Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

TriCo Bancshares Announces Quarterly Results

TCBK

TriCo Bancshares (NASDAQ: TCBK) (the "Company"), parent company of Tri Counties Bank, today announced earnings of $11,422,000, or $0.50 per diluted share, for the three months ended December 31, 2015. For the three months ended December 31, 2014 the Company reported earnings of $5,650,000, or $0.25 per diluted share. Diluted shares outstanding were 23,055,900 and 22,726,795 for the three months ended December 31, 2015 and 2014, respectively.

On October 3, 2014, TriCo completed its acquisition of North Valley Bancorp. North Valley Bancorp was headquartered in Redding, California, and was the parent of North Valley Bank that had approximately $935 million in assets and 22 commercial banking offices in Shasta, Humboldt, Del Norte, Mendocino, Yolo, Sonoma, Placer and Trinity Counties in Northern California. In connection with the acquisition, North Valley Bank was merged into Tri Counties Bank. Beginning on October 4, 2014, the effect of revenue and expenses from the operations of North Valley Bancorp, and 6,575,550 shares of TriCo Bancshares common shares issued in consideration of the merger are included in the results of the Company.

On October 25, 2014, North Valley Bank’s electronic customer service and other data processing systems were converted into Tri Counties Bank’s systems. Between January 7, 2015 and January 21, 2015, four Tri Counties Bank branches and four former North Valley Bank branches were consolidated into other Tri Counties Bank or other former North Valley Bank branches.

Included in the results of the Company for the three months ended December 31, 2015 and 2014 were $0 and $3,590,000, respectively, of nonrecurring noninterest expenses related to the merger with North Valley Bancorp of which $0 and $438,000, respectively, were not deductible for income tax purposes. Excluding these nonrecurring merger related expenses, but including the revenue and other expenses from the operations of North Valley Bancorp from October 4, 2014 to December 31, 2015, diluted earnings per share for the three months ended December 31, 2015 and 2014 would have been $0.50 and $0.35, respectively, on earnings of $11,422,000 and $7,916,000, respectively. In addition to these nonrecurring merger related expenses, there were other expense and revenue items during the three months ended December 31, 2015 and 2014 that may be considered nonrecurring, and these items are described below in various sections of this announcement.

The following is a summary of the components of the Company’s consolidated net income, average common shares, and average diluted common shares outstanding for the periods indicated:

  Three months ended    
December 31,
(dollars and shares in thousands) 2015   2014

$ Change

% Change
Net Interest Income $ 41,141 $ 34,970 $ 6,171 17.6 %

Benefit from reversal of provision for loan losses

908 1,421 (513 )
Noninterest income 11,445 9,755 1,690 17.3 %
Noninterest expense (34,684 ) (36,566 ) 1,882 (5.1 %)
Provision for income taxes   (7,388 )   (3,930 )   (3,458 ) 88.0 %
Net income $ 11,422   $ 5,650   $ 5,772   102.2 %
 
Average common shares 22,770 22,501 269 1.2 %
Average diluted common shares 23,056 22,727 329 1.4 %
 

The following is a summary of certain of the Company’s consolidated assets and deposits as of the dates indicated:

Ending balances   As of December 31,    
(dollars in thousands)   2015     2014

$ Change

% Change
Total assets $ 4,220,722 $ 3,916,458 $ 304,264 7.8 %
Total loans 2,522,937 2,282,524 240,413 10.5 %
Total investments 1,148,371 776,587 371,784 47.9 %
Total deposits $ 3,631,266 $ 3,380,423 $ 250,843 7.4 %
 
 
 
Qtrly Avg balances As of December 31,
(dollars in thousands)   2015   2014

$ Change

% Change
Total assets $ 4,115,369 $ 3,806,049 $ 309,320 8.1 %
Total loans 2,489,406 2,253,025 236,381 10.5 %
Total investments 1,112,992 781,637 331,355 42.4 %
Total deposits $ 3,543,423 $ 3,276,470 $ 266,953 8.1 %
 

Included in the changes in the Company’s deposits from December 31, 2014 to December 31, 2015 is the addition on September 16, 2015 of an additional $45 million certificate of deposit from the State of California, bringing the total of such certificates of deposits from the State of California to $50 million.

The following table shows the components of net interest income and net interest margin on a fully tax-equivalent (FTE) basis for the periods indicated:

ANALYSIS OF CHANGE IN NET INTEREST MARGIN ON EARNING ASSETS
(unaudited, dollars in thousands)
 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

December 31, 2015

September 30, 2015

December 31, 2014

Average   Income/   Yield/ Average   Income/   Yield/ Average   Income/   Yield/
Balance Expense Rate Balance Expense Rate Balance Expense Rate
Assets
Earning assets
Loans $ 2,489,406 $ 34,838 5.60 % $ 2,427,670 $ 33,814 5.57 % $ 2,253,025 $ 30,736 5.46 %
Investments - taxable 1,044,063 6,983 2.68 % 1,028,931 6,923 2.69 % 763,131 5,197 2.72 %
Investments - nontaxable 68,929 841 4.88 % 64,914 797 4.91 % 18,506 219 4.73 %
Cash at Federal Reserve and other banks   174,746     143   0.33 %   95,397     97   0.41 %   477,958     337   0.28 %
Total earning assets 3,777,144   42,805   4.53 % 3,616,912   41,631   4.60 % 3,512,620   36,489   4.16 %
Other assets, net   338,225   336,380   293,429
Total assets $ 4,115,369 $ 3,953,292 $ 3,806,049
Liabilities and shareholders' equity
Interest-bearing
Demand deposits $ 830,172 118 0.06 % $ 813,581 117 0.06 % $ 767,103 137 0.07 %
Savings deposits 1,231,687 388 0.13 % 1,178,684 368 0.12 % 1,140,817 360 0.13 %
Time deposits 347,742 337 0.39 % 324,427 353 0.44 % 360,788 455 0.50 %
Other borrowings 10,189 1 0.04 % 6,994 1 0.05 % 10,536 2 0.08 %
Trust preferred securities   56,345     505   3.59 %   56,394     500   3.55 %   53,750     483   3.59 %
Total interest-bearing liabilities 2,476,135   1,349   0.22 % 2,380,081   1,339   0.23 % 2,332,994   1,437   0.25 %
Noninterest-bearing deposits 1,133,822 1,073,537 1,007,762
Other liabilities 54,999 60,314 41,791
Shareholders' equity   450,413   439,360   423,502
Total liabilities and shareholders' equity $ 4,115,369 $ 3,953,292 $ 3,806,049
Net interest rate spread 4.31 % 4.37 % 3.91 %
Net interest income/net interest margin (FTE)   41,456   4.39 %   40,292   4.46 %   35,052   3.99 %
FTE adjustment   (315 )   (299 )   (82 )
Net interest income (not FTE) $ 41,141   $ 39,993   $ 34,970  
 

Net interest income (FTE) during the three months ended December 31, 2015 increased $6,404,000 (18.3%) from the same period in 2014 to $41,456,000. The increase in net interest income (FTE) was due primarily to a $236,381,000 (13.5%) increase in the average balance of loans to $2,489,406,000, a $331,355,000 (42.4%) increase in the average balance of investments to $1,112,992,000, and a 14 basis point increase in the average yield on loans from 5.46% during the three months ended December 31, 2014 to 5.60% during the three months ended December 31, 2015. The $236,381,000 increase in average loan balances from the year ago quarter was due to organic loan growth during the quarter and twelve months ended December 31, 2015. The $331,355,000 increase in average investment balances from the year-ago quarter was primarily due to the use of cash at the Federal Reserve and other banks to purchase investments. Average deposit balances were $3,543,423 during the three months ended December 31, 2015, and represented a $266,953,000 (8.1%) increase in average deposit balances compared to the year-ago quarter. This increase in average deposit balances helped fund the increases in average loan and investment balances. The 14 basis point increase in average loan yields was due primarily to an increase in the accretion of loan purchase discounts into interest income and an increase in the recovery of interest income from paid off nonaccrual loans during the quarter ended December 31, 2015 compared to the year-ago quarter that were partially offset by declines in market yields on new and renewed loans compared to yields on repricing, maturing, and paid off loans. The increases in average loan and investment balances added $3,227,000 and $2,506,000, respectively, to net interest income (FTE) while the increases in average loan yields increased net interest income (FTE) by $875,000 compared to the year-ago quarter. Included in loan interest income during the three months ended December 31, 2015 was $2,267,000 of discount accretion from purchased loans compared to $1,853,000 of discount accretion from purchased loans during the three months ended December 31, 2014. The discount accretion of $2,267,000 and $1,853,000 added 37 and 33 basis points, respectively, to the average yield on loans during the three months ended December 31, 2015 and 2014, respectively. Also included in loan interest income during the three months ended December 31, 2015 was the recovery of $728,000 of loan interest income from the payoff of a single originated loan that was in interest nonaccrual status; and while recoveries of loan interest income from paid off nonaccrual loans occur from time to time, a recovery of this magnitude is unusual. The recovery of $728,000 of loan interest income added 12 basis points to the average yield on loans during the three months ended December 31, 2015.

Loans acquired through purchase or acquisition of other banks are classified by the Company as Purchased Not Credit Impaired (PNCI), Purchased Credit Impaired – cash basis (PCI – cash basis), or Purchased Credit Impaired – other (PCI – other). Loans not acquired in an acquisition or otherwise “purchased” are classified as “originated”. Often, such purchased loans are purchased at a discount to face value, and part of this discount is accreted into (added to) interest income over the remaining life of the loan. Generally, as time goes on, the effect of this discount accretion decreases as these purchased loans mature or pay off early. Further details regarding interest income from loans, including fair value discount accretion, may be found under the heading “Supplemental Loan Interest Income Data” in the Consolidated Financial Data table at the end of this press release.

The Company recorded a reversal of provision for loan losses of $908,000 during the three months ended December 31, 2015 compared to a reversal of provision for loan losses of $1,421,000 during the three months ended December 31, 2014. The $908,000 reversal of provision for loan losses during the three months ended December 31, 2015 was due to net recoveries of $401,000 and a $507,000 decrease in the required allowance for loan losses from $36,518,000 at September 30, 2015 to $36,011,000 at December 31, 2015. The decrease in the required allowance for loan losses was due primarily to the reduced impaired loans, improvements in estimated cash flows and collateral values for the remaining and newly impaired loans, and reductions in historical loss factors that was partially offset by a $53,371,000 increase in loan balances from $2,469,566,000 at September 30, 2015 to $2,522,937,000 at December 31, 2015. During the three months ended December 31, 2015, nonperforming loans decreased $1,779,000 (4.6%) to $37,119,000, and represented a decrease from 1.58% of loans outstanding as of September 30, 2015 to 1.47% of loans outstanding as of December 31, 2015.

The following table presents the key components of noninterest income for the periods indicated:

  Three months ended    
December 31,
(dollars in thousands) 2015   2014

$ Change

% Change
Service charges on deposit accounts $3,397 $3,512 ($115 ) (3.3 %)
ATM fees and interchange 3,376 3,117 259 8.3 %
Other service fees 712 608 104 17.1 %
Mortgage banking service fees 581 609 (28 ) (4.6 %)
Change in value of mortgage servicing rights (131 ) (681 ) 550   (80.8 %)
Total service charges and fees 7,935   7,165   770   10.7 %
 
Gain on sale of loans 883 545 338 62.0 %
Commission on NDIP 788 678 110 16.2 %
Increase in cash value of life insurance 665 666 (1 ) (0.2 %)
Change in indemnification asset (59 ) (365 ) 306 (83.8 %)
Gain on sale of foreclosed assets 209 300 (91 ) (30.3 %)
Other noninterest income 1,024   766   258   33.7 %
Total other noninterest income 3,510   2,590   920   35.5 %
Total noninterest income $11,445   $9,755   $1,690   17.3 %
 

As shown in the table above, noninterest income increased $1,690,000 (17.3%) to $11,445,000 during the three months ended December 31, 2015 compared to the three months ended December 31, 2014. The $550,000 improvement in change in value of mortgage servicing rights was primarily due to the relative change (increase or decrease) in mortgage rates during the three months ended December 31, 2015 compared to the three months ended December 31, 2014, and the impact those changes in mortgage rates had on the value of mortgage servicing rights during those periods. The $338,000 (62.0%) increase in gain on sale of loans was due to the volume of loans originated and sold, and the reduction in loans held for sale during the quarter compared to the year-ago quarter. The $306,000 improvement in change in indemnification asset was due to a decrease in the amount of assets covered by loss share agreements, and reduced changes in loss estimates related to those assets compared to the year-ago quarter. The $259,000 (8.3%) increase in ATM fees and interchange income was due primarily to an increase in interchange revenue. The $258,000 (33.7%) increase in other noninterest income was primarily due to $155,000 of insurance policy receivable in excess of cash value that occurred during the three months ended December 31, 2015.

The following table presents the key components of the Company’s noninterest expense for the periods indicated:

  Three months ended    
December 31,
(dollars in thousands) 2015   2014

$ Change

% Change
Salaries $12,014 $12,402   ($388 ) (3.1 %)
Commissions and incentives 2,304 1,475 829 56.2 %
Employee benefits 4,212 3,678     534   14.5 %
Total salaries and benefits expense 18,530 17,555     975   5.6 %
 
Occupancy 2,569 2,468 101 4.1 %
Equipment 1,639 1,423 216 15.2 %
Change in reserve for unfunded commitments 390 (200 ) 590 (295.0 %)
Data processing and software 2,015 2,407 (392 ) (16.3 %)
Telecommunications 678 929 (251 ) (27.0 %)
ATM network charges 859 986 (127 ) (12.9 %)
Professional fees 1,392 1,096 296 27.0 %
Advertising and marketing 1,256 1,149 107 9.3 %
Postage 340 322 18 5.6 %
Courier service 350 328 22 6.7 %
Intangible amortization 290 289 1 0.3 %
Operational losses 263 299 (36 ) (12.0 %)
Provision for foreclosed asset losses 155 70 85 121.4 %
Foreclosed asset expense 185 125 60 48.0 %
Assessments 585 612 (27 ) (4.4 %)
Merger related expense - 3,590 (3,590 ) (100.0 %)
Other 3,188 3,118     70   2.2 %
Total other noninterest expense 16,154 19,011     (2,857 ) (15.0 %)
Total noninterest expense $34,684 $36,566     ($1,882 ) (5.1 %)
 
Average full time equivalent employees 952 957 (5 ) (0.5 %)
 
Merger & acquisition expense:
Incentive compensation - 1,174
Benefits & other compensation - 94
Data processing and software - $415
Professional fees - $1,357
Other - 550  
Total merger expense - 3,590  
 

Noninterest expense decreased $1,882,000 (5.1%) from $36,566,000 during the three months ended December 31, 2014 to $34,684,000 during the three months ended December 31, 2015. Included in noninterest expense during the three months ended December 31, 2015 and 2014 were merger expenses of $0 and $3,590,000, respectively, related to the North Valley merger that occurred on October 3, 2014. Excluding these merger expenses, noninterest expense would have increased $1,708,000 (5.2%) from $32,976,000 during the three months ended December 31, 2014.

Salary and benefit expenses increased $975,000 (5.6%) to $18,530,000 during the three months ended December 31, 2015 compared to the three months ended December 31, 2014. Salaries decreased $388,000 (3.1%) due to a $181,000 increase in deferred salary expense from increased loan production, and a $157,000 reduction in overtime and temporary help compared to the three months ended December 31, 2014. Commission and incentive expense increased $829,000 (56.2%) primarily due to increased commissions and incentives related to loan production. Employee benefits expense increased $534,000 (14.5%) primarily due to increased employee stock ownership, 401k matching, executive supplemental retirement, and employee medical insurance expense when compared to the year-ago quarter.

Other noninterest expense decreased $2,857,000 (15.0%) to $16,154,000 during the three months ended December 31, 2015 compared to the three months ended December 31, 2014. Excluding $3,590,000 of merger expenses incurred during the three months ended December 31, 2014, other noninterest expense would have increased $733,00 (4.8%) from $15,421,000 during the three months ended December 31, 2014. The $590,000 increase in change in reserve for unfunded commitments was due to an increase in unused construction loan commitments during the three months ended December 31, 2015 compared to a reduction in unused loan commitments during the three months ended December 31, 2014. The $296,000 increase in professional fees was due primarily to increased legal fees. The decreases in data processing and software, telecommunications, and ATM network expenses of $392,000, $251,000 and $127,000, respectively, were due primarily to most of the efficiencies gained in these areas from the North Valley merger occurring during or after the three months ended December 31, 2014. The increases in occupancy and equipment expenses of $101,000 and $216,000, respectively, were due to increases in occupancy and equipment expenses at locations other than those locations closed as part of the North Valley merger.

As of March 31, 2015, the Company had substantially completed all of its previously planned facility consolidations related to the North Valley Bancorp acquisition. Subsequent to March 31, 2015, and following a thorough analysis of profitability and market opportunity, the Company identified five additional branches for closure. Two of those branches are former North Valley Bank branches. As of June 30, 2015 one of the five additional branches slated for closure has been consolidated into another branch and closed. As of August 31, 2015 the four remaining branches were consolidated into other branches and closed.

Richard Smith, President and CEO of the Company commented, “We are very pleased with our operating results for 2015. With the North Valley Bancorp acquisition now complete, our combined team of bankers are building strong pipelines of deposit and lending customers. This is evident by the increase in ending loans outstanding of $240.4 million or 10.5% and increases in ending deposits balances of $250.8 million or 7.4% in 2015. We also continue to realize increases in noninterest income related to customers increased usage of debit cards, real estate mortgage lending activities and investment sales. These increases demonstrate our continued efforts to deepen the number of products and services our customers purchase from us. We are encouraged and motivated by these results.”

Smith added, “While sales activities remain strong, our attention to operating efficiencies remains a priority. As a result, we will continue to invest into technologies that improve both the customer experience and our back office operations. Several projects including new mobile banking platforms and business on line programs are currently being implemented for our customers. Back office programs such as document imaging systems are also being implemented for process improvement purposes.”

On October 28, 2015, the Company announced that its subsidiary, Tri Counties Bank, has entered into an agreement to purchase three branches on the North Coast of California from Bank of America. The branches are located in the cities of Arcata, Eureka, and Fortuna in Humboldt County. TriCo anticipates assuming approximately $245 million in deposits and purchasing approximately $400 thousand in loans.

In addition to the historical information contained herein, this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to various uncertainties and risks that could affect their outcome. The Company’s actual results could differ materially. Factors that could cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets, return on assets, interest rate fluctuations, economic conditions in the Company's primary market area, demand for loans, regulatory and accounting changes, loan losses, expenses, rates charged on loans and earned on securities investments, rates paid on deposits, competition effects, fee and other noninterest income earned, as well as other factors detailed in the Company's reports filed with the Securities and Exchange Commission which are incorporated herein by reference, including the Form 10-K for the year ended December 31, 2014. These reports and this entire press release should be read to put such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the Company's business. The Company does not intend to update any of the forward-looking statements after the date of this release.

Established in 1975, Tri Counties Bank is a wholly-owned subsidiary of TriCo Bancshares (NASDAQ: TCBK) headquartered in Chico, California, providing a unique brand of customer Service with Solutions available in traditional stand-alone and in-store bank branches in communities throughout Northern and Central California. Tri Counties Bank provides an extensive and competitive breadth of consumer, small business and commercial banking financial services, along with convenient around-the-clock ATM, online and mobile banking access. Brokerage services are provided by the Bank’s investment services through affiliation with Raymond James Financial Services, Inc. Visit www.TriCountiesBank.com to learn more.

TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA
(Unaudited. Dollars in thousands, except share data)
          Three months ended
December 31,   September 30,   June 30,   March 31,   December 31,
2015   2015   2015   2015   2014
Statement of Income Data
Interest income $42,490 $41,332 $39,867 $37,725 $36,407
Interest expense 1,349 1,339 1,346 1,382 1,437
Net interest income 41,141 39,993 38,521 36,343 34,970
(Benefit from) provision for loan losses (908 ) (866 ) (633 ) 197 (1,421 )
Noninterest income:
Service charges and fees 7,935 7,694 8,848 7,344 7,165
Other income 3,510 3,948 3,232 2,836 2,590
Total noninterest income 11,445 11,642 12,080 10,180 9,755
Noninterest expense:

Base salaries net of deferred loan origination costs

12,014 11,562 11,502 11,744 12,402
Incentive compensation expense 2,304 1,674 1,390 1,596 1,475

Employee benefits and other compensation expense

4,212 4,297 4,350 4,760 3,678
Total salaries and benefits expense 18,530 17,533 17,242 18,100 17,555
Other noninterest expense 16,154 13,906 15,194 14,182 19,011
Total noninterest expense 34,684 31,439 32,436 32,282 36,566
Income before taxes 18,810 21,062 18,798 14,044 9,580
Net income $11,422 $12,694 $11,366 $8,336 $5,650
Share Data
Basic earnings per share $0.50 $0.56 $0.50 $0.37 $0.25
Diluted earnings per share $0.50 $0.55 $0.49 $0.36 $0.25
Book value per common share $19.85 $19.48 $18.95 $18.68 $18.42
Tangible book value per common share $16.81 $16.42 $15.88 $15.59 $15.39
Shares outstanding 22,775,173 22,764,295 22,749,523 22,740,503 22,714,964
Weighted average shares 22,769,793 22,757,453 22,744,926 22,727,038 22,500,544
Weighted average diluted shares 23,055,900 23,005,980 22,980,033 22,949,902 22,726,795
Credit Quality
Nonperforming originated loans $22,824 $24,052 $23,812 $34,576 $32,529
Total nonperforming loans 37,119 38,898 39,880 49,217 47,589
Foreclosed assets, net of allowance 5,369 5,285 5,393 5,892 4,894
Loans charged-off 380 687 514 1,235 419
Loans recovered $781 $2,616 $547 $508 $505
Selected Financial Ratios
Return on average total assets 1.11 % 1.28 % 1.17 % 0.86 % 0.59 %
Return on average equity 10.14 % 11.56 % 10.56 % 7.85 % 5.34 %
Average yield on loans 5.60 % 5.57 % 5.44 % 5.46 % 5.46 %
Average yield on interest-earning assets 4.53 % 4.60 % 4.50 % 4.25 % 4.16 %
Average rate on interest-bearing liabilities 0.22 % 0.23 % 0.23 % 0.23 % 0.25 %
Net interest margin (fully tax-equivalent) 4.39 % 4.46 % 4.35 % 4.10 % 3.99 %
Supplemental Loan Interest Income Data:
Discount accretion PCI - cash basis loans $302 $445 $404 $172 $107
Discount accretion PCI - other loans 1,392 1,090 907 1,011 919
Discount accretion PNCI loans 573 1,590 822 1,348 827
All other loan interest income 32,571 30,689 29,886 28,371 28,883
Total loan interest income $34,838 $33,814 $32,019 $31,165 $30,736
 
TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA
(Unaudited. Dollars in thousands)
      Three months ended
December 31,   September 30,   June 30,   March 31,   December 31,
Balance Sheet Data 2015   2015   2015   2015   2014
Cash and due from banks $303,461 $209,298 $169,503 $281,228 $610,728
Securities, available for sale 404,885 329,361 284,430 225,126 83,205
Securities, held to maturity 726,530 751,051 776,283 802,482 676,426
Restricted equity securities 16,956 16,956 16,956 16,956 16,956
Loans held for sale 1,873 5,152 4,630 5,413 3,579
Loans:
Commercial loans 194,913 199,330 195,791 177,540 174,945
Consumer loans 395,283 403,081 411,788 410,727 417,084
Real estate mortgage loans 1,811,832 1,757,082 1,686,567 1,646,863 1,615,359
Real estate construction loans 120,909 110,073 99,616 85,753 75,136
Total loans, gross 2,522,937 2,469,566 2,393,762 2,320,883 2,282,524
Allowance for loan losses (36,011 ) (36,518 ) (35,455 ) (36,055 ) (36,585 )
Foreclosed assets 5,369 5,285 5,393 5,892 4,894
Premises and equipment 43,811 42,334 42,056 42,846 43,493
Cash value of life insurance 94,560 94,458 93,687 93,012 92,337
Goodwill 63,462 63,462 63,462 63,462 63,462
Other intangible assets 5,894 6,184 6,473 6,762 7,051
Mortgage servicing rights 7,618 7,467 7,814 7,057 7,378
Accrued interest receivable 10,786 10,212 10,064 9,794 9,275
Other assets 48,591 47,360 54,797 51,002 51,735
Total assets $4,220,722 4,021,628 3,893,855 3,895,860 3,916,458
Deposits:
Noninterest-bearing demand deposits 1,155,695 1,100,607 1,060,650 1,034,012 1,083,900
Interest-bearing demand deposits 853,961 817,034 780,647 795,471 782,385
Savings deposits 1,281,540 1,187,238 1,179,836 1,172,257 1,156,126
Time certificates 340,070 352,993 320,549 347,748 358,012
Total deposits 3,631,266 3,457,872 3,341,682 3,349,488 3,380,423
Accrued interest payable 774 795 797 852 978
Reserve for unfunded commitments 2,475 2,085 2,125 2,015 2,145
Other liabilities 65,293 53,681 55,003 53,256 49,192
Other borrowings 12,328 6,859 6,735 9,096 9,276
Junior subordinated debt 56,470 56,991 56,369 56,320 56,272
Total liabilities 3,768,606 3,578,283 3,462,711 3,471,027 3,498,286
Total shareholders' equity 452,116 443,345 431,144 424,833 418,172

Accumulated other comprehensive gain (loss)

(1,778 ) (2,298 ) (4,726 ) (2,083 ) (2,203 )
Average loans 2,489,406 2,427,670 2,355,864 2,283,622 2,253,025
Average interest-earning assets 3,777,144 3,616,912 3,563,925 3,557,103 3,512,620
Average total assets 4,115,369 3,953,292 3,894,196 3,892,476 3,806,049
Average deposits 3,543,423 3,390,229 3,347,874 3,350,370 3,276,470
Average total equity $450,413 $439,360 $430,601 $424,701 $423,502
Total risk based capital ratio 15.1 % 15.2 % 15.2 % 15.2 % 15.6 %
Tier 1 capital ratio 13.8 % 13.9 % 13.9 % 14.0 % 14.4 %
Tier 1 common equity ratio 12.2 % 12.3 % 12.2 % 12.1 % n/a
Tier 1 leverage ratio 10.8 % 11.0 % 10.9 % 10.7 % 10.8 %
Tangible capital ratio 9.2 % 9.5 % 9.4 % 9.3 % 9.1 %
 

TriCo Bancshares
Richard P. Smith, 530-898-0300
President & CEO



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today