Consolidated volume increases 19% year-over-year
Generated operating cash flow of $448 million in 2015
World Fuel Services Corporation (NYSE: INT) today reported full year net
income of $186.9 million or $2.64 diluted earnings per share. Excluding
the impact of certain one-time items, adjusted full year net income was
$193.3 million or $2.73 adjusted diluted earnings per share. For 2014,
net income as adjusted for one-time items was $216.7 million or $3.04
adjusted diluted earnings per share. Non-GAAP net income and diluted
earnings per share for the full year, excluding share-based
compensation, amortization of acquired intangible assets and other
one-time items were $225.1 million and $3.18, respectively, compared to
$249.0 million and $3.49 in 2014.
For the fourth quarter, net income was $51.8 million or $0.74 diluted
earnings per share. Excluding the impact of one-time items, adjusted net
income was $52.7 million or $0.75 adjusted diluted earnings per share.
In the fourth quarter of 2014, net income as adjusted for one-time items
was $57.5 million or $0.81 diluted earnings per share. Non-GAAP net
income and diluted earnings per share for the fourth quarter of 2015,
excluding share-based compensation, amortization of acquired intangible
assets and other one-time items were $62.1 million and $0.88,
respectively, compared to $68.0 million and $0.96 in the fourth quarter
of 2014.
“Our performance during a period of macroeconomic turmoil in many of the
markets we serve demonstrates the resiliency of our business model,”
stated Michael J. Kasbar, chairman and chief executive officer of World
Fuel Services Corporation. “We continued to leverage our integrated
portfolio of products, services and technology solutions, while pursuing
long-term growth opportunities that will drive sustainable shareholder
value.”
For the full year, the company’s aviation segment generated gross profit
of $361.4 million, an increase of $39.8 million or 12% year-over-year.
The company’s marine segment generated gross profit of $189.6 million, a
decrease of $16.0 million or 8% year-over-year. The company’s land
segment posted gross profit of $309.5 million, an increase of $23.1
million or 8% year-over-year.
“Our balance sheet and strong cash flow profile provided us with the
opportunity to pursue strategic initiatives and return $71.0 million to
shareholders through our stock repurchase program during 2015,” said Ira
M. Birns, executive vice president and chief financial officer. “For
2016, our strong financial position will enable us to continue executing
on additional organic and strategic growth opportunities, such as the
ExxonMobil transaction announced this morning.”
Non-GAAP Financial Measures
The non-GAAP financial measures exclude costs associated with
share-based compensation, amortization of acquired intangible assets,
expenses related to acquisitions, deferred revenue purchase accounting
adjustments, the termination of employment agreement, the executive
non-renewal charge and the gain on the sale of the crude oil joint
venture interests (net of certain related operating expenses) primarily
because we do not believe they are reflective of the Company’s core
operating results. We believe the exclusion of share-based compensation
from operating expenses is useful given the variation in expense that
can result from changes in the fair value of our common stock, the
effect of which is unrelated to the operational conditions that give
rise to variations in the components of our operating costs. Also, we
believe the exclusion of the amortization of acquired intangible assets,
the expenses related to acquisitions, the termination of employment
agreement, the executive non-renewal charge and the gain on the sale of
the crude oil joint venture interests (net of certain related operating)
expenses are useful for purposes of evaluating operating performance of
our core operating results and comparing them period over period. In
accordance with the fair value provisions applicable to the accounting
for business combinations, acquired deferred revenue is often recorded
on the opening balance sheet at an amount that is lower than the
historical carrying value. Although this acquisition accounting
requirement has no impact on our business or cash flows, it adversely
impacts our reported GAAP revenue in the reporting periods following an
acquisition. We believe that the exclusion of the deferred revenue
purchase accounting adjustment is useful to investors as an additional
means to reflect trends of our business and provides investors with
financial information that facilitates comparison of both historical and
future results. We believe that these non-GAAP financial measures, when
considered in conjunction with our financial information prepared in
accordance with GAAP, are useful to investors to further aid in
evaluating the ongoing financial performance of the Company and to
provide greater transparency as supplemental information to our GAAP
results.
Non-GAAP financial measures should not be considered in isolation from,
or as a substitute for, financial information prepared in accordance
with GAAP. In addition, our presentation of non-GAAP net income and
non-GAAP diluted earnings per common share may not be comparable to the
presentation of such metrics by other companies. Non-GAAP diluted
earnings per common share is computed by dividing non-GAAP net income
attributable to World Fuel and available to common shareholders by the
sum of the weighted average number of shares of common stock, stock
units, restricted stock entitled to dividends not subject to forfeiture
and vested RSUs outstanding during the period and the number of
additional shares of common stock that would have been outstanding if
our outstanding potentially dilutive securities had been issued.
Investors are encouraged to review the reconciliation of these non-GAAP
measures to their most directly comparable GAAP financial measures.
Information Relating to Forward-Looking Statements
This release includes forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995, including
statements regarding our expectations about our strategy on driving
growth and delivering value. These forward-looking statements are
qualified in their entirety by cautionary statements and risk factor
disclosures contained in the company’s Securities and Exchange
Commission (“SEC”) filings, including the company’s Annual Report on
Form 10-K filed with the SEC on February 12, 2015. Actual results may
differ materially from any forward-looking statements due to risks and
uncertainties, including, but not limited to: our ability to effectively
integrate and derive benefits from acquired businesses, our ability to
capitalize on new market opportunities, potential liabilities and the
extent of any insurance coverage, the outcome of pending litigation and
other proceedings, the impact of quarterly fluctuations in results, the
creditworthiness of our customers and counterparties and our ability to
collect accounts receivable, fluctuations in world oil prices or foreign
currency, changes in political, economic, regulatory, or environmental
conditions, adverse conditions in the markets or industries in which we
or our customers and suppliers operate, our failure to effectively hedge
certain financial risks associated with the use of derivatives,
non-performance by counterparties or customers on derivatives contracts,
loss of, or reduced sales, to a significant government customer,
uninsured losses, the impact of natural disasters, adverse results in
legal disputes, unanticipated tax liabilities, our ability to retain and
attract senior management and other key employees and other risks
detailed from time to time in the company’s SEC filings. New risks
emerge from time to time and it is not possible for management to
predict all such risk factors or to assess the impact of such risks on
our business. Accordingly, we undertake no obligation to publicly update
or revise any forward-looking statements, whether as a result of new
information, changes in expectations, future events, or otherwise.
About World Fuel Services Corporation
Headquartered in Miami, Florida, World Fuel Services is a global fuel
logistics, transaction management and payment processing company,
principally engaged in the distribution of fuel and related products and
services in the aviation, marine and land transportation industries.
World Fuel Services sells fuel and delivers services to its clients at
more than 8,000 locations in more than 200 countries and territories
worldwide.
The company's global team of market makers provides deep domain
expertise in all aspects of aviation, marine and land fuel management.
Aviation customers include commercial airlines, cargo carriers, private
aircraft and fixed base operators (FBOs), as well as the United States
and foreign governments. World Fuel Services' marine customers include
international container and tanker fleets, cruise lines and time-charter
operators, as well as the United States and foreign governments. Land
customers include petroleum distributors, retail petroleum operators,
and industrial, commercial, residential and government accounts. The
company also offers transaction management services which consist of
card payment solutions and merchant processing services to customers in
the aviation, marine and land transportation industries. For more
information, call 305-428-8000 or visit www.wfscorp.com.
|
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED - IN MILLIONS)
|
|
|
|
|
|
As of
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
582.5
|
|
|
$
|
302.3
|
Accounts receivable, net
|
|
|
|
|
1,812.6
|
|
|
|
2,306.4
|
Inventories
|
|
|
|
|
359.1
|
|
|
|
437.6
|
Prepaid expenses and other current assets
|
|
|
|
|
500.4
|
|
|
|
627.1
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
3,254.6
|
|
|
|
3,673.4
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
225.6
|
|
|
|
203.4
|
|
|
|
|
|
|
|
|
Goodwill, identifiable intangible and other non-current assets
|
|
|
|
|
1,069.2
|
|
|
|
1,004.2
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
4,549.4
|
|
|
$
|
4,881.0
|
|
|
|
|
|
|
|
|
Liabilities and equity:
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
|
$
|
25.5
|
|
|
$
|
17.9
|
Accounts payable
|
|
|
|
|
1,349.6
|
|
|
|
1,850.1
|
Accrued expenses and other current liabilities
|
|
|
|
|
387.7
|
|
|
|
371.3
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
1,762.8
|
|
|
|
2,239.3
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
746.7
|
|
|
|
672.0
|
Other long-term liabilities
|
|
|
|
|
118.5
|
|
|
|
104.8
|
Total liabilities
|
|
|
|
|
2,628.0
|
|
|
|
3,016.1
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
World Fuel shareholders' equity
|
|
|
|
|
1,911.4
|
|
|
|
1,855.4
|
Noncontrolling interest equity
|
|
|
|
|
10.0
|
|
|
|
9.5
|
Total equity
|
|
|
|
|
1,921.4
|
|
|
|
1,864.9
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
|
$
|
4,549.4
|
|
|
$
|
4,881.0
|
|
|
|
|
|
|
|
|
|
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF INCOME
|
(UNAUDITED - IN MILLIONS, EXCEPT EARNINGS PER SHARE DATA)
|
|
|
|
|
|
For the Three Months ended
|
|
|
For the Year ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
$
|
6,731.9
|
|
|
|
$
|
9,779.6
|
|
|
|
$
|
30,379.7
|
|
|
|
$
|
43,386.4
|
|
Cost of revenue
|
|
|
|
|
6,504.0
|
|
|
|
|
9,560.1
|
|
|
|
|
29,519.2
|
|
|
|
|
42,572.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
227.9
|
|
|
|
|
219.5
|
|
|
|
|
860.5
|
|
|
|
|
813.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee benefits
|
|
|
|
|
95.3
|
|
|
|
|
86.2
|
|
|
|
|
365.8
|
|
|
|
|
319.8
|
|
Provision for bad debt
|
|
|
|
|
2.3
|
|
|
|
|
0.3
|
|
|
|
|
7.5
|
|
|
|
|
3.8
|
|
General and administrative
|
|
|
|
|
62.4
|
|
|
|
|
62.0
|
|
|
|
|
240.0
|
|
|
|
|
220.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
160.0
|
|
|
|
|
148.5
|
|
|
|
|
613.3
|
|
|
|
|
544.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
67.9
|
|
|
|
|
71.0
|
|
|
|
|
247.2
|
|
|
|
|
269.1
|
|
Non-operating (expenses) income, net
|
|
|
|
|
(6.9
|
)
|
|
|
|
12.2
|
|
|
|
|
(27.9
|
)
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
61.0
|
|
|
|
|
83.2
|
|
|
|
|
219.3
|
|
|
|
|
269.5
|
|
Provision for income taxes
|
|
|
|
|
9.5
|
|
|
|
|
16.2
|
|
|
|
|
36.3
|
|
|
|
|
51.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income including noncontrolling interest
|
|
|
|
|
51.5
|
|
|
|
|
67.0
|
|
|
|
|
183.0
|
|
|
|
|
218.4
|
|
Net loss attributable to noncontrolling interest
|
|
|
|
|
(0.3
|
)
|
|
|
|
(0.1
|
)
|
|
|
|
(3.9
|
)
|
|
|
|
(3.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to World Fuel
|
|
|
|
$
|
51.8
|
|
|
|
$
|
67.1
|
|
|
|
$
|
186.9
|
|
|
|
$
|
221.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
|
|
$
|
0.75
|
|
|
|
$
|
0.95
|
|
|
|
$
|
2.66
|
|
|
|
$
|
3.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares
|
|
|
|
|
69.5
|
|
|
|
|
70.7
|
|
|
|
|
70.2
|
|
|
|
|
70.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
|
|
$
|
0.74
|
|
|
|
$
|
0.94
|
|
|
|
$
|
2.64
|
|
|
|
$
|
3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares
|
|
|
|
|
69.9
|
|
|
|
|
71.3
|
|
|
|
|
70.7
|
|
|
|
|
71.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per common share was $0.75 and $0.81 for the
three months ended December 31, 2015 and 2014, respectively and $2.73
and $3.04 for the year ended December 31, 2015 and 2014, respectively.
Please see the reconciliation of GAAP to Non-GAAP Financial Measures for
a reconciliation of GAAP diluted earnings per common share to Adjusted
diluted earnings per common share.
|
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(UNAUDITED - IN MILLIONS)
|
|
|
|
|
|
For the Three Months ended
|
|
|
For the Year ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income including noncontrolling interest
|
|
|
|
$
|
51.5
|
|
|
|
$
|
67.0
|
|
|
|
$
|
183.0
|
|
|
|
$
|
218.4
|
|
Adjustments to reconcile net income including noncontrolling
interest to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
18.5
|
|
|
|
|
17.5
|
|
|
|
|
63.4
|
|
|
|
|
59.4
|
|
Provision for bad debt
|
|
|
|
|
2.3
|
|
|
|
|
0.3
|
|
|
|
|
7.5
|
|
|
|
|
3.8
|
|
Share-based payment award compensation costs
|
|
|
|
|
3.8
|
|
|
|
|
4.5
|
|
|
|
|
17.0
|
|
|
|
|
15.8
|
|
Other
|
|
|
|
|
(11.4
|
)
|
|
|
|
(20.8
|
)
|
|
|
|
(18.1
|
)
|
|
|
|
(25.2
|
)
|
Change in cash collateral with financial counterparties
|
|
|
|
|
40.4
|
|
|
|
|
(257.1
|
)
|
|
|
|
133.3
|
|
|
|
|
(288.0
|
)
|
Changes in assets and liabilities, net of acquisitions
|
|
|
|
|
17.2
|
|
|
|
|
200.7
|
|
|
|
|
61.4
|
|
|
|
|
157.0
|
|
Total adjustments
|
|
|
|
|
70.8
|
|
|
|
|
(54.9
|
)
|
|
|
|
264.5
|
|
|
|
|
(77.2
|
)
|
Net cash provided by operating activities
|
|
|
|
|
122.3
|
|
|
|
|
12.1
|
|
|
|
|
447.5
|
|
|
|
|
141.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of businesses, net of cash acquired and other investments
|
|
|
|
|
(14.9
|
)
|
|
|
|
(42.9
|
)
|
|
|
|
(96.9
|
)
|
|
|
|
(273.6
|
)
|
Capital expenditures
|
|
|
|
|
(14.6
|
)
|
|
|
|
(13.1
|
)
|
|
|
|
(51.0
|
)
|
|
|
|
(50.2
|
)
|
Escrow payment related to an assumed obligation of an acquired
business
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(21.7
|
)
|
Proceeds from sale of crude oil joint venture interests
|
|
|
|
|
-
|
|
|
|
|
43.0
|
|
|
|
|
-
|
|
|
|
|
43.0
|
|
Other
|
|
|
|
|
(1.2
|
)
|
|
|
|
6.1
|
|
|
|
|
3.2
|
|
|
|
|
5.4
|
|
Net cash used in investing activities
|
|
|
|
|
(30.7
|
)
|
|
|
|
(6.9
|
)
|
|
|
|
(144.7
|
)
|
|
|
|
(297.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings of debt, net
|
|
|
|
|
(112.2
|
)
|
|
|
|
(76.8
|
)
|
|
|
|
79.2
|
|
|
|
|
205.8
|
|
Dividends paid on common stock
|
|
|
|
|
(4.2
|
)
|
|
|
|
(2.6
|
)
|
|
|
|
(15.3
|
)
|
|
|
|
(10.6
|
)
|
Other
|
|
|
|
|
(0.6
|
)
|
|
|
|
(11.0
|
)
|
|
|
|
(81.0
|
)
|
|
|
|
(25.7
|
)
|
Net cash (used in) provided by financing activities
|
|
|
|
|
(117.0
|
)
|
|
|
|
(90.4
|
)
|
|
|
|
(17.1
|
)
|
|
|
|
169.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
(1.7
|
)
|
|
|
|
(1.0
|
)
|
|
|
|
(5.5
|
)
|
|
|
|
(3.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
|
|
(27.1
|
)
|
|
|
|
(86.2
|
)
|
|
|
|
280.2
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, as of beginning of period
|
|
|
|
|
609.6
|
|
|
|
|
388.5
|
|
|
|
|
302.3
|
|
|
|
|
292.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, as of end of period
|
|
|
|
$
|
582.5
|
|
|
|
$
|
302.3
|
|
|
|
$
|
582.5
|
|
|
|
$
|
302.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
|
(UNAUDITED - IN MILLIONS, EXCEPT EARNINGS PER SHARE DATA)
|
|
|
|
|
|
For the Three Months ended
|
|
|
For the Year ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP financial measures and reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income attributable to World Fuel
|
|
|
|
$
|
51.8
|
|
|
$
|
67.1
|
|
|
|
$
|
186.9
|
|
|
$
|
221.7
|
|
Expenses related to acquisitions, net of taxes (1)
|
|
|
|
|
0.9
|
|
|
|
0.3
|
|
|
|
|
3.0
|
|
|
|
1.9
|
|
Deferred revenue purchase accounting adjustment, net of income taxes (2)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1.1
|
|
|
|
-
|
|
Termination of employment agreement, net of income taxes (3)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
2.3
|
|
|
|
-
|
|
Executive non-renewal charge, net of income taxes (4)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
3.0
|
|
Gain on the sale of the crude oil joint venture interests, net of
income taxes (5)
|
|
|
|
|
-
|
|
|
|
(9.9
|
)
|
|
|
|
-
|
|
|
|
(9.9
|
)
|
Adjusted net income attributable to World Fuel
|
|
|
|
$
|
52.7
|
|
|
$
|
57.5
|
|
|
|
$
|
193.3
|
|
|
$
|
216.7
|
|
Share-based compensation expense, net of income taxes (6)
|
|
|
|
|
2.9
|
|
|
|
2.9
|
|
|
|
|
11.4
|
|
|
|
9.9
|
|
Intangible asset amortization expense, net of income taxes (7)
|
|
|
|
|
6.5
|
|
|
|
7.6
|
|
|
|
|
20.4
|
|
|
|
22.4
|
|
Non-GAAP net income attributable to World Fuel
|
|
|
|
$
|
62.1
|
|
|
$
|
68.0
|
|
|
|
$
|
225.1
|
|
|
$
|
249.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted earnings per common share
|
|
|
|
$
|
0.74
|
|
|
$
|
0.94
|
|
|
|
$
|
2.64
|
|
|
$
|
3.11
|
|
Expenses related to acquisitions, net of taxes (1)
|
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
|
0.04
|
|
|
|
0.03
|
|
Deferred revenue purchase accounting adjustment, net of income taxes (2)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
0.02
|
|
|
|
-
|
|
Termination of employment agreement, net of income taxes (3)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
0.03
|
|
|
|
-
|
|
Executive non-renewal charge, net of income taxes (4)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
0.04
|
|
Gain on the sale of the crude oil joint venture interests, net of
income taxes (5)
|
|
|
|
|
-
|
|
|
|
(0.14
|
)
|
|
|
|
-
|
|
|
|
(0.14
|
)
|
Adjusted diluted earnings per common share
|
|
|
|
$
|
0.75
|
|
|
$
|
0.81
|
|
|
|
$
|
2.73
|
|
|
$
|
3.04
|
|
Share-based compensation expense, net of income taxes (6)
|
|
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
|
0.16
|
|
|
|
0.14
|
|
Intangible asset amortization expense, net of income taxes (7)
|
|
|
|
|
0.09
|
|
|
|
0.11
|
|
|
|
|
0.29
|
|
|
|
0.31
|
|
Non-GAAP diluted earnings per common share
|
|
|
|
$
|
0.88
|
|
|
$
|
0.96
|
|
|
|
$
|
3.18
|
|
|
$
|
3.49
|
|
|
(1) The pre-tax amount of the expenses related to
acquisitions was $1.1 and $0.3 for the three months ended December 31,
2015 and 2014, respectively, and $4.1 and $2.1 for the year ended
December 31, 2015 and 2014, respectively.
(2) The pre-tax amount of the deferred revenue purchase
accounting adjustment was $1.5 for the year ended December 31, 2015.
(3) The pre-tax amount of the termination of employment
agreement was $3.8 for the year ended December 31, 2015.
(4 )The pre-tax amount of the executive non-renewal charge
was $4.8 for the year ended December 31, 2014.
(5) The pre-tax amount of the gain on the sale of the crude
oil joint venture interests was $16.0 for the three months and the year
ended December 31, 2014.
(6) The pre-tax amount of share-based compensation expense
was $3.9 and $4.4 for the three months ended December 31, 2015 and 2014,
respectively, and $16.3 and $14.6 for the year ended December 31, 2015
and 2014, respectively.
(7) The pre-tax amount of intangible asset amortization
expense was $8.4 and $9.2 for the three months ended December 31, 2015
and 2014, respectively, and $27.3 and $29.1 for the year ended December
31, 2015 and 2014, respectively.
|
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES
|
BUSINESS SEGMENTS INFORMATION
|
(UNAUDITED - IN MILLIONS)
|
|
|
|
|
|
For the Three Months ended
|
|
|
For the Year ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aviation segment
|
|
|
|
$
|
2,660.6
|
|
|
$
|
3,907.0
|
|
|
$
|
11,738.2
|
|
|
$
|
17,268.8
|
Marine segment
|
|
|
|
|
1,852.9
|
|
|
|
3,104.7
|
|
|
|
9,367.2
|
|
|
|
13,843.3
|
Land segment
|
|
|
|
|
2,218.4
|
|
|
|
2,767.9
|
|
|
|
9,274.3
|
|
|
|
12,274.3
|
|
|
|
|
$
|
6,731.9
|
|
|
$
|
9,779.6
|
|
|
$
|
30,379.7
|
|
|
$
|
43,386.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aviation segment
|
|
|
|
$
|
86.6
|
|
|
$
|
74.7
|
|
|
$
|
361.4
|
|
|
$
|
321.6
|
Marine segment
|
|
|
|
|
45.3
|
|
|
|
59.5
|
|
|
|
189.6
|
|
|
|
205.6
|
Land segment
|
|
|
|
|
96.0
|
|
|
|
85.3
|
|
|
|
309.5
|
|
|
|
286.4
|
|
|
|
|
$
|
227.9
|
|
|
$
|
219.5
|
|
|
$
|
860.5
|
|
|
$
|
813.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aviation segment
|
|
|
|
$
|
30.9
|
|
|
$
|
27.8
|
|
|
$
|
131.7
|
|
|
$
|
142.3
|
Marine segment
|
|
|
|
|
15.7
|
|
|
|
27.1
|
|
|
|
73.0
|
|
|
|
90.0
|
Land segment
|
|
|
|
|
36.1
|
|
|
|
30.3
|
|
|
|
103.4
|
|
|
|
90.3
|
|
|
|
|
$
|
82.7
|
|
|
$
|
85.2
|
|
|
$
|
308.1
|
|
|
$
|
322.6
|
Corporate overhead - unallocated
|
|
|
|
|
14.8
|
|
|
|
14.2
|
|
|
|
60.9
|
|
|
|
53.5
|
|
|
|
|
$
|
67.9
|
|
|
$
|
71.0
|
|
|
$
|
247.2
|
|
|
$
|
269.1
|
|
|
SALES VOLUME SUPPLEMENTAL INFORMATION
|
(UNAUDITED - IN MILLIONS)
|
|
|
|
|
|
For the Three Months ended
|
|
|
For the Year ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Volume (Gallons):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aviation segment
|
|
|
|
|
1,646.5
|
|
|
|
1,487.4
|
|
|
|
6,341.9
|
|
|
|
5,718.2
|
Marine segment (1)
|
|
|
|
|
2,116.6
|
|
|
|
1,883.7
|
|
|
|
8,617.7
|
|
|
|
6,775.3
|
Land segment
|
|
|
|
|
1,382.1
|
|
|
|
1,125.4
|
|
|
|
4,932.7
|
|
|
|
4,246.8
|
Consolidated total
|
|
|
|
|
5,145.2
|
|
|
|
4,496.5
|
|
|
|
19,892.3
|
|
|
|
16,740.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Converted from metric tons to gallons at a rate of 264
gallons per metric ton. Marine segment metric tons were 8.0 and 7.1 for
the three months ended December 31, 2015 and 2014, respectively and 32.6
and 25.7 for the year ended December 31, 2015 and 2014, respectively.
View source version on businesswire.com: http://www.businesswire.com/news/home/20160211005624/en/
Copyright Business Wire 2016