Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Urban Edge Properties Reports Second Quarter 2015 Operating Results

UE

Urban Edge Properties (NYSE:UE) announced today its financial results for the three and six months ended June 30, 2015.

Second Quarter 2015 Highlights:

  • Generated Recurring Funds from Operations of $0.30 per diluted share for the quarter, and $0.60 per diluted share for the six months ended June 30, 2015
  • Generated Funds from Operations ("FFO") of $0.30 per diluted share for the quarter and $0.31 per diluted share for the six months ended June 30, 2015. FFO for the six months ended June 30, 2015 includes $0.28 per diluted share in transaction costs and one-time equity awards associated with our spin-off from Vornado Realty Trust and $0.01 per diluted share from other items
  • Increased same-property Net Operating Income (“NOI”),excluding properties in redevelopment, by 4.2% as compared to the second quarter of 2014, and by 3.4% for the six months ended June 30, 2015 as compared to the same period in 2014
  • Increased same-property NOI, including properties in redevelopment, by 4.8% as compared to the second quarter of 2014, and by 3.8% for the six months ended June 30, 2015 as compared to the same period in 2014
  • Increased same-property retail portfolio occupancy 130 basis points to 96.6% as compared to June 30, 2014 and by 10 basis points compared to March 31, 2015
  • Consolidated retail portfolio occupancy increased 110 basis points to 96.0% as compared to June 30, 2014 and by 20 basis points compared to March 31, 2015
  • Executed 25 new leases, renewals, and options during the quarter totaling 157,800 square feet at an average rent spread of 12.0% on a same-space basis
  • Ended the quarter with $193.4 million cash and cash equivalents and no amounts drawn on the $500.0 million revolving credit facility

Financial Highlights:

Recurring FFO was $31.7 million, or $0.30 per diluted share, for the second quarter of 2015. Recurring FFO was $63.4 million, or $0.60 per diluted share, for the six months ended June 30, 2015.

FFO was $31.3 million, or $0.30 per diluted share, for the second quarter of 2015 which includes $0.4 million of nonrecurring transaction costs. FFO was $32.8 million, or $0.31 per diluted share, for the six months ended June 30, 2015. FFO for the six months ended June 30, 2015 includes $29.4 million of non-recurring transaction costs and one-time equity awards primarily associated with our spin-off from Vornado Realty Trust, which was completed on January 15, 2015, $1.4 million of environmental remediation costs, and $1.0 million of debt restructuring costs, partially offset by $1.3 million of tenant settlement income.

Net income attributable to common shareholders was $16.2 million, or $0.16 per diluted share, for the quarter ended June 30, 2015, and $4.7 million, or $0.05 per diluted share, for the six months ended June 30, 2015. A reconciliation of net income attributable to common shareholders to FFO and the reconciling components of FFO to Recurring FFO are provided in the tables accompanying this press release.

Operating Highlights:

Same-property NOI increased 4.2% for the second quarter of 2015 as compared to the second quarter of 2014 due to higher occupancy, new rent commencements, contractual rent increases, higher recoveries and lower bad debt. Same-property NOI increased 3.4% for the six months ended June 30, 2015 as compared to the same period of 2014. Same-property NOI including properties under redevelopment increased 4.8% for the second quarter of 2015 as compared to the second quarter in 2014. Same-property NOI including properties under redevelopment increased 3.8% for the six months ended June 30, 2015 as compared to the same period of 2014. A reconciliation of income before income taxes to same-property NOI is provided in the tables accompanying this press release.

As of June 30, 2015, occupancy for the company’s consolidated retail portfolio was 96.0%, up 110 basis points compared to June 30, 2014, and up 20 basis points compared to March 31, 2015. On a same-property basis, retail portfolio occupancy was 96.6%, up 130 basis points compared to June 30, 2014, and up 10 basis points compared to March 31, 2015.

During the second quarter of 2015, the company executed 25 new leases, renewals, and options totaling 157,800 square feet. On a same-space basis, rents for new leases increased by 14.9% and rents for renewals and options increased by 6.0%, resulting in a weighted average total increase of 12.0% from prior cash rents, comprising 146,000 square feet at an average rental rate of $31.49 per square foot.

Development and Redevelopment Activities:

The company had approximately $79.5 million of active development and redevelopment projects underway of which $57.3 million remain to be funded as of June 30, 2015. Estimated unleveraged returns on these projects remain in the range of 8% to 10%.

The renovation of warehouses at East Hanover is substantially complete as of June 30, 2015. The conversion of Montehiedra Town Center, a 542,000 square-foot mall in Puerto Rico, into an outlet-focused retail mall is on schedule for completion in late 2016. During the quarter, the redevelopment plans for Bruckner Boulevard were expanded to include renovation work on two existing buildings totaling 52,000 square feet.

The company continues to focus on its redevelopment pipeline, which includes approximately $200.0 million of planned expansions and renovations that the company expects to complete over the next several years.

Acquisition Activity:

During the quarter ended June 30, 2015 the company acquired two properties, a 0.8 acre outparcel adjacent to Bergen Town Center with 7,700 square-feet of retail space for $2.8 million on April 29, 2015 and a 0.4 acre outparcel adjacent to the existing Lawnside shopping center with 2,000 square-feet of retail space for $0.4 million on June 29, 2015.

Balance Sheet Highlights:

At June 30, 2015, the company’s total market capitalization (including debt and equity) was $3.4 billion comprised of 105.4 million shares of common shares outstanding (on a fully diluted basis) valued at approximately $2.2 billion and approximately $1.2 billion of debt (excluding any debt premium/discount). The company's ratio of net debt (net of cash) to total market capitalization was 30.7%. The company's net debt to annualized Adjusted EBITDA was 5.8x as of June 30, 2015. At June 30, 2015, the company had approximately $193.4 million of cash and cash equivalents on hand and nothing drawn on its revolving credit facility.

Non-GAAP Financial Measures

The company believes FFO (combined with the primary GAAP presentations) is a useful, supplemental measure of its operating performance that is a recognized metric used extensively by the real estate industry and, in particular REITs. The National Association of Real Estate Investment Trusts ("NAREIT") stated in its April 2002 White Paper on FFO, "Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors have considered presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves." The company also believes that Recurring FFO is a useful supplemental measure of its core operating performance that facilitates comparability of historical financial periods. FFO, as defined by NAREIT and the company, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of, or impairment charges related to, depreciable operating properties, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. The company makes certain adjustments to FFO, which it refers to as Recurring FFO, to account for items it does not believe are representative of ongoing operating results, including transaction costs associated with acquisition and disposition activity and non-recurring revenue and expenses. The company believes that financial analysts, investors and stockholders are better served by the presentation of comparable period operating results generated from its FFO and Recurring FFO measures. The company's method of calculating FFO and Recurring FFO may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

The company uses NOI, which is a non-GAAP financial measure, internally as a performance measure and believes NOI provides useful information to investors regarding the company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates and operating costs on an unleveraged basis, providing perspective not immediately apparent from our operating income or net income. In this release, the company has provided NOI on a same-property basis. Information provided on a same-property basis includes the results of properties that were owned and operated for the entirety of the reporting periods being compared and excludes properties that were under development/redevelopment and properties acquired, sold, or in the foreclosure process during the periods being compared. The company has also provided NOI on a same-property basis adjusted to include redevelopment properties.

Earnings before interest, tax, depreciation and amortization ("EBITDA") and Adjusted EBITDA are supplemental, non-GAAP measures utilized in various financial ratios. EBITDA and Adjusted EBITDA are presented to assist investors in the evaluation of REITs and as a measure of the company's operational performance as they exclude various items that do not relate to or are not indicative of our operating performance. Accordingly, the company's use of EBITDA and Adjusted EBITDA in various ratios provides a meaningful performance measure as it relates to our ability to meet various coverage tests for the stated period.

FFO, Recurring FFO, NOI, same-property NOI, EBITDA and Adjusted EBITDA are presented to assist investors in analyzing the company’s operating performance. Neither FFO nor Recurring FFO (i) represents cash flow from operations as defined by GAAP, (ii) is indicative of cash available to fund all cash flow needs, including the ability to make distributions, (iii) is an alternative to cash flow as a measure of liquidity, or (iv) should be considered as an alternative to net income (which is determined in accordance with GAAP) for purposes of evaluating the company’s operating performance. The company believes net income attributable to common shareholders is the most directly comparable GAAP financial measure to FFO and Recurring FFO while income before income taxes is the most directly comparable GAAP financial measure to NOI and same-property NOI and net income (loss) is the most directly comparable GAAP financial measure to EBITDA and Adjusted EBITDA. Reconciliations of these measures to their respective comparable GAAP measures have been provided in the tables accompanying this press release.

ADDITIONAL INFORMATION

For a copy of the company’s second quarter supplemental disclosure package, please access the "Investors" section of UE’s website at www.uedge.com. Our website also includes other financial information, including our Annual Report on Form 10-K, Form 10-Q, Current Reports on Form 8-K, and amendments to those reports.

ABOUT URBAN EDGE

Urban Edge Properties is a real estate investment trust that owns, operates and develops retail properties in high barrier-to-entry markets. The company comprises 79 shopping centers, 3 malls and a warehouse park adjacent to one of the centers, and aggregates 14,827,000 square feet. The consolidated retail portfolio occupancy was 96.0% at June 30, 2015.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this Press Release constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Press Release. Many of the factors that will determine the outcome of these and our other forward-looking statements are beyond our ability to control or predict. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2014, as amended.

For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date of this Press Release. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Press Release.

       
URBAN EDGE PROPERTIES
CONSOLIDATED AND COMBINED BALANCE SHEETS
(Amounts in thousands, except share and per share amounts)
 
June 30, December 31,
2015 2014
ASSETS (Unaudited)
Real estate, at cost:
Land $ 374,543 $ 378,096
Buildings and improvements 1,612,112 1,632,228
Construction in progress 49,349 8,545
Furniture, fixtures and equipment 3,930   3,935  
Total 2,039,934 2,022,804
Accumulated depreciation and amortization (489,256 ) (467,503 )
Real estate, net 1,550,678 1,555,301
Cash and cash equivalents 193,355 2,600
Cash held in escrow and restricted cash 10,792 9,967
Tenant and other receivables, net of allowance for doubtful accounts of $2,197 and $2,432, respectively 15,201 11,424
Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $121 and $0, respectively 88,966 89,199
Identified intangible assets, net of accumulated amortization of $21,775 and $20,672, respectively 33,416 34,775
Deferred leasing costs, net of accumulated amortization of $12,632 and $12,121, respectively 17,205 17,653
Deferred financing costs, net of accumulated amortization of $6,812 and $6,813, respectively 12,284 10,353
Prepaid expenses and other assets 7,525   10,257  
Total assets $ 1,929,422   $ 1,741,529  
 
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable $ 1,250,031 $ 1,288,535
Identified intangible liabilities, net of accumulated amortization of $66,168 and $62,395, respectively 156,536 160,667
Accounts payable and accrued expenses 31,968 26,924
Other liabilities 11,889   6,540  
Total liabilities 1,450,424   1,482,666  
Commitments and contingencies
Shareholders’ equity:
Common shares: $0.01 par value; 500,000,000 shares authorized and 99,285,160 shares issued and outstanding 993
Additional paid-in capital 477,596
Accumulated earnings (deficit) (32,897 )
Noncontrolling interests:
Redeemable noncontrolling interests 32,954
Noncontrolling interest in consolidated subsidiaries 352 341
Vornado equity   258,522  
Total equity 478,998   258,863  
Total liabilities and equity $ 1,929,422   $ 1,741,529  
 
       
URBAN EDGE PROPERTIES
CONSOLIDATED AND COMBINED STATEMENTS OF INCOME
(Unaudited, in thousands, except per share data)
 
Three Months Ended June 30,   Six Months Ended June 30,
2015   2014 2015   2014
REVENUE
Property rentals $ 57,380 $ 57,626 $ 114,966 $ 115,050
Tenant expense reimbursements 20,451 18,902 44,754 43,699
Management and development fees 693 134 1,228 265
Other income 191   158   1,550   438  
Total revenue 78,715   76,820   162,498   159,452  
EXPENSES
Depreciation and amortization 14,233 13,698 27,965 27,296
Real estate taxes 12,517 12,744 25,341 25,410
Property operating 10,985 11,333 27,508 27,899
General and administrative 6,792 4,560 19,118 9,669
Ground rent 2,565 2,654 5,079 5,210
Transaction costs 427 22,286
Provision for doubtful accounts 389   358   712   727  
Total expenses 47,908   45,347   128,009   96,211  
Operating income 30,807 31,473 34,489 63,241
Interest income 51 8 62 17
Interest and debt expense (13,241 ) (13,138 ) (28,410 ) (26,268 )
Income before income taxes 17,617 18,343 6,141 36,990
Income tax expense (464 ) (319 ) (1,005 ) (1,050 )
Net income 17,153 18,024 5,136 35,940
Less net (income) attributable to noncontrolling interests in:
Operating partnership (986 ) (426 )
Consolidated subsidiaries (5 ) (6 ) (11 ) (11 )
Net income attributable to common shareholders $ 16,162   $ 18,018   $ 4,699   $ 35,929  
 
Earnings per common share - Basic: $ 0.16   $ 0.18   $ 0.05   $ 0.36  
Earnings per common share - Diluted: $ 0.16   $ 0.18   $ 0.05   $ 0.36  
Weighted average shares outstanding - Basic 99,250   99,248   99,249   99,248  
Weighted average shares outstanding - Diluted 99,274   99,248   99,265   99,248  
 

Reconciliation of Net Income Attributable to Common Shareholders to FFO and Recurring FFO

The following table reflects the reconciliation of FFO and Recurring FFO to net income attributable to common shareholders, the most directly comparable GAAP measure, for the three and six months ended June 30, 2015.

       

Three Months Ended
June 30, 2015

 

Six Months Ended
June 30, 2015

(in thousands) (in thousands)
Net income attributable to common shareholders $ 16,162 $ 4,699
Adjustments:
Rental property depreciation and amortization 14,112 27,650
Limited partnership interests in operating partnership 986   426  
Funds From Operations 31,260   32,775  
Funds From Operations per diluted share(1) 0.30   0.31  
 
Transaction costs 427 22,286
One-time equity awards related to the spin-off 7,143
Environmental remediation costs 1,379
Tenant settlement income (1,260 )
Debt restructuring expenses   1,034  
Recurring Funds From Operations $ 31,687   $ 63,357  
Recurring Funds From Operations per diluted share(1) $

0.30

 

 

$ 0.60  
 
Weighted average diluted shares(1) 105,416 105,304
 
(1)   Weighted average diluted shares used to calculate FFO per share and Recurring FFO per share for all periods presented is higher than the GAAP diluted weighted average shares as a result of the dilutive impact of the 6.0 million OP and LTIP units which are redeemable into our common shares. These redeemable units are not included in the diluted weighted average share count for the periods presented for GAAP purposes because their inclusion is anti-dilutive.
 

FFO and Recurring FFO are non-GAAP financial measures. The company believes that FFO, as defined by NAREIT, is a widely used and appropriate supplemental measure of operating performance for REITs, and that it provides a relevant basis for comparison among REITs. We believe that Recurring FFO provides additional comparability between historical financial periods.

Reconciliation of Income before Income Taxes to NOI and Same-Property NOI

The following table reflects the reconciliation of NOI, same-property NOI (with and without redevelopment) to income before income taxes, the most directly comparable GAAP measure, for the three and six months ended June 30, 2015 and 2014.

       

Three Months Ended
June 30,

 

Six Months Ended
June 30,

(Amounts in thousands) 2015   2014 2015   2014
Income before income taxes $ 17,617 $ 18,343 $ 6,141 $ 36,990
Interest income (51 ) (8 ) (62 ) (17 )
Interest and debt expense 13,241   13,138   28,410   26,268  
Operating income 30,807 31,473 34,489 63,241
Depreciation and amortization 14,233 13,698 27,965 27,296
General and administrative expense 6,792 4,560 19,118 9,669
Transaction costs 427     22,286    
Subtotal 52,259 49,731 103,858 100,206
Less: non-cash rental income (1,749 ) (2,397 ) (3,798 ) (4,682 )
Add: non-cash ground rent expense 348   368   697   734  
NOI 50,858   47,702   100,757   96,258  
Adjustments:
NOI related to properties being redeveloped (4,431 ) (3,951 ) (8,205 ) (7,603 )
Tenant settlement and lease termination income (1,260 ) (216 )
Environmental remediation costs 1,379
Management and development fee income from non-owned properties (693 ) (134 ) (1,228 ) (265 )
Other (263 ) 34   (423 ) (161 )
Subtotal adjustments (5,387 ) (4,051 ) (9,737 ) (8,245 )
Same-property NOI $ 45,471   $ 43,651   $ 91,020   $ 88,013  
Adjustments:
NOI related to properties being redeveloped 4,431   3,951   8,205   7,603  
Same-property NOI including properties in redevelopment $ 49,902   $ 47,602   $ 99,225   $ 95,616  
 

NOI and same-property NOI are non-GAAP financial measures. The company believes that same-property NOI is a widely used and appropriate supplemental measure of operating performance for comparison among REITs. Refer to “Non-GAAP Financial Measures” above.

Reconciliation of Net Income to EBITDA and Adjusted EBITDA

The following table reflects the reconciliation of EBITDA and Adjusted EBITDA to net income, the most directly comparable GAAP measure, for the three and six months ended June 30, 2015 and 2014.

       
Three Months Ended June 30,   Six Months Ended June 30,
(Amounts in thousands) 2015   2014 2015   2014
Net income $ 17,153 $ 18,024 $ 5,136 $ 35,940
Depreciation and amortization 14,233 13,698 27,965 27,296
Interest and debt expense 13,241 13,138 28,410 26,268
Income tax expense 464   319   1,005   1,050
EBITDA 45,091   45,179   62,516   90,554
Adjustments for Adjusted EBITDA:
Transaction costs 427 22,286
One-time equity awards related to the spin-off 7,143
Environmental remediation costs 1,379
Tenant settlement income     (1,260 )
Adjusted EBITDA $ 45,518   $ 45,179   $ 92,064   $ 90,554

Urban Edge Properties
Mark Langer, EVP and
Chief Financial Officer
212-956-2556



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today