Lifetime Brands, Inc. (NasdaqGS:LCUT), a leading global provider of
branded kitchenware, tableware and other products used in the home,
today reported its financial results for the fourth quarter and year
ended December 31, 2015.
Fourth Quarter Financial Highlights:
-
Consolidated net sales were $185.9 million in the quarter ended
December 31, 2015; a decrease of $4.1 million, or 2%, as compared to
consolidated net sales of $190.0 million for the corresponding period
in 2014. In constant currency, which excludes the impact of foreign
exchange fluctuations, consolidated net sales decreased 1.2%, as
compared to consolidated net sales in the corresponding period in 2014.
-
Gross margin was $69.0 million, or 37.1%, in the quarter ended
December 31, 2015 as compared to $69.8 million, or 36.7%, for the
corresponding period in 2014.
-
Income from operations was $17.6 million, as compared to $18.3 million
in the prior year’s quarter.
-
Net income was $11.0 million, or $0.77 per diluted share, in the
quarter ended December 31, 2015, as compared to net income of $9.3
million, or $0.66 per diluted share, in the corresponding period in
2014.
-
Adjusted net income was $10.8 million, or $0.75 per diluted share, in
the quarter ended December 31, 2015, as compared to adjusted net
income of $9.4 million, or $0.66 per diluted share, in the
corresponding period in 2014.
-
Consolidated EBITDA was $23.9 million, equal to 12.9% of consolidated
net sales, in the quarter ended December 31, 2015, as compared to
$20.9 million, or 11.0% of consolidated net sales, for the
corresponding 2014 period.
-
Equity in earnings, net of taxes, was $0.7 million for the three
months ended December 31, 2015, as compared to equity in losses of
$1.1 million for the three months ended December 31, 2014.
Full Year Financial Highlights:
-
Consolidated net sales were $587.7 million in the year ended December
31, 2015; an increase of $1.7 million, or 0.3%, as compared to
consolidated net sales of $586.0 million for the corresponding period
in 2014. In constant currency, consolidated net sales increased 2.3%.
-
Gross margin was $214.4 million, or 36.5%, in the year ended December
31, 2015 as compared to $212.9 million, or 36.3%, for the
corresponding period in 2014.
-
Income from operations was $24.2 million, as compared to $21.4 million
in the prior year.
-
Net income was $12.3 million, or $0.86 per diluted share, in the year
ended December 31, 2015, as compared to net income of $1.5 million, or
$0.11 per diluted share, in the corresponding period in 2014.
-
Adjusted net income was $14.2 million, or $1.00 per diluted share, in
the year ended December 31, 2015, as compared to adjusted net income
of $10.3 million, or $0.73 per diluted share, in the corresponding
period in 2014.
-
Consolidated EBITDA was $44.9 million in the year ended December 31,
2015, as compared to $42.5 million for the corresponding 2014 period.
-
Equity in earnings, net of taxes, was $0.6 million for the year ended
December 31, 2015, as compared to equity in losses, net of taxes, of
$6.5 million. The 2014 period includes a charge of $6.0 million, net
of tax, for the reduction in the fair value of the Company’s
investment in GS Internacional S/A.
Jeffrey Siegel, Lifetime's Chairman and Chief Executive Officer,
commented,
“In 2015, net sales in the Company’s U.S. wholesale segment grew by
3.9%. Sales of kitchenware, tableware and home solutions products all
rose, with a particularly strong increase in our home décor product
category, where we leveraged the Bombay® license for giftables. In
kitchenware, we benefited from strong increases in cutlery and the
expansion of our important Farberware® brand, which is increasingly
accepted as ‘America’s Housewares Brand.’ Tableware sales also rose,
reflecting good reception of several new programs for dinnerware and
flatware.
“The strength in the Company’s U.S. operations was offset by currency
challenges in the U.K., where our businesses were adversely affected by
weakness of the British pound relative to the dollar, which on a
relative basis increased cost of goods, which are sourced in dollars,
and by weakness of the euro relative to the pound, which hurt export
sales. Nevertheless, improved operating margins produced a 5.5% increase
in consolidated EBITDA, which grew to $44.9 million.
“With the assistance of a major international consulting firm, we
recently began an in-depth review of Lifetime’s U.S. wholesale
businesses to ensure that we have the right structure to grow and thrive
in today’s complex business environment. The study -- which includes
evaluations of our divisional organization structure, product pipeline
and brand management, as well as SKU rationalization and SG&A spending
-- will serve as a blueprint to right size Lifetime’s SG&A expense base,
realign our operating structure and redirect our operating activities to
increase our efficiency and effectiveness. When fully implemented, we
believe our business will be in a stronger position to achieve future
growth and improved profitability.
“So far this year, we have shown our line-up of new products for 2016 at
the Birmingham Spring Fair, at Ambiente in Frankfurt and, just this
week, in Chicago at the International Home + Housewares Show. I am very
pleased to report that the reaction to our new products was
overwhelmingly positive. To succeed with today’s consumers, housewares
manufacturers need to deliver improved performance, expanded function
and great design. The wide array of new products we offered clearly
showed that Lifetime is leading this effort, keeping ahead of the curve
on the ever-evolving kitchenware industry.
“While we believe that our strong position with major retailers in the
U.S. and the U.K., our expanding footprint with independent retailers
world-wide and the breadth of new product offerings should enable us to
grow at an accelerated pace, we are mindful of the risks posed by the
possibility of some weakness in the U.S. retail sector, continued
foreign exchange challenges and economic uncertainty in some key
international markets. Consequently, at this point in the year, we
expect low- to mid- single digit overall sales growth for 2016.”
Dividend
On Thursday, March 3, 2016, the Board of Directors declared a quarterly
dividend of $0.0425 per share payable on May 16, 2016 to shareholders of
record on May 2, 2016.
Conference Call
The Company has scheduled a conference call for Friday, March 11, 2016
at 11:00 a.m. ET. The dial-in number for the conference call is (866)
271-6130 or (617) 213-8894 passcode #85615758. A live webcast of the
conference call will be accessible through http://edge.media-server.com/m/p/hnrtzbon.
For those who cannot listen to the live broadcast, an audio replay of
the webcast will be available.
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures. A non-GAAP
financial measure is a numerical measure of a company's historical or
future financial performance, financial position or cash flows that
excludes amounts, or is subject to adjustments that have the effect of
excluding amounts, that are included in the most directly comparable
measure calculated and presented in accordance with GAAP in the
statements of income, balance sheets, or statements of cash flows of the
Company; or includes amounts, or is subject to adjustments that have the
effect of including amounts, that are excluded from the most directly
comparable measure so calculated and presented. As required by SEC
rules, the Company has provided reconciliations of the non-GAAP
financial measures to the most directly comparable GAAP financial
measures. These non-GAAP measures are provided because management of the
Company uses these financial measures in evaluating the Company's
on-going financial results and trends, and management believes that
exclusion of certain items allows for more accurate comparison of the
Company’s operating performance. Management uses this non-GAAP
information as an indicator of business performance. These non-GAAP
measures should be viewed as a supplement to, and not a substitute for,
GAAP measures of performance.
Forward-Looking Statements
In this press release, the use of the words “believe,” "could,"
"expect," "may," "positioned," "project," "projected," "should," "will,"
"would" or similar expressions is intended to identify forward-looking
statements that represent the Company’s current judgment about possible
future events. The Company believes these judgments are reasonable, but
these statements are not guarantees of any events or financial results,
and actual results may differ materially due to a variety of important
factors. Such factors might include, among others, the Company’s ability
to comply with the requirements of its credit agreements; the
availability of funding under such credit agreements; the Company’s
ability to maintain adequate liquidity and financing sources and an
appropriate level of debt; changes in general economic conditions which
could affect customer payment practices or consumer spending; the impact
of foreign exchange fluctuations; the impact of changes in general
economic conditions on the Company’s customers; changes in demand for
the Company’s products; shortages of and price volatility for certain
commodities; significant changes in the competitive environment and the
effect of competition on the Company’s markets, including on the
Company’s pricing policies, financing sources and an appropriate level
of debt.
Lifetime Brands, Inc.
Lifetime Brands is a leading global provider of kitchenware, tableware
and other products used in the home. The Company markets its products
under such well-known kitchenware brands as Farberware®,
KitchenAid®, Cuisine de France®, Fred® &
Friends, Guy Fieri®, Kitchen Craft®, Kizmos™,
La Cafetière®, Misto®, Mossy Oak®,
Pedrini®, Sabatier®, Savora™ and
Vasconia®; respected tableware brands such as Mikasa®,
Pfaltzgraff®, Creative Tops®, Gorham®,
International® Silver, Kirk Stieff®, Sasaki®,
Towle® Silversmiths, Tuttle®, Wallace®,
V&A® and Royal Botanic Gardens Kew®; and home
solutions brands, including Kamenstein®, Bombay®,
BUILT®, Debbie Meyer® and Design for Living™.
The Company also provides exclusive private label products to leading
retailers worldwide.
The Company’s corporate website is www.lifetimebrands.com.
|
|
|
|
|
LIFETIME BRANDS, INC. CONSOLIDATED STATEMENTS OF
OPERATIONS (In thousands - except per share data)
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
185,880
|
|
$
|
190,034
|
|
$
|
587,670
|
|
$
|
586,010
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
116,865
|
|
|
120,260
|
|
|
373,284
|
|
|
373,129
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
69,015
|
|
|
69,774
|
|
|
214,386
|
|
|
212,881
|
|
|
|
|
|
|
|
|
|
Distribution expenses
|
|
|
15,437
|
|
|
16,134
|
|
|
54,815
|
|
|
54,202
|
Selling, general and administrative expenses
|
|
|
35,514
|
|
|
35,330
|
|
|
134,903
|
|
|
133,786
|
Intangible asset impairment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,384
|
Restructuring expenses
|
|
|
437
|
|
|
-
|
|
|
437
|
|
|
125
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
17,627
|
|
|
18,310
|
|
|
24,231
|
|
|
21,384
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(1,402)
|
|
|
(1,658)
|
|
|
(5,746)
|
|
|
(6,418)
|
Financing expense
|
|
|
-
|
|
|
(758)
|
|
|
(154)
|
|
|
(758)
|
Loss on early retirement of debt
|
|
|
-
|
|
|
(27)
|
|
|
-
|
|
|
(346)
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in earnings
|
|
|
16,225
|
|
|
15,867
|
|
|
18,331
|
|
|
13,862
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
(5,962)
|
|
|
(5,473)
|
|
|
(6,627)
|
|
|
(5,825)
|
Equity in earnings (losses), net of taxes
|
|
|
743
|
|
|
(1,133)
|
|
|
574
|
|
|
(6,493)
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
11,006
|
|
$
|
9,261
|
|
$
|
12,278
|
|
$
|
1,544
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding- basic
|
|
|
13,929
|
|
|
13,695
|
|
|
13,850
|
|
|
13,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC INCOME PER COMMON SHARE
|
|
$
|
0.79
|
|
$
|
0.68
|
|
$
|
0.89
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding- diluted
|
|
|
14,336
|
|
|
14,115
|
|
|
14,266
|
|
|
13,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED INCOME PER COMMON SHARE
|
|
$
|
0.77
|
|
$
|
0.66
|
|
$
|
0.86
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share
|
|
$
|
0.0425
|
|
$
|
0.0375
|
|
$
|
0.16
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFETIME BRANDS, INC. CONSOLIDATED BALANCE SHEETS (In
thousands - except share data)
|
|
|
|
|
|
|
|
December 31,
|
|
|
2015
|
|
2014
|
|
|
|
|
|
ASSETS
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
7,131
|
|
$
|
5,068
|
Accounts receivable, less allowances of $5,300 at December 31, 2015
and $6,663 at
December 31, 2014
|
|
|
90,576
|
|
|
107,211
|
Inventory
|
|
|
136,890
|
|
|
137,924
|
Prepaid expenses and other current assets
|
|
|
8,783
|
|
|
7,914
|
TOTAL CURRENT ASSETS
|
|
|
243,380
|
|
|
258,117
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, net
|
|
|
24,877
|
|
|
26,801
|
INVESTMENTS
|
|
|
24,973
|
|
|
28,155
|
INTANGIBLE ASSETS, net
|
|
|
96,593
|
|
|
103,597
|
DEFERRED INCOME TAXES
|
|
|
6,486
|
|
|
-
|
OTHER ASSETS
|
|
|
2,643
|
|
|
4,732
|
TOTAL ASSETS
|
|
$
|
398,952
|
|
$
|
421,402
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
Current maturity of Credit Agreement Term Loan
|
|
$
|
20,000
|
|
$
|
10,000
|
Short term loan
|
|
|
252
|
|
|
765
|
Accounts payable
|
|
|
27,245
|
|
|
28,694
|
Accrued expenses
|
|
|
40,154
|
|
|
36,961
|
Deferred income taxes
|
|
|
-
|
|
|
2,293
|
Income taxes payable
|
|
|
4,064
|
|
|
5,156
|
TOTAL CURRENT LIABILITIES
|
|
|
91,715
|
|
|
83,869
|
|
|
|
|
|
DEFERRED RENT & OTHER LONG-TERM LIABILITIES
|
|
|
18,556
|
|
|
20,160
|
DEFERRED INCOME TAXES
|
|
|
8,596
|
|
|
1,485
|
REVOLVING CREDIT FACILITY
|
|
|
65,617
|
|
|
92,655
|
CREDIT AGREEMENT TERM LOAN
|
|
|
15,000
|
|
|
35,000
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
Preferred stock, $.01 par value, shares authorized: 100 shares of
Series A and 2,000,000 shares of Series B; none issued and
outstanding
|
|
|
-
|
|
|
-
|
Common stock, $.01 par value, shares authorized: 25,000,000;
shares issued and outstanding: 14,030,221 at December 31,
2015 and 13,712,081 at December 31, 2014
|
|
|
140
|
|
|
137
|
Paid-in capital
|
|
|
165,780
|
|
|
160,315
|
Retained earnings
|
|
|
47,733
|
|
|
37,703
|
Accumulated other comprehensive loss
|
|
|
(14,185)
|
|
|
(9,922)
|
TOTAL STOCKHOLDERS’ EQUITY
|
|
|
199,468
|
|
|
188,233
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
398,952
|
|
$
|
421,402
|
|
|
|
|
|
|
|
|
LIFETIME BRANDS, INC. CONSOLIDATED STATEMENTS OF
CASH FLOWS (In thousands)
|
|
|
|
|
|
Year ended December 31,
|
|
|
2015
|
|
2014
|
OPERATING ACTIVITIES
|
|
|
|
|
Net income
|
|
$
|
12,278
|
|
$
|
1,544
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
Provision for doubtful accounts
|
|
|
46
|
|
|
286
|
Depreciation and amortization
|
|
|
14,203
|
|
|
14,200
|
Amortization of financing costs
|
|
|
641
|
|
|
617
|
Deferred rent
|
|
|
848
|
|
|
(722)
|
Deferred income taxes
|
|
|
(1,440)
|
|
|
(3,757)
|
Stock compensation expense
|
|
|
5,286
|
|
|
4,493
|
Undistributed equity (earnings) losses
|
|
|
(348)
|
|
|
6,724
|
Intangible asset impairment
|
|
|
-
|
|
|
3,384
|
Loss on early retirement of debt
|
|
|
-
|
|
|
346
|
Contingent consideration fair value adjustment
|
|
|
650
|
|
|
(4,203)
|
Changes in operating assets and liabilities (excluding the effects
of business acquisitions)
|
|
|
|
|
Accounts receivable
|
|
|
15,481
|
|
|
(6,209)
|
Inventory
|
|
|
(308)
|
|
|
(6,354)
|
Prepaid expenses, other current assets and other assets
|
|
|
1,387
|
|
|
(2,063)
|
Accounts payable, accrued expenses and other liabilities
|
|
|
(397)
|
|
|
(950)
|
Income taxes payable
|
|
|
(1,517)
|
|
|
(2,747)
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
|
46,810
|
|
|
4,589
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
Purchases of property and equipment
|
|
|
(5,166)
|
|
|
(6,171)
|
Equity investments
|
|
|
112
|
|
|
(764)
|
Kitchen Craft acquisition, net of cash acquired
|
|
|
-
|
|
|
(59,977)
|
Other acquisition, net of cash acquired
|
|
|
-
|
|
|
(5,389)
|
Net proceeds from sale of property
|
|
|
26
|
|
|
68
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(5,028)
|
|
|
(72,233)
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
Proceeds from Revolving Credit Facility
|
|
|
263,632
|
|
|
278,014
|
Repayments of Revolving Credit Facility
|
|
|
(290,346)
|
|
|
(234,067)
|
Repayments of Senior Secured Term Loan
|
|
|
-
|
|
|
(20,625)
|
Proceeds from Credit Agreement Term Loan
|
|
|
-
|
|
|
50,000
|
Repayments of Credit Agreement Term Loan
|
|
|
(10,000)
|
|
|
(5,000)
|
Proceeds from Short Term Loan
|
|
|
289
|
|
|
1,645
|
Repayments of Short Term Loan
|
|
|
(802)
|
|
|
(880)
|
Payment of financing costs
|
|
|
(212)
|
|
|
(2,283)
|
Cash dividends paid
|
|
|
(2,150)
|
|
|
(2,031)
|
Payment of capital lease obligations
|
|
|
(50)
|
|
|
-
|
Payment of contingent consideration
|
|
|
(391)
|
|
|
-
|
Proceeds from the exercise of stock options
|
|
|
843
|
|
|
2,488
|
Excess tax benefits from stock options, net
|
|
|
43
|
|
|
553
|
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
|
|
(39,144)
|
|
|
67,814
|
|
|
|
|
|
|
|
Effect of foreign exchange on cash
|
|
|
(575)
|
|
|
(49)
|
INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
2,063
|
|
|
121
|
Cash and cash equivalents at beginning of year
|
|
|
5,068
|
|
|
4,947
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
|
$
|
7,131
|
|
$
|
5,068
|
|
|
|
|
|
|
|
|
|
|
LIFETIME BRANDS, INC. Supplemental Information (In
thousands)
|
|
Reconciliation of GAAP to Non-GAAP Operating Results
|
|
|
|
|
|
Consolidated EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
(in thousands)
|
Net income as reported
|
|
$
|
11,006
|
|
$
|
9,261
|
|
$
|
12,278
|
|
$
|
1,544
|
Subtract out:
|
|
|
|
|
|
|
|
|
Undistributed equity (earnings) losses, net
|
|
|
(517)
|
|
|
1,364
|
|
|
(348)
|
|
|
6,724
|
Add back:
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
5,962
|
|
|
5,473
|
|
|
6,627
|
|
|
5,825
|
Interest expense
|
|
|
1,402
|
|
|
1,658
|
|
|
5,746
|
|
|
6,418
|
Financing expense
|
|
|
-
|
|
|
758
|
|
|
154
|
|
|
758
|
Depreciation and amortization
|
|
|
3,500
|
|
|
3,572
|
|
|
14,203
|
|
|
14,200
|
Stock compensation expense
|
|
|
2,972
|
|
|
2,360
|
|
|
5,286
|
|
|
4,493
|
Loss on early retirement of debt
|
|
|
-
|
|
|
27
|
|
|
-
|
|
|
346
|
Intangible asset impairment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,384
|
Contingent consideration
|
|
|
(876)
|
|
|
(4,115)
|
|
|
816
|
|
|
(3,450)
|
Restructuring expenses
|
|
|
437
|
|
|
-
|
|
|
437
|
|
|
125
|
Permitted acquisition related expenses
|
|
|
3
|
|
|
560
|
|
|
(314)
|
|
|
2,175
|
Consolidated EBITDA
|
|
$
|
23,889
|
|
$
|
20,918
|
|
$
|
44,885
|
|
$
|
42,542
|
|
|
|
|
|
|
|
|
|
Consolidated EBITDA is a non-GAAP measure that the Company defines as
net income (loss), adjusted to exclude undistributed equity in earnings
(losses), income taxes, interest, losses on early retirement of debt,
depreciation and amortization, stock compensation expense, intangible
asset impairment, certain contingent consideration, certain acquisition
related expenses and restructuring expenses, as shown in the tables
above.
|
|
|
|
|
LIFETIME BRANDS, INC.
Supplemental Information
(In thousands- except per share data)
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
|
|
|
|
|
|
Adjusted net income and adjusted diluted income per common
share:
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
(in thousands)
|
Net income as reported
|
|
$
|
11,006
|
|
$
|
9,261
|
|
$
|
12,278
|
|
$
|
1,544
|
Adjustments:
|
|
|
|
|
|
|
|
|
Contingent consideration
|
|
|
(724)
|
|
|
(4,203)
|
|
|
821
|
|
|
(4,203)
|
Impairment of GS Internacional S/A
|
|
|
-
|
|
|
764
|
|
|
-
|
|
|
6,012
|
Intangible asset impairment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,384
|
Loss on early retirement of debt
|
|
|
-
|
|
|
27
|
|
|
-
|
|
|
346
|
Acquisition related expenses (recoveries), net
|
|
|
3
|
|
|
574
|
|
|
(382)
|
|
|
2,176
|
Financing expenses
|
|
|
-
|
|
|
758
|
|
|
154
|
|
|
758
|
Restructuring expenses
|
|
|
437
|
|
|
-
|
|
|
437
|
|
|
125
|
Deferred tax for foreign currency translation for Grupo Vasconia
|
|
|
(28)
|
|
|
1,063
|
|
|
1,303
|
|
|
1,063
|
Income tax effect on adjustments
|
|
|
114
|
|
|
1,135
|
|
|
(412)
|
|
|
(942)
|
Adjusted net income
|
|
$
|
10,808
|
|
$
|
9,379
|
|
$
|
14,199
|
|
$
|
10,263
|
Adjusted diluted income per common share
|
|
$
|
0.75
|
|
$
|
0.66
|
|
$
|
1.00
|
|
$
|
0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income in the three months and year ended December 31, 2015
excludes the fair value adjustment of certain contingent consideration,
acquisition related expenses, the recovery of acquisition related
expenses for an acquisition not completed, financing expenses and
deferred tax expense related to our equity earnings of Vasconia due to
recording the tax benefit of cumulative translation losses through other
comprehensive income. Adjusted net income in the three months and year
ended December 31, 2014 excludes certain acquisition related expenses,
the loss on retirement of debt, restructuring expenses, intangible asset
impairment, the impairment of the Company’s investment in GS
Internacional S/A and deferred tax expense related to our equity
earnings of Vasconia due to recording the tax benefit of cumulative
translation losses through other comprehensive income.
|
LIFETIME BRANDS, INC.
Supplemental Information
(In thousands- except per share data)
|
|
|
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
|
|
Constant Currency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
Constant Currency (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
Year-Over-Year
|
|
|
December 31,
|
|
December 31,
|
|
|
|
Increase (Decrease)
|
Net sales
|
|
2015
|
|
2014
|
|
Increase (Decrease)
|
|
2015
|
|
2014
|
|
Increase (Decrease)
|
|
Currency Impact
|
|
Excluding Currency
|
|
Including Currency
|
|
Currency Impact
|
U.S. Wholesale
|
|
$
|
146,883
|
|
$
|
145,138
|
|
$
|
1,745
|
|
$
|
146,883
|
|
$
|
144,929
|
|
$
|
1,954
|
|
$
|
(209)
|
|
1.3
|
%
|
|
1.2
|
%
|
|
(0.1)
|
%
|
International
|
|
|
31,359
|
|
|
37,261
|
|
|
(5,902)
|
|
|
31,359
|
|
|
35,667
|
|
|
(4,308)
|
|
|
(1,594)
|
|
(12.1)
|
%
|
|
(15.8)
|
%
|
|
(3.8)
|
%
|
Retail Direct
|
|
|
7,638
|
|
|
7,635
|
|
|
3
|
|
|
7,638
|
|
|
7,635
|
|
|
3
|
|
|
-
|
|
0.0
|
%
|
|
0.0
|
%
|
|
-
|
%
|
Total net sales
|
|
$
|
185,880
|
|
$
|
190,034
|
|
$
|
(4,154)
|
|
$
|
185,880
|
|
$
|
188,231
|
|
$
|
(2,351)
|
|
$
|
(1,803)
|
|
(1.2)
|
%
|
|
(2.2)
|
%
|
|
(0.9)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
Constant Currency (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
|
|
Year-Over-Year
|
|
|
December 31,
|
|
December 31,
|
|
|
|
Increase (Decrease)
|
Net sales
|
|
2015
|
|
2014
|
|
Increase (Decrease)
|
|
2015
|
|
2014
|
|
Increase (Decrease)
|
|
Currency Impact
|
|
Excluding Currency
|
|
Including Currency
|
|
Currency Impact
|
U.S. Wholesale
|
|
$
|
458,593
|
|
$
|
441,293
|
|
$
|
17,300
|
|
$
|
458,593
|
|
$
|
440,839
|
|
$
|
17,754
|
|
$
|
(454)
|
|
4.0
|
%
|
|
3.9
|
%
|
|
(0.1)
|
%
|
International
|
|
|
108,000
|
|
|
125,230
|
|
|
(17,230)
|
|
|
108,000
|
|
|
114,373
|
|
|
(6,373)
|
|
|
(10,857)
|
|
(5.6)
|
%
|
|
(13.8)
|
%
|
|
(8.2)
|
%
|
Retail Direct
|
|
|
21,077
|
|
|
19,487
|
|
|
1,590
|
|
|
21,077
|
|
|
19,487
|
|
|
1,590
|
|
|
-
|
|
8.2
|
%
|
|
8.2
|
%
|
|
-
|
%
|
Total net sales
|
|
$
|
587,670
|
|
$
|
586,010
|
|
$
|
1,660
|
|
$
|
587,670
|
|
$
|
574,699
|
|
$
|
12,971
|
|
$
|
(11,311)
|
|
2.3
|
%
|
|
0.3
|
%
|
|
(2.0)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) "Constant Currency" is determined by applying the 2015
average exchange rates to the prior year local currency net sales
amounts, with the difference between the change in "As Reported" net
sales and "Constant Currency" net sales, reported in the table as
"Currency Impact". Constant currency net sales growth excludes the
impact of currency.
View source version on businesswire.com: http://www.businesswire.com/news/home/20160311005125/en/
Copyright Business Wire 2016