United Bankshares, Inc. (NASDAQ: UBSI),
today reported increased earnings for the third quarter and the first
nine months of 2015. Earnings for the third quarter of 2015 were $35.0
million or $0.50 per diluted share, an increase from earnings of $33.3
million or $0.48 per diluted share for the third quarter of 2014.
Earnings for the first nine months of 2015 were $104.5 million or $1.50
per diluted share, up from earnings of $96.6 million or $1.44 per
diluted share for the first nine months of 2014.
Third quarter of 2015 results produced a return on average assets of
1.12% and a return on average equity of 8.14%, respectively. For the
first nine months of 2015, United’s return on average assets was 1.14%
while the return on average equity was 8.25%. United’s Federal Reserve
peer group’s (bank holding companies with total assets over $10 billion)
most recently reported average return on assets and average return on
equity were 0.92% and 8.09%, respectively, for the first half of 2015.
United’s annualized returns on average assets and average equity were
1.10% and 7.96%, respectively, for the third quarter of 2014 while the
returns on average assets and average equity was 1.12% and 8.22%,
respectively, for the first nine months of 2014.
“We are pleased to announce record net income for the third quarter and
first nine months of 2015,” stated Richard M. Adams, United’s Chief
Executive Officer and Chairman of the Board. “In addition, our
annualized returns on average assets and average equity outperformed our
latest peer group numbers.”
On January 31, 2014, United completed its acquisition of Virginia
Commerce Bancorp, Inc. (Virginia Commerce) of Arlington, Virginia. The
results of operations of Virginia Commerce are included in the
consolidated results of operations from the date of acquisition. As a
result, the first nine months of 2015 was impacted for an additional
month by increased levels of average balances, income, and expense as
compared to the first nine months of 2014 due to the acquisition. At
consummation, Virginia Commerce had assets of approximately $2.8
billion, loans of $2.1 billion, and deposits of $2.0 billion.
The results for the first nine months of 2015 included noncash,
before-tax, other-than-temporary impairment charges of $34 thousand on
certain investment securities. No noncash, before-tax,
other-than-temporary impairment charges were recognized during the third
quarter of 2015. Included in the results for the third quarter and first
nine months of 2014 were noncash, before-tax, other-than-temporary
impairment charges of $4.7 million and $5.8 million, respectively, on
certain investment securities. During the first quarter of 2014, United
sold a former branch building which resulted in a before-tax gain of
$9.0 million. In addition, the results for the first nine months of 2014
included merger related expenses and charges of $5.3 million.
Tax-equivalent net interest income of $98.0 million for the third
quarter of 2015 was relatively flat from the third quarter of 2014,
increasing $473 thousand or less than 1%. The slight increase was due to
higher average earning assets. Average earning assets for the third
quarter of 2015 increased $444.6 million or 4% from the third quarter of
2014. Average net loans and average short-term investments increased
$142.0 million or 2% and $349.8 million or 87%, respectively. The third
quarter of 2015 average cost of funds decreased 5 basis points from the
third quarter of 2014 due to the repayment of higher costing Federal
Home Loan Bank advances and trust preferred issuances. Partially
offsetting the increases to tax-equivalent net interest income for the
third quarter of 2015 was a decrease of 18 basis points in the average
yield on earning assets as compared to the third quarter of 2014 due to
payoffs of higher yielding loans coupled with the re-investment of this
cash inflow into new loans at lower interest rates. The net interest
margin of 3.53% for the third quarter of 2015 was a decrease of 13 basis
points from the net interest margin of 3.66% for the third quarter of
2014.
Tax-equivalent net interest income for the first nine months of 2015 was
$291.8 million, an increase of $11.8 million or 4% from the first nine
months of 2014. This increase in tax-equivalent net interest income was
primarily attributable to an increase in average earning assets from the
Virginia Commerce acquisition. Average earning assets increased $720.5
million or 7% from the first nine months of 2014. Average net loans
increased $477.2 million or 6% for the first nine months of 2015 while
average short-term investments increased $234.4 million or 65%. In
addition, the average cost of funds declined 6 basis points from the
first nine months of 2014. Partially offsetting the increases to
tax-equivalent net interest income for the first nine months of 2015 was
a decline of 15 basis points in the average yield on earning assets as
compared to the first nine months of 2014. The net interest margin of
3.59% for the first nine months of 2015 was a decrease of 10 basis
points from the net interest margin of 3.69% for the first nine months
of 2014.
On a linked-quarter basis, United’s tax-equivalent net interest income
for the third quarter of 2015 was relatively flat, increasing $467
thousand or less than 1% due mainly to an increase in average earning
assets. Average earning assets increased $211.5 million or 2% from the
second quarter of 2015. Average short-term investments increased $246.7
or 49% while average net loans were flat and average investments
decreased $35.2 million or 3%. Partially offsetting the increases to
tax-equivalent net interest income for the third quarter of 2015 was a
decrease of 8 basis points in the average yield on earning assets due to
a shift in the mix of balances and a basis point increase in the average
cost of funds as compared to the second quarter of 2015. The net
interest margin of 3.53% for the third quarter of 2015 was a decrease of
9 basis points from the net interest margin of 3.62% for the second
quarter of 2015.
For the quarters ended September 30, 2015 and 2014, the provision for
loan losses was $5.2 million and $4.7 million, respectively, while the
provision for the first nine months of 2015 was $16.3 million as
compared to $15.6 million for the first nine months of 2014. Net
charge-offs were $4.9 million and $16.3 million for the third quarter
and first nine months of 2015, respectively, as compared to $4.0 million
and $14.1 million for the third quarter and first nine months of 2014,
respectively. Annualized net charge-offs as a percentage of average
loans were 0.21% and 0.24% for the third quarter and first nine months
of 2015, respectively. United’s most recently reported Federal Reserve
peer group’s net charge-offs to average loans percentage was 0.25% for
the first half of 2015.
Noninterest income for the third quarter of 2015 was $17.8 million, an
increase of $1.7 million from the third quarter of 2014. No noncash,
before-tax, other-than-temporary impairment charges were recognized
during the third quarter of 2015. Included in noninterest income for the
third quarter of 2014 were noncash, before-tax, other-than-temporary
impairment charges of $4.7 million on certain investment securities. In
addition, net gains on sales and calls of investment securities were
$1.3 million for the third quarter of 2014. Excluding the noncash,
other-than-temporary impairment charges as well as the net gains from
sales and calls of investment securities, noninterest income for the
third quarter of 2015 decreased $1.9 million or 10% from the third
quarter of 2014. The decrease was due to lower fees from deposit
services as a result of the Durbin Amendment being effective for United
on July 1, 2015. The Durbin Amendment, passed as part of the Dodd-Frank
financial reform legislation, limits fees for debit
card processing paid by merchants to banking companies with assets
in excess of $10 billion. Fees from deposit services for the third
quarter of 2015 declined $2.1 million from the third quarter of 2014 due
mainly to lower income on debit card transactions. Partially offsetting
this decline was an increase of $263 thousand in fees from trust and
brokerage services due to an increase in the value of managed trust
assets.
Noninterest income for the first nine months of 2015 was $55.5 million,
which was a decrease of $6.0 million from the first nine months of 2014.
Included in noninterest income for the first nine months of 2014 was the
previously mentioned net gain of $9.0 million on the sale of bank
premises. Noninterest income for the first nine months of 2015 included
noncash, before-tax, other-than-temporary impairment charges of $34
thousand on certain investment securities as compared to noncash,
before-tax other-than-temporary impairment charges of $5.8 million on
certain investment securities for the first nine months of 2014. In
addition, net gains on sales and calls of investment securities were
$2.1 million for the first nine months of 2014. Excluding the net gain
on the sale of bank premises, the noncash, other-than-temporary
impairment charges as well as the net gains from sales and calls of
investment securities, noninterest income for the first nine months of
2015 decreased $836 thousand or 1% from the first nine months of 2014.
This decrease for the first nine months of 2015 was due primarily to a
decline in fees from deposit services as a result of the Durbin
Amendment. Fees from deposit services for the first nine months of 2015
declined $2.3 million from the first nine months of 2014 due mainly to
lower income from debit card transactions and overdrafts. Partially
offsetting this decrease were increases of $852 thousand in income from
trust and brokerage services due to an increase in volume and the value
of assets under management and $402 thousand in mortgage banking income
due to increased production and sales of mortgage loans in the secondary
market.
On a linked-quarter basis, noninterest income for the third quarter of
2015 decreased $1.7 million or 9% from the second quarter of 2015. This
decline was due primarily to a decrease of $1.4 million in fees from
deposit services due to the Durbin Amendment. Specifically, fees from
debit card transactions declined $1.6 million on a linked-quarter basis.
Noninterest expense for the third quarter of 2015 was $57.7 million,
which was flat from the third quarter of 2014. Decreases in other real
estate owned (OREO) expenses of $1.1 million due to fewer declines in
the fair value of OREO properties and net occupancy expense of $746
thousand due to fewer branches were virtually offset by increases in
employee compensation of $527 thousand due mainly to base salary
increases and employee benefits expense of $1.9 million due to an
increase in pension costs.
Noninterest expense for the first nine months of 2015 was $173.1
million, a decrease of $2.8 million or 2% from the first nine months of
2014. Employee compensation decreased $5.0 million from the first nine
months of 2014 which included $3.6 million of merger severance charges,
other merger expenses decreased $1.7 million and other real estate owned
(OREO) expense declined $2.0 million due to fewer declines in the fair
values of OREO properties. Partially offsetting these decreases were
increases of $4.5 million in employee benefits due to an increase in
pension expense, $581 thousand in data processing expense and $694
thousand in Federal Deposit Insurance Corporation (FDIC) insurance
expense due to a higher assessment base as a result of the Virginia
Commerce acquisition.
On a linked-quarter basis, noninterest expense for the third quarter of
2015 was flat from the second quarter of 2015. Employee compensation
expense increased $2.0 million due to additional employees and annual
base salary increases while net occupancy expense declined $888
thousand, OREO expense declined $352 thousand and data processing
expense decreased $285 thousand.
For the third quarter of 2015, income tax expense was $16.2 million as
compared to $16.4 million for the third quarter of 2014. This slight
decrease resulted mainly because of a release of income tax reserves due
to the expiration of the statute of limitations for examinations of
certain years largely offset by higher earnings. For the first nine
months of 2015, income tax expense of $48.7 million was virtually flat
from the first nine months of 2014. On a linked-quarter basis, income
tax expense decreased $928 thousand due to the release of the income tax
reserves mentioned above. United’s effective tax rate was approximately
31.6% for the third quarter of 2015 and 33.0% for the third quarter of
2014 and the second quarter of 2015. For the fourth quarter of 2015,
United expects the effective tax rate to be approximately 33.5%. For the
first nine months of 2015 and 2014, United's effective tax rate was
31.8% and 33.5%, respectively. The lower effective tax rate in 2015 was
due to the release of the income tax reserves during the third quarter
and historical tax credits recognized in the first quarter.
United’s asset quality continues to be sound. At September 30, 2015,
nonperforming loans were $125.0 million, or 1.36% of loans, net of
unearned income, up from nonperforming loans of $109.0 million or 1.20%
of loans, net of unearned income, at December 31, 2014. As of September
30, 2015, the allowance for loan losses was $75.5 million or 0.82% of
loans, net of unearned income, as compared to $75.5 million or 0.83% of
loans, net of unearned income, at December 31, 2014. Total nonperforming
assets of $159.2 million, including OREO of $34.1 million at September
30, 2015, represented 1.27% of total assets.
On January 1, 2015, the new Basel III Capital Rules became effective for
United and its banking subsidiaries. United continues to be
well-capitalized based upon these new regulatory guidelines. United’s
estimated risk-based capital ratio is 12.7% at September 30, 2015 while
its estimated Common Equity Tier 1 capital, Tier 1 capital and leverage
ratios are 9.7%, 12.0% and 10.6%, respectively. The new regulatory
requirements for a well-capitalized financial institution are a
risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio
of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.
During the third quarter of 2015, United’s Board of Directors declared a
cash dividend of $0.32 per share. United has increased its dividend to
shareholders for 41 consecutive years. United is one of only two major
banking companies in the USA to have achieved such a record.
As of September 30, 2015, United has consolidated assets of
approximately $12.6 billion with 129 full service offices in West
Virginia, Virginia, Maryland, Ohio, Pennsylvania and Washington, D.C.
United Bankshares stock is traded on the NASDAQ Global Select Market
under the quotation symbol "UBSI".
Cautionary Statements
The Company is required under generally accepted accounting
principles to evaluate subsequent events through the filing of its
September 30, 2015 consolidated financial statements on Form 10-Q. As a
result, the Company will continue to evaluate the impact of any
subsequent events on critical accounting assumptions and estimates made
as of September 30, 2015 and will adjust amounts preliminarily reported,
if necessary.
Use of non-GAAP Financial Measures
This press release contains certain financial measures that are not
recognized under U.S. generally accepted accounting principles ("GAAP").
Generally, United has presented these “non-GAAP” financial measures
because it believes that these measures provide meaningful additional
information to assist in the evaluation of United’s results of
operations or financial position. Presentation of these non-GAAP
financial measures is consistent with how United’s management evaluates
its performance internally and these non-GAAP financial measures are
frequently used by securities analysts, investors and other interested
parties in the evaluation of companies in the banking industry.
Specifically, this press release contains certain references to
financial measures identified as tax-equivalent (FTE) net interest
income, noninterest income excluding the results of the noncash,
other-than-temporary impairment charges as well as net gains and losses
from sales and calls of investment securities, tangible equity and
tangible book value per share. Management believes these non-GAAP
financial measures to be helpful in understanding United’s results of
operations or financial position.
Net interest income is presented in this press release on a
tax-equivalent basis. The tax-equivalent basis adjusts for the
tax-favored status of income from certain loans and investments.
Although this is a non-GAAP measure, United’s management believes this
measure is more widely used within the financial services industry and
provides better comparability of net interest income arising from
taxable and tax-exempt sources. United uses this measure to monitor net
interest income performance and to manage its balance sheet composition.
The tax-equivalent adjustment combines amounts of interest income on
federally nontaxable loans and investment securities using the statutory
federal income tax rate of 35%.
GAAP total non-interest income results are adjusted for
other-than-temporary impairment charges (OTTI) on certain investment
securities, net gains or losses on the sale of securities and any
infrequent noninterest income items. Management believes noninterest
income without OTTI charges, net securities gains or losses and
infrequent noninterest income items is more indicative of United’s
performance because it isolates income that is primarily customer
relationship driven and is more indicative of normalized operations. In
addition, these items can fluctuate greatly from quarter to quarter and
are difficult to predict.
Tangible common equity is calculated as GAAP total shareholders’
equity minus total intangible
assets. Tangible common equity can thus be considered the
most conservative valuation of the company. Tangible common equity is
also presented on a per common share basis. Management provides these
amounts to facilitate the understanding of as well as to assess the
quality and composition of United’s capital structure. By removing the
effect of intangible assets that result from merger and acquisition
activity, the “permanent” items of common equity are presented. These
two measures, along with others, are used by management to analyze
capital adequacy.
Where non-GAAP financial measures are used, the comparable GAAP
financial measure, as well as reconciliation to that comparable GAAP
financial measure can be found in the attached financial information
tables to this press release. Investors should recognize that United’s
presentation of these non-GAAP financial measures might not be
comparable to similarly titled measures at other companies. These
non-GAAP financial measures should not be considered a substitute for
GAAP basis measures and United strongly encourages a review of its
condensed consolidated financial statements in their entirety.
Forward-Looking Statements
This press release contains certain forward-looking statements,
including certain plans, expectations, goals and projections, which are
subject to numerous assumptions, risks and uncertainties. Actual
results could differ materially from those contained in or implied by
such statements for a variety of factors including: changes in economic
conditions; movements in interest rates; competitive pressures on
product pricing and services; success and timing of business strategies;
the nature and extent of governmental actions and reforms; and rapidly
changing technology and evolving banking industry standards.
UNITED BANKSHARES, INC. AND SUBSIDIARIES
FINANCIAL SUMMARY
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30
2015
|
|
September 30
2014
|
|
September 30
2015
|
|
September 30
2014
|
EARNINGS SUMMARY:
|
|
|
|
|
|
|
|
|
Interest income, taxable equivalent (non-GAAP)
|
|
$
|
107,954
|
|
|
$
|
108,429
|
|
|
$
|
321,198
|
|
|
$
|
311,606
|
|
Interest expense
|
|
|
9,991
|
|
|
|
10,939
|
|
|
|
29,421
|
|
|
|
31,668
|
|
Net interest income, taxable equivalent (non-GAAP)
|
|
|
97,963
|
|
|
|
97,490
|
|
|
|
291,777
|
|
|
|
279,938
|
|
Taxable equivalent adjustment
|
|
|
1,645
|
|
|
|
1,572
|
|
|
|
4,808
|
|
|
|
4,786
|
|
Net interest income (GAAP)
|
|
|
96,318
|
|
|
|
95,918
|
|
|
|
286,969
|
|
|
|
275,152
|
|
Provision for loan losses
|
|
|
5,182
|
|
|
|
4,748
|
|
|
|
16,252
|
|
|
|
15,628
|
|
Noninterest income
|
|
|
17,812
|
|
|
|
16,166
|
|
|
|
55,501
|
|
|
|
61,547
|
|
Noninterest expenses
|
|
|
57,684
|
|
|
|
57,694
|
|
|
|
173,069
|
|
|
|
175,823
|
|
Income taxes
|
|
|
16,217
|
|
|
|
16,382
|
|
|
|
48,666
|
|
|
|
48,617
|
|
Net income
|
|
$
|
35,047
|
|
|
$
|
33,260
|
|
|
$
|
104,483
|
|
|
$
|
96,631
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
Net income:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.50
|
|
|
$
|
0.48
|
|
|
$
|
1.51
|
|
|
$
|
1.45
|
|
Diluted
|
|
|
0.50
|
|
|
|
0.48
|
|
|
|
1.50
|
|
|
|
1.44
|
|
Cash dividends
|
|
$
|
0.32
|
|
|
$
|
0.32
|
|
|
|
0.96
|
|
|
|
0.96
|
|
Book value
|
|
|
|
|
|
|
24.58
|
|
|
|
23.90
|
|
Closing market price
|
|
|
|
|
|
$
|
37.99
|
|
|
$
|
30.93
|
|
Common shares outstanding:
|
|
|
|
|
|
|
|
|
Actual at period end, net of treasury shares
|
|
|
|
|
|
|
69,562,048
|
|
|
|
69,196,992
|
|
Weighted average - basic
|
|
|
69,391,401
|
|
|
|
69,044,876
|
|
|
|
69,302,180
|
|
|
|
66,836,396
|
|
Weighted average - diluted
|
|
|
69,689,723
|
|
|
|
69,269,309
|
|
|
|
69,586,287
|
|
|
|
67,069,352
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL RATIOS:
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.12
|
%
|
|
|
1.10
|
%
|
|
|
1.14
|
%
|
|
|
1.12
|
%
|
Return on average shareholders’ equity
|
|
|
8.14
|
%
|
|
|
7.96
|
%
|
|
|
8.25
|
%
|
|
|
8.22
|
%
|
Average equity to average assets
|
|
|
13.80
|
%
|
|
|
13.85
|
%
|
|
|
13.85
|
%
|
|
|
13.68
|
%
|
Net interest margin
|
|
|
3.53
|
%
|
|
|
3.66
|
%
|
|
|
3.59
|
%
|
|
|
3.69
|
%
|
|
|
|
|
|
|
|
|
|
|
|
September 30
2015
|
|
September 30
2014
|
|
December 31
2014
|
|
June 30
2015
|
PERIOD END BALANCES:
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
12,556,929
|
|
|
$
|
12,085,063
|
|
|
$
|
12,328,811
|
|
|
$
|
12,414,566
|
|
Earning assets
|
|
|
11,211,553
|
|
|
|
10,659,948
|
|
|
|
10,931,194
|
|
|
|
11,023,560
|
|
Loans, net of unearned income
|
|
|
9,173,657
|
|
|
|
9,018,158
|
|
|
|
9,104,652
|
|
|
|
9,082,104
|
|
Loans held for sale
|
|
|
11,602
|
|
|
|
5,773
|
|
|
|
8,680
|
|
|
|
14,856
|
|
Investment securities
|
|
|
1,236,592
|
|
|
|
1,307,242
|
|
|
|
1,316,040
|
|
|
|
1,258,315
|
|
Total deposits
|
|
|
9,504,896
|
|
|
|
8,753,257
|
|
|
|
9,045,485
|
|
|
|
9,282,426
|
|
Shareholders’ equity
|
|
|
1,709,841
|
|
|
|
1,653,673
|
|
|
|
1,656,160
|
|
|
|
1,688,013
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year to Date
|
|
|
September
|
|
September
|
|
June
|
|
March
|
|
September
|
|
September
|
|
|
2015
|
|
2014
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
Interest & Loan Fees Income (GAAP)
|
|
$ 106,309
|
|
$ 106,857
|
|
$ 105,532
|
|
$ 104,549
|
|
$ 316,390
|
|
$ 306,820
|
Tax equivalent adjustment
|
|
1,645
|
|
1,572
|
|
1,594
|
|
1,569
|
|
4,808
|
|
4,786
|
Interest & Fees Income (FTE) (non-GAAP)
|
|
107,954
|
|
108,429
|
|
107,126
|
|
106,118
|
|
321,198
|
|
311,606
|
Interest Expense
|
|
9,991
|
|
10,939
|
|
9,630
|
|
9,800
|
|
29,421
|
|
31,668
|
Net Interest Income (FTE) (non-GAAP)
|
|
97,963
|
|
97,490
|
|
97,496
|
|
96,318
|
|
291,777
|
|
279,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
|
|
5,182
|
|
4,748
|
|
5,716
|
|
5,354
|
|
16,252
|
|
15,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees from trust & brokerage services
|
|
4,737
|
|
4,474
|
|
4,931
|
|
4,892
|
|
14,560
|
|
13,708
|
Fees from deposit services
|
|
9,059
|
|
11,134
|
|
10,434
|
|
9,773
|
|
29,266
|
|
31,595
|
Bankcard fees and merchant discounts
|
|
1,243
|
|
1,101
|
|
1,231
|
|
814
|
|
3,288
|
|
2,974
|
Other charges, commissions, and fees
|
|
527
|
|
512
|
|
639
|
|
478
|
|
1,644
|
|
1,541
|
Income from bank owned life insurance
|
|
1,234
|
|
1,325
|
|
1,258
|
|
1,273
|
|
3,765
|
|
4,021
|
Mortgage banking income
|
|
665
|
|
774
|
|
663
|
|
545
|
|
1,873
|
|
1,471
|
Net gain on the sale of bank premises
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
8,976
|
Other non-interest revenue
|
|
236
|
|
251
|
|
339
|
|
404
|
|
979
|
|
901
|
Net other-than-temporary impairment losses
|
|
0
|
|
(4,714)
|
|
0
|
|
(34)
|
|
(34)
|
|
(5,774)
|
Net gains on sales/calls of investment
securities
|
|
111
|
|
1,309
|
|
3
|
|
46
|
|
160
|
|
2,134
|
Total Non-Interest Income
|
|
17,812
|
|
16,166
|
|
19,498
|
|
18,191
|
|
55,501
|
|
61,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation
|
|
22,700
|
|
22,173
|
|
20,724
|
|
20,268
|
|
63,692
|
|
68,726
|
Employee benefits
|
|
6,690
|
|
4,753
|
|
6,588
|
|
6,803
|
|
20,081
|
|
15,567
|
Net occupancy
|
|
5,654
|
|
6,400
|
|
6,542
|
|
6,529
|
|
18,725
|
|
19,349
|
Data processing
|
|
3,582
|
|
3,785
|
|
3,867
|
|
3,743
|
|
11,192
|
|
10,611
|
Amortization of intangibles
|
|
855
|
|
1,054
|
|
855
|
|
855
|
|
2,565
|
|
2,967
|
OREO expense
|
|
769
|
|
1,818
|
|
1,121
|
|
1,113
|
|
3,003
|
|
4,968
|
FDIC expense
|
|
2,098
|
|
1,981
|
|
2,061
|
|
2,094
|
|
6,253
|
|
5,559
|
Other expenses
|
|
15,336
|
|
15,730
|
|
15,972
|
|
16,250
|
|
47,558
|
|
48,076
|
Total Non-Interest Expense
|
|
57,684
|
|
57,694
|
|
57,730
|
|
57,655
|
|
173,069
|
|
175,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (FTE) (non-GAAP)
|
|
52,909
|
|
51,214
|
|
53,548
|
|
51,500
|
|
157,957
|
|
150,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent adjustment
|
|
1,645
|
|
1,572
|
|
1,594
|
|
1,569
|
|
4,808
|
|
4,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (GAAP)
|
|
51,264
|
|
49,642
|
|
51,954
|
|
49,931
|
|
153,149
|
|
145,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes
|
|
16,217
|
|
16,382
|
|
17,145
|
|
15,304
|
|
48,666
|
|
48,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$ 35,047
|
|
$ 33,260
|
|
$ 34,809
|
|
$ 34,627
|
|
$ 104,483
|
|
$ 96,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEMO: Effective Tax Rate
|
|
31.63%
|
|
33.00%
|
|
33.00%
|
|
30.65%
|
|
31.78%
|
|
33.47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Non-Interest Income excluding the results of
noncash, other-than-temporary impairment charges as
well as net gains and losses from sales and calls of investment
securities (non-GAAP):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income (GAAP)
|
|
$ 17,812
|
|
$ 16,166
|
|
$ 19,498
|
|
$ 18,191
|
|
$ 55,501
|
|
$ 61,547
|
Less: Net gain on the sale of bank premises (GAAP)
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
8,976
|
Less: Net other-than-temporary impairment losses (GAAP)
|
|
0
|
|
(4,714)
|
|
0
|
|
(34)
|
|
(34)
|
|
(5,774)
|
Less: Net gains on sales/calls of
investment securities (GAAP)
|
|
111
|
|
1,309
|
|
3
|
|
46
|
|
160
|
|
2,134
|
Non-Interest Income excluding the
results of noncash, other-than-temporary impairment
charges as well as net gains and
losses from sales and calls of
investment securities (non-GAAP)
|
|
$ 17,701
|
|
$ 19,571
|
|
$ 19,495
|
|
$ 18,179
|
|
$ 55,375
|
|
$ 56,211
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
September 30
|
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
September 30
|
|
December 31
|
|
September 30
|
|
|
|
Q-T-D Average
|
|
Q-T-D Average
|
|
2015
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & Cash Equivalents
|
|
$ 905,928
|
|
$ 557,387
|
|
$ 1,008,458
|
|
$ 753,064
|
|
$ 591,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale
|
|
1,111,906
|
|
1,144,763
|
|
1,107,410
|
|
1,180,386
|
|
1,162,559
|
|
Held to Maturity Securities
|
|
38,867
|
|
40,104
|
|
38,795
|
|
39,310
|
|
39,969
|
|
Other Investment Securities
|
|
90,728
|
|
103,875
|
|
90,387
|
|
96,344
|
|
104,714
|
|
Total Securities
|
|
1,241,501
|
|
1,288,742
|
|
1,236,592
|
|
1,316,040
|
|
1,307,242
|
|
Total Cash and Securities
|
|
2,147,429
|
|
1,846,129
|
|
2,245,050
|
|
2,069,104
|
|
1,898,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
8,364
|
|
6,178
|
|
11,602
|
|
8,680
|
|
5,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans
|
|
6,864,478
|
|
6,814,559
|
|
6,906,416
|
|
6,923,745
|
|
6,866,200
|
|
Mortgage Loans
|
|
1,810,287
|
|
1,781,097
|
|
1,840,035
|
|
1,806,766
|
|
1,787,555
|
|
Consumer Loans
|
|
433,450
|
|
371,092
|
|
441,498
|
|
388,981
|
|
378,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans
|
|
9,108,215
|
|
8,966,748
|
|
9,187,949
|
|
9,119,492
|
|
9,032,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned income
|
|
(15,380)
|
|
(14,352)
|
|
(14,292)
|
|
(14,840)
|
|
(14,580)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income
|
|
9,092,835
|
|
8,952,396
|
|
9,173,657
|
|
9,104,652
|
|
9,018,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
(75,309)
|
|
(74,697)
|
|
(75,480)
|
|
(75,529)
|
|
(75,721)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
710,252
|
|
710,397
|
|
710,252
|
|
709,794
|
|
709,810
|
|
Other Intangibles
|
|
19,163
|
|
22,865
|
|
18,695
|
|
21,260
|
|
22,314
|
|
Total Intangibles
|
|
729,415
|
|
733,262
|
|
728,947
|
|
731,054
|
|
732,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Real Estate Owned
|
|
34,342
|
|
43,359
|
|
34,119
|
|
38,778
|
|
42,432
|
|
Other Assets
|
|
443,479
|
|
461,218
|
|
439,034
|
|
452,072
|
|
463,785
|
|
Total Assets
|
|
$ 12,380,555
|
|
$ 11,967,845
|
|
$ 12,556,929
|
|
$ 12,328,811
|
|
$ 12,085,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEMO: Earning Assets
|
|
$ 11,021,309
|
|
$ 10,576,732
|
|
$ 11,211,553
|
|
$ 10,931,194
|
|
$ 10,659,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing Deposits
|
|
$ 6,739,095
|
|
$ 6,308,323
|
|
$ 6,801,463
|
|
$ 6,453,866
|
|
$ 6,214,947
|
|
Noninterest-bearing Deposits
|
|
2,631,919
|
|
2,409,687
|
|
2,703,433
|
|
2,591,619
|
|
2,538,310
|
|
Total Deposits
|
|
9,371,014
|
|
8,718,010
|
|
9,504,896
|
|
9,045,485
|
|
8,753,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term Borrowings
|
|
300,482
|
|
441,184
|
|
322,711
|
|
435,652
|
|
474,225
|
|
Long-term Borrowings
|
|
944,742
|
|
1,102,663
|
|
939,401
|
|
1,105,314
|
|
1,133,255
|
|
Total Borrowings
|
|
1,245,224
|
|
1,543,847
|
|
1,262,112
|
|
1,540,966
|
|
1,607,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
56,341
|
|
47,899
|
|
80,080
|
|
86,200
|
|
70,653
|
|
Total Liabilities
|
|
10,672,579
|
|
10,309,756
|
|
10,847,088
|
|
10,672,651
|
|
10,431,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Equity
|
|
---
|
|
---
|
|
---
|
|
---
|
|
---
|
|
Common Equity
|
|
1,707,976
|
|
1,658,089
|
|
1,709,841
|
|
1,656,160
|
|
1,653,673
|
|
Total Shareholders' Equity
|
|
1,707,976
|
|
1,658,089
|
|
1,709,841
|
|
1,656,160
|
|
1,653,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Equity
|
|
$ 12,380,555
|
|
$ 11,967,845
|
|
$ 12,556,929
|
|
$ 12,328,811
|
|
$ 12,085,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEMO: Interest-bearing Liabilities
|
|
$ 7,984,319
|
|
$ 7,852,170
|
|
$ 8,063,575
|
|
$ 7,994,832
|
|
$ 7,822,427
|
|
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year to Date
|
|
|
|
September
|
|
September
|
|
June
|
|
March
|
|
September
|
|
September
|
|
Quarterly/Year-to-Date Share Data:
|
|
2015
|
|
2014
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ 0.50
|
|
$ 0.48
|
|
$ 0.50
|
|
$ 0.50
|
|
$ 1.51
|
|
$ 1.45
|
|
Diluted
|
|
$ 0.50
|
|
$ 0.48
|
|
$ 0.50
|
|
$ 0.50
|
|
$ 1.50
|
|
$ 1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Dividend Declared Per Share:
|
|
$ 0.32
|
|
$ 0.32
|
|
$ 0.32
|
|
$ 0.32
|
|
$ 0.96
|
|
$ 0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High Common Stock Price
|
|
$ 43.43
|
|
$ 33.60
|
|
$ 40.70
|
|
$ 38.88
|
|
$ 43.43
|
|
$ 33.60
|
|
Low Common Stock Price
|
|
$ 35.60
|
|
$ 30.89
|
|
$ 36.58
|
|
$ 33.25
|
|
$ 33.25
|
|
$ 28.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding (Net of Treasury Stock):
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
69,391,401
|
|
69,044,876
|
|
69,305,612
|
|
69,207,508
|
|
69,302,180
|
|
66,836,396
|
|
Diluted
|
|
69,689,723
|
|
69,269,309
|
|
69,587,417
|
|
69,476,844
|
|
69,586,287
|
|
67,069,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memorandum Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Applicable to Security Sales/Calls
|
|
$ 40
|
|
$ 458
|
|
$ 1
|
|
$ 17
|
|
$ 58
|
|
$ 747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Dividends
|
|
$ 22,260
|
|
$ 22,142
|
|
$ 22,229
|
|
$ 22,211
|
|
$ 66,700
|
|
$ 66,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Payout Ratio
|
|
63.51%
|
|
66.57%
|
|
63.86%
|
|
64.14%
|
|
63.84%
|
|
68.67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
|
|
September
|
|
June 30
|
|
March 31
|
|
EOP Share Data:
|
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value Per Share
|
|
|
|
|
|
$ 24.58
|
|
$ 23.90
|
|
$ 24.29
|
|
$ 24.17
|
|
Tangible Book Value Per Share (non-GAAP) (1)
|
|
|
|
|
|
$ 14.10
|
|
$ 13.32
|
|
$ 13.79
|
|
$ 13.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52-week High Common Stock Price
|
|
|
|
|
|
$ 43.43
|
|
$ 33.60
|
|
$ 40.70
|
|
$ 38.88
|
|
Date
|
|
|
|
|
|
07/23/15
|
|
09/19/14
|
|
06/30/15
|
|
03/18/15
|
|
52-week Low Common Stock Price
|
|
|
|
|
|
$ 30.39
|
|
$ 28.06
|
|
$ 30.39
|
|
$ 28.19
|
|
Date
|
|
|
|
|
|
10/07/14
|
|
10/08/13
|
|
10/07/14
|
|
05/07/14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Shares Outstanding (Net of Treasury Stock):
|
|
|
|
69,562,048
|
|
69,196,992
|
|
69,493,873
|
|
69,437,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memorandum Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Employees (full-time equivalent)
|
|
|
|
|
|
1,742
|
|
1,757
|
|
1,701
|
|
1,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Tangible Book Value Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders' Equity (GAAP)
|
|
|
|
|
|
$ 1,709,841
|
|
$ 1,653,673
|
|
$ 1,688,013
|
|
$ 1,678,058
|
|
Less: Total Intangibles
|
|
|
|
|
|
(728,947)
|
|
(732,124)
|
|
(729,802)
|
|
(730,657)
|
|
Tangible Equity (non-GAAP)
|
|
|
|
|
|
$ 980,894
|
|
$ 921,549
|
|
$ 958,211
|
|
$ 947,401
|
|
÷ EOP Shares Outstanding (Net of Treasury Stock)
|
|
|
|
|
|
69,562,048
|
|
69,196,992
|
|
69,493,873
|
|
69,437,341
|
|
Tangible Book Value Per Share (non-GAAP)
|
|
|
|
|
|
$ 14.10
|
|
$ 13.32
|
|
$ 13.79
|
|
$ 13.64
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Year to Date
|
|
|
|
|
|
September
|
|
|
|
September
|
|
|
|
June
|
|
|
|
March
|
|
|
|
September
|
|
|
|
September
|
|
|
|
Selected Yields and Net Interest Margin:
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
4.33%
|
|
|
|
4.43%
|
|
|
|
4.35%
|
|
|
|
4.35%
|
|
|
|
4.34%
|
|
|
|
4.47%
|
|
|
|
Investment Securities
|
|
2.90%
|
|
|
|
2.86%
|
|
|
|
2.81%
|
|
|
|
2.93%
|
|
|
|
2.88%
|
|
|
|
2.73%
|
|
|
|
Money Market Investments/FFS
|
|
0.24%
|
|
|
|
0.24%
|
|
|
|
0.28%
|
|
|
|
0.26%
|
|
|
|
0.26%
|
|
|
|
0.24%
|
|
|
|
Average Earning Assets Yield
|
|
3.89%
|
|
|
|
4.07%
|
|
|
|
3.97%
|
|
|
|
3.98%
|
|
|
|
3.95%
|
|
|
|
4.10%
|
|
|
|
Interest-bearing Deposits
|
|
0.42%
|
|
|
|
0.45%
|
|
|
|
0.42%
|
|
|
|
0.43%
|
|
|
|
0.42%
|
|
|
|
0.45%
|
|
|
|
Short-term Borrowings
|
|
0.28%
|
|
|
|
0.21%
|
|
|
|
0.26%
|
|
|
|
0.25%
|
|
|
|
0.26%
|
|
|
|
0.23%
|
|
|
|
Long-term Borrowings
|
|
1.11%
|
|
|
|
1.31%
|
|
|
|
1.07%
|
|
|
|
1.01%
|
|
|
|
1.06%
|
|
|
|
1.43%
|
|
|
|
Average Liability Costs
|
|
0.50%
|
|
|
|
0.55%
|
|
|
|
0.49%
|
|
|
|
0.50%
|
|
|
|
0.50%
|
|
|
|
0.56%
|
|
|
|
Net Interest Spread
|
|
3.39%
|
|
|
|
3.52%
|
|
|
|
3.48%
|
|
|
|
3.48%
|
|
|
|
3.45%
|
|
|
|
3.54%
|
|
|
|
Net Interest Margin
|
|
3.53%
|
|
|
|
3.66%
|
|
|
|
3.62%
|
|
|
|
3.61%
|
|
|
|
3.59%
|
|
|
|
3.69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Common Equity
|
|
8.14%
|
|
|
|
7.96%
|
|
|
|
8.23%
|
|
|
|
8.38%
|
|
|
|
8.25%
|
|
|
|
8.22%
|
|
|
|
Return on Average Assets
|
|
1.12%
|
|
|
|
1.10%
|
|
|
|
1.15%
|
|
|
|
1.16%
|
|
|
|
1.14%
|
|
|
|
1.12%
|
|
|
|
Efficiency Ratio
|
|
50.54%
|
|
|
|
51.47%
|
|
|
|
50.03%
|
|
|
|
51.05%
|
|
|
|
50.54%
|
|
|
|
52.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
|
|
|
|
September
|
|
|
|
December
|
|
|
|
June
|
|
|
|
March
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan / Deposit Ratio
|
|
|
|
|
|
96.52%
|
|
|
|
103.03%
|
|
|
|
100.65%
|
|
|
|
97.84%
|
|
|
|
99.63%
|
|
|
|
Allowance for Loan Losses/ Loans, Net of Unearned Income
|
|
|
|
0.82%
|
|
|
|
0.84%
|
|
|
|
0.83%
|
|
|
|
0.83%
|
|
|
|
0.84%
|
|
|
|
Allowance for Credit Losses (1)/ Loans, Net of Unearned
Income
|
|
0.84%
|
|
|
|
0.86%
|
|
|
|
0.85%
|
|
|
|
0.84%
|
|
|
|
0.85%
|
|
|
|
Nonaccrual Loans / Loans, Net of Unearned Income
|
|
|
|
0.95%
|
|
|
|
0.75%
|
|
|
|
0.82%
|
|
|
|
0.96%
|
|
|
|
0.84%
|
|
|
|
90-Day Past Due Loans/ Loans, Net of Unearned Income
|
|
|
|
0.18%
|
|
|
|
0.19%
|
|
|
|
0.13%
|
|
|
|
0.13%
|
|
|
|
0.18%
|
|
|
|
Non-performing Loans/ Loans, Net of Unearned Income
|
|
|
|
1.36%
|
|
|
|
1.09%
|
|
|
|
1.20%
|
|
|
|
1.33%
|
|
|
|
1.26%
|
|
|
|
Non-performing Assets/ Total Assets
|
|
|
|
|
1.27%
|
|
|
|
1.16%
|
|
|
|
1.20%
|
|
|
|
1.25%
|
|
|
|
1.25%
|
|
|
|
Primary Capital Ratio
|
|
|
|
|
14.14%
|
|
|
|
14.23%
|
|
|
|
13.97%
|
|
|
|
14.13%
|
|
|
|
14.36%
|
|
|
|
Shareholders' Equity Ratio
|
|
|
|
|
13.62%
|
|
|
|
13.68%
|
|
|
|
13.43%
|
|
|
|
13.60%
|
|
|
|
13.82%
|
|
|
|
Price / Book Ratio
|
|
|
|
|
1.55
|
|
x
|
|
1.29
|
|
x
|
|
1.57
|
|
x
|
|
1.66
|
|
x
|
|
1.56
|
|
x
|
|
Price / Earnings Ratio
|
|
|
|
|
18.89
|
|
x
|
|
16.10
|
|
x
|
|
19.50
|
|
x
|
|
20.11
|
|
x
|
|
18.85
|
|
x
|
|
Note:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes allowances for loan losses and lending-related
commitments.
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Washington, D.C. and Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
|
|
September
|
|
December
|
|
June
|
|
March
|
Asset Quality Data:
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2014
|
|
|
2015
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Non-Accrual Loans
|
|
|
$
|
87,387
|
|
|
$
|
67,715
|
|
|
$
|
75,051
|
|
|
$
|
86,843
|
|
$ 75,872
|
|
EOP 90-Day Past Due Loans
|
|
|
|
16,148
|
|
|
|
16,692
|
|
|
|
11,675
|
|
|
|
11,635
|
|
16,288
|
|
EOP Restructured Loans (2)
|
|
|
|
21,509
|
|
|
|
13,502
|
|
|
|
22,234
|
|
|
|
21,992
|
|
22,191
|
|
Total EOP Non-performing Loans
|
|
|
$
|
125,044
|
|
|
$
|
97,909
|
|
|
$
|
108,960
|
|
|
$
|
120,470
|
|
$ 114,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EOP Other Real Estate Owned
|
|
|
|
34,119
|
|
|
|
42,432
|
|
|
|
38,778
|
|
|
|
34,964
|
|
37,550
|
|
Total EOP Non-performing Assets
|
|
|
$
|
159,163
|
|
|
$
|
140,341
|
|
|
$
|
147,738
|
|
|
$
|
155,434
|
|
$ 151,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year to Date
|
|
September
|
|
September
|
|
June
|
|
March
|
|
September
|
|
September
|
Allowance for Credit Losses:(1)
|
|
2015
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2015
|
|
|
2015
|
|
|
|
2014
|
|
Beginning Balance
|
$
|
76,595
|
|
|
$ 77,416
|
|
|
$
|
77,048
|
|
|
$
|
77,047
|
|
|
$ 77,047
|
|
|
$
|
76,341
|
|
Provision for Credit Losses (3)
|
|
4,980
|
|
|
3,784
|
|
|
|
5,621
|
|
|
|
5,311
|
|
|
15,912
|
|
|
|
14,962
|
|
|
|
81,575
|
|
|
81,200
|
|
|
|
82,669
|
|
|
|
82,358
|
|
|
92,959
|
|
|
|
91,303
|
|
Gross Charge-offs
|
|
(5,407
|
)
|
|
(4,403
|
)
|
|
|
(6,627
|
)
|
|
|
(6,108
|
)
|
|
(18,142
|
)
|
|
|
(16,995
|
)
|
Recoveries
|
|
490
|
|
|
401
|
|
|
|
553
|
|
|
|
798
|
|
|
1,841
|
|
|
|
2,890
|
|
Net Charge-offs
|
|
(4,917
|
)
|
|
(4,002
|
)
|
|
|
(6,074
|
)
|
|
|
(5,310
|
)
|
|
(16,301
|
)
|
|
|
(14,105
|
)
|
Ending Balance
|
$
|
76,658
|
|
|
$ 77,198
|
|
|
$
|
76,595
|
|
|
$
|
77,048
|
|
|
$ 76,658
|
|
|
$
|
77,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1) Includes allowances for loan losses and lending-related
commitments.
|
(2) Restructured loans with an aggregate balance of $9,679, $820,
$9,837, $9,716 and $4,194 at September 30, 2015, September 30, 2014,
June 30, 2015, March 31, 2015 and December 31, 2014, respectively,
were on nonaccrual status, but are not included in “EOP Non-Accrual
Loans” above.
|
(3) Includes the Provision for Loan Losses and a provision for
lending-related commitments included in Other Expenses.
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20151029005144/en/
Copyright Business Wire 2015