Year-Over-Year Margin Expansion Despite Softer Demand in the Americas
Region
Avnet, Inc. (NYSE:AVT) today announced results for the second quarter
fiscal year 2016 ended January 2, 2016.
|
|
|
|
|
|
|
|
|
|
Q2 Fiscal 2016 Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECOND QUARTERS ENDED
|
|
|
|
January 2, 2016
|
|
December 27, 2014
|
|
Change
|
|
|
|
$ in millions, except per share data
|
|
Sales
|
|
$
|
6,848.1
|
|
$
|
7,551.9
|
|
(9.3)
|
%
|
Constant Currency (1)
|
|
|
|
|
|
|
|
(5.1)
|
%
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income
|
|
|
226.1
|
|
|
250.3
|
|
(9.7)
|
%
|
Adjusted Operating Income (2)
|
|
|
255.3
|
|
|
274.6
|
|
(7.0)
|
%
|
|
|
|
|
|
|
|
|
|
|
GAAP Net Income
|
|
|
156.0
|
|
|
163.7
|
|
(4.7)
|
%
|
Adjusted Net Income (2)
|
|
|
164.3
|
|
|
176.0
|
|
(6.6)
|
%
|
|
|
|
|
|
|
|
|
|
|
GAAP Diluted EPS
|
|
$
|
1.16
|
|
$
|
1.18
|
|
(1.7)
|
%
|
Adjusted Diluted EPS (2)
|
|
$
|
1.22
|
|
$
|
1.27
|
|
(3.9)
|
%
|
|
|
|
|
|
|
|
|
|
|
(1) Year-over-year sales growth rate excluding the impact of changes
in foreign currency exchange rates.
|
(2) A reconciliation of non-GAAP financial measures to GAAP
financial measures is presented in the Non-GAAP Financial
Information section in this press release.
|
|
-
Sales for the quarter ended January 2, 2016, decreased 9.3% year over
year and 5.1% in constant currency to $6.85 billion, organic sales (as
defined later in this release) declined 9.7% year over year and 5.5%
in constant currency
-
Adjusted operating income of $255.3 million decreased 7.0% year over
year and adjusted operating income margin of 3.7% increased 9 basis
points year over year
-
Adjusted net income of $164.3 million decreased 6.6% and adjusted
diluted earnings per share of $1.22 decreased 3.9% year over year
-
Adjusted diluted earnings per share was negatively impacted by
approximately $0.07, or 5.5%, from the impact of changes in foreign
currency exchange rates from the year ago quarter
-
The Company repurchased approximately 900,000 shares during the second
quarter representing an aggregate investment of $39.9 million and has
invested an additional $65 million thus far in the third quarter
Rick Hamada, Chief Executive Officer, commented, “Our team stayed
focused on profitability as both gross profit and adjusted operating
income margins expanded year over year even as revenue came in near the
low end of expectations due to weaker demand in the Americas region.
This softness resulted in below seasonal sequential growth and revenue
declined 5.1% year over year in constant currency. Our EMEA region
continued their multi-quarter growth trend as revenue increased 3.5%
year over year in constant currency led by continued strength in our
Electronics Marketing (EM) business. The focus on profitable growth and
continued portfolio management at Technology Solutions (TS) helped drive
enterprise gross profit margin up 27 basis points year over year. This
improvement in gross profit margin and continued expense reductions were
offset by the translation impact of the stronger U.S. Dollar as
operating income declined 7% year over year in reported dollars and 0.8%
in constant currency. While economic indicators suggest a slower growth
environment as we enter calendar 2016, we continue to invest in our
organic growth initiatives including Internet of Things, embedded
solutions, and third platform technologies. Finally, given our strong
cash flow and disciplined share repurchase program, we are taking
advantage of the current market pullback to increase the investment in
our equity.”
|
|
|
|
|
|
|
|
|
|
|
Avnet Electronics Marketing Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-Year Growth Rates
|
|
|
|
Q2 FY16
|
|
Reported
|
|
|
Organic
|
|
|
|
Sales
|
|
Sales
|
|
|
Sales
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
EM Total
|
|
$
|
4,114.6
|
|
|
(7.2)
|
%
|
|
(7.2)
|
%
|
Constant Currency (1)
|
|
|
|
|
|
(3.4)
|
%
|
|
(3.4)
|
%
|
Americas
|
|
$
|
1,125.1
|
|
|
(6.3)
|
%
|
|
(6.3)
|
%
|
EMEA
|
|
$
|
1,141.1
|
|
|
(5.3)
|
%
|
|
(5.3)
|
%
|
Constant Currency (1)
|
|
|
|
|
|
7.5
|
%
|
|
7.5
|
%
|
Asia
|
|
$
|
1,848.4
|
|
|
(8.9)
|
%
|
|
(8.9)
|
%
|
Constant Currency (1)
|
|
|
|
|
|
(8.3)
|
%
|
|
(8.3)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 FY16
|
|
|
Q2 FY15
|
|
|
Change
|
Operating Income
|
|
$
|
174.0
|
|
|
|
$
|
191.4
|
|
|
|
(9.1)
|
%
|
Operating Income Margin
|
|
|
4.2
|
%
|
|
|
|
4.3
|
%
|
|
|
(9)
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Year-over-year sales growth rate excluding the impact of changes
in foreign currency exchange rates.
|
|
-
Sales decreased 3.4% in constant currency and reported sales decreased
7.2% year over year to $4.11 billion
-
Operating income decreased 9.1% year over year to $174.0 million and
operating income margin decreased 9 basis points as strength in the
EMEA region was offset by weakness in Americas and Asia
-
Working capital (defined as receivables plus inventories less accounts
payables) was essentially flat sequentially and inventory declined
5.6% from the September quarter
Mr. Hamada added, “In our December quarter, EM’s revenue was at the low
end of expectations due to slower than expected sequential growth in our
high volume supply chain engagements in Asia and weaker demand in
industrial markets in our Americas region. As a result, revenue declined
7.6% sequentially in constant currency (1% excluding the extra week in
our September quarter) and 3.4% year over year. Year-over-year declines
in our Asia and Americas regions were partially offset by another strong
quarter in our EMEA region where revenue grew 7.5% in constant currency.
Our EMEA team leveraged their multi-quarter trend of organic growth into
improved profitability as operating income grew nearly twice as fast as
revenue in constant currency and operating income margin expanded year
over year for the seventh consecutive quarter. Despite this performance
in EMEA, EM’s operating income declined 9.1% from the year ago quarter
driven by the declines in the other regions and the translation impact
of the stronger U.S. Dollar. Our book to bill ratio of 0.98 to 1.0
finished below parity for the third consecutive quarter. In this
environment of slower growth and mixed economic signals, we will
continue to focus on aligning our resources with current market
conditions.”
|
|
|
|
|
|
|
|
|
|
|
Avnet Technology Solutions Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-Year Growth Rates
|
|
|
|
Q2 FY16
|
|
Reported
|
|
|
Organic
|
|
|
|
Sales
|
|
Sales
|
|
|
Sales
|
|
|
|
(in millions)
|
|
|
|
|
|
|
TS Total
|
|
$
|
2,733.4
|
|
|
(12.3)
|
%
|
|
(13.2)
|
%
|
Constant Currency (1)
|
|
|
|
|
|
(7.6)
|
%
|
|
(8.5)
|
%
|
Americas
|
|
$
|
1,625.4
|
|
|
(12.2)
|
%
|
|
(12.2)
|
%
|
EMEA
|
|
$
|
794.4
|
|
|
(7.3)
|
%
|
|
(10.6)
|
%
|
Constant Currency (1)
|
|
|
|
|
|
1.7
|
%
|
|
(2.0)
|
%
|
Asia
|
|
$
|
313.6
|
|
|
(23.3)
|
%
|
|
(23.3)
|
%
|
Constant Currency (1)
|
|
|
|
|
|
(15.5)
|
%
|
|
(15.5)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 FY16
|
|
|
Q2 FY15
|
|
|
Change
|
Operating Income
|
|
$
|
117.1
|
|
|
|
$
|
117.6
|
|
|
|
(0.4)
|
%
|
Operating Income Margin
|
|
|
4.3
|
%
|
|
|
|
3.8
|
%
|
|
|
51
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Year-over-year sales growth rate excluding the impact of changes
in foreign currency exchange rates.
|
|
-
Reported sales decreased 7.6% in constant currency and reported sales
decreased 12.3% year over year to $2.73 billion, organic sales
declined 13.2% year over year and 8.5% in constant currency
-
Operating income decreased 0.4% to $117.1 million and operating income
margin increased 51 basis points year over year to 4.3%
-
ROWC increased 318 basis points year over year primarily due to
continued progress in EMEA and the realized benefits from portfolio
actions taken in prior quarters
-
At a product level, year-over-year growth in networking, software, and
services was offset by a decline in storage and computing components
Mr. Hamada further added, “TS experienced a weaker than expected close
in our Americas region, which led to below seasonal growth in the
typically strong December quarter. Revenue declined 12.2% year over year
in our Americas region driven by declines in storage and computing
components, coupled with softer demand in Latin America. This resulted
in TS sequential growth of 19.6% (after adjusting for currency and the
extra week in the September quarter) as compared with our typical
seasonal growth of 26% to 30%. TS EMEA’s organic revenue declined 2%
year over year in constant currency as 5% growth in our core business
was offset by a decline in our computing components business. TS Asia’s
revenue declined 23% year over year with a third of this decline related
to the translation impact of the stronger U.S. Dollar. Despite this
revenue decline, our ongoing portfolio and expense management had a
positive impact on profitability as both gross profit and operating
income margins improved year over year in all three regions. For
calendar 2015, TS’ operating income margin improved 40 basis points over
calendar 2014 to 3.3%, representing meaningful progress toward our
target range of 3.4% to 3.9%. With continued momentum at TS EMEA and our
investments in higher growth third platform technologies gaining
traction, we expect to drive further improvements in margins and returns
over time.”
Cash Flow/Dividend
-
Cash generated from operations was $118.0 million in the December
quarter and for the trailing twelve months cash generated from
operations was $443.7 million
-
Cash and cash equivalents at the end of the quarter was $916.1
million; net debt (total debt less cash and cash equivalents) was
$1.29 billion
-
During the past twelve months, the Company repurchased 5.7 million
shares, or 4.1% of diluted shares outstanding, representing an
aggregate investment of $239.6 million
-
Entering the third fiscal quarter, the Company had $367.4 million
remaining under the current repurchase authorization
-
The Company paid a dividend of $0.17 per share or $22.4 million during
the quarter
Kevin Moriarty, Chief Financial Officer, stated, “Cash flow from
operations for the December quarter was approximately $118 million and
$444 million for the trailing twelve months. During the quarter, we
repurchased $40 million of our shares and following the recent decline
in equity markets, we have invested an additional $65 million in our
share repurchase program quarter to date. We still have approximately
$303 million remaining in our share repurchase program and are prepared
to continue to invest in our stock when it presents a compelling value.
Our focus on operating efficiencies, including our Avnet Advantage
initiative, contributed toward operating leverage in the first half of
fiscal 2016 as adjusted operating expense as a percentage of gross
profit declined 106 basis points to 68.4%, compared to the first half of
fiscal 2015. We ended the quarter with approximately $916 million in
cash, which when combined with our strong cash flow generation, provides
ample liquidity to invest in profitable growth going forward.”
Outlook for Third Quarter of Fiscal 2016 Ending
on April 2, 2016
-
EM sales are expected to be in the range of $3.85 billion to $4.15
billion and TS sales are expected to be in the range of $2.15 billion
to $2.45 billion
-
Avnet sales are expected to be in the range of $6.0 billion to $6.6
billion.
-
Adjusted diluted earnings per share is expected to be in the range of
$0.93 to $1.03 per share
-
The guidance assumes 134 million average diluted shares outstanding
and a tax rate of 26% to 30%
The above guidance excludes the amortization of intangibles and any
potential restructuring, integration and other expenses. In addition,
the above guidance assumes that the average U.S. Dollar to Euro currency
exchange rate is $1.09 to €1.00. This compares with an average exchange
rate of $1.13 to €1.00 in the third quarter of fiscal 2015.
Forward-Looking Statements
This document contains certain “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. These
statements are based on management’s current expectations and are
subject to uncertainty and changes in facts and circumstances. The
forward-looking statements herein include statements addressing future
financial and operating results of Avnet and may include words such as
“will,” “anticipate,” “intend,” “estimate,” “forecast,” “expect,”
“feel,” “believe,” and “should,” and other words and terms of similar
meaning in connection with any discussions of future operating or
financial performance, business prospects or market conditions. Actual
results may differ materially from the expectations contained in the
forward-looking statements.
The following factors, among others, could cause actual results to
differ materially from those described in the forward-looking
statements: the Company’s ability to retain and grow market share and to
generate additional cash flow, risks associated with any acquisition
activities and the successful integration of acquired companies,
declines in sales, changes in business conditions and the economy in
general, changes in market demand and pricing pressures, any material
changes in the allocation of product or product rebates by suppliers,
and other competitive and/or regulatory factors affecting the businesses
of Avnet generally.
More detailed information about these and other factors is set forth in
Avnet’s filings with the Securities and Exchange Commission, including
the Company’s reports on Form 10-K, Form 10-Q and Form 8-K. Except as
required by law, Avnet is under no obligation to update any
forward-looking statements, whether as a result of new information,
future events or otherwise.
Non-GAAP Financial Information
In addition to disclosing financial results that are determined in
accordance with generally accepted accounting principles in the United
States (“GAAP”), the Company also discloses in this document certain
non-GAAP financial information including adjusted operating income,
adjusted operating expenses, adjusted net income and adjusted diluted
earnings per share, as well as sales adjusted for the impact of
acquisitions and other items (as defined in the Organic Sales section of
this document). There are also references to the impact of foreign
currency in the discussion of the Company’s results of operations. When
the U.S. Dollar strengthens and the stronger exchange rates of the
current year are used to translate the results of operations of Avnet’s
subsidiaries denominated in foreign currencies, the resulting impact is
a decrease in U.S. Dollars of reported results. Conversely, when the
U.S. Dollar weakens and the weaker exchange rates of the current year
are used to translate the results of operations of Avnet’s subsidiaries
denominated in foreign currencies, the resulting impact is an increase
in U.S. Dollars of reported results. In the discussion of the Company’s
results of operations, results excluding this impact are referred to as
“excluding the impact of changes in foreign currency exchange rates” or
“constant currency.” Management believes organic sales and sales in
constant currency are useful measures for evaluating current period
performance as compared with prior periods and for understanding
underlying trends. In order to determine the translation impact of
changes in foreign currency exchange rates for sales, income or expense
items, the Company adjusts the exchange rates used in current periods to
be consistent with the exchange rates in effect during prior periods.
Management believes that operating income and operating expenses
adjusted for (i) restructuring, integration and other expenses and (ii)
amortization of acquired intangible assets and other, are useful
measures to help investors better assess and understand the Company’s
operating performance, especially when comparing results with previous
periods or forecasting performance for future periods, primarily because
management views the excluded items to be outside of Avnet’s normal
operating results or non-cash in nature. Management analyzes operating
income and operating expenses without the impact of these items as an
indicator of ongoing margin performance and underlying trends in the
business. Management also uses these non-GAAP measures to establish
operational goals and, in many cases, for measuring performance for
compensation purposes.
Additional non-GAAP metrics management uses are adjusted operating
income margin, which is defined as adjusted operating income (as defined
above) divided by sales and adjusted operating expense to gross profit
ratio, which is defined as adjusted operating expenses (as defined
above) divided by gross profit.
Management also believes net income and diluted EPS adjusted for (i) the
impact of the items described above, (ii) certain items impacting other
expense and (iii) certain items impacting income tax expense is useful
to investors because it provides a measure of the Company’s net
profitability on a more comparable basis to historical periods and
provides a more meaningful basis for forecasting future performance.
Additionally, because of management’s focus on generating shareholder
value, of which net profitability is a primary driver, management
believes net income and diluted EPS excluding the impact of these items
provides an important measure of the Company’s net profitability for the
investing public.
Other metrics management monitors in its assessment of business
performance include return on working capital (ROWC), return on capital
employed (ROCE) and working capital velocity (WC velocity).
-
ROWC is defined as annualized adjusted operating income (as defined
above) divided by the sum of the monthly average balances of
receivables and inventories less accounts payable.
-
ROCE is defined as annualized, tax effected adjusted operating income
(as defined above) divided by the monthly average balances of
interest-bearing debt and equity (including the impact of adjustments
to operating income discussed above) less cash and cash equivalents.
-
WC velocity is defined as annualized sales divided by the sum of the
monthly average balances of receivables and inventories less accounts
payable.
Any analysis of results and outlook on a non-GAAP basis should be used
as a complement to, and in conjunction with, results presented in
accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
Fiscal 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2016
|
|
|
|
|
Quarters Ended
|
|
|
|
|
|
January 2,
|
|
October 3,
|
|
|
Fiscal 2016*
|
|
2016
|
|
|
2015
|
|
|
$ in thousands, except per share amounts
|
GAAP selling, general and administrative expenses
|
|
$
|
1,089,387
|
|
|
$
|
530,831
|
|
|
$
|
558,556
|
Amortization of intangible assets and other
|
|
|
15,412
|
|
|
|
7,921
|
|
|
|
7,491
|
Adjusted operating expenses
|
|
$
|
1,073,975
|
|
|
$
|
522,910
|
|
|
$
|
551,065
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income
|
|
$
|
433,077
|
|
|
$
|
226,115
|
|
|
$
|
206,962
|
Restructuring, integration and other expenses
|
|
|
47,180
|
|
|
|
21,222
|
|
|
|
25,958
|
Amortization of intangible assets and other
|
|
|
15,412
|
|
|
|
7,921
|
|
|
|
7,491
|
Total adjustments
|
|
|
62,592
|
|
|
|
29,143
|
|
|
|
33,449
|
Adjusted operating income
|
|
$
|
495,669
|
|
|
$
|
255,258
|
|
|
$
|
240,411
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
$
|
286,266
|
|
|
$
|
156,012
|
|
|
$
|
130,254
|
Restructuring, integration and other expenses (net of tax)
|
|
|
31,225
|
|
|
|
14,100
|
|
|
|
17,125
|
Amortization of intangible assets and other (net of tax)
|
|
|
10,697
|
|
|
|
5,513
|
|
|
|
5,184
|
Income tax adjustments
|
|
|
(10,916
|
)
|
|
|
(11,295
|
)
|
|
|
379
|
Total adjustments to net income (net of tax)
|
|
|
31,006
|
|
|
|
8,318
|
|
|
|
22,688
|
Adjusted net income
|
|
$
|
317,273
|
|
|
$
|
164,330
|
|
|
$
|
152,942
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted EPS
|
|
$
|
2.11
|
|
|
$
|
1.16
|
|
|
$
|
0.96
|
Restructuring, integration and other expenses (net of tax)
|
|
|
0.23
|
|
|
|
0.10
|
|
|
|
0.12
|
Amortization of intangible assets and other (net of tax)
|
|
|
0.08
|
|
|
|
0.04
|
|
|
|
0.04
|
Income tax adjustments
|
|
|
(0.08
|
)
|
|
|
(0.08
|
)
|
|
|
-
|
Total adjustments to diluted EPS (net of tax)
|
|
|
0.23
|
|
|
|
0.06
|
|
|
|
0.16
|
Adjusted EPS
|
|
$
|
2.34
|
|
|
$
|
1.22
|
|
|
$
|
1.12
|
|
|
|
|
|
|
|
|
|
|
* Does not foot due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2015
|
|
|
|
|
|
Quarters Ended
|
|
|
|
|
June 27,
|
|
March 28,
|
|
|
December 27,
|
|
September 27,
|
|
|
Fiscal 2015*
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
2014
|
|
|
|
$ in thousands, except per share amounts
|
GAAP selling, general and administrative expenses
|
|
$
|
2,274,642
|
|
|
$
|
561,585
|
|
|
$
|
555,148
|
|
|
$
|
573,962
|
|
|
$
|
583,946
|
|
Amortization of intangible assets and other
|
|
|
54,049
|
|
|
|
19,603
|
|
|
|
11,187
|
|
|
|
11,052
|
|
|
|
12,208
|
|
Adjusted operating expenses
|
|
$
|
2,220,593
|
|
|
$
|
541,982
|
|
|
$
|
543,961
|
|
|
$
|
562,910
|
|
|
$
|
571,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income
|
|
$
|
827,673
|
|
|
$
|
180,477
|
|
|
$
|
203,712
|
|
|
$
|
250,287
|
|
|
$
|
193,197
|
|
Restructuring, integration and other expenses
|
|
|
90,805
|
|
|
|
43,734
|
|
|
|
15,494
|
|
|
|
13,257
|
|
|
|
18,320
|
|
Amortization of intangible assets and other
|
|
|
54,049
|
|
|
|
19,603
|
|
|
|
11,187
|
|
|
|
11,052
|
|
|
|
12,208
|
|
Total adjustments
|
|
|
144,854
|
|
|
|
63,337
|
|
|
|
26,681
|
|
|
|
24,309
|
|
|
|
30,528
|
|
Adjusted operating income
|
|
$
|
972,527
|
|
|
$
|
243,814
|
|
|
$
|
230,393
|
|
|
$
|
274,596
|
|
|
$
|
223,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP other (expense) income, net
|
|
$
|
(19,043
|
)
|
|
$
|
(3,080
|
)
|
|
$
|
(8,945
|
)
|
|
$
|
(5,524
|
)
|
|
$
|
(1,493
|
)
|
Venezuela foreign currency loss
|
|
|
3,737
|
|
|
|
3,737
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Adjusted other (expense) income, net
|
|
$
|
(15,306
|
)
|
|
$
|
657
|
|
|
$
|
(8,945
|
)
|
|
$
|
(5,524
|
)
|
|
$
|
(1,493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments to income before income taxes
|
|
$
|
148,591
|
|
|
$
|
67,074
|
|
|
$
|
26,681
|
|
|
$
|
24,309
|
|
|
$
|
30,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
$
|
571,913
|
|
|
$
|
158,733
|
|
|
$
|
121,529
|
|
|
$
|
163,706
|
|
|
$
|
127,946
|
|
Restructuring, integration and other expenses (net of tax)
|
|
|
65,897
|
|
|
|
30,514
|
|
|
|
12,035
|
|
|
|
10,188
|
|
|
|
13,160
|
|
Amortization of intangible assets and other (net of tax)
|
|
|
36,643
|
|
|
|
12,287
|
|
|
|
7,708
|
|
|
|
7,675
|
|
|
|
8,973
|
|
Venezuela foreign currency loss (net of tax)
|
|
|
3,737
|
|
|
|
3,737
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Income tax adjustments
|
|
|
(55,101
|
)
|
|
|
(45,770
|
)
|
|
|
2,192
|
|
|
|
(5,597
|
)
|
|
|
(5,926
|
)
|
Total adjustments to net income (net of tax)
|
|
|
51,176
|
|
|
|
768
|
|
|
|
21,935
|
|
|
|
12,266
|
|
|
|
16,207
|
|
Adjusted net income
|
|
$
|
623,089
|
|
|
$
|
159,501
|
|
|
$
|
143,464
|
|
|
$
|
175,972
|
|
|
$
|
144,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted EPS
|
|
$
|
4.12
|
|
|
$
|
1.15
|
|
|
$
|
0.88
|
|
|
$
|
1.18
|
|
|
$
|
0.91
|
|
Restructuring, integration and other expenses (net of tax)
|
|
|
0.47
|
|
|
|
0.22
|
|
|
|
0.09
|
|
|
|
0.07
|
|
|
|
0.09
|
|
Amortization of intangible assets and other (net of tax)
|
|
|
0.26
|
|
|
|
0.09
|
|
|
|
0.06
|
|
|
|
0.06
|
|
|
|
0.07
|
|
Venezuela foreign currency loss (net of tax)
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Income tax adjustments
|
|
|
(0.39
|
)
|
|
|
(0.33
|
)
|
|
|
0.02
|
|
|
|
(0.04
|
)
|
|
|
(0.04
|
)
|
Total adjustments to diluted EPS (net of tax)
|
|
|
0.37
|
|
|
|
0.01
|
|
|
|
0.16
|
|
|
|
0.09
|
|
|
|
0.12
|
|
Adjusted EPS*
|
|
$
|
4.49
|
|
|
$
|
1.16
|
|
|
$
|
1.04
|
|
|
$
|
1.27
|
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Does not foot due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales
Organic sales is defined as reported sales adjusted for the impact of
more than insignificant acquisitions and divestitures by adjusting
Avnet’s prior periods to include the sales of acquired businesses and
exclude the sales of divested businesses as if the acquisitions and
divestitures had occurred at the beginning of the earliest period
presented. In addition, fiscal 2016 sales are adjusted for the estimated
impact of the extra week of sales in the first quarter of fiscal 2016
due to it being a 14-week quarter and 53-week fiscal year. Organic sales
in constant currency is defined as organic sales (as defined above)
excluding the impact of changes in foreign currency exchange rates as
discussed above.
The following tables present the reconciliation of reported sales to
organic sales for the second quarter and first six months of fiscal 2016
and fiscal 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
Acquisitions/
|
|
|
|
|
As
|
|
|
|
|
|
|
As
|
|
Divestitures (1)/
|
|
|
|
|
|
Reported -
|
|
Acquisitions/
|
|
Organic Sales -
|
|
Reported -
|
|
Estimated
|
|
Organic Sales -
|
|
|
Fiscal 2016
|
|
Divestitures (1)
|
|
Fiscal 2016
|
|
Fiscal 2016
|
|
Extra Week (2)
|
|
Fiscal 2016
|
|
|
(in thousands)
|
Avnet, Inc.
|
|
$
|
6,848,057
|
|
$
|
7,184
|
|
$
|
6,855,241
|
|
$
|
13,817,751
|
|
$
|
(477,986)
|
|
$
|
13,339,765
|
EM
|
|
|
4,114,614
|
|
|
—
|
|
|
4,114,614
|
|
|
8,586,016
|
|
|
(300,000)
|
|
|
8,286,016
|
TS
|
|
|
2,733,443
|
|
|
7,184
|
|
|
2,740,627
|
|
|
5,231,735
|
|
|
(177,986)
|
|
|
5,053,749
|
EM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
1,125,160
|
|
$
|
—
|
|
$
|
1,125,160
|
|
$
|
2,390,368
|
|
$
|
(82,000)
|
|
$
|
2,308,368
|
EMEA
|
|
|
1,141,076
|
|
|
—
|
|
|
1,141,076
|
|
|
2,467,512
|
|
|
(92,000)
|
|
|
2,375,512
|
Asia
|
|
|
1,848,378
|
|
|
—
|
|
|
1,848,378
|
|
|
3,728,136
|
|
|
(126,000)
|
|
|
3,602,136
|
TS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
1,625,400
|
|
$
|
—
|
|
$
|
1,625,400
|
|
$
|
3,134,135
|
|
$
|
(137,000)
|
|
$
|
2,997,135
|
EMEA
|
|
|
794,373
|
|
|
7,184
|
|
|
801,557
|
|
|
1,483,156
|
|
|
(17,986)
|
|
|
1,465,170
|
Asia
|
|
|
313,670
|
|
|
—
|
|
|
313,670
|
|
|
614,444
|
|
|
(23,000)
|
|
|
591,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended
|
|
Six Months Ended
|
|
|
As Reported -
|
|
Acquisitions/
|
|
Organic Sales -
|
|
As Reported -
|
|
Acquisitions/
|
|
Organic Sales -
|
|
|
Fiscal 2015
|
|
Divestitures (1)
|
|
Fiscal 2015
|
|
Fiscal 2015
|
|
Divestitures (1)
|
|
Fiscal 2015
|
|
|
(in thousands)
|
Avnet, Inc.
|
|
$
|
7,551,880
|
|
$
|
39,561
|
|
$
|
7,591,441
|
|
$
|
14,391,467
|
|
$
|
62,069
|
|
$
|
14,453,536
|
EM
|
|
|
4,435,190
|
|
|
—
|
|
|
4,435,190
|
|
|
8,809,285
|
|
|
—
|
|
|
8,809,285
|
TS
|
|
|
3,116,690
|
|
|
39,561
|
|
|
3,156,251
|
|
|
5,582,182
|
|
|
62,069
|
|
|
5,644,251
|
EM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
1,200,871
|
|
$
|
—
|
|
$
|
1,200,871
|
|
$
|
2,414,902
|
|
$
|
—
|
|
$
|
2,414,902
|
EMEA
|
|
|
1,205,310
|
|
|
—
|
|
|
1,205,310
|
|
|
2,507,805
|
|
|
—
|
|
|
2,507,805
|
Asia
|
|
|
2,029,009
|
|
|
—
|
|
|
2,029,009
|
|
|
3,886,578
|
|
|
—
|
|
|
3,886,578
|
TS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
1,851,017
|
|
$
|
—
|
|
$
|
1,851,017
|
|
$
|
3,284,108
|
|
$
|
—
|
|
$
|
3,284,108
|
EMEA
|
|
|
856,742
|
|
|
39,561
|
|
|
896,303
|
|
|
1,529,626
|
|
|
62,069
|
|
|
1,591,695
|
Asia
|
|
|
408,931
|
|
|
—
|
|
|
408,931
|
|
|
768,448
|
|
|
—
|
|
|
768,448
|
|
(1) Includes the following acquisitions:
|
• Orchestra Service GmbH acquired in November 2015 in the TS EMEA
Region.
|
• ExitCertified acquired in January 2016 in the TS America Region
(no impact on organic sales as it was acquired at the end of the
second quarter of fiscal 2016.)
|
(2) The impact of the additional week of sales in the first quarter
of fiscal 2016 is estimated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
Organic
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
|
|
|
|
|
|
Sales
|
|
|
|
Sales
|
|
Sales
|
|
Year-Year %
|
|
Organic
|
|
Organic
|
|
Year-Year %
|
|
|
|
As Reported
|
|
As Reported
|
|
Change in
|
|
Sales
|
|
Sales
|
|
Change in
|
|
|
|
Q2-Fiscal
|
|
Year-Year
|
|
Constant
|
|
Q2-Fiscal
|
|
Year-Year
|
|
Constant
|
|
|
|
2016
|
|
% Change
|
|
Currency
|
|
2016
|
|
% Change
|
|
Currency
|
|
|
|
(Dollars in thousands)
|
|
Avnet, Inc.
|
|
$
|
6,848,057
|
|
(9.3)
|
%
|
|
(5.1)
|
%
|
|
$
|
6,855,241
|
|
(9.7)
|
%
|
|
(5.5)
|
%
|
EM
|
|
|
4,114,614
|
|
(7.2)
|
|
|
(3.4)
|
|
|
|
4,114,614
|
|
(7.2)
|
|
|
(3.4)
|
|
TS
|
|
|
2,733,443
|
|
(12.3)
|
|
|
(7.6)
|
|
|
|
2,740,627
|
|
(13.2)
|
|
|
(8.5)
|
|
EM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
1,125,160
|
|
(6.3)
|
%
|
|
—
|
|
|
$
|
1,125,160
|
|
(6.3)
|
%
|
|
—
|
|
EMEA
|
|
|
1,141,076
|
|
(5.3)
|
|
|
7.5
|
%
|
|
|
1,141,076
|
|
(5.3)
|
|
|
7.5
|
%
|
Asia/Pacific
|
|
|
1,848,378
|
|
(8.9)
|
|
|
(8.3)
|
|
|
|
1,848,378
|
|
(8.9)
|
|
|
(8.3)
|
|
TS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
1,625,400
|
|
(12.2)
|
%
|
|
—
|
|
|
$
|
1,625,400
|
|
(12.2)
|
%
|
|
—
|
|
EMEA
|
|
|
794,373
|
|
(7.3)
|
|
|
1.7
|
%
|
|
|
801,557
|
|
(10.6)
|
|
|
(2.0)
|
%
|
Asia/Pacific
|
|
|
313,670
|
|
(23.3)
|
|
|
(15.5)
|
|
|
|
313,670
|
|
(23.3)
|
|
|
(15.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROWC, ROCE and WC Velocity
The following tables (in thousands) presents the calculation for ROWC,
ROCE and WC velocity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY16
|
|
|
Q2 FY16
|
|
|
Q1 FY16
|
|
Sales
|
|
|
|
$
|
13,817,751
|
|
|
$
|
6,848,057
|
|
|
$
|
6,969,694
|
|
Sales, annualized (1)
|
|
(a)
|
|
|
27,123,733
|
|
|
|
27,392,228
|
|
|
|
26,385,270
|
|
Adjusted operating income (2)
|
|
|
|
|
495,669
|
|
|
|
255,258
|
|
|
|
240,411
|
|
Adjusted annualized operating income (1)
|
|
(b)
|
|
|
972,980
|
|
|
|
1,021,032
|
|
|
|
910,127
|
|
Adjusted effective tax rate (3)
|
|
|
|
|
27.5
|
%
|
|
|
27.5
|
%
|
|
|
27.5
|
%
|
Adjusted annualized operating income, after tax
|
|
(c)
|
|
|
705,411
|
|
|
|
740,759
|
|
|
|
659,842
|
|
Average monthly working capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
4,882,049
|
|
|
|
4,982,198
|
|
|
|
4,787,201
|
|
Inventories
|
|
|
|
|
2,737,935
|
|
|
|
2,747,160
|
|
|
|
2,745,479
|
|
Accounts payable
|
|
|
|
|
(3,202,239)
|
|
|
|
(3,256,725)
|
|
|
|
(3,182,154)
|
|
Average working capital
|
|
(d)
|
|
$
|
4,417,745
|
|
|
$
|
4,472,633
|
|
|
$
|
4,350,526
|
|
Average monthly capital employed
|
|
(e)
|
|
$
|
5,974,843
|
|
|
$
|
6,026,327
|
|
|
$
|
5,909,334
|
|
ROWC = (b) / (d)
|
|
|
|
|
22.0
|
%
|
|
|
22.8
|
%
|
|
|
20.9
|
%
|
WC Velocity = (a) / (d)
|
|
|
|
|
6.1
|
|
|
|
6.1
|
|
|
|
6.1
|
|
ROCE = (c) / (e)
|
|
|
|
|
11.8
|
%
|
|
|
12.3
|
%
|
|
|
11.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY15
|
|
|
Q4 FY15
|
|
|
Q3 FY15
|
|
|
Q2 FY15
|
|
|
Q1 FY15
|
|
Sales
|
|
|
|
$
|
27,924,657
|
|
|
$
|
6,796,331
|
|
|
$
|
6,736,860
|
|
|
$
|
7,551,880
|
|
|
$
|
6,839,587
|
|
Sales, annualized
|
|
(a)
|
|
|
27,924,657
|
|
|
|
27,185,324
|
|
|
|
26,947,440
|
|
|
|
30,207,520
|
|
|
|
27,358,348
|
|
Adjusted operating income (2)
|
|
|
|
|
972,527
|
|
|
|
243,814
|
|
|
|
230,393
|
|
|
|
274,596
|
|
|
|
223,725
|
|
Adjusted annualized operating income
|
|
(b)
|
|
|
972,527
|
|
|
|
975,256
|
|
|
|
921,572
|
|
|
|
1,098,384
|
|
|
|
894,900
|
|
Adjusted effective tax rate (3)
|
|
|
|
|
27.7
|
%
|
|
|
27.7
|
%
|
|
|
27.7
|
%
|
|
|
27.7
|
%
|
|
|
27.7
|
%
|
Adjusted annualized operating income, after tax
|
|
(c)
|
|
|
703,332
|
|
|
|
705,305
|
|
|
|
666,481
|
|
|
|
794,351
|
|
|
|
647,192
|
|
Average monthly working capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
5,109,326
|
|
|
|
4,979,668
|
|
|
|
5,251,882
|
|
|
|
5,318,083
|
|
|
|
4,993,653
|
|
Inventories
|
|
|
|
|
2,667,351
|
|
|
|
2,593,545
|
|
|
|
2,564,071
|
|
|
|
2,700,424
|
|
|
|
2,729,194
|
|
Accounts payable
|
|
|
|
|
(3,274,382)
|
|
|
|
(3,234,283)
|
|
|
|
(3,344,479)
|
|
|
|
(3,437,897)
|
|
|
|
(3,231,037)
|
|
Average working capital
|
|
(d)
|
|
$
|
4,502,295
|
|
|
$
|
4,338,930
|
|
|
$
|
4,471,474
|
|
|
$
|
4,580,610
|
|
|
$
|
4,491,810
|
|
Average monthly capital employed
|
|
(e)
|
|
$
|
6,077,926
|
|
|
$
|
5,898,475
|
|
|
$
|
6,028,015
|
|
|
$
|
6,161,858
|
|
|
$
|
6,101,274
|
|
ROWC = (b) / (d)
|
|
|
|
|
21.6
|
%
|
|
|
22.5
|
%
|
|
|
20.6
|
%
|
|
|
24.0
|
%
|
|
|
19.9
|
%
|
WC Velocity = (a) / (d)
|
|
|
|
|
6.2
|
|
|
|
6.3
|
|
|
|
6.0
|
|
|
|
6.6
|
|
|
|
6.1
|
|
ROCE = (c) / (e)
|
|
|
|
|
11.6
|
%
|
|
|
12.0
|
%
|
|
|
11.1
|
%
|
|
|
12.9
|
%
|
|
|
10.6
|
%
|
(1) Annualized amounts are based on a 53-week fiscal year.
|
(2) See reconciliation to GAAP amounts in the preceding tables in
this Non-GAAP Financial Information section.
|
(3) Adjusted effective tax rate for each quarterly period in a
fiscal year is based upon the currently anticipated annual effective
tax rate, excluding the tax effect of the income tax adjustments
quantified above in the reconciliation to GAAP amounts in this
Non-GAAP Financial Information section.
|
|
Teleconference and Upcoming Events
Avnet will host a quarterly teleconference today at 2:00 p.m. Eastern
Time. Financial information including financial statement
reconciliations of GAAP to non-GAAP financial measures will be available
through www.ir.avnet.com.
Please log onto the site 15 minutes prior to the start of the event to
register or download any necessary software. An archive copy of the
teleconference will also be available after the call.
For a listing of Avnet’s upcoming events and other information, please
visit Avnet’s investor relations website at www.ir.avnet.com.
About Avnet
From components to cloud and design to disposal, Avnet, Inc. (NYSE: AVT)
accelerates the success of customers who build, sell and use technology
globally by providing them with a comprehensive portfolio of innovative
products, services and solutions. Avnet is a Fortune 500 company with
revenues of $27.9 billion in fiscal year 2015. For more information,
visit www.avnet.com.
(AVT_IR)
|
|
|
|
|
|
|
|
|
|
|
|
|
AVNET, INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarters Ended
|
|
Six Months Ended
|
|
|
January 2,
|
|
December 27,
|
|
January 2,
|
|
December 27,
|
|
|
2016
|
|
|
2014
|
|
|
2016
|
|
|
2014
|
|
|
|
(Thousands, except per share data)
|
Sales
|
|
$
|
6,848,057
|
|
|
$
|
7,551,880
|
|
|
$
|
13,817,751
|
|
|
$
|
14,391,466
|
|
Cost of sales
|
|
|
6,069,889
|
|
|
|
6,714,374
|
|
|
|
12,248,107
|
|
|
|
12,758,497
|
|
Gross profit
|
|
|
778,168
|
|
|
|
837,506
|
|
|
|
1,569,644
|
|
|
|
1,632,969
|
|
Selling, general and administrative expenses
|
|
|
530,831
|
|
|
|
573,962
|
|
|
|
1,089,387
|
|
|
|
1,157,908
|
|
Restructuring, integration and other expenses
|
|
|
21,222
|
|
|
|
13,257
|
|
|
|
47,180
|
|
|
|
31,577
|
|
Operating income
|
|
|
226,115
|
|
|
|
250,287
|
|
|
|
433,077
|
|
|
|
443,484
|
|
Other expense, net
|
|
|
(6,485
|
)
|
|
|
(5,524
|
)
|
|
|
(12,338
|
)
|
|
|
(7,017
|
)
|
Interest expense
|
|
|
(22,423
|
)
|
|
|
(24,666
|
)
|
|
|
(46,025
|
)
|
|
|
(48,066
|
)
|
Income before income taxes
|
|
|
197,207
|
|
|
|
220,097
|
|
|
|
374,714
|
|
|
|
388,401
|
|
Income tax expense
|
|
|
41,195
|
|
|
|
56,391
|
|
|
|
88,448
|
|
|
|
96,749
|
|
Net income
|
|
$
|
156,012
|
|
|
$
|
163,706
|
|
|
$
|
286,266
|
|
|
$
|
291,652
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.18
|
|
|
$
|
1.20
|
|
|
$
|
2.15
|
|
|
$
|
2.12
|
|
Diluted
|
|
$
|
1.16
|
|
|
$
|
1.18
|
|
|
$
|
2.11
|
|
|
$
|
2.08
|
|
Shares used to compute earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
131,909
|
|
|
|
136,541
|
|
|
|
132,846
|
|
|
|
137,425
|
|
Diluted
|
|
|
134,918
|
|
|
|
138,972
|
|
|
|
135,622
|
|
|
|
139,911
|
|
Cash dividends paid per common share
|
|
$
|
0.17
|
|
|
$
|
0.16
|
|
|
$
|
0.34
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVNET, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
January 2,
|
|
|
June 27,
|
|
|
2016
|
|
|
2015
|
|
|
(Thousands)
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
916,088
|
|
|
$
|
932,553
|
Receivables, net
|
|
|
5,395,005
|
|
|
|
5,054,307
|
Inventories
|
|
|
2,650,220
|
|
|
|
2,482,183
|
Prepaid and other current assets
|
|
|
181,074
|
|
|
|
173,030
|
Total current assets
|
|
|
9,142,387
|
|
|
|
8,642,073
|
Property, plant and equipment, net
|
|
|
587,216
|
|
|
|
568,779
|
Goodwill
|
|
|
1,283,408
|
|
|
|
1,278,756
|
Intangible assets, net
|
|
|
91,371
|
|
|
|
99,731
|
Other assets
|
|
|
197,970
|
|
|
|
210,614
|
Total assets
|
|
$
|
11,302,352
|
|
|
$
|
10,799,953
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
1,136,218
|
|
|
$
|
331,115
|
Accounts payable
|
|
|
3,628,073
|
|
|
|
3,338,052
|
Accrued expenses and other
|
|
|
599,007
|
|
|
|
603,129
|
Total current liabilities
|
|
|
5,363,298
|
|
|
|
4,272,296
|
Long-term debt
|
|
|
1,072,188
|
|
|
|
1,646,501
|
Other liabilities
|
|
|
192,864
|
|
|
|
196,135
|
Total liabilities
|
|
|
6,628,350
|
|
|
|
6,114,932
|
Shareholders’ equity
|
|
|
4,674,002
|
|
|
|
4,685,021
|
Total liabilities and shareholders’ equity
|
|
$
|
11,302,352
|
|
|
$
|
10,799,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVNET, INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
January 2,
|
|
|
December 27,
|
|
|
2016
|
|
|
|
2014
|
|
|
|
(Thousands)
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
286,266
|
|
|
|
$
|
291,652
|
|
Non-cash and other reconciling items:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
47,612
|
|
|
|
|
46,972
|
|
Amortization
|
|
|
14,307
|
|
|
|
|
21,990
|
|
Deferred income taxes
|
|
|
(708
|
)
|
|
|
|
15,275
|
|
Stock-based compensation
|
|
|
38,424
|
|
|
|
|
36,130
|
|
Other, net
|
|
|
28,596
|
|
|
|
|
34,523
|
|
Changes in (net of effects from businesses acquired):
|
|
|
|
|
|
|
|
Receivables
|
|
|
(413,149
|
)
|
|
|
|
(711,060
|
)
|
Inventories
|
|
|
(197,800
|
)
|
|
|
|
(5,957
|
)
|
Accounts payable
|
|
|
323,447
|
|
|
|
|
583,337
|
|
Accrued expenses and other, net
|
|
|
(42,753
|
)
|
|
|
|
(88,438
|
)
|
Net cash flows provided by operating activities
|
|
|
84,242
|
|
|
|
|
224,424
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Repayment of notes
|
|
|
(250,000
|
)
|
|
|
|
—
|
|
Borrowings under accounts receivable securitization program, net
|
|
|
40,000
|
|
|
|
|
77,000
|
|
Borrowings (repayments) of bank and revolving debt, net
|
|
|
444,343
|
|
|
|
|
(37,414
|
)
|
Repurchases of common stock
|
|
|
(184,704
|
)
|
|
|
|
(109,129
|
)
|
Dividends paid on common stock
|
|
|
(45,020
|
)
|
|
|
|
(43,875
|
)
|
Other, net
|
|
|
(1,080
|
)
|
|
|
|
(5,439
|
)
|
Net cash flows provided (used) for financing activities
|
|
|
3,539
|
|
|
|
|
(118,857
|
)
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(74,806
|
)
|
|
|
|
(83,642
|
)
|
Acquisitions of businesses, net of cash acquired
|
|
|
(19,199
|
)
|
|
|
|
—
|
|
Other, net
|
|
|
7,736
|
|
|
|
|
(8,795
|
)
|
Net cash flows used for investing activities
|
|
|
(86,269
|
)
|
|
|
|
(92,437
|
)
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(17,977
|
)
|
|
|
|
(38,770
|
)
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
— (decrease)
|
|
|
(16,465
|
)
|
|
|
|
(25,640
|
)
|
— at beginning of period
|
|
|
932,553
|
|
|
|
|
928,971
|
|
— at end of period
|
|
$
|
916,088
|
|
|
|
$
|
903,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVNET, INC.
|
SEGMENT INFORMATION
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarters Ended
|
|
Six Months Ended
|
|
|
January 2,
|
|
December 27,
|
|
January 2,
|
|
December 27,
|
|
|
2016
|
|
|
2014
|
|
|
2016*
|
|
2014
|
|
|
|
(Millions)
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics Marketing
|
|
$
|
4,114.6
|
|
|
$
|
4,435.2
|
|
|
$
|
8,586.0
|
|
|
$
|
8,809.3
|
|
Technology Solutions
|
|
|
2,733.4
|
|
|
|
3,116.7
|
|
|
|
5,231.7
|
|
|
|
5,582.2
|
|
Avnet Sales
|
|
$
|
6,848.0
|
|
|
$
|
7,551.9
|
|
|
$
|
13,817.7
|
|
|
$
|
14,391.5
|
|
Operating Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics Marketing
|
|
$
|
174.0
|
|
|
$
|
191.4
|
|
|
$
|
387.0
|
|
|
$
|
394.2
|
|
Technology Solutions
|
|
|
117.1
|
|
|
|
117.6
|
|
|
|
191.6
|
|
|
|
180.0
|
|
Corporate
|
|
|
(35.8
|
)
|
|
|
(34.4
|
)
|
|
|
(83.0
|
)
|
|
|
(75.8
|
)
|
|
|
|
255.3
|
|
|
|
274.6
|
|
|
|
495.6
|
|
|
|
498.4
|
|
Restructuring, integration and other expenses
|
|
|
(21.2
|
)
|
|
|
(13.3
|
)
|
|
|
(47.2
|
)
|
|
|
(31.6
|
)
|
Amortization of intangible assets and other
|
|
|
(7.9
|
)
|
|
|
(11.1
|
)
|
|
|
(15.4
|
)
|
|
|
(23.3
|
)
|
Operating Income
|
|
$
|
226.1
|
|
|
$
|
250.2
|
|
|
$
|
433.1
|
|
|
$
|
443.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Sub-totals and totals may not foot due to rounding
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160128005404/en/
Copyright Business Wire 2016