|
|
|
$
|
28.19
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding (Net of Treasury Stock):
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
69,305,612
|
|
|
|
68,956,123
|
|
|
|
69,207,508
|
|
|
|
69,256,831
|
|
|
|
65,713,854
|
|
Diluted
|
|
|
69,587,417
|
|
|
|
69,154,032
|
|
|
|
69,476,844
|
|
|
|
69,531,839
|
|
|
|
65,949,455
|
|
|
|
|
|
|
|
|
|
|
|
|
Memorandum Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Applicable to Security Sales/Calls
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
18
|
|
|
$
|
289
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Dividends
|
|
$
|
22,229
|
|
|
$
|
22,130
|
|
|
$
|
22,211
|
|
|
$
|
44,440
|
|
|
$
|
44,215
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Payout Ratio
|
|
|
63.86
|
%
|
|
|
66.56
|
%
|
|
|
64.14
|
%
|
|
|
64.00
|
%
|
|
|
69.77
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
|
|
June 30
|
|
March 31
|
EOP Share Data:
|
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value Per Share
|
|
|
|
|
|
$
|
24.29
|
|
|
$
|
23.70
|
|
|
$
|
24.17
|
|
Tangible Book Value Per Share
|
|
|
|
|
|
$
|
13.79
|
|
|
$
|
13.13
|
|
|
$
|
13.64
|
|
|
|
|
|
|
|
|
|
|
|
|
52-week High Common Stock Price
|
|
|
|
|
|
$
|
40.70
|
|
|
$
|
32.71
|
|
|
$
|
38.88
|
|
Date
|
|
|
|
|
|
|
06/30/15
|
|
|
|
11/29/13
|
|
|
|
03/18/15
|
|
52-week Low Common Stock Price
|
|
|
|
|
|
$
|
30.39
|
|
|
$
|
26.04
|
|
|
$
|
28.19
|
|
Date
|
|
|
|
|
|
|
10/07/14
|
|
|
|
07/01/13
|
|
|
|
05/07/14
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Shares Outstanding (Net of Treasury Stock):
|
|
|
|
|
|
|
69,493,873
|
|
|
|
69,163,254
|
|
|
|
69,437,341
|
|
|
|
|
|
|
|
|
|
|
|
|
Memorandum Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Employees (full-time equivalent)
|
|
|
|
|
|
|
1,701
|
|
|
|
1,758
|
|
|
|
1,708
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
|
(1) Tangible Book Value Per Share:
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders' Equity (GAAP)
|
|
|
|
|
|
$
|
1,688,013
|
|
|
$
|
1,639,283
|
|
|
$
|
1,678,058
|
|
Less: Total Intangibles
|
|
|
|
|
|
|
(729,802
|
)
|
|
|
(731,278
|
)
|
|
|
(730,657
|
)
|
Tangible Equity (non-GAAP)
|
|
|
|
|
|
$
|
958,211
|
|
|
$
|
908,005
|
|
|
$
|
947,401
|
|
÷ EOP Shares Outstanding (Net of Treasury Stock)
|
|
|
|
|
|
|
69,493,873
|
|
|
|
69,163,254
|
|
|
|
69,437,341
|
|
Tangible Book Value Per Share (non-GAAP)
|
|
|
|
|
|
$
|
13.79
|
|
|
$
|
13.13
|
|
|
$
|
13.64
|
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June
|
|
|
June
|
|
March
|
|
June
|
|
June
|
|
Selected Yields and Net Interest Margin:
|
2015
|
|
|
|
2014
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
4.35
|
%
|
|
|
4.48
|
%
|
|
4.35
|
%
|
|
4.35
|
%
|
|
4.49
|
%
|
|
Investment Securities
|
2.81
|
%
|
|
|
2.74
|
%
|
|
2.93
|
%
|
|
2.87
|
%
|
|
2.67
|
%
|
|
Money Market Investments/FFS
|
0.28
|
%
|
|
|
0.26
|
%
|
|
0.26
|
%
|
|
0.27
|
%
|
|
0.25
|
%
|
|
Average Earning Assets Yield
|
3.97
|
%
|
|
|
4.11
|
%
|
|
3.98
|
%
|
|
3.98
|
%
|
|
4.12
|
%
|
|
Interest-bearing Deposits
|
0.42
|
%
|
|
|
0.45
|
%
|
|
0.43
|
%
|
|
0.42
|
%
|
|
0.45
|
%
|
|
Short-term Borrowings
|
0.26
|
%
|
|
|
0.23
|
%
|
|
0.25
|
%
|
|
0.26
|
%
|
|
0.23
|
%
|
|
Long-term Borrowings
|
1.07
|
%
|
|
|
1.45
|
%
|
|
1.01
|
%
|
|
1.04
|
%
|
|
1.50
|
%
|
|
Average Liability Costs
|
0.49
|
%
|
|
|
0.56
|
%
|
|
0.50
|
%
|
|
0.50
|
%
|
|
0.56
|
%
|
|
Net Interest Spread
|
3.48
|
%
|
|
|
3.55
|
%
|
|
3.48
|
%
|
|
3.48
|
%
|
|
3.56
|
%
|
|
Net Interest Margin
|
3.62
|
%
|
|
|
3.69
|
%
|
|
3.61
|
%
|
|
3.61
|
%
|
|
3.70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Common Equity
|
8.23
|
%
|
|
|
8.16
|
%
|
|
8.38
|
%
|
|
8.30
|
%
|
|
8.36
|
%
|
|
Return on Average Assets
|
1.15
|
%
|
|
|
1.13
|
%
|
|
1.16
|
%
|
|
1.15
|
%
|
|
1.14
|
%
|
|
Efficiency Ratio
|
50.03
|
%
|
|
|
50.57
|
%
|
|
51.05
|
%
|
|
50.53
|
%
|
|
52.59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
|
|
June 30
|
|
March 31
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
Loan / Deposit Ratio
|
|
|
|
|
|
97.84
|
%
|
|
101.47
|
%
|
|
99.63
|
%
|
|
Allowance for Loan Losses/ Loans, net of unearned income
|
|
|
|
|
|
0.83
|
%
|
|
0.84
|
%
|
|
0.84
|
%
|
|
Allowance for Credit Losses (1)/ Loans, net of unearned
income
|
|
|
|
|
|
0.84
|
%
|
|
0.87
|
%
|
|
0.85
|
%
|
|
Nonaccrual Loans / Loans, net of unearned income
|
|
|
|
|
|
|
0.96
|
%
|
|
0.62
|
%
|
|
0.84
|
%
|
|
90-Day Past Due Loans/ Loans, net of unearned income
|
|
|
|
|
|
0.13
|
%
|
|
0.21
|
%
|
|
0.18
|
%
|
|
Non-performing Loans/ Loans, net of unearned income
|
|
|
|
|
|
|
1.33
|
%
|
|
0.98
|
%
|
|
1.26
|
%
|
|
Non-performing Assets/ Total Assets
|
|
|
|
|
|
|
1.25
|
%
|
|
1.08
|
%
|
|
1.25
|
%
|
|
Primary Capital Ratio
|
|
|
|
|
|
|
14.13
|
%
|
|
14.15
|
%
|
|
14.36
|
%
|
|
Shareholders' Equity Ratio
|
|
|
|
|
|
|
13.60
|
%
|
|
13.60
|
%
|
|
13.82
|
%
|
|
Price / Book Ratio
|
|
|
|
|
|
|
1.66
|
|
x
|
1.36
|
|
x
|
1.56
|
|
x
|
Price / Earnings Ratio
|
|
|
|
|
|
|
20.11
|
|
x
|
16.81
|
|
x
|
18.85
|
|
x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes allowances for loan losses and lending-related
commitments.
|
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
|
|
|
June
|
|
December
|
|
March
|
|
|
Asset Quality Data:
|
|
2015
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Non-Accrual Loans
|
|
$ 86,843
|
|
|
|
$
|
55,150
|
|
|
$
|
75,051
|
|
|
$
|
75,872
|
|
|
|
EOP 90-Day Past Due Loans
|
|
11,635
|
|
|
|
|
18,417
|
|
|
|
11,675
|
|
|
|
16,288
|
|
|
|
EOP Restructured Loans (2)
|
|
21,992
|
|
|
|
|
13,648
|
|
|
|
22,234
|
|
|
|
22,191
|
|
|
|
Total EOP Non-performing Loans
|
|
$ 120,470
|
|
|
|
$
|
87,215
|
|
|
$
|
108,960
|
|
|
$
|
114,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Other Real Estate Owned
|
|
34,964
|
|
|
|
|
43,232
|
|
|
|
38,778
|
|
|
|
37,550
|
|
|
|
Total EOP Non-performing Assets
|
|
$ 155,434
|
|
|
|
$
|
130,447
|
|
|
$
|
147,738
|
|
|
$
|
151,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June
|
|
|
June
|
|
March
|
|
June
|
|
June
|
Allowance for Credit Losses: (1)
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance
|
|
$ 77,048
|
|
|
|
$
|
76,464
|
|
|
$
|
77,047
|
|
|
$
|
77,047
|
|
|
$
|
76,341
|
|
Provision for Credit Losses (3)
|
|
5,621
|
|
|
|
|
6,516
|
|
|
|
5,311
|
|
|
|
10,932
|
|
|
|
11,178
|
|
|
|
82,669
|
|
|
|
|
82,980
|
|
|
|
82,358
|
|
|
|
87,979
|
|
|
|
87,519
|
|
Gross Charge-offs
|
|
(6,627
|
)
|
|
|
|
(7,244
|
)
|
|
|
(6,108
|
)
|
|
|
(12,735
|
)
|
|
|
(12,592
|
)
|
Recoveries
|
|
553
|
|
|
|
|
1,680
|
|
|
|
798
|
|
|
|
1,351
|
|
|
|
2,489
|
|
Net Charge-offs
|
|
(6,074
|
)
|
|
|
|
(5,564
|
)
|
|
|
(5,310
|
)
|
|
|
(11,384
|
)
|
|
|
(10,103
|
)
|
Ending Balance
|
|
$ 76,595
|
|
|
|
$
|
77,416
|
|
|
$
|
77,048
|
|
|
$
|
76,595
|
|
|
$
|
77,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1) Includes allowances for loan losses and lending-related
commitments.
|
(2) Restructured loans with an aggregate balance of $9,837, $827,
$9,716 and $4,194 at June 30, 2015, June 30, 2014, March 31, 2015
and December 31, 2014, respectively, were on nonaccrual status, but
are not included in “EOP Non-Accrual Loans” above.
|
(3) Includes the Provision for Loan Losses and a provision for
lending-related commitments included in Other Expenses.
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20150729005239/en/
Copyright Business Wire 2015