Fourth-Quarter Highlights:
-
Sales of $7.3 billion; GAAP EPS of $1.66, includes restructuring
charge of $0.14
-
GAAP operating income margins of 20.5 percent; 22.1 percent
excluding restructuring
-
Free cash flow conversion of 182 percent
-
Returned $1.8 billion to shareholders via dividends and gross share
repurchases
Full-Year Highlights:
-
Sales of $30.3 billion; GAAP EPS of $7.58, includes restructuring
charge of $0.14
-
GAAP operating income margins of 22.9 percent; 23.3 percent
excluding restructuring
-
Free cash flow conversion of 103 percent; return on invested
capital of 22.5 percent
-
Returned $7.8 billion to shareholders via dividends and gross share
repurchases
3M (NYSE: MMM) today reported its fourth-quarter and full-year 2015
results.
“The fourth quarter capped off a year of disciplined execution from our
global team with solid margin and cash flow performance,” said Inge G.
Thulin, 3M’s chairman, president and chief executive officer.
“Throughout 2015 we controlled the controllable, while investing in the
business and also returning significant cash to shareholders.
“2015 was an important year as we prepared and positioned our company
for long-term success,” Thulin continued. “We strengthened and focused
our portfolio, made significant investments in the business to support
growth, and made good progress in moving toward a more efficient
business model through business transformation and our corporate
restructuring. We are building an even stronger and more competitive
company for 2016 and beyond.”
Fourth-quarter GAAP earnings were $1.66 per share, a decrease of 8.3
percent versus the fourth quarter of 2014. Sales declined 5.4 percent
year-on-year to $7.3 billion. Organic local-currency sales declined 1.1
percent while acquisitions, net of divestitures, added 1.5 percent to
sales. Foreign currency translation reduced sales by 5.8 percent
year-on-year.
During the fourth quarter the company incurred a pre-tax charge of $114
million ($88 million after-tax), or $0.14 per share, related to the
corporate restructuring it announced in October. The restructuring was
primarily focused on structural overhead, largely in the U.S., along
with slower-growing markets with particular emphasis on EMEA (Europe,
Middle East and Africa) and Latin America. Excluding restructuring,
fourth-quarter earnings were $1.80 per share, a decrease of 0.6 percent
versus the prior year.
Operating income was $1.5 billion and operating income margins for the
quarter were 20.5 percent, down 1.0 percentage point year-on-year.
Excluding restructuring, operating income was $1.6 billion in the
quarter and operating margins were 22.1 percent, up 0.6 percentage
points year-on-year. Fourth-quarter net income was $1.0 billion and the
company converted 182 percent of net income to free cash flow.
3M paid $628 million in cash dividends to shareholders and repurchased
$1.1 billion of its own shares during the quarter.
Organic local-currency sales growth was 4.5 percent in Health Care and
2.7 percent in Consumer with declines of 1.8 percent in Industrial, 2.5
percent in Safety and Graphics, and 7.7 percent in Electronics and
Energy. On a geographic basis, organic local-currency sales growth was
1.1 percent in EMEA with declines of 0.4 percent in the U.S., 0.6
percent in Latin America/Canada and 2.7 percent in Asia Pacific.
Full-year 2015 GAAP earnings were $7.58 per share, an increase of 1.2
percent, or up 3.1 percent excluding the fourth-quarter restructuring.
Sales decreased 4.9 percent to $30.3 billion with organic local-currency
growth of 1.3 percent. Acquisitions, net of divestitures, increased
sales 0.6 percent. Foreign currency translation reduced sales by 6.8
percent.
Full-year operating income margins were 22.9 percent, up 50 basis points
versus 2014, or up 90 basis points excluding the fourth-quarter
restructuring. 3M converted 103 percent of net income to free cash flow
for the year and generated 22.5 percent return on invested capital.
For the full year, 3M paid $2.6 billion in cash dividends to
shareholders and repurchased $5.2 billion of its own shares.
3M affirmed its 2016 full-year performance expectations. The company
expects 2016 earnings to be in the range of $8.10 to $8.45 per share
with organic local-currency sales growth of 1 to 3 percent. 3M also
expects free cash flow conversion to be in the range of 95 to 105
percent.
Fourth-Quarter Business Group Discussion
Industrial
-
Sales of $2.5 billion, down 6.3 percent in U.S. dollars. Organic
local-currency sales declined 1.8 percent while foreign currency
translation reduced sales by 6.2 percent and acquisitions increased
sales 1.7 percent.
-
On an organic local-currency basis:
-
Sales growth in 3M purification and automotive OEM was offset by
declines in industrial adhesives and tapes, abrasives, and
advanced materials.
-
Sales grew in EMEA, Latin America/Canada and Asia Pacific, but
declined in the U.S.
-
Operating income was $476 million, a decrease of 11.6 percent
year-on-year; operating margin of 19.3 percent, or 21.0 percent
excluding restructuring.
Safety and Graphics
-
Sales of $1.3 billion, down 5.3 percent in U.S. dollars. Organic
local-currency sales declined 2.5 percent while foreign currency
translation reduced sales by 7.4 percent and acquisitions, net of
divestitures, increased sales 4.6 percent.
-
On an organic local-currency basis:
-
Sales grew in roofing granules and commercial solutions; traffic
safety and security was flat; personal safety declined.
-
Sales declined in Asia Pacific, the U.S., EMEA and Latin
America/Canada.
-
Operating income was $282 million, a decrease of 1.1 percent
year-on-year; operating margin of 21.8 percent, or 22.7 percent
excluding restructuring.
Health Care
-
Sales of $1.4 billion, down 0.8 percent in U.S. dollars. Organic
local-currency sales increased 4.5 percent, acquisitions increased
sales by 0.8 percent and foreign currency translation reduced sales by
6.1 percent.
-
On an organic local-currency basis:
-
Sales grew in health information systems, food safety, oral care,
drug delivery systems, and critical and chronic care.
-
Sales grew in all areas led by Asia Pacific, Latin America/Canada
and EMEA.
-
Operating income was $444 million, an increase of 2.7 percent
year-on-year; operating margin of 32.1 percent, or 32.8 percent
excluding restructuring.
Electronics and Energy
-
Sales of $1.2 billion, down 11.7 percent in U.S. dollars. Organic
local-currency sales declined 7.7 percent, divestitures reduced sales
by 0.7 percent and foreign currency translation reduced sales by 3.3
percent.
-
On an organic local-currency basis:
-
Electronics-related sales declined 8 percent as electronics
materials solutions and display materials and systems declined;
energy-related sales declined 6 percent as renewable energy,
telecom and electrical markets declined.
-
Sales declined in the U.S., EMEA, Latin America/Canada and Asia
Pacific.
-
Operating income was $200 million, a decrease of 22.4 percent
year-on-year; operating margin of 16.5 percent, or 17.5 percent
excluding restructuring.
Consumer
-
Sales of $1.1 billion, down 2.4 percent in U.S. dollars. Organic
local-currency sales increased 2.7 percent and foreign currency
translation reduced sales by 5.1 percent.
-
On an organic local-currency basis:
-
Sales grew in home improvement, stationery and office supplies,
and home care; consumer health care declined.
-
Sales grew in all areas led by the U.S., Asia Pacific and EMEA.
-
Operating income was $254 million, up 0.5 percent year-on-year;
operating margin of 23.1 percent, or 23.4 percent excluding
restructuring.
3M will conduct an investor teleconference at 9:00 a.m. EST (8:00 a.m.
CST) today. Investors can access this conference via the following:
-
Live webcast at http://investors.3M.com.
-
Live telephone:
Call 800-762-2596 within the U.S. or +1
212-231-2916 outside the U.S. Please join the call at least 10 minutes
before the start time.
-
Webcast replay:
Go to 3M’s Investor Relations website at http://investors.3M.com
and click on “Quarterly Earnings.”
-
Telephone replay:
Call 800-633-8284 within the U.S. or +1
402-977-9140 outside the U.S. (for both U.S. and outside the U.S., the
access code is 21735070). The telephone replay will be available until
10:30 a.m. CST on Jan. 31, 2016.
Forward-Looking Statements
This news release contains forward-looking information about 3M's
financial results and estimates and business prospects that involve
substantial risks and uncertainties. You can identify these statements
by the use of words such as "anticipate," "estimate," "expect," "aim,"
"project," "intend," "plan," "believe," "will," "should," "could,"
"target," "forecast" and other words and terms of similar meaning in
connection with any discussion of future operating or financial
performance or business plans or prospects. Among the factors that could
cause actual results to differ materially are the following: (1)
worldwide economic and capital markets conditions and other factors
beyond the Company's control, including natural and other disasters
affecting the operations of the Company or its customers and suppliers;
(2) the Company's credit ratings and its cost of capital; (3)
competitive conditions and customer preferences; (4) foreign currency
exchange rates and fluctuations in those rates; (5) the timing and
market acceptance of new product offerings; (6) the availability and
cost of purchased components, compounds, raw materials and energy
(including oil and natural gas and their derivatives) due to shortages,
increased demand or supply interruptions (including those caused by
natural and other disasters and other events); (7) the impact of
acquisitions, strategic alliances, divestitures, and other unusual
events resulting from portfolio management actions and other evolving
business strategies, and possible organizational restructuring; (8)
generating fewer productivity improvements than estimated; (9)
unanticipated problems or delays with the phased implementation of a
global enterprise resource planning (ERP) system, or security breaches
and other disruptions to the Company's information technology
infrastructure; and (10) legal proceedings, including significant
developments that could occur in the legal and regulatory proceedings
described in the Company's Annual Report on Form 10-K for the year ended
Dec. 31, 2014, and its subsequent quarterly reports on Form 10-Q (the
“Reports”). Changes in such assumptions or factors could produce
significantly different results. A further description of these factors
is located in the Reports under "Cautionary Note Concerning Factors That
May Affect Future Results" and "Risk Factors" in Part I, Items 1 and 1A
(Annual Report) and in Part I, Item 2 and Part II, Item 1A (Quarterly
Report). The information contained in this news release is as of the
date indicated. The Company assumes no obligation to update any
forward-looking statements contained in this news release as a result of
new information or future events or developments.
|
|
|
|
|
|
|
|
|
|
|
|
|
3M Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
(Millions, except per-share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
Twelve months ended December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
7,298
|
|
|
$
|
7,719
|
|
|
$
|
30,274
|
|
|
$
|
31,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
3,827
|
|
|
|
4,027
|
|
|
|
15,383
|
|
|
|
16,447
|
|
Selling, general and administrative expenses
|
|
|
1,538
|
|
|
|
1,594
|
|
|
|
6,182
|
|
|
|
6,469
|
|
Research, development and related expenses
|
|
|
433
|
|
|
|
436
|
|
|
|
1,763
|
|
|
|
1,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
5,798
|
|
|
|
6,057
|
|
|
|
23,328
|
|
|
|
24,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,500
|
|
|
|
1,662
|
|
|
|
6,946
|
|
|
|
7,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and income
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
45
|
|
|
|
32
|
|
|
|
149
|
|
|
|
142
|
|
Interest income
|
|
|
(8
|
)
|
|
|
(8
|
)
|
|
|
(26
|
)
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense – net
|
|
|
37
|
|
|
|
24
|
|
|
|
123
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
1,463
|
|
|
|
1,638
|
|
|
|
6,823
|
|
|
|
7,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
424
|
|
|
|
459
|
|
|
|
1,982
|
|
|
|
2,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income including noncontrolling interest
|
|
$
|
1,039
|
|
|
$
|
1,179
|
|
|
$
|
4,841
|
|
|
$
|
4,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
1
|
|
|
|
—
|
|
|
|
8
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to 3M
|
|
$
|
1,038
|
|
|
$
|
1,179
|
|
|
$
|
4,833
|
|
|
$
|
4,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average 3M common shares outstanding – basic
|
|
|
614.5
|
|
|
|
637.9
|
|
|
|
625.6
|
|
|
|
649.2
|
|
Earnings per share attributable to 3M common shareholders – basic
|
|
$
|
1.69
|
|
|
$
|
1.85
|
|
|
$
|
7.72
|
|
|
$
|
7.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average 3M common shares outstanding – diluted
|
|
|
625.4
|
|
|
|
650.9
|
|
|
|
637.2
|
|
|
|
662.0
|
|
Earnings per share attributable to 3M common shareholders – diluted
|
|
$
|
1.66
|
|
|
$
|
1.81
|
|
|
$
|
7.58
|
|
|
$
|
7.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid per 3M common share
|
|
$
|
1.025
|
|
|
$
|
0.855
|
|
|
$
|
4.10
|
|
|
$
|
3.42
|
|
The reported amounts shown above for the three months and 12 months
ended Dec. 31, 2015, include a pre-tax restructuring charge of $114
million ($88 million after-tax), or $0.14 per diluted share.
|
|
|
|
|
|
|
|
3M Company and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEET
(Dollars in millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
ASSETS
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,798
|
|
$
|
1,897
|
Marketable securities – current (a)
|
|
|
118
|
|
|
1,439
|
Accounts receivable – net
|
|
|
4,154
|
|
|
4,238
|
Inventories
|
|
|
3,518
|
|
|
3,706
|
Other current assets (a)
|
|
|
1,398
|
|
|
1,023
|
Total current assets
|
|
|
10,986
|
|
|
12,303
|
Marketable securities – non-current (a)
|
|
|
9
|
|
|
15
|
Investments
|
|
|
117
|
|
|
102
|
Property, plant and equipment – net
|
|
|
8,515
|
|
|
8,489
|
Goodwill and intangible assets – net (b)
|
|
|
11,850
|
|
|
8,485
|
Prepaid pension benefits
|
|
|
188
|
|
|
46
|
Other assets (a)
|
|
|
1,053
|
|
|
1,769
|
Total assets
|
|
$
|
32,718
|
|
$
|
31,209
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Short-term borrowings and
|
|
|
|
|
|
|
current portion of long-term debt
|
|
$
|
2,044
|
|
$
|
106
|
Accounts payable
|
|
|
1,694
|
|
|
1,807
|
Accrued payroll
|
|
|
644
|
|
|
732
|
Accrued income taxes
|
|
|
332
|
|
|
435
|
Other current liabilities (a)(c)
|
|
|
2,404
|
|
|
2,884
|
Total current liabilities
|
|
|
7,118
|
|
|
5,964
|
Long-term debt (a)
|
|
|
8,753
|
|
|
6,705
|
Pension and postretirement benefits
|
|
|
3,520
|
|
|
3,843
|
Other liabilities
|
|
|
1,580
|
|
|
1,555
|
Total liabilities
|
|
$
|
20,971
|
|
$
|
18,067
|
|
|
|
|
|
|
|
Total equity (c)
|
|
$
|
11,747
|
|
$
|
13,142
|
Shares outstanding
|
|
|
|
|
|
|
December 31, 2015: 609,330,124 shares
|
|
|
|
|
|
|
December 31, 2014: 635,134,594 shares
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
32,718
|
|
$
|
31,209
|
(a)
|
In 2015, 3M updated its methodology related to how it classifies
marketable securities between current and non-current. 3M also
adopted two new accounting pronouncements that impacted the
classification of deferred tax assets and deferred tax liabilities
between current and non-current, along with how 3M accounts for
issuance costs related to long-term debt. All periods presented have
been updated to reflect these changes.
|
|
|
(b)
|
In August 2015, 3M completed the acquisitions of Capital Safety and
Polypore’s Separations Media business. In March 2015, 3M completed
the acquisition of Ivera Medical Corp. The combination of these
acquisitions increased goodwill and intangible assets – net by
approximately $4.0 billion at Dec. 31, 2015.
|
|
|
(c)
|
In December 2014, 3M’s board of directors declared a first-quarter
2015 dividend of $1.025 per share (paid in March 2015). This reduced
3M’s stockholders equity and increased other current liabilities as
of Dec. 31, 2014, by approximately $0.6 billion.
|
|
|
|
|
|
|
|
3M Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Dollars in millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Twelve months ended December 31,
|
|
|
2015
|
|
2014
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
$
|
6,420
|
|
|
$
|
6,626
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(1,461
|
)
|
|
|
(1,493
|
)
|
Acquisitions, net of cash acquired
|
|
|
(2,914
|
)
|
|
|
(94
|
)
|
Purchases and proceeds from sale or maturities of marketable
securities and investments – net
|
|
|
1,300
|
|
|
|
754
|
|
Other investing activities
|
|
|
258
|
|
|
|
237
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(2,817
|
)
|
|
|
(596
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Change in debt
|
|
|
3,482
|
|
|
|
1,010
|
|
Purchases of treasury stock
|
|
|
(5,238
|
)
|
|
|
(5,652
|
)
|
Proceeds from issuances of treasury stock pursuant to stock option
and benefit plans
|
|
|
635
|
|
|
|
968
|
|
Dividends paid to shareholders
|
|
|
(2,561
|
)
|
|
|
(2,216
|
)
|
Purchase of noncontrolling interest (d)
|
|
|
—
|
|
|
|
(861
|
)
|
Other financing activities
|
|
|
34
|
|
|
|
148
|
|
|
|
|
|
|
|
|
NET CASH USED IN FINANCING ACTIVITIES
|
|
|
(3,648
|
)
|
|
|
(6,603
|
)
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(54
|
)
|
|
|
(111
|
)
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(99
|
)
|
|
|
(684
|
)
|
Cash and cash equivalents at beginning of year
|
|
|
1,897
|
|
|
|
2,581
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
1,798
|
|
|
$
|
1,897
|
|
(d)
|
This is primarily related to the purchase of the remaining
noncontrolling interest of Sumitomo 3M Limited from Sumitomo
Electric Industries, Ltd. for 90 billion Japanese Yen. The
transaction closed on Sept. 1, 2014, for approximately $865 million
at closing date exchange rates. Approximately $694 million was
recorded as a financing activity in the statement of cash flows
while the remainder was recorded as a current liability (paid in
October 2014).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3M Company and Subsidiaries
SUPPLEMENTAL FINANCIAL INFORMATION
NON-GAAP MEASURES
(Dollars in millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
Twelve months ended December 31,
|
|
Free Cash Flow
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
2,338
|
|
|
$
|
2,183
|
|
|
$
|
6,420
|
|
|
$
|
6,626
|
|
|
Purchases of property, plant and equipment
|
|
|
(446
|
)
|
|
|
(490
|
)
|
|
|
(1,461
|
)
|
|
|
(1,493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow (e)
|
|
$
|
1,892
|
|
|
$
|
1,693
|
|
|
$
|
4,959
|
|
|
$
|
5,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow Conversion (e)
|
|
|
182
|
|
%
|
|
144
|
|
%
|
|
103
|
|
%
|
|
104
|
|
%
|
(e)
|
Free cash flow and free cash flow conversion are not defined under
U.S. generally accepted accounting principles (GAAP). Therefore,
they should not be considered a substitute for income or cash flow
data prepared in accordance with U.S. GAAP and may not be comparable
to similarly titled measures used by other companies. The Company
defines free cash flow as net cash provided by operating activities
less purchases of property, plant and equipment. It should not be
inferred that the entire free cash flow amount is available for
discretionary expenditures. The Company defines free cash flow
conversion as free cash flow divided by net income attributable to
3M. The Company believes free cash flow and free cash flow
conversion are useful measures of performance and uses these
measures as an indication of the strength of the company and its
ability to generate cash.
|
|
|
|
|
|
|
|
|
|
December 31,
|
Net Debt
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
Total Debt
|
|
$
|
10,797
|
|
$
|
6,811
|
Less: Cash and Cash Equivalents and Marketable Securities
|
|
|
1,925
|
|
|
3,351
|
|
|
|
|
|
|
|
Net Debt (f)
|
|
$
|
8,872
|
|
$
|
3,460
|
(f)
|
The Company defines net debt as total debt less the total of cash,
cash equivalents and current and long-term marketable securities. 3M
considers net debt and its components to be an important indicator
of liquidity and a guiding measure of capital structure strategy.
Net debt is not defined under U.S. GAAP and may not be computed the
same as similarly titled measures used by other companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
Working Capital Index
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Working Capital Turns (g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.9
|
|
5.0
|
(g)
|
The Company uses various working capital measures that place
emphasis and focus on certain working capital assets and
liabilities. 3M’s net working capital index is defined as quarterly
net sales multiplied by four, divided by ending net accounts
receivable plus inventory less accounts payable. This measure is not
recognized under U.S. GAAP and may not be comparable to similarly
titled measures used by other companies.
|
|
|
|
|
|
|
|
|
|
Twelve months ended December 31,
|
|
Return on Invested Capital
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Return on Invested Capital (h)
|
|
22.5
|
%
|
|
22.0
|
%
|
(h)
|
The Company uses non-GAAP measures to focus on shareholder value
creation. 3M uses Return on Invested Capital (ROIC), defined as
annualized after-tax operating income (including interest income)
divided by average operating capital. Operating capital is defined
as net assets (total assets less total liabilities) excluding debt.
This measure is not recognized under U.S. GAAP and may not be
comparable to similarly titled measures used by other companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
3M Company and Subsidiaries
SALES CHANGE ANALYSIS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2015
|
|
Sales Change Analysis By Geographic Area
|
|
United States
|
|
Asia- Pacific
|
|
Europe, Middle East and Africa
|
|
Latin America/ Canada
|
|
World- Wide
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume – organic
|
|
(1.0
|
)
|
%
|
(2.5
|
)
|
%
|
(0.8
|
)
|
%
|
(6.0
|
)
|
%
|
(2.3
|
)
|
%
|
Price
|
|
0.6
|
|
|
(0.2
|
)
|
|
1.9
|
|
|
5.4
|
|
|
1.2
|
|
|
Organic local-currency sales
|
|
(0.4
|
)
|
|
(2.7
|
)
|
|
1.1
|
|
|
(0.6
|
)
|
|
(1.1
|
)
|
|
Acquisitions
|
|
2.4
|
|
|
0.9
|
|
|
2.1
|
|
|
1.8
|
|
|
1.9
|
|
|
Divestitures
|
|
(0.7
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|
Translation
|
|
—
|
|
|
(4.2
|
)
|
|
(11.7
|
)
|
|
(18.6
|
)
|
|
(5.8
|
)
|
|
Total sales change
|
|
1.3
|
|
%
|
(6.2
|
)
|
%
|
(8.8
|
)
|
%
|
(17.9
|
)
|
%
|
(5.4
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2015
|
|
Worldwide Sales Change Analysis By
Business Segment
|
|
Organic local- currency sales
|
|
Acquisitions
|
|
Divestitures
|
|
Translation
|
|
Total sales change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
(1.8
|
)
|
%
|
1.7
|
%
|
—
|
|
%
|
(6.2
|
)
|
%
|
(6.3
|
)
|
%
|
Safety and Graphics
|
|
(2.5
|
)
|
%
|
6.4
|
%
|
(1.8
|
)
|
%
|
(7.4
|
)
|
%
|
(5.3
|
)
|
%
|
Health Care
|
|
4.5
|
|
%
|
0.8
|
%
|
—
|
|
%
|
(6.1
|
)
|
%
|
(0.8
|
)
|
%
|
Electronics and Energy
|
|
(7.7
|
)
|
%
|
—
|
%
|
(0.7
|
)
|
%
|
(3.3
|
)
|
%
|
(11.7
|
)
|
%
|
Consumer
|
|
2.7
|
|
%
|
—
|
%
|
—
|
|
%
|
(5.1
|
)
|
%
|
(2.4
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended December 31, 2015
|
|
Sales Change Analysis By Geographic Area
|
|
United States
|
|
Asia- Pacific
|
|
Europe, Middle East and Africa
|
|
Latin America/ Canada
|
|
World- Wide
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume – organic
|
|
1.7
|
|
%
|
0.9
|
|
%
|
(1.0
|
)
|
%
|
(3.1
|
)
|
%
|
0.2
|
|
%
|
Price
|
|
0.4
|
|
|
—
|
|
|
1.8
|
|
|
4.6
|
|
|
1.1
|
|
|
Organic local-currency sales
|
|
2.1
|
|
|
0.9
|
|
|
0.8
|
|
|
1.5
|
|
|
1.3
|
|
|
Acquisitions
|
|
1.2
|
|
|
0.4
|
|
|
0.7
|
|
|
0.7
|
|
|
0.8
|
|
|
Divestitures
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
Translation
|
|
—
|
|
|
(5.2
|
)
|
|
(14.9
|
)
|
|
(16.9
|
)
|
|
(6.8
|
)
|
|
Total sales change
|
|
2.9
|
|
%
|
(4.0
|
)
|
%
|
(13.5
|
)
|
%
|
(14.9
|
)
|
%
|
(4.9
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended December 31, 2015
|
|
Worldwide Sales Change Analysis By
Business Segment
|
|
Organic local- currency sales
|
|
Acquisitions
|
|
Divestitures
|
|
Translation
|
|
Total sales change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
0.7
|
|
%
|
0.6
|
%
|
—
|
|
%
|
(7.3
|
)
|
%
|
(6.0
|
)
|
%
|
Safety and Graphics
|
|
2.4
|
|
%
|
2.6
|
%
|
(0.4
|
)
|
%
|
(8.4
|
)
|
%
|
(3.8
|
)
|
%
|
Health Care
|
|
3.7
|
|
%
|
0.8
|
%
|
—
|
|
%
|
(7.2
|
)
|
%
|
(2.7
|
)
|
%
|
Electronics and Energy
|
|
(1.9
|
)
|
%
|
—
|
%
|
(0.8
|
)
|
%
|
(4.1
|
)
|
%
|
(6.8
|
)
|
%
|
Consumer
|
|
3.4
|
|
%
|
—
|
%
|
—
|
|
%
|
(5.6
|
)
|
%
|
(2.2
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3M Company and Subsidiaries
BUSINESS SEGMENTS
(Dollars in millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUSINESS SEGMENT INFORMATION NET SALES
|
|
Three months ended December 31,
|
|
Twelve months ended December 31,
|
(Millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
$
|
2,461
|
|
|
$
|
2,627
|
|
|
$
|
10,328
|
|
|
$
|
10,990
|
|
Safety and Graphics
|
|
|
1,294
|
|
|
|
1,367
|
|
|
|
5,515
|
|
|
|
5,732
|
|
Health Care
|
|
|
1,381
|
|
|
|
1,392
|
|
|
|
5,420
|
|
|
|
5,572
|
|
Electronics and Energy
|
|
|
1,210
|
|
|
|
1,371
|
|
|
|
5,220
|
|
|
|
5,604
|
|
Consumer
|
|
|
1,101
|
|
|
|
1,128
|
|
|
|
4,422
|
|
|
|
4,523
|
|
Corporate and Unallocated
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
4
|
|
Elimination of Dual Credit
|
|
|
(150
|
)
|
|
|
(165
|
)
|
|
|
(632
|
)
|
|
|
(604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
$
|
7,298
|
|
|
$
|
7,719
|
|
|
$
|
30,274
|
|
|
$
|
31,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUSINESS SEGMENT INFORMATION OPERATING INCOME
|
|
Three months ended December 31,
|
|
Twelve months ended December 31,
|
(Millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
$
|
476
|
|
|
$
|
538
|
|
|
$
|
2,263
|
|
|
$
|
2,389
|
|
Safety and Graphics
|
|
|
282
|
|
|
|
285
|
|
|
|
1,305
|
|
|
|
1,296
|
|
Health Care
|
|
|
444
|
|
|
|
431
|
|
|
|
1,724
|
|
|
|
1,724
|
|
Electronics and Energy
|
|
|
200
|
|
|
|
257
|
|
|
|
1,102
|
|
|
|
1,115
|
|
Consumer
|
|
|
254
|
|
|
|
254
|
|
|
|
1,046
|
|
|
|
995
|
|
Corporate and Unallocated
|
|
|
(123
|
)
|
|
|
(67
|
)
|
|
|
(355
|
)
|
|
|
(251
|
)
|
Elimination of Dual Credit
|
|
|
(33
|
)
|
|
|
(36
|
)
|
|
|
(139
|
)
|
|
|
(133
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
$
|
1,500
|
|
|
$
|
1,662
|
|
|
$
|
6,946
|
|
|
$
|
7,135
|
|
The reported operating income amounts shown above for the three
months and 12 months ended Dec. 31, 2015, include a pre-tax
restructuring charge of $114 million, which impacted business
segments as follows: Industrial ($42 million), Safety and Graphics
($11 million), Health Care ($9 million), Electronics and Energy ($12
million), Consumer ($3 million), and Corporate and Unallocated ($37
million).
|
About 3M
At 3M, we apply science in collaborative ways to improve lives daily.
With $30 billion in sales, our 90,000 employees connect with customers
all around the world. Learn more about 3M’s creative solutions to the
world’s problems at www.3M.com
or on Twitter @3M or @3MNewsroom.
View source version on businesswire.com: http://www.businesswire.com/news/home/20160126005788/en/
Copyright Business Wire 2016