TriCo Bancshares (NASDAQ: TCBK) (the "Company"), parent company of Tri
Counties Bank, today announced earnings of $11,422,000, or $0.50 per
diluted share, for the three months ended December 31, 2015. For the
three months ended December 31, 2014 the Company reported earnings of
$5,650,000, or $0.25 per diluted share. Diluted shares outstanding were
23,055,900 and 22,726,795 for the three months ended December 31, 2015
and 2014, respectively.
On October 3, 2014, TriCo completed its acquisition of North Valley
Bancorp. North Valley Bancorp was headquartered in Redding, California,
and was the parent of North Valley Bank that had approximately $935
million in assets and 22 commercial banking offices in Shasta, Humboldt,
Del Norte, Mendocino, Yolo, Sonoma, Placer and Trinity Counties in
Northern California. In connection with the acquisition, North Valley
Bank was merged into Tri Counties Bank. Beginning on October 4, 2014,
the effect of revenue and expenses from the operations of North Valley
Bancorp, and 6,575,550 shares of TriCo Bancshares common shares issued
in consideration of the merger are included in the results of the
Company.
On October 25, 2014, North Valley Bank’s electronic customer service and
other data processing systems were converted into Tri Counties Bank’s
systems. Between January 7, 2015 and January 21, 2015, four Tri Counties
Bank branches and four former North Valley Bank branches were
consolidated into other Tri Counties Bank or other former North Valley
Bank branches.
Included in the results of the Company for the three months ended
December 31, 2015 and 2014 were $0 and $3,590,000, respectively, of
nonrecurring noninterest expenses related to the merger with North
Valley Bancorp of which $0 and $438,000, respectively, were not
deductible for income tax purposes. Excluding these nonrecurring merger
related expenses, but including the revenue and other expenses from the
operations of North Valley Bancorp from October 4, 2014 to December 31,
2015, diluted earnings per share for the three months ended December 31,
2015 and 2014 would have been $0.50 and $0.35, respectively, on earnings
of $11,422,000 and $7,916,000, respectively. In addition to these
nonrecurring merger related expenses, there were other expense and
revenue items during the three months ended December 31, 2015 and 2014
that may be considered nonrecurring, and these items are described below
in various sections of this announcement.
The following is a summary of the components of the Company’s
consolidated net income, average common shares, and average diluted
common shares outstanding for the periods indicated:
|
|
Three months ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
(dollars and shares in thousands)
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
Net Interest Income
|
|
$
|
41,141
|
|
|
$
|
34,970
|
|
|
$
|
6,171
|
|
|
17.6
|
%
|
Benefit from reversal of provision for loan losses
|
|
|
908
|
|
|
|
1,421
|
|
|
|
(513
|
)
|
|
|
Noninterest income
|
|
|
11,445
|
|
|
|
9,755
|
|
|
|
1,690
|
|
|
17.3
|
%
|
Noninterest expense
|
|
|
(34,684
|
)
|
|
|
(36,566
|
)
|
|
|
1,882
|
|
|
(5.1
|
%)
|
Provision for income taxes
|
|
|
(7,388
|
)
|
|
|
(3,930
|
)
|
|
|
(3,458
|
)
|
|
88.0
|
%
|
Net income
|
|
$
|
11,422
|
|
|
$
|
5,650
|
|
|
$
|
5,772
|
|
|
102.2
|
%
|
|
|
|
|
|
|
|
|
|
Average common shares
|
|
|
22,770
|
|
|
|
22,501
|
|
|
|
269
|
|
|
1.2
|
%
|
Average diluted common shares
|
|
|
23,056
|
|
|
|
22,727
|
|
|
|
329
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of certain of the Company’s consolidated
assets and deposits as of the dates indicated:
Ending balances
|
|
As of December 31,
|
|
|
|
|
(dollars in thousands)
|
|
|
2015
|
|
|
2014
|
|
$ Change
|
|
% Change
|
Total assets
|
|
$
|
4,220,722
|
|
$
|
3,916,458
|
|
$
|
304,264
|
|
7.8
|
%
|
Total loans
|
|
|
2,522,937
|
|
|
2,282,524
|
|
|
240,413
|
|
10.5
|
%
|
Total investments
|
|
|
1,148,371
|
|
|
776,587
|
|
|
371,784
|
|
47.9
|
%
|
Total deposits
|
|
$
|
3,631,266
|
|
$
|
3,380,423
|
|
$
|
250,843
|
|
7.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qtrly Avg balances
|
|
As of December 31,
|
|
|
|
|
(dollars in thousands)
|
|
|
2015
|
|
|
2014
|
|
$ Change
|
|
% Change
|
Total assets
|
|
$
|
4,115,369
|
|
$
|
3,806,049
|
|
$
|
309,320
|
|
8.1
|
%
|
Total loans
|
|
|
2,489,406
|
|
|
2,253,025
|
|
|
236,381
|
|
10.5
|
%
|
Total investments
|
|
|
1,112,992
|
|
|
781,637
|
|
|
331,355
|
|
42.4
|
%
|
Total deposits
|
|
$
|
3,543,423
|
|
$
|
3,276,470
|
|
$
|
266,953
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
|
Included in the changes in the Company’s deposits from December 31, 2014
to December 31, 2015 is the addition on September 16, 2015 of an
additional $45 million certificate of deposit from the State of
California, bringing the total of such certificates of deposits from the
State of California to $50 million.
The following table shows the components of net interest income and net
interest margin on a fully tax-equivalent (FTE) basis for the periods
indicated:
ANALYSIS OF CHANGE IN NET INTEREST MARGIN ON EARNING ASSETS
|
(unaudited, dollars in thousands)
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
December 31, 2015
|
|
September 30, 2015
|
|
December 31, 2014
|
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Average
|
|
Income/
|
|
Yield/
|
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Balance
|
|
Expense
|
|
Rate
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,489,406
|
|
$
|
34,838
|
|
|
5.60
|
%
|
|
$
|
2,427,670
|
|
$
|
33,814
|
|
|
5.57
|
%
|
|
$
|
2,253,025
|
|
$
|
30,736
|
|
|
5.46
|
%
|
Investments - taxable
|
|
|
1,044,063
|
|
|
6,983
|
|
|
2.68
|
%
|
|
|
1,028,931
|
|
|
6,923
|
|
|
2.69
|
%
|
|
|
763,131
|
|
|
5,197
|
|
|
2.72
|
%
|
Investments - nontaxable
|
|
|
68,929
|
|
|
841
|
|
|
4.88
|
%
|
|
|
64,914
|
|
|
797
|
|
|
4.91
|
%
|
|
|
18,506
|
|
|
219
|
|
|
4.73
|
%
|
Cash at Federal Reserve and other banks
|
|
|
174,746
|
|
|
143
|
|
|
0.33
|
%
|
|
|
95,397
|
|
|
97
|
|
|
0.41
|
%
|
|
|
477,958
|
|
|
337
|
|
|
0.28
|
%
|
Total earning assets
|
|
|
3,777,144
|
|
|
42,805
|
|
|
4.53
|
%
|
|
|
3,616,912
|
|
|
41,631
|
|
|
4.60
|
%
|
|
|
3,512,620
|
|
|
36,489
|
|
|
4.16
|
%
|
Other assets, net
|
|
|
338,225
|
|
|
|
|
|
|
336,380
|
|
|
|
|
|
|
293,429
|
|
|
|
|
Total assets
|
|
$
|
4,115,369
|
|
|
|
|
|
$
|
3,953,292
|
|
|
|
|
|
$
|
3,806,049
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
$
|
830,172
|
|
|
118
|
|
|
0.06
|
%
|
|
$
|
813,581
|
|
|
117
|
|
|
0.06
|
%
|
|
$
|
767,103
|
|
|
137
|
|
|
0.07
|
%
|
Savings deposits
|
|
|
1,231,687
|
|
|
388
|
|
|
0.13
|
%
|
|
|
1,178,684
|
|
|
368
|
|
|
0.12
|
%
|
|
|
1,140,817
|
|
|
360
|
|
|
0.13
|
%
|
Time deposits
|
|
|
347,742
|
|
|
337
|
|
|
0.39
|
%
|
|
|
324,427
|
|
|
353
|
|
|
0.44
|
%
|
|
|
360,788
|
|
|
455
|
|
|
0.50
|
%
|
Other borrowings
|
|
|
10,189
|
|
|
1
|
|
|
0.04
|
%
|
|
|
6,994
|
|
|
1
|
|
|
0.05
|
%
|
|
|
10,536
|
|
|
2
|
|
|
0.08
|
%
|
Trust preferred securities
|
|
|
56,345
|
|
|
505
|
|
|
3.59
|
%
|
|
|
56,394
|
|
|
500
|
|
|
3.55
|
%
|
|
|
53,750
|
|
|
483
|
|
|
3.59
|
%
|
Total interest-bearing liabilities
|
|
|
2,476,135
|
|
|
1,349
|
|
|
0.22
|
%
|
|
|
2,380,081
|
|
|
1,339
|
|
|
0.23
|
%
|
|
|
2,332,994
|
|
|
1,437
|
|
|
0.25
|
%
|
Noninterest-bearing deposits
|
|
|
1,133,822
|
|
|
|
|
|
|
1,073,537
|
|
|
|
|
|
|
1,007,762
|
|
|
|
|
Other liabilities
|
|
|
54,999
|
|
|
|
|
|
|
60,314
|
|
|
|
|
|
|
41,791
|
|
|
|
|
Shareholders' equity
|
|
|
450,413
|
|
|
|
|
|
|
439,360
|
|
|
|
|
|
|
423,502
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
4,115,369
|
|
|
|
|
|
$
|
3,953,292
|
|
|
|
|
|
$
|
3,806,049
|
|
|
|
|
Net interest rate spread
|
|
|
|
|
|
4.31
|
%
|
|
|
|
|
|
4.37
|
%
|
|
|
|
|
|
3.91
|
%
|
Net interest income/net interest margin (FTE)
|
|
|
|
|
41,456
|
|
|
4.39
|
%
|
|
|
|
|
40,292
|
|
|
4.46
|
%
|
|
|
|
|
35,052
|
|
|
3.99
|
%
|
FTE adjustment
|
|
|
|
|
(315
|
)
|
|
|
|
|
|
|
(299
|
)
|
|
|
|
|
|
|
(82
|
)
|
|
|
Net interest income (not FTE)
|
|
|
|
$
|
41,141
|
|
|
|
|
|
|
$
|
39,993
|
|
|
|
|
|
|
$
|
34,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (FTE) during the three months ended December 31,
2015 increased $6,404,000 (18.3%) from the same period in 2014 to
$41,456,000. The increase in net interest income (FTE) was due primarily
to a $236,381,000 (13.5%) increase in the average balance of loans to
$2,489,406,000, a $331,355,000 (42.4%) increase in the average balance
of investments to $1,112,992,000, and a 14 basis point increase in the
average yield on loans from 5.46% during the three months ended December
31, 2014 to 5.60% during the three months ended December 31, 2015. The
$236,381,000 increase in average loan balances from the year ago quarter
was due to organic loan growth during the quarter and twelve months
ended December 31, 2015. The $331,355,000 increase in average investment
balances from the year-ago quarter was primarily due to the use of cash
at the Federal Reserve and other banks to purchase investments. Average
deposit balances were $3,543,423 during the three months ended December
31, 2015, and represented a $266,953,000 (8.1%) increase in average
deposit balances compared to the year-ago quarter. This increase in
average deposit balances helped fund the increases in average loan and
investment balances. The 14 basis point increase in average loan yields
was due primarily to an increase in the accretion of loan purchase
discounts into interest income and an increase in the recovery of
interest income from paid off nonaccrual loans during the quarter ended
December 31, 2015 compared to the year-ago quarter that were partially
offset by declines in market yields on new and renewed loans compared to
yields on repricing, maturing, and paid off loans. The increases in
average loan and investment balances added $3,227,000 and $2,506,000,
respectively, to net interest income (FTE) while the increases in
average loan yields increased net interest income (FTE) by $875,000
compared to the year-ago quarter. Included in loan interest income
during the three months ended December 31, 2015 was $2,267,000 of
discount accretion from purchased loans compared to $1,853,000 of
discount accretion from purchased loans during the three months ended
December 31, 2014. The discount accretion of $2,267,000 and $1,853,000
added 37 and 33 basis points, respectively, to the average yield on
loans during the three months ended December 31, 2015 and 2014,
respectively. Also included in loan interest income during the three
months ended December 31, 2015 was the recovery of $728,000 of loan
interest income from the payoff of a single originated loan that was in
interest nonaccrual status; and while recoveries of loan interest income
from paid off nonaccrual loans occur from time to time, a recovery of
this magnitude is unusual. The recovery of $728,000 of loan interest
income added 12 basis points to the average yield on loans during the
three months ended December 31, 2015.
Loans acquired through purchase or acquisition of other banks are
classified by the Company as Purchased Not Credit Impaired (PNCI),
Purchased Credit Impaired – cash basis (PCI – cash basis), or Purchased
Credit Impaired – other (PCI – other). Loans not acquired in an
acquisition or otherwise “purchased” are classified as “originated”.
Often, such purchased loans are purchased at a discount to face value,
and part of this discount is accreted into (added to) interest income
over the remaining life of the loan. Generally, as time goes on, the
effect of this discount accretion decreases as these purchased loans
mature or pay off early. Further details regarding interest income from
loans, including fair value discount accretion, may be found under the
heading “Supplemental Loan Interest Income Data” in the Consolidated
Financial Data table at the end of this press release.
The Company recorded a reversal of provision for loan losses of $908,000
during the three months ended December 31, 2015 compared to a reversal
of provision for loan losses of $1,421,000 during the three months ended
December 31, 2014. The $908,000 reversal of provision for loan losses
during the three months ended December 31, 2015 was due to net
recoveries of $401,000 and a $507,000 decrease in the required allowance
for loan losses from $36,518,000 at September 30, 2015 to $36,011,000 at
December 31, 2015. The decrease in the required allowance for loan
losses was due primarily to the reduced impaired loans, improvements in
estimated cash flows and collateral values for the remaining and newly
impaired loans, and reductions in historical loss factors that was
partially offset by a $53,371,000 increase in loan balances from
$2,469,566,000 at September 30, 2015 to $2,522,937,000 at December 31,
2015. During the three months ended December 31, 2015, nonperforming
loans decreased $1,779,000 (4.6%) to $37,119,000, and represented a
decrease from 1.58% of loans outstanding as of September 30, 2015 to
1.47% of loans outstanding as of December 31, 2015.
The following table presents the key components of noninterest income
for the periods indicated:
|
|
Three months ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
(dollars in thousands)
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
Service charges on deposit accounts
|
|
$3,397
|
|
|
$3,512
|
|
|
($115
|
)
|
|
(3.3
|
%)
|
ATM fees and interchange
|
|
3,376
|
|
|
3,117
|
|
|
259
|
|
|
8.3
|
%
|
Other service fees
|
|
712
|
|
|
608
|
|
|
104
|
|
|
17.1
|
%
|
Mortgage banking service fees
|
|
581
|
|
|
609
|
|
|
(28
|
)
|
|
(4.6
|
%)
|
Change in value of mortgage servicing rights
|
|
(131
|
)
|
|
(681
|
)
|
|
550
|
|
|
(80.8
|
%)
|
Total service charges and fees
|
|
7,935
|
|
|
7,165
|
|
|
770
|
|
|
10.7
|
%
|
|
|
|
|
|
|
|
|
|
Gain on sale of loans
|
|
883
|
|
|
545
|
|
|
338
|
|
|
62.0
|
%
|
Commission on NDIP
|
|
788
|
|
|
678
|
|
|
110
|
|
|
16.2
|
%
|
Increase in cash value of life insurance
|
|
665
|
|
|
666
|
|
|
(1
|
)
|
|
(0.2
|
%)
|
Change in indemnification asset
|
|
(59
|
)
|
|
(365
|
)
|
|
306
|
|
|
(83.8
|
%)
|
Gain on sale of foreclosed assets
|
|
209
|
|
|
300
|
|
|
(91
|
)
|
|
(30.3
|
%)
|
Other noninterest income
|
|
1,024
|
|
|
766
|
|
|
258
|
|
|
33.7
|
%
|
Total other noninterest income
|
|
3,510
|
|
|
2,590
|
|
|
920
|
|
|
35.5
|
%
|
Total noninterest income
|
|
$11,445
|
|
|
$9,755
|
|
|
$1,690
|
|
|
17.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As shown in the table above, noninterest income increased $1,690,000
(17.3%) to $11,445,000 during the three months ended December 31, 2015
compared to the three months ended December 31, 2014. The $550,000
improvement in change in value of mortgage servicing rights was
primarily due to the relative change (increase or decrease) in mortgage
rates during the three months ended December 31, 2015 compared to the
three months ended December 31, 2014, and the impact those changes in
mortgage rates had on the value of mortgage servicing rights during
those periods. The $338,000 (62.0%) increase in gain on sale of loans
was due to the volume of loans originated and sold, and the reduction in
loans held for sale during the quarter compared to the year-ago quarter.
The $306,000 improvement in change in indemnification asset was due to a
decrease in the amount of assets covered by loss share agreements, and
reduced changes in loss estimates related to those assets compared to
the year-ago quarter. The $259,000 (8.3%) increase in ATM fees and
interchange income was due primarily to an increase in interchange
revenue. The $258,000 (33.7%) increase in other noninterest income was
primarily due to $155,000 of insurance policy receivable in excess of
cash value that occurred during the three months ended December 31, 2015.
The following table presents the key components of the Company’s
noninterest expense for the periods indicated:
|
|
Three months ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
(dollars in thousands)
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
Salaries
|
|
$12,014
|
|
$12,402
|
|
|
|
($388
|
)
|
|
(3.1
|
%)
|
Commissions and incentives
|
|
2,304
|
|
1,475
|
|
|
|
829
|
|
|
56.2
|
%
|
Employee benefits
|
|
4,212
|
|
3,678
|
|
|
|
534
|
|
|
14.5
|
%
|
Total salaries and benefits expense
|
|
18,530
|
|
17,555
|
|
|
|
975
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
2,569
|
|
2,468
|
|
|
|
101
|
|
|
4.1
|
%
|
Equipment
|
|
1,639
|
|
1,423
|
|
|
|
216
|
|
|
15.2
|
%
|
Change in reserve for unfunded commitments
|
|
390
|
|
(200
|
)
|
|
|
590
|
|
|
(295.0
|
%)
|
Data processing and software
|
|
2,015
|
|
2,407
|
|
|
|
(392
|
)
|
|
(16.3
|
%)
|
Telecommunications
|
|
678
|
|
929
|
|
|
|
(251
|
)
|
|
(27.0
|
%)
|
ATM network charges
|
|
859
|
|
986
|
|
|
|
(127
|
)
|
|
(12.9
|
%)
|
Professional fees
|
|
1,392
|
|
1,096
|
|
|
|
296
|
|
|
27.0
|
%
|
Advertising and marketing
|
|
1,256
|
|
1,149
|
|
|
|
107
|
|
|
9.3
|
%
|
Postage
|
|
340
|
|
322
|
|
|
|
18
|
|
|
5.6
|
%
|
Courier service
|
|
350
|
|
328
|
|
|
|
22
|
|
|
6.7
|
%
|
Intangible amortization
|
|
290
|
|
289
|
|
|
|
1
|
|
|
0.3
|
%
|
Operational losses
|
|
263
|
|
299
|
|
|
|
(36
|
)
|
|
(12.0
|
%)
|
Provision for foreclosed asset losses
|
|
155
|
|
70
|
|
|
|
85
|
|
|
121.4
|
%
|
Foreclosed asset expense
|
|
185
|
|
125
|
|
|
|
60
|
|
|
48.0
|
%
|
Assessments
|
|
585
|
|
612
|
|
|
|
(27
|
)
|
|
(4.4
|
%)
|
Merger related expense
|
|
-
|
|
3,590
|
|
|
|
(3,590
|
)
|
|
(100.0
|
%)
|
Other
|
|
3,188
|
|
3,118
|
|
|
|
70
|
|
|
2.2
|
%
|
Total other noninterest expense
|
|
16,154
|
|
19,011
|
|
|
|
(2,857
|
)
|
|
(15.0
|
%)
|
Total noninterest expense
|
|
$34,684
|
|
$36,566
|
|
|
|
($1,882
|
)
|
|
(5.1
|
%)
|
|
|
|
|
|
|
|
|
|
Average full time equivalent employees
|
|
952
|
|
957
|
|
|
|
(5
|
)
|
|
(0.5
|
%)
|
|
|
|
|
|
|
|
|
|
Merger & acquisition expense:
|
|
|
|
|
|
|
|
|
Incentive compensation
|
|
-
|
|
1,174
|
|
|
|
|
|
Benefits & other compensation
|
|
-
|
|
94
|
|
|
|
|
|
Data processing and software
|
|
-
|
|
$415
|
|
|
|
|
|
Professional fees
|
|
-
|
|
$1,357
|
|
|
|
|
|
Other
|
|
-
|
|
550
|
|
|
|
|
|
Total merger expense
|
|
-
|
|
3,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense decreased $1,882,000 (5.1%) from $36,566,000 during
the three months ended December 31, 2014 to $34,684,000 during the three
months ended December 31, 2015. Included in noninterest expense during
the three months ended December 31, 2015 and 2014 were merger expenses
of $0 and $3,590,000, respectively, related to the North Valley merger
that occurred on October 3, 2014. Excluding these merger expenses,
noninterest expense would have increased $1,708,000 (5.2%) from
$32,976,000 during the three months ended December 31, 2014.
Salary and benefit expenses increased $975,000 (5.6%) to $18,530,000
during the three months ended December 31, 2015 compared to the three
months ended December 31, 2014. Salaries decreased $388,000 (3.1%) due
to a $181,000 increase in deferred salary expense from increased loan
production, and a $157,000 reduction in overtime and temporary help
compared to the three months ended December 31, 2014. Commission and
incentive expense increased $829,000 (56.2%) primarily due to increased
commissions and incentives related to loan production. Employee benefits
expense increased $534,000 (14.5%) primarily due to increased employee
stock ownership, 401k matching, executive supplemental retirement, and
employee medical insurance expense when compared to the year-ago quarter.
Other noninterest expense decreased $2,857,000 (15.0%) to $16,154,000
during the three months ended December 31, 2015 compared to the three
months ended December 31, 2014. Excluding $3,590,000 of merger expenses
incurred during the three months ended December 31, 2014, other
noninterest expense would have increased $733,00 (4.8%) from $15,421,000
during the three months ended December 31, 2014. The $590,000 increase
in change in reserve for unfunded commitments was due to an increase in
unused construction loan commitments during the three months ended
December 31, 2015 compared to a reduction in unused loan commitments
during the three months ended December 31, 2014. The $296,000 increase
in professional fees was due primarily to increased legal fees. The
decreases in data processing and software, telecommunications, and ATM
network expenses of $392,000, $251,000 and $127,000, respectively, were
due primarily to most of the efficiencies gained in these areas from the
North Valley merger occurring during or after the three months ended
December 31, 2014. The increases in occupancy and equipment expenses of
$101,000 and $216,000, respectively, were due to increases in occupancy
and equipment expenses at locations other than those locations closed as
part of the North Valley merger.
As of March 31, 2015, the Company had substantially completed all of its
previously planned facility consolidations related to the North Valley
Bancorp acquisition. Subsequent to March 31, 2015, and following a
thorough analysis of profitability and market opportunity, the Company
identified five additional branches for closure. Two of those branches
are former North Valley Bank branches. As of June 30, 2015 one of the
five additional branches slated for closure has been consolidated into
another branch and closed. As of August 31, 2015 the four remaining
branches were consolidated into other branches and closed.
Richard Smith, President and CEO of the Company commented, “We are very
pleased with our operating results for 2015. With the North Valley
Bancorp acquisition now complete, our combined team of bankers are
building strong pipelines of deposit and lending customers. This is
evident by the increase in ending loans outstanding of $240.4 million or
10.5% and increases in ending deposits balances of $250.8 million or
7.4% in 2015. We also continue to realize increases in noninterest
income related to customers increased usage of debit cards, real estate
mortgage lending activities and investment sales. These increases
demonstrate our continued efforts to deepen the number of products and
services our customers purchase from us. We are encouraged and motivated
by these results.”
Smith added, “While sales activities remain strong, our attention to
operating efficiencies remains a priority. As a result, we will continue
to invest into technologies that improve both the customer experience
and our back office operations. Several projects including new mobile
banking platforms and business on line programs are currently being
implemented for our customers. Back office programs such as document
imaging systems are also being implemented for process improvement
purposes.”
On October 28, 2015, the Company announced that its subsidiary, Tri
Counties Bank, has entered into an agreement to purchase three branches
on the North Coast of California from Bank of America. The branches are
located in the cities of Arcata, Eureka, and Fortuna in Humboldt County.
TriCo anticipates assuming approximately $245 million in deposits and
purchasing approximately $400 thousand in loans.
In addition to the historical information contained herein, this press
release may contain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. Such forward-looking
statements are subject to various uncertainties and risks that could
affect their outcome. The Company’s actual results could differ
materially. Factors that could cause or contribute to such differences
include, but are not limited to, variances in the actual versus
projected growth in assets, return on assets, interest rate
fluctuations, economic conditions in the Company's primary market area,
demand for loans, regulatory and accounting changes, loan losses,
expenses, rates charged on loans and earned on securities investments,
rates paid on deposits, competition effects, fee and other noninterest
income earned, as well as other factors detailed in the Company's
reports filed with the Securities and Exchange Commission which are
incorporated herein by reference, including the Form 10-K for the year
ended December 31, 2014. These reports and this entire press release
should be read to put such forward-looking statements in context and to
gain a more complete understanding of the uncertainties and risks
involved in the Company's business. The Company does not intend to
update any of the forward-looking statements after the date of this
release.
Established in 1975, Tri Counties Bank is a wholly-owned subsidiary of
TriCo Bancshares (NASDAQ: TCBK) headquartered in Chico, California,
providing a unique brand of customer Service with Solutions
available in traditional stand-alone and in-store bank branches in
communities throughout Northern and Central California. Tri Counties
Bank provides an extensive and competitive breadth of consumer, small
business and commercial banking financial services, along with
convenient around-the-clock ATM, online and mobile banking access.
Brokerage services are provided by the Bank’s investment services
through affiliation with Raymond James Financial Services, Inc. Visit www.TriCountiesBank.com
to learn more.
TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA
|
(Unaudited. Dollars in thousands, except share data)
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
|
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
Statement of Income Data
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$42,490
|
|
|
$41,332
|
|
|
$39,867
|
|
|
$37,725
|
|
|
$36,407
|
|
Interest expense
|
|
1,349
|
|
|
1,339
|
|
|
1,346
|
|
|
1,382
|
|
|
1,437
|
|
Net interest income
|
|
41,141
|
|
|
39,993
|
|
|
38,521
|
|
|
36,343
|
|
|
34,970
|
|
(Benefit from) provision for loan losses
|
|
(908
|
)
|
|
(866
|
)
|
|
(633
|
)
|
|
197
|
|
|
(1,421
|
)
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees
|
|
7,935
|
|
|
7,694
|
|
|
8,848
|
|
|
7,344
|
|
|
7,165
|
|
|
|
Other income
|
|
3,510
|
|
|
3,948
|
|
|
3,232
|
|
|
2,836
|
|
|
2,590
|
|
Total noninterest income
|
|
11,445
|
|
|
11,642
|
|
|
12,080
|
|
|
10,180
|
|
|
9,755
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Base salaries net of deferred loan origination costs
|
|
12,014
|
|
|
11,562
|
|
|
11,502
|
|
|
11,744
|
|
|
12,402
|
|
|
|
Incentive compensation expense
|
|
2,304
|
|
|
1,674
|
|
|
1,390
|
|
|
1,596
|
|
|
1,475
|
|
|
|
Employee benefits and other compensation expense
|
|
4,212
|
|
|
4,297
|
|
|
4,350
|
|
|
4,760
|
|
|
3,678
|
|
|
|
|
|
Total salaries and benefits expense
|
|
18,530
|
|
|
17,533
|
|
|
17,242
|
|
|
18,100
|
|
|
17,555
|
|
|
|
Other noninterest expense
|
|
16,154
|
|
|
13,906
|
|
|
15,194
|
|
|
14,182
|
|
|
19,011
|
|
Total noninterest expense
|
|
34,684
|
|
|
31,439
|
|
|
32,436
|
|
|
32,282
|
|
|
36,566
|
|
Income before taxes
|
|
18,810
|
|
|
21,062
|
|
|
18,798
|
|
|
14,044
|
|
|
9,580
|
|
Net income
|
|
$11,422
|
|
|
$12,694
|
|
|
$11,366
|
|
|
$8,336
|
|
|
$5,650
|
|
Share Data
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$0.50
|
|
|
$0.56
|
|
|
$0.50
|
|
|
$0.37
|
|
|
$0.25
|
|
Diluted earnings per share
|
|
$0.50
|
|
|
$0.55
|
|
|
$0.49
|
|
|
$0.36
|
|
|
$0.25
|
|
Book value per common share
|
|
$19.85
|
|
|
$19.48
|
|
|
$18.95
|
|
|
$18.68
|
|
|
$18.42
|
|
Tangible book value per common share
|
|
$16.81
|
|
|
$16.42
|
|
|
$15.88
|
|
|
$15.59
|
|
|
$15.39
|
|
Shares outstanding
|
|
22,775,173
|
|
|
22,764,295
|
|
|
22,749,523
|
|
|
22,740,503
|
|
|
22,714,964
|
|
Weighted average shares
|
|
22,769,793
|
|
|
22,757,453
|
|
|
22,744,926
|
|
|
22,727,038
|
|
|
22,500,544
|
|
Weighted average diluted shares
|
|
23,055,900
|
|
|
23,005,980
|
|
|
22,980,033
|
|
|
22,949,902
|
|
|
22,726,795
|
|
Credit Quality
|
|
|
|
|
|
|
|
|
|
|
Nonperforming originated loans
|
|
$22,824
|
|
|
$24,052
|
|
|
$23,812
|
|
|
$34,576
|
|
|
$32,529
|
|
Total nonperforming loans
|
|
37,119
|
|
|
38,898
|
|
|
39,880
|
|
|
49,217
|
|
|
47,589
|
|
Foreclosed assets, net of allowance
|
|
5,369
|
|
|
5,285
|
|
|
5,393
|
|
|
5,892
|
|
|
4,894
|
|
Loans charged-off
|
|
380
|
|
|
687
|
|
|
514
|
|
|
1,235
|
|
|
419
|
|
Loans recovered
|
|
$781
|
|
|
$2,616
|
|
|
$547
|
|
|
$508
|
|
|
$505
|
|
Selected Financial Ratios
|
|
|
|
|
|
|
|
|
|
|
Return on average total assets
|
|
1.11
|
%
|
|
1.28
|
%
|
|
1.17
|
%
|
|
0.86
|
%
|
|
0.59
|
%
|
Return on average equity
|
|
10.14
|
%
|
|
11.56
|
%
|
|
10.56
|
%
|
|
7.85
|
%
|
|
5.34
|
%
|
Average yield on loans
|
|
5.60
|
%
|
|
5.57
|
%
|
|
5.44
|
%
|
|
5.46
|
%
|
|
5.46
|
%
|
Average yield on interest-earning assets
|
|
4.53
|
%
|
|
4.60
|
%
|
|
4.50
|
%
|
|
4.25
|
%
|
|
4.16
|
%
|
Average rate on interest-bearing liabilities
|
|
0.22
|
%
|
|
0.23
|
%
|
|
0.23
|
%
|
|
0.23
|
%
|
|
0.25
|
%
|
Net interest margin (fully tax-equivalent)
|
|
4.39
|
%
|
|
4.46
|
%
|
|
4.35
|
%
|
|
4.10
|
%
|
|
3.99
|
%
|
Supplemental Loan Interest Income Data:
|
|
|
|
|
|
|
|
|
|
|
Discount accretion PCI - cash basis loans
|
|
$302
|
|
|
$445
|
|
|
$404
|
|
|
$172
|
|
|
$107
|
|
Discount accretion PCI - other loans
|
|
1,392
|
|
|
1,090
|
|
|
907
|
|
|
1,011
|
|
|
919
|
|
Discount accretion PNCI loans
|
|
573
|
|
|
1,590
|
|
|
822
|
|
|
1,348
|
|
|
827
|
|
All other loan interest income
|
|
32,571
|
|
|
30,689
|
|
|
29,886
|
|
|
28,371
|
|
|
28,883
|
|
Total loan interest income
|
|
$34,838
|
|
|
$33,814
|
|
|
$32,019
|
|
|
$31,165
|
|
|
$30,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA
|
(Unaudited. Dollars in thousands)
|
|
|
|
|
Three months ended
|
|
|
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
Balance Sheet Data
|
|
2015
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
Cash and due from banks
|
|
$303,461
|
|
|
$209,298
|
|
|
$169,503
|
|
|
$281,228
|
|
|
$610,728
|
|
Securities, available for sale
|
|
404,885
|
|
|
329,361
|
|
|
284,430
|
|
|
225,126
|
|
|
83,205
|
|
Securities, held to maturity
|
|
726,530
|
|
|
751,051
|
|
|
776,283
|
|
|
802,482
|
|
|
676,426
|
|
Restricted equity securities
|
|
16,956
|
|
|
16,956
|
|
|
16,956
|
|
|
16,956
|
|
|
16,956
|
|
Loans held for sale
|
|
1,873
|
|
|
5,152
|
|
|
4,630
|
|
|
5,413
|
|
|
3,579
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
194,913
|
|
|
199,330
|
|
|
195,791
|
|
|
177,540
|
|
|
174,945
|
|
|
|
Consumer loans
|
|
395,283
|
|
|
403,081
|
|
|
411,788
|
|
|
410,727
|
|
|
417,084
|
|
|
|
Real estate mortgage loans
|
|
1,811,832
|
|
|
1,757,082
|
|
|
1,686,567
|
|
|
1,646,863
|
|
|
1,615,359
|
|
|
|
Real estate construction loans
|
|
120,909
|
|
|
110,073
|
|
|
99,616
|
|
|
85,753
|
|
|
75,136
|
|
Total loans, gross
|
|
2,522,937
|
|
|
2,469,566
|
|
|
2,393,762
|
|
|
2,320,883
|
|
|
2,282,524
|
|
Allowance for loan losses
|
|
(36,011
|
)
|
|
(36,518
|
)
|
|
(35,455
|
)
|
|
(36,055
|
)
|
|
(36,585
|
)
|
Foreclosed assets
|
|
5,369
|
|
|
5,285
|
|
|
5,393
|
|
|
5,892
|
|
|
4,894
|
|
Premises and equipment
|
|
43,811
|
|
|
42,334
|
|
|
42,056
|
|
|
42,846
|
|
|
43,493
|
|
Cash value of life insurance
|
|
94,560
|
|
|
94,458
|
|
|
93,687
|
|
|
93,012
|
|
|
92,337
|
|
Goodwill
|
|
63,462
|
|
|
63,462
|
|
|
63,462
|
|
|
63,462
|
|
|
63,462
|
|
Other intangible assets
|
|
5,894
|
|
|
6,184
|
|
|
6,473
|
|
|
6,762
|
|
|
7,051
|
|
Mortgage servicing rights
|
|
7,618
|
|
|
7,467
|
|
|
7,814
|
|
|
7,057
|
|
|
7,378
|
|
Accrued interest receivable
|
|
10,786
|
|
|
10,212
|
|
|
10,064
|
|
|
9,794
|
|
|
9,275
|
|
Other assets
|
|
48,591
|
|
|
47,360
|
|
|
54,797
|
|
|
51,002
|
|
|
51,735
|
|
Total assets
|
|
$4,220,722
|
|
|
4,021,628
|
|
|
3,893,855
|
|
|
3,895,860
|
|
|
3,916,458
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
1,155,695
|
|
|
1,100,607
|
|
|
1,060,650
|
|
|
1,034,012
|
|
|
1,083,900
|
|
|
|
Interest-bearing demand deposits
|
|
853,961
|
|
|
817,034
|
|
|
780,647
|
|
|
795,471
|
|
|
782,385
|
|
|
|
Savings deposits
|
|
1,281,540
|
|
|
1,187,238
|
|
|
1,179,836
|
|
|
1,172,257
|
|
|
1,156,126
|
|
|
|
Time certificates
|
|
340,070
|
|
|
352,993
|
|
|
320,549
|
|
|
347,748
|
|
|
358,012
|
|
Total deposits
|
|
3,631,266
|
|
|
3,457,872
|
|
|
3,341,682
|
|
|
3,349,488
|
|
|
3,380,423
|
|
Accrued interest payable
|
|
774
|
|
|
795
|
|
|
797
|
|
|
852
|
|
|
978
|
|
Reserve for unfunded commitments
|
|
2,475
|
|
|
2,085
|
|
|
2,125
|
|
|
2,015
|
|
|
2,145
|
|
Other liabilities
|
|
65,293
|
|
|
53,681
|
|
|
55,003
|
|
|
53,256
|
|
|
49,192
|
|
Other borrowings
|
|
12,328
|
|
|
6,859
|
|
|
6,735
|
|
|
9,096
|
|
|
9,276
|
|
Junior subordinated debt
|
|
56,470
|
|
|
56,991
|
|
|
56,369
|
|
|
56,320
|
|
|
56,272
|
|
Total liabilities
|
|
3,768,606
|
|
|
3,578,283
|
|
|
3,462,711
|
|
|
3,471,027
|
|
|
3,498,286
|
|
Total shareholders' equity
|
|
452,116
|
|
|
443,345
|
|
|
431,144
|
|
|
424,833
|
|
|
418,172
|
|
Accumulated other comprehensive gain (loss)
|
|
(1,778
|
)
|
|
(2,298
|
)
|
|
(4,726
|
)
|
|
(2,083
|
)
|
|
(2,203
|
)
|
Average loans
|
|
2,489,406
|
|
|
2,427,670
|
|
|
2,355,864
|
|
|
2,283,622
|
|
|
2,253,025
|
|
Average interest-earning assets
|
|
3,777,144
|
|
|
3,616,912
|
|
|
3,563,925
|
|
|
3,557,103
|
|
|
3,512,620
|
|
Average total assets
|
|
4,115,369
|
|
|
3,953,292
|
|
|
3,894,196
|
|
|
3,892,476
|
|
|
3,806,049
|
|
Average deposits
|
|
3,543,423
|
|
|
3,390,229
|
|
|
3,347,874
|
|
|
3,350,370
|
|
|
3,276,470
|
|
Average total equity
|
|
$450,413
|
|
|
$439,360
|
|
|
$430,601
|
|
|
$424,701
|
|
|
$423,502
|
|
Total risk based capital ratio
|
|
15.1
|
%
|
|
15.2
|
%
|
|
15.2
|
%
|
|
15.2
|
%
|
|
15.6
|
%
|
Tier 1 capital ratio
|
|
13.8
|
%
|
|
13.9
|
%
|
|
13.9
|
%
|
|
14.0
|
%
|
|
14.4
|
%
|
Tier 1 common equity ratio
|
|
12.2
|
%
|
|
12.3
|
%
|
|
12.2
|
%
|
|
12.1
|
%
|
|
n/a
|
|
Tier 1 leverage ratio
|
|
10.8
|
%
|
|
11.0
|
%
|
|
10.9
|
%
|
|
10.7
|
%
|
|
10.8
|
%
|
Tangible capital ratio
|
|
9.2
|
%
|
|
9.5
|
%
|
|
9.4
|
%
|
|
9.3
|
%
|
|
9.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160128006412/en/
Copyright Business Wire 2016