Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Harsco Corporation Reports Fourth Quarter 2015 Results

NVRI

  • Q4 Adjusted Operating Income Above Guidance; Each Operating Segment Contributed to Favorable Results
     
  • Completed Successful Refinancing During Q4 That Increased and Extended Credit Agreement With Bank Consortium; Net Leverage Ratio Stood at 2.8x and Liquidity Totaled Approximately $220 Million at Year-End
     
  • 2016 Adjusted Operating Income Anticipated Between $80 Million and $100 Million as Market Headwinds Are Likely to Persist Through Year; Free Cash Flow Expected to Increase to Between $50 Million and $70 Million
     
  • Harsco Suspends Quarterly Dividend to Preserve Financial Flexibility


CAMP HILL, Pa., Feb. 26, 2016 (GLOBE NEWSWIRE) -- Harsco Corporation (NYSE:HSC) today reported fourth quarter 2015 results.  Excluding special items, adjusted diluted earnings per share from continuing operations in the fourth quarter of 2015 were $0.11.  This result compares with adjusted diluted earnings per share of $0.09 in the fourth quarter of 2014.  On a U.S. GAAP (“GAAP”) basis, fourth quarter 2015 diluted loss per share from continuing operations was $0.08, which included Project Orion Phase 3 implementation costs, Metals & Minerals Separation costs and underperforming site exit charges.  This compares with GAAP diluted loss per share of $0.55 in the fourth quarter of 2014 including Project Orion severance costs and costs for exited and underperforming contracts.

Adjusted operating income for the fourth quarter of 2015 was $26 million, which was above the guidance range of $15 million to $20 million provided by the Company.  Also, the Company’s fourth quarter 2015 earnings included equity income of approximately $0.6 million from the Brand Energy joint venture, which was negatively impacted by intercompany foreign currency losses in the period.

“We made considerable progress during 2015, despite market challenges, to position Harsco for improved returns in the future,” said President and CEO Nick Grasberger. “We further streamlined the M&M business and successfully addressed numerous underperforming sites.  Also, Harsco Way has led to more consistent operating performance and we strengthened our contract positions through our centralized contract management function.  We also reduced our overhead structure meaningfully and invested in manufacturing improvements and product innovations in Industrial, while Rail executed against its international and spare parts expansion plans.”

“We ended the year with a solid fourth quarter.  As we enter 2016, however, the macroeconomic environment remains uncertain and our 2016 Outlook assumes that certain market pressures weaken further compared with those present in our business today.  Given these factors, the Harsco Board has decided to suspend the quarterly dividend.  We will intensify our focus on operating and capital efficiencies through which we expect an increase in free cash flow in 2016.  Lastly, we remain committed to rebalancing our business portfolio in the future and realizing the value potential of our businesses.”

Harsco Corporation—Selected Fourth Quarter Results

     
($ in millions, except per share amounts) Q4 2015 Q4 2014
Revenues $387  $492 
Operating income/(loss) from continuing operations - GAAP $6  $(20)
Operating margin from continuing operations - GAAP 1.6% (4.1)%
Diluted EPS from continuing operations $(0.08) $(0.55)
Special items per diluted share $0.19  $0.64 
Adjusted operating income - excluding special items $26  $29 
Adjusted operating margin - excluding special items 6.6% 6.0%
Adjusted diluted EPS from continuing operations - excluding special items $0.11  $0.09 
Return on invested capital (TTM) - excluding special items 6.3% 6.8%
       

Consolidated Fourth Quarter Operating Results

Total revenues were $387 million, with the decrease mainly attributable to the Company’s Metals & Minerals and Industrial segments, as expected.  Revenues were also lower compared with the prior-year quarter in the Rail segment.  Foreign currency translation negatively affected fourth quarter 2015 revenues by approximately $37 million.

Adjusted operating income from continuing operations was $26 million, compared with adjusted operating income of $29 million in the prior-year quarter.  Operating results in Rail improved in comparison with the same quarter last year, while adjusted earnings declined in the Metals & Minerals and Industrial segments.  As a result, adjusted operating margin increased by 60 basis points versus the prior-year period adjusted operating margin.  Foreign currency translation negatively impacted adjusted operating income by approximately $1 million in this year’s quarter. 

Harsco Corporation - Selected 2015 Results

     
($ in millions, except per share amounts) 2015 2014
Revenues $1,723  $2,066 
Operating income/(loss) from continuing operations - GAAP $89  $69 
Operating margin from continuing operations - GAAP 5.1% 3.4%
Diluted EPS from continuing operations $0.09  $(0.28)
Special items per diluted share $0.47  $1.02 
Adjusted operating income - excluding special items $135  $155 
Adjusted operating margin - excluding special items 7.9% 7.5%
Adjusted diluted EPS from continuing operations - excluding special items $0.56  $0.74 
Return on invested capital (TTM) - excluding special items 6.3% 6.8%
       

Consolidated 2015 Results

Total revenues were $1.7 billion in 2015, compared with $2.1 billion in 2014, with the decline primarily the result of the Company's Metals & Minerals and Industrial segments.  Metals & Minerals' revenues were negatively impacted by site exits and foreign exchange rate changes as well as reduced steel and related commodities demand, while revenues in the Industrial segment decreased mainly due to lower capital spending by customers for the segment's heat exchanger products.  Foreign currency translation negatively impacted revenues by $170 million in 2015.

Adjusted operating income from continuing operations was $135 million in 2015 compared with $155 million in 2014. During the year, adjusted earnings in Metals & Minerals and Industrial were impacted by the above items, and these changes were only partially offset by reduced Corporate costs and increased income in Rail, which benefited from a foreign exchange gain on cash advances of $11 million.  Foreign currency translation negatively impacted adjusted operating income by approximately $9 million in 2015 (excluding the Rail gain realized in Q1 2015).

Excluding special items, adjusted diluted earnings per share from continuing operations were $0.56 in 2015, compared with $0.74 in 2014.

Fourth Quarter Business Review

Metals & Minerals

       
($ in millions) Q4 2015 Q4 2014 %Change
Revenues $243  $316  (23)%
Adjusted operating income $12  $19  (39)%
Adjusted operating margin 4.8% 6.0%  
Customer liquid steel tons (millions) 33.5  39.9  (16)%
          

Revenues decreased 23 percent to $243 million, primarily as a result of FX translation, exiting certain contracts, reduced customer steel production and lower nickel-related sales.  Adjusted operating income declined in comparison with the prior-year quarter’s adjusted operating income, as the cost reductions and other benefits realized under Project Orion were more than offset by lower customer output and nickel-related sales.  As a result, the segment adjusted operating margin declined to 4.8 percent versus 6.0 percent in last year’s fourth quarter. 

Industrial

       
($ in millions) Q4 2015 Q4 2014 %Change
Revenues $75  $102  (26)%
Operating income $12  $14  (18)%
Operating margin 15.4% 13.9%  
         

Revenues declined 26 percent to $75 million, primarily due to volume changes in the segment’s heat exchanger business.  Operating income declined as reduced demand was only partially offset by lower selling and administrative costs.  Meanwhile, the segment’s operating margin increased to 15.4 percent compared with 13.9 percent in the comparable quarter last year.

Rail

       
($ in millions) Q4 2015 Q4 2014 %Change
Revenues $69  $74  (7)%
Operating income $10  $4  144%
Operating margin 14.6% 5.6%  
         

Revenues decreased 7 percent to $69 million as lower equipment volume offset an increase in after-market parts.  Meanwhile, operating income increased as favorable after-market parts margins, improved contract services mix, acquisition contributions and lower selling and administrative costs offset the impact of lower equipment sales.  As a result, segment operating margin improved to 14.6 percent as compared with 5.6 percent in the prior-year period.

Cash Flow

Free cash flow was $6 million in the fourth quarter of 2015, compared with $(25) million in the prior-year period.  This cash flow improvement resulted principally from a decline in capital expenditures compared with last year's quarter.  For the year, free cash flow was $24 million as compared with $52 million in 2014, and the year's cash flow performance reflects lower net cash provided by operating activities, primarily due to fewer contract advances, partially offset by reduced capital expenditures.

Financial Position

At the end of the fourth quarter, the Company maintained net debt of approximately $831 million and a net debt to EBITDA ratio of 2.8x, as compared with a maximum leverage covenant of 4.0x under the Company's current Credit Agreement.  The Company expects its debt levels to remain relatively stable during 2016, and the Company's borrowing capacity and available cash totaled approximately $220 million at the end of 2015.

Project Orion (Metals & Minerals Improvement Plan)

The key work-streams contemplated under Project Orion continue to progress.  These initiatives include the execution of standardized operating practices across the site portfolio and the adoption of centralized controls to review renewals and new business opportunities in the business.  During 2015, Metals & Minerals was awarded approximately 30 renewals and growth contracts with estimated revenues of nearly $600 million over the life of these contracts.  The business also continues to proactively address underperforming sites, and solutions have now been finalized at approximately 70 percent of the original underperforming locations.

Lastly, Phase 3 of the project was launched in late Q4 with targeted savings of $20 million to $25 million annually.  Approximately 60 percent of these benefits are to be realized through business structure simplification, and substantially all of these actions were completed prior to year-end.  As a result, ongoing annual benefits from the total project now approximate $47 million.  The remainder of the Phase 3 savings will be derived from other SG&A expenses and operational improvements that have been identified and will be validated through this year.  Overall, these Phase 3 benefits will be fully captured in 2017.

2016 Outlook

Harsco's 2016 Outlook anticipates that market dynamics in Metals & Minerals will weaken further from where business conditions stand today.  As a result, adjusted operating income in Metals & Minerals is expected to decline compared with 2015, as lower steel production, site exits and weaker commodities demand will offset the benefits of cost reductions, operational improvements and site start-ups.  Meanwhile, adjusted operating results in Industrial are projected to be meaningfully lower as compared with 2015 as a result of reduced demand from U.S. energy customers, and in Rail, earnings after adjusting for the $11 million FX gain in 2015 are expected to decrease slightly as a result of weaker U.S. market demand, sales mix and administrative costs to facilitate international expansion.  Key highlights in the Outlook are included below.  The Outlook also includes adjusted earnings per share, which is partially dependent on anticipated equity income from the Brand Energy joint venture, where impacts from various financial uncertainties such as foreign exchange and income taxes are assumed to be limited in the forecast period.

Full Year 2016

  • Adjusted operating income for the full year is expected to range from $80 million to $100 million; compared with $135 million in 2015.
  • Free cash flow in the range of $50 million to $70 million; compared with $24 million in 2015.
  • Net interest expense is forecasted to range from $50 million to $52 million.
  • Equity income from the Brand Energy Joint Venture is expected to be $3 million to $6 million.
  • Effective tax rate is expected to range from 49 percent to 51 percent before Brand Energy Joint Venture equity income.
  • Adjusted earnings per share for the full year in the range of $0.13 to $0.33; compared with $0.56 per share in 2015.
  • Adjusted return on invested capital is expected to range from 4.0 percent to 4.5 percent; compared with 6.3 percent in 2015.

Q1 2016

  • Adjusted operating income of $6 million to $11 million; compared with $39 million in the prior‑year quarter.
  • Adjusted loss per share of $0.02 to $0.07; compared with earnings per share of $0.20 in the prior year quarter.

Dividend

The Board of Directors has elected to suspend the Company’s quarterly dividend starting with the second quarter of 2016 given the economic uncertainties evident within the Company’s underlying businesses.  The most recent quarterly dividend of $0.051 was paid earlier in February 2016, and the suspension will support the Company’s objective of maintaining a healthy capital structure and preserving capital for key initiatives in light of the current business conditions.  As in the past, the Board will continue to evaluate the Company’s dividend policy each quarter.

Conference Call

As previously announced, the Company will hold a conference call today at 9:00 a.m. Eastern Time to discuss its results and respond to questions from the investment community. The conference call will be broadcast live through the Harsco Corporation website at www.harsco.com. The Company will refer to a slide presentation that accompanies its formal remarks. The slide presentation will be available on the Company’s website.

The call can also be accessed by telephone by dialing (800) 611-4920, or (973) 200-3957 for international callers. Enter Conference ID number 4415394.  Listeners are advised to dial in at least five minutes prior to the call.

Replays will be available via the Harsco website and also by telephone through March 11, 2016 by dialing (800) 585-8367, (855) 859-2056 or (404) 537-3406.

Forward-Looking Statements

The nature of the Company's business and the many countries in which it operates subject it to changing economic, competitive, regulatory and technological conditions, risks and uncertainties.  In accordance with the "safe harbor" provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, the Company provides the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the results contemplated by forward-looking statements, including the expectations and assumptions expressed or implied herein.  Forward-looking statements contained herein could include, among other things, statements about management's confidence in and strategies for performance; expectations for new and existing products, technologies and opportunities; and expectations regarding growth, sales, cash flows, and earnings.  Forward-looking statements can be identified by the use of such terms as "may," "could," "expect," "anticipate," "intend," "believe," "likely," "estimate," "plan" or other comparable terms.

Factors that could cause actual results to differ, perhaps materially, from those implied by forward-looking statements include, but are not limited to: (1) changes in the worldwide business environment in which the Company operates, including general economic conditions; (2) changes in currency exchange rates, interest rates, commodity and fuel costs and capital costs; (3) changes in the performance of equity and bond markets that could affect, among other things, the valuation of the assets in the Company's pension plans and the accounting for pension assets, liabilities and expenses; (4) changes in governmental laws and regulations, including environmental, occupational health and safety, tax and import tariff standards; (5) market and competitive changes, including pricing pressures, market demand and acceptance for new products, services and technologies; (6) the Company's inability or failure to protect its intellectual property rights from infringement in one or more of the many countries in which the Company operates; (7) failure to effectively prevent, detect or recover from breaches in the Company's cybersecurity infrastructure; (8) unforeseen business disruptions in one or more of the many countries in which the Company operates due to political instability, civil disobedience, armed hostilities, public health issues or other calamities; (9) disruptions associated with labor disputes and increased operating costs associated with union organization; (10) the seasonal nature of the Company's business; (11) the Company's ability to successfully enter into new contracts and complete new acquisitions or strategic ventures in the time-frame contemplated, or at all; (12) the integration of the Company's strategic acquisitions; (13) the amount and timing of repurchases of the Company's common stock, if any; (14) the prolonged recovery in global financial and credit markets and economic conditions generally, which could result in the Company's customers curtailing development projects, construction, production and capital expenditures which, in turn, could reduce the demand for the Company's products and services and, accordingly, the Company's revenues, margins and profitability; (15) the outcome of any disputes with customers, contractors and subcontractors; (16) the financial condition of the Company's customers, including the ability of customers (especially those that may be highly leveraged and those with inadequate liquidity) to maintain their credit availability; (17) the Company's ability to successfully implement and receive the expected benefits of cost-reduction and restructuring initiatives, including the achievement of expected cost savings in the expected time frame; (18) the ability to successfully implement the Company's strategic initiatives and portfolio optimization and the impact of such initiatives, such as the Harsco Metals & Minerals Segment's Improvement Plan ("Project Orion"); (19) the amount ultimately realized from the Company's exit from the strategic venture between the Company and Clayton, Dubilier & Rice and the timing of such exit; (20) implementation of environmental remediation matters; (21) risk and uncertainty associated with intangible assets; (22) the impact of a transaction, if any, resulting from the Company's determination to explore strategic options for the separation of the Harsco Metals & Minerals Segment; and (23) other risk factors listed from time to time in the Company's SEC reports.  A further discussion of these, along with other potential risk factors, can be found in Part I, Item 1A, "Risk Factors," of this Annual Report on Form 10-K.  The Company cautions that these factors may not be exhaustive and that many of these factors are beyond the Company's ability to control or predict.  Accordingly, forward-looking statements should not be relied upon as a prediction of actual results.  The Company undertakes no duty to update forward-looking statements except as may be required by law.

About Harsco

Harsco Corporation serves key industries that are fundamental to worldwide economic development, including steel and metals production, railways and energy. Harsco’s common stock is a component of the S&P SmallCap 600 Index and the Russell 2000 Index. Additional information can be found at www.harsco.com.

  
HARSCO CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
 
  
  Three Months Ended Twelve Months Ended 
  December 31 December 31 
(In thousands, except per share amounts) 2015 2014 2015 2014 
Revenues from continuing operations:         
Service revenues $240,625  $311,655  $1,092,725  $1,366,246  
Product revenues 146,807  180,429  630,367  700,042  
Total revenues 387,432  492,084  1,723,092  2,066,288  
Costs and expenses from continuing operations:         
Cost of services sold 195,708  275,613  909,995  1,149,360  
Cost of products sold 102,541  132,556  446,366  494,510  
Selling, general and administrative expenses 55,221  72,200  242,112  284,737  
Research and development expenses 1,020  892  4,510  5,467  
Loss on disposal of the Harsco Infrastructure Segment and transaction costs   450  1,000  5,103  
Other expenses 26,744  30,451  30,573  57,824  
Total costs and expenses 381,234  512,162  1,634,556  1,997,001  
Operating income (loss) from continuing operations 6,198  (20,078) 88,536  69,287  
Interest income 623  440  1,574  1,702  
Interest expense (11,992) (11,783) (46,804) (47,111) 
Change in fair value to unit adjustment liability (1,999) (2,323) (8,491) (9,740) 
Income (loss) from continuing operations before income taxes and equity income (loss) (7,170) (33,744) 34,815  14,138  
Income tax expense (733) (6,287) (27,678) (30,366) 
Equity in income (loss) of unconsolidated entities, net 571  (2,615) 175  (1,558) 
Income (loss) from continuing operations (7,332) (42,646) 7,312  (17,786) 
Discontinued operations:         
Income (loss) on disposal of discontinued business (704) (276) (1,553) 176  
Income tax (expense) benefit related to discontinued business 260  102  573  (66) 
  Income (loss) from discontinued operations (444) (174) (980) 110  
Net income (loss) (7,776) (42,820) 6,332  (17,676) 
Less: Net (income) loss attributable to noncontrolling interests 781  (1,547) (144) (4,495) 
Net income (loss) attributable to Harsco Corporation $(6,995) $(44,367) $6,188  $(22,171) 
Amounts attributable to Harsco Corporation common stockholders:         
Income (loss) from continuing operations, net of tax $(6,551) $(44,193) $7,168  $(22,281) 
Income (loss) from discontinued operations, net of tax (444) (174) (980) 110  
Net income (loss) attributable to Harsco Corporation common stockholders $(6,995) $(44,367) $6,188  $(22,171) 
          
Weighted-average shares of common stock outstanding 80,238  80,914  80,234  80,884  
Basic earnings (loss) per common share attributable to Harsco Corporation common stockholders: 
Continuing operations $(0.08) $(0.55) $0.09  $(0.28) 
Discontinued operations (0.01)   (0.01)   
Basic earnings (loss) per share attributable to Harsco Corporation common stockholders $(0.09) $(0.55) $0.08  $(0.27)(a)
          
Diluted weighted-average shares of common stock outstanding 80,238  80,914  80,365  80,884  
Diluted earnings (loss) per common share attributable to Harsco Corporation common stockholders: 
Continuing operations $(0.08) $(0.55) $0.09  $(0.28) 
Discontinued operations (0.01)   (0.01)   
Diluted earnings (loss) per share attributable to Harsco Corporation common stockholders $(0.09) $(0.55) $0.08  $(0.27)(a)


















(a) Does not total due to rounding.                 
                  


     
HARSCO CORPORATION
CONSOLIDATED BALANCE SHEETS (Unaudited)
    
     
(In thousands)
 December 31
 2015
 December 31
 2014
ASSETS    
Current assets:    
Cash and cash equivalents $79,756  $62,843 
Trade accounts receivable, net 254,877  325,104 
Other receivables 30,395  28,145 
Inventories 216,967  178,922 
Other current assets 82,527  88,465 
Total current assets 664,522  683,479 
Investments 252,609  288,505 
Property, plant and equipment, net 564,035  663,244 
Goodwill 400,367  416,155 
Intangible assets, net 53,043  58,524 
Other assets 136,751  159,320 
Total assets $2,071,327  $2,269,227 
LIABILITIES    
Current liabilities:    
Short-term borrowings $30,229  $16,748 
Current maturities of long-term debt 25,084  25,188 
Accounts payable 136,018  146,506 
Accrued compensation 38,899  53,780 
Income taxes payable 4,408  1,985 
Dividends payable 4,105  16,535 
Insurance liabilities 11,420  12,415 
Advances on contracts 107,250  117,398 
Due to unconsolidated affiliate 7,733  8,142 
Unit adjustment liability 22,320  22,320 
Other current liabilities 118,657  144,543 
Total current liabilities 506,123  565,560 
Long-term debt 855,751  829,709 
Deferred income taxes 12,095  6,379 
Insurance liabilities 30,400  35,470 
Retirement plan liabilities 241,972  350,889 
Due to unconsolidated affiliate 13,674  20,169 
Unit adjustment liability 57,614  71,442 
Other liabilities 42,895  37,699 
Total liabilities 1,760,524  1,917,317 
EQUITY    
Harsco Corporation stockholders’ equity:    
Common stock 140,503  140,444 
Additional paid-in capital 170,699  165,666 
Accumulated other comprehensive loss (515,688) (532,256)
Retained earnings 1,236,355  1,283,549 
Treasury stock (760,299) (749,815)
Total Harsco Corporation stockholders’ equity 271,570  307,588 
Noncontrolling interests 39,233  44,322 
Total equity 310,803  351,910 
Total liabilities and equity $2,071,327  $2,269,227 
         


 
HARSCO CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
  Three Months Ended Twelve Months Ended
  December 31 December 31
(In thousands) 2015 2014 2015 2014
Cash flows from operating activities:        
Net income (loss) $(7,776) $(42,820) $6,332  $(17,676)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:           
Depreciation 34,309  39,733  144,652  164,588 
Amortization 2,820  2,801  11,823  11,738 
Change in fair value to the unit adjustment liability 1,999  2,323  8,491  9,740 
Deferred income tax expense (benefit) (4,824) 3,187  5,174  7,241 
Equity in income (loss) of unconsolidated entities, net (571) 2,615  (175) 1,558 
Dividends from unconsolidated entities 28    28   
Loss on disposal of the Harsco Infrastructure Segment       2,911 
Other, net 5,916  22,699  (6,429) 39,376 
Changes in assets and liabilities:        
Accounts receivable 32,489  44,824  41,650  6,475 
Inventories (8,334) 1,984  (44,806) (20,788)
Accounts payable 2,945  (11,166) (401) (29,416)
Accrued interest payable (10,411) (8,671) (2,753) 70 
Accrued compensation (6,679) (3,716) (10,319) 5,699 
Advances on contracts (8,343) (3,272) (795) 92,769 
Harsco 2011/2012 Restructuring Program accrual (93) (217) (398) (2,672)
Other assets and liabilities (1,070) (8,867) (30,567) (44,886)
  Net cash provided by operating activities 32,405  41,437  121,507  226,727 
Cash flows from investing activities:        
Purchases of property, plant and equipment (31,969) (73,689) (123,552) (208,859)
Proceeds from the Infrastructure Transaction       15,699 
Proceeds from sales of assets 5,189  3,823  25,966  14,976 
Purchases of businesses, net of cash acquired (83) (92) (7,788) (26,336)
Payment of unit adjustment liability (5,580) (5,580) (22,320) (22,320)
Other investing activities, net 5,296  (3,194) (2,679) (2,721)
Net cash used by investing activities (27,147) (78,732) (130,373) (229,561)
Cash flows from financing activities:        
Short-term borrowings, net 17,664  4,880  18,875  8,851 
Current maturities and long-term debt:        
Additions 335,003  60,029  427,996  177,499 
Reductions (297,854) (10,463) (399,533) (131,007)
Cash dividends paid on common stock (16,419) (16,588) (65,730) (66,322)
Dividends paid to noncontrolling interests (2,939)   (4,498) (2,186)
Purchase of noncontrolling interests     (395)  
Common stock acquired for treasury   (941) (12,143) (941)
Proceeds from cross-currency interest rate swap termination     75,057   
Deferred pension underfunding payment to unconsolidated affiliate (7,688) (7,688) (7,688) (7,688)
Deferred financing costs (6,880)   (9,487)  
Net cash provided (used) by financing activities 20,887  29,229  22,454  (21,794)
Effect of exchange rate changes on cash (4,383) (1,694) 3,325  (6,134)
Net increase (decrease) in cash and cash equivalents 21,762  (9,760) 16,913  (30,762)
Cash and cash equivalents at beginning of period 57,994  72,603  62,843  93,605 
Cash and cash equivalents at end of period $79,756  $62,843  $79,756  $62,843 
                 


 
HARSCO CORPORATION
REVIEW OF OPERATIONS BY SEGMENT (Unaudited)
 
  Three Months Ended Three Months Ended
  December 31, 2015 December 31, 2014
(In thousands) Revenues Operating
Income (Loss)
 Revenues Operating
Income (Loss)
Harsco Metals & Minerals $243,261  $438  $315,934  $(28,659)
Harsco Industrial 75,373  11,640  101,836  14,159 
Harsco Rail 68,798  10,077  74,314  4,136 
General Corporate   (15,957)   (9,714)
Consolidated Totals $387,432  $6,198  $492,084  $(20,078)
         
  Twelve Months Ended Twelve Months Ended
  December 31, 2015 December 31, 2014
(In thousands) Revenues Operating
Income (Loss)
 Revenues Operating
Income (Loss)
Harsco Metals & Minerals $1,106,162  $26,289  $1,378,142  $13,771 
Harsco Industrial 357,256  57,020  412,532  64,114 
Harsco Rail 259,674  50,896  275,614  37,137 
General Corporate   (45,669)   (45,735)
Consolidated Totals $1,723,092  $88,536  $2,066,288  $69,287 
                 


  
HARSCO CORPORATION
RECONCILIATION OF ADJUSTED DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS EXCLUDING SPECIAL ITEMS TO DILUTED EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS AS REPORTED (Unaudited)
 
  
  Three Months Ended Twelve Months Ended 
  December 31 December 31 
  2015 2014 2015 2014 
Diluted earnings (loss) per share from continuing operations as reported $(0.08) $(0.55) $0.09  $(0.28) 
Harsco Metals & Minerals Segment contract termination charges, net (a)     0.17  0.14  
Harsco Metals & Minerals Segment separation costs (b) 0.07    0.09    
Harsco Metals & Minerals Segment salt cake processing and disposal charges (c)     0.06    
Harsco Metals & Minerals Segment site exit and underperforming contract charges, net (d) 0.07  0.49  0.05  0.59  
Harsco Metals & Minerals Segment Project Orion charges (e) 0.05  0.03  0.05  0.11  
Harsco Metals & Minerals Segment subcontractor settlement charge (f)     0.04    
Harsco Metals & Minerals Segment multi-employer pension plan charge (g)     0.01    
Harsco Infrastructure Segment (gain) loss on disposal (h)   0.01  0.01  0.05  
Harsco Infrastructure transaction costs (i)       0.02  
Harsco Metals & Minerals Segment Brazilian labor claim reserves (j)   0.09    0.10  
Harsco Rail Segment grinder impairment charge (k)         
Strategic transaction review costs (l)   0.04    0.04  
Gains associated with exited Harsco Infrastructure operations retained (m)   (0.02)   (0.02) 
Adjusted diluted earnings per share from continuing operations excluding special items $0.11  $0.09  $0.56 (n)$0.74 (n)
                  
(a) Harsco Metals & Minerals Segment charges related to a contract terminations (Q4 2015 $0.3 pre-tax income; Full year 2015 $13.5 million pre-tax loss; Full year 2014 $11.6 million, pre-tax). 
(b) Costs associated with Harsco Metals & Minerals Segment separation costs recorded as Corporate (Q4 2015 $8.2 million pre-tax; Full year 2015 $9.9 million pre-tax). 
(c) Harsco Metals & Minerals Segment charges incurred in connection with the processing and disposal of salt cakes (Full year 2015 $7.0 million pre-tax). The Company's Bahrain operations are operated under a strategic venture for which its strategic venture partner has a 35% minority interest.  Accordingly, the net impact of the charge to the Company's Net income (loss) attributable to Harsco Corporation was $4.6 million. 
(d) Harsco Metals & Minerals Segment charges primarily attributable to site exit costs and non-cash long lived asset impairment charges associated with strategic actions from Project Orion’s focus on underperforming contracts (Q4 2015 $6.4 million pre-tax; Full year 2015 $5.0 million pre-tax; Q4 2014 $39.2 million pre-tax; Full year 2014 $50.1 million pre-tax). 
(e) Harsco Metals & Minerals Segment Project Orion restructuring charges (Q4 and Full year 2015 5.1 million pre-tax; Q4 2014 $3.2 million pre-tax; Full year 2014 $12.0 million pre-tax). 
(f) Harsco Metals & Minerals Segment charges related to a settlement with a subcontractor (Full year 2015 $4.2 million pre-tax). 
(g) Harsco Metals & Minerals Segment charges related to a multi-employer pension plan (Full year 2015 $1.1 million pre-tax). 
(h) (Gain) loss resulting from the Harsco Infrastructure Transaction, which was consummated in the fourth quarter of 2013 (Full year 2015 $1.0 million pre-tax; Full year 2014 $2.9 million pre-tax). 
(i) Harsco Infrastructure Transaction costs recorded as Corporate expenses (Q4 2014 $0.5 million pre-tax; Full year 2014 $2.2 pre-tax). 
(j) Brazilian labor claim reserve adjustments in the Harsco Metals & Minerals Segment (Q4 2014 $5.2 million pre-tax; Full year 2014 $5.3 million pre-tax). 
(k) Asset impairment charge on rail grinder equipment in the Harsco Rail Segment (Full year 2014 $0.6 million pre-tax). 
(l) Strategic transaction review costs recorded as Corporate Expenses (Q4 and Full year 2014 $3.5 million pre-tax). 
(m) Currency translation gains associated with exited Harsco Infrastructure operations retained recorded as an offset to Corporate expenses (Q4 and Full year 2014 $2.2 million pre-tax). 
(n) Does not total due to rounding. 
  
The Company’s management believes Adjusted diluted earnings per share from continuing operations excluding special items, which is a non-U.S. GAAP financial measure, is useful to investors because it provides an overall understanding of the Company’s historical and future prospects.  Exclusion of special items permits evaluation and comparison of results for the Company’s core business operations, and it is on this basis that management internally assesses the Company’s performance. This measure should be considered in addition to, rather than as a substitute for, other information provided in accordance with U.S. GAAP. 


 
HARSCO CORPORATION
REVIEW OF OPERATIONS BY SEGMENT EXCLUDING SPECIAL ITEMS (Unaudited)
 
 

(In thousands)
 Harsco
Metals & Minerals
 Harsco
Industrial
 Harsco 
Rail
 Corporate Consolidated
Totals
           
Three Months Ended December 31, 2015:          
Adjusted operating income (loss) excluding special items $11,654  $11,640  $10,077  $(7,788) $25,583 
Revenues as reported $243,261  $75,373  $68,798  $  $387,432 
Adjusted operating margin (%) excluding special items 4.8% 15.4% 14.6%   6.6%
           
Three Months Ended December 31, 2014:          
Adjusted operating income (loss) excluding special items $18,970  $14,159  $4,136  $(7,938) $29,327 
Revenues as reported $315,934  $101,836  $74,314  $  $492,084 
Adjusted operating margin (%) excluding special items 6.0% 13.9% 5.6%   6.0%
           
Twelve Months Ended December 31, 2015:        
Adjusted operating income (loss) excluding special items $62,162  $57,020  $50,896  $(34,747) $135,331 
Revenues as reported $1,106,162  $357,256  $259,674  $  $1,723,092 
Adjusted operating margin (%) excluding special items 5.6% 16.0% 19.6%   7.9%
           
Twelve Months Ended December 31, 2014:        
Adjusted operating income (loss) excluding special items $92,763  $64,114  $37,727  $(39,306) $155,298 
Revenues as reported $1,378,142  $412,532  $275,614  $  $2,066,288 
Adjusted operating margin (%) excluding special items 6.7% 15.5% 13.7%   7.5%
               
The Company’s management believes Adjusted operating margin (%) excluding special items, which is a non-U.S. GAAP financial measure, is useful to investors because it provides an overall understanding of the Company’s historical and future prospects.  Exclusion of special items permits evaluation and comparison of results for the Company’s core business operations, and it is on this basis that management internally assesses the Company’s performance.  This measure should be considered in addition to, rather than as a substitute for, other information provided in accordance with U.S. GAAP.


  
HARSCO CORPORATION
RECONCILIATION OF ADJUSTED OPERATING INCOME (LOSS) EXCLUDING SPECIAL ITEMS BY SEGMENT TO OPERATING INCOME (LOSS) AS REPORTED BY SEGMENT (Unaudited)
 
  
(In thousands) Harsco
Metals & Minerals
 Harsco
Industrial
 Harsco 
Rail
 Corporate Consolidated Totals 
            
Three Months Ended December 31, 2015:         
Operating income (loss) as reported $438  $11,640  $10,077  $(15,957) $6,198  
Harsco Metals & Minerals Segment separation costs       8,169  8,169  
Harsco Metals & Minerals Segment site exit and underperforming contract charges, net 6,399        6,399  
Harsco Metals & Minerals Segment Project Orion charges 5,070        5,070  
Harsco Metals & Minerals Segment contract termination charges (253)       (253) 
Adjusted operating income (loss), excluding special items $11,654  $11,640  $10,077  $(7,788) $25,583  
Revenues as reported $243,261  $75,373  $68,798  $  $387,432  
            
Three Months Ended December 31, 2014:         
Operating income (loss) as reported $(28,659) $14,159  $4,136  $(9,714) $(20,078) 
Harsco Metals & Minerals Segment site exit and underperforming contract charges, net 39,248        39,248  
Harsco Metals & Minerals Segment Brazilian labor claim reserves 5,204        5,204  
Strategic transaction review costs       3,531  3,531  
Harsco Metals & Minerals Segment Project Orion charges 3,177        3,177  
Harsco Infrastructure transaction costs       450  450  
Gains associated with exited Harsco Infrastructure operations retained       (2,205) (2,205) 
Adjusted operating income (loss) excluding special items $18,970  $14,159  $4,136  $(7,938) $29,327  
Revenues as reported $315,934  $101,836  $74,314  $  $492,084  
 
The Company’s management believes Adjusted operating income (loss) excluding special items, which is a non-U.S. GAAP financial measure, is useful to investors because it provides an overall understanding of the Company’s historical and future prospects.  Exclusion of special items permits evaluation and comparison of results for the Company’s core business operations, and it is on this basis that management internally assesses the Company’s performance.  This measure should be considered in addition to, rather than as a substitute for, other information provided in accordance with U.S. GAAP.


 
HARSCO CORPORATION
RECONCILIATION OF ADJUSTED OPERATING INCOME (LOSS) EXCLUDING SPECIAL ITEMS BY SEGMENT TO OPERATING INCOME (LOSS) AS REPORTED BY SEGMENT (Unaudited)

 
(In thousands) Harsco
Metals & Minerals
 Harsco
Industrial
 Harsco 
Rail
 Corporate Consolidated Totals 
            
Twelve Months Ended December 31, 2015:         
Operating income (loss) as reported $26,289  $57,020  $50,896  $(45,669) $88,536  
Harsco Metals & Minerals Segment contract termination charges, net 13,484        13,484  
Harsco Metals & Minerals Segment separation costs       9,922  9,922  
Harsco Metals & Minerals Segment salt cake processing and disposal charges 7,000        7,000  
Harsco Metals & Minerals Segment Project Orion charges 5,070        5,070  
Harsco Metals & Minerals Segment site exit and underperforming contract charges, net 4,977        4,977  
Harsco Metals & Minerals Segment subcontractor settlement charge 4,220        4,220  
Harsco Metals & Minerals Segment multi-employer pension plan charge 1,122        1,122  
Harsco Infrastructure Segment loss on disposal       1,000  1,000  
Adjusted operating income (loss), excluding special items $62,162  $57,020  $50,896  $(34,747) $135,331  
Revenues as reported $1,106,162  $357,256  $259,674  $  $1,723,092  
            
Twelve Months Ended December 31, 2014:         
Operating income (loss) as reported $13,771  $64,114  $37,137  $(45,735) $69,287  
Harsco Metals & Minerals Segment site exit and underperforming contract charges, net 50,111        50,111  
Harsco Metals & Minerals Segment Project Orion charges 11,992        11,992  
Harsco Metals & Minerals Segment contract termination charges, net 11,557        11,557  
Harsco Metals & MInerals Segment Brazilian labor claim reserves 5,332        5,332  
Strategic transaction review costs       3,531  3,531  
Harsco Infrastructure Segment loss on disposal       2,911  2,911  
Harsco Infrastructure transaction costs       2,192  2,192  
Harsco Rail Segment grinder impairment charge     590    590  
Gains associated with exited Harsco Infrastructure operations retained       (2,205) (2,205) 
Adjusted operating income (loss) excluding special items $92,763  $64,114  $37,727  $(39,306) $155,298  
Revenues as reported $1,378,142  $412,532  $275,614  $  $2,066,288  
 
The Company’s management believes Adjusted operating income (loss) excluding special items, which is a non-U.S. GAAP financial measure, is useful to investors because it provides an overall understanding of the Company’s historical and future prospects.  Exclusion of special items permits evaluation and comparison of results for the Company’s core business operations, and it is on this basis that management internally assesses the Company’s performance.  This measure should be considered in addition to, rather than as a substitute for, other information provided in accordance with U.S. GAAP.


 
HARSCO CORPORATION
RECONCILIATION OF FREE CASH FLOW TO NET CASH PROVIDED BY OPERATING ACTIVITIES (Unaudited)
 
  Three Months Ended Twelve Months Ended
  December 31 December 31
(In thousands) 2015 2014 2015 2014
Net cash provided by operating activities $32,405  $41,437  $121,507  $226,727 
Less maintenance capital expenditures (a) (25,231) (45,292) (92,545) (133,231)
Less growth capital expenditures (b) (6,738) (28,397) (31,007) (75,628)
Plus capital expenditures for strategic ventures (c) 129  3,474  439  6,876 
Plus total proceeds from sales of assets (d) 5,189  3,823  25,966  27,379 
Free cash flow $5,754  $(24,955) $24,360  $52,123 
 
(a) Maintenance capital expenditures are necessary to sustain the Company’s current revenue streams and include contract renewal. 
(b) Growth capital expenditures, for which management has discretion as to amount, timing and geographic placement, expand the Company's revenue base and create additional future cash flow. 
(c) Capital expenditures for strategic ventures represent the partner’s share of capital expenditures in certain ventures consolidated in the Company’s financial statements.
(d) Asset sales are a normal part of the business model, primarily for the Harsco Metals & Minerals Segment.  For the Full year 2014 this line item also includes proceeds of $12.4 million from the Harsco Infrastructure Transaction net working capital settlement.
 
The Company's management believes that free cash flow, which is a non-U.S. GAAP financial measure, is meaningful to investors because management reviews cash flows generated from operations less capital expenditures net of asset sales proceeds.  It is important to note that free cash flow does not represent the total residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. This measure should be considered in addition to, rather than as a substitute for, other information provided in accordance with U.S. GAAP.


 
HARSCO CORPORATION
RECONCILIATION OF FREE CASH FLOW TO NET CASH PROVIDED BY OPERATING ACTIVITIES (Unaudited)
 
  Projected
Twelve Months Ending 
December 31
  2016
(In millions) Low High
Net cash provided by operating activities $154  $163 
Less capital expenditures (a) (105) (95)
Plus total proceeds from asset sales and capital expenditures for strategic ventures 1  2 
Free Cash Flow $50  $70 
 
(a) Capital expenditures encompass two primary elements: maintenance capital expenditures, which are necessary to sustain the Company’s current revenue streams and include contract renewals; and growth capital expenditures, for which management has discretion as to amount, timing and geographic placement, and which expand the Company's revenue base and create additional future cash flow.
 
The Company's management believes that free cash flow, which is a non-U.S. GAAP financial measure, is meaningful to investors because management reviews cash flows generated from operations less capital expenditures net of asset sales proceeds.  It is important to note that free cash flow does not represent the total residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. This measure should be considered in addition to, rather than as a substitute for, other information provided in accordance with U.S. GAAP.


 
HARSCO CORPORATION
RECONCILIATION OF RETURN ON INVESTED CAPITAL EXCLUDING SPECIAL ITEMS TO NET INCOME (LOSS) FROM CONTINUING OPERATIONS AS REPORTED (a) (Unaudited)
 
  Year Ended
December 31
(In thousands) 2015 2014
Net income (loss) from continuing operations $7,312  $(17,786)
Special items:    
Harsco Metals & Minerals Segment contract termination charges, net 13,484  11,557 
Harsco Metals & Minerals Segment separation costs 9,922   
Harsco Metals & Minerals Segment salt cake processing and disposal charges 7,000   
Harsco Metals & Minerals Segment Project Orion charges 5,070  11,992 
Harsco Metals & Minerals Segment site exit and underperforming contract charges, net 4,977  50,111 
Harsco Metals & Minerals Segment subcontractor settlement charge 4,220   
Harsco Metals & Minerals Segment multi-employer pension plan charge 1,122   
Harsco Infrastructure Segment loss on disposal 1,000  2,911 
Harsco Metals & Minerals Segment Brazilian labor claim reserves   5,332 
Strategic transaction review costs   3,531 
Harsco Infrastructure transaction costs   2,192 
Harsco Rail Segment grinder asset impairment charge   590 
Gains associated with exited Harsco Infrastructure operations retained   (2,205)
Taxes on above special items (6,198) (2,324)
Net income from continuing operations, as adjusted 47,909  65,901 
After-tax interest expense (b) 29,486  29,680 
     
Net operating profit after tax as adjusted $77,395  $95,581 
     
Average equity $308,182  $554,381 
Plus average debt 910,955  857,168 
Average capital $1,219,137  $1,411,549 
     
Return on invested capital excluding special items 6.3% 6.8%
 
(a) Return on invested capital excluding special items is net income (loss) from continuing operations excluding special items, and after-tax interest expense, divided by average capital for the year. The Company uses a trailing twelve month average for computing average capital.
(b) The Company’s effective tax rate approximated 37% on an adjusted basis for both periods for interest expense.
 
The Company’s management believes Return on invested capital excluding special items, which is a non-U.S. GAAP financial measures, are meaningful in evaluating the efficiency and effectiveness of the capital invested in the Company’s business.  Exclusion of special items permits evaluation and comparison of results for the Company’s core business operations, and it is on this basis that management internally assesses the Company’s performance.  These measures should be considered in addition to, rather than as a substitute for, net income or other information provided in accordance with U.S. GAAP.
 
Investor Contact  
David Martin
717.612.5628
damartin@harsco.com

Media Contact
Kenneth Julian
717.730.3683
kjulian@harsco.com

Primary Logo



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today