- Diluted EPS of $0.70 was 11.1% higher than prior year diluted EPS of $0.63.
- Sales of $522.6 million were 9.9% higher than last year (10.2% in constant currency), driven by Commercial Aerospace
(up 14.3% in constant currency).
- Operating income was $100.1 million, 19.2% of sales, as compared to $90.6 million, 19.0% of sales in 2015.
- Mid-point of full year 2016 guidance increased: adjusted diluted EPS of $2.48 to $2.56 (previously was $2.44 to
$2.56).
See Table C for reconciliation of GAAP and non-GAAP operating income, net income and earnings per
share
|
|
Quarter Ended
June 30, |
|
Six Months Ended
June 30, |
|
(In millions, except per share
data) |
|
2016 |
|
|
2015 |
|
% Change |
|
2016 |
|
|
2015 |
|
%
Change |
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
$ |
522.6 |
|
$ |
475.7 |
|
|
9.9 |
% |
$ |
1,020.3 |
|
$ |
947.5 |
|
|
7.7 |
% |
Net sales change in constant currency |
|
|
|
|
|
10.2 |
% |
|
|
|
|
|
7.7 |
% |
Operating Income |
|
100.1 |
|
|
90.6 |
|
|
10.5 |
% |
|
184.0 |
|
|
173.2 |
|
|
6.2 |
% |
Net Income |
|
66.1 |
|
|
61.7 |
|
|
7.1 |
% |
|
122.1 |
|
|
129.8 |
|
|
(5.9 |
)% |
Diluted net income per common share |
$ |
0.70 |
|
$ |
0.63 |
|
|
11.1 |
% |
$ |
1.29 |
|
$ |
1.32 |
|
|
(2.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures for y-o-y comparisons:
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income (Table C) |
$ |
100.1 |
|
$ |
90.6 |
|
|
10.5 |
% |
$ |
184.0 |
|
$ |
173.2 |
|
|
6.2 |
% |
As a % of sales |
|
19.2 |
% |
|
19.0 |
% |
|
|
18.0 |
% |
|
18.3 |
% |
|
Adjusted Net Income (Table C) |
|
66.4 |
|
|
61.7 |
|
|
7.6 |
% |
|
122.4 |
|
|
118.2 |
|
|
3.6 |
% |
Adjusted diluted net
income per share |
$ |
0.70 |
|
$ |
0.63 |
|
|
11.1 |
% |
$ |
1.29 |
|
$ |
1.21 |
|
|
6.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STAMFORD, Conn., July 20, 2016 (GLOBE NEWSWIRE) -- Hexcel Corporation (NYSE:HXL), today reported record second
quarter results with diluted EPS of $0.70 on net sales of $522.6 million.
Chairman, CEO and President Nick Stanage commented, “This was another record quarter for Hexcel, with solid
execution leading to strong results. For the quarter, our diluted EPS of $0.70 was 11% above last year’s $0.63, on a constant
currency sales increase of 10%. We delivered a solid gross margin of 28.7% in the first half of 2016, while executing the start-up
of several new production lines for additional capacity to support our forecasted growth.”
Commercial Aerospace sales, which account for 70% of total sales, drove the quarter’s record results.
Sales, led by the A350 XWB, were 14.3% higher in constant currency than the second quarter of 2015. Space & Defense sales were 7.6%
lower in constant currency than last year, while Industrial sales were 14.4% higher in constant currency than last year, reflecting
the acquisition of Formax.
Looking ahead, Mr. Stanage said, “With the strong first half of the year now behind us, we reaffirm our 2016
guidance, and we have increased the mid-point of our earnings guidance. Our range for adjusted diluted EPS is now $2.48 to $2.56
(previously was $2.44 to $2.56) on sales of $1.99 to $2.05 billion (previously was $1.97 to $2.07 billion). The Company’s focus
remains driving manufacturing throughput, capacity expansion and superior execution to prepare for the substantial production ramp
up of new programs, led by Commercial Aerospace. We continue to be well aligned with our customers’ needs and are fully prepared to
meet the increasing demands for innovative composite products and solutions to support their growth.”
Markets
Commercial Aerospace
- Commercial Aerospace sales of $368.5 million increased 13.5% (14.3% in constant currency) for the quarter as compared to the
second quarter of 2015. Revenues attributed to new aircraft programs (B787, A350 XWB, A320neo and B737 MAX) increased more than
50% versus the same period last year, with A350 XWB shipments leading the growth. Sales related to Airbus and Boeing legacy
aircraft programs were down modestly compared to the second quarter of 2015.
- Sales to “Other Commercial Aerospace,” which include regional and business aircraft customers, were down about 15% compared
to the strong second quarter of 2015, but sales for the first half of 2016 were about 10% higher than the second half of
2015.
Space & Defense
- Space & Defense sales of $81.8 million decreased 7.0% (7.6% in constant currency) for the quarter as compared to the second
quarter of 2015. Rotorcraft sales comprise just over half of Space & Defense sales and, while they accounted for the majority of
the decrease over last year, sales for both military and commercial rotorcraft were higher than each of the preceding three
quarters. First half Space & Defense sales of $161.1 million were just higher than the second half of 2015 sales.
Industrial
- Total Industrial sales of $72.3 million for the second quarter of 2016 were 14.8% higher (14.4% in constant currency) than
the second quarter of 2015. Wind energy sales (which account for more than half of the total Industrial sales) were up mid-single
digits compared to last year, with the rest of the growth in Industrial sales coming from the Formax
acquisition.
Operations
- Gross margin for the second quarter was 28.8% compared to 29.2% in the second quarter of 2015, as both periods reflected
strong operating performance. Selling, general and administrative expenses were slightly higher than the second quarter of
2015. Research and technology expenses in the second quarter of 2016 of $11.6 million were $1.2 million higher than the
comparable 2015 period and expenses for the first half of 2016 are just higher than the comparable period in 2015.
- Adjusted operating income in the second quarter of 2016 was $100.1 million or 19.2% of sales compared to $90.6 million or
19.0% of sales in 2015. The second quarter and first half of 2016 were both favorably impacted from exchange rates by about 20
and 50 basis points, respectively, compared to 2015 periods. For the first half of 2016, depreciation and amortization expense
was $8.3 million higher than the comparable period for 2015.
Cash and other
- The effective tax rate for the quarter was 30.5% compared to 30.6% in 2015. Year-to-date tax rate is 29.8% as the first
quarter results included a benefit of $1.2 million from the early adoption of Accounting Standards Update 2016-09 regarding the
accounting for share-based payments. Excluding this discrete benefit, the year-to-date tax rate is 30.5%, the rate
estimated for full year 2016.
- Free cash flow for the first half of 2016 was a use of $21 million versus a use of $116 million in 2015. Working capital
decreased $19 million in the second quarter of 2016 and year-to-date use is $72 million as compared to $135 million use in the
first half of 2015. Our working capital has seasonal fluctuations and is expected to be a modest source of cash in the second
half of 2016. Cash used for capital expenditures was $156 million in the first half of 2016 compared to $166 million in the 2015
period. Free cash flow is defined as cash provided from operating activities less cash paid for capital expenditures.
- During the quarter, the Company used $20 million to repurchase shares of its common stock and has $149 million remaining
under the authorized share repurchase program.
- As announced today, the Board of Directors declared a $0.11 quarterly dividend. The dividend will be payable to stockholders
of record as of August 3, 2016, with a payment date of August 10.
- As previously announced on June 9, the Company amended and extended its $700 million senior unsecured revolving credit
facility (the Facility). The maturity of the Facility was extended from September 2019 to June 2021. The amendment provides for a
modest reduction in interest costs, as well as less restrictive covenants. As a result of the refinancing, the company
accelerated certain unamortized financing costs of the credit facility being replaced incurring a pretax charge of $0.4 million
this quarter.
2016 Outlook
- Revised full year sales outlook is narrowed to $1.99-$2.05 billion (previously was $1.97-$2.07 billion).
- Revised full year adjusted diluted earnings per share is narrowed to $2.48-$2.56 (previously it was $2.44-$2.56).
- Free cash flow of $20-$60 million including accrual basis capital expenditures of $280-$320 million (unchanged).
*****
Hexcel will host a conference call at 10:00 a.m. ET, tomorrow, July 21, 2016 to discuss the second quarter
results and respond to analyst questions. The telephone number for the conference call is (719) 325-2281 and the confirmation code
is 9558654. The call will be simultaneously hosted on Hexcel’s web site at http://phx.corporate-ir.net/phoenix.zhtml?c=75598&p=irol-investors. Replays of the call will
be available on the web site for approximately three days.
*****
Hexcel Corporation is a leading advanced composites company. It develops, manufactures and markets lightweight,
high-performance structural materials, including carbon fibers, reinforcements, prepregs, honeycomb, matrix systems, adhesives and
composite structures, used in commercial aerospace, space and defense and industrial applications such as wind turbine blades.
*****
Disclaimer on Forward Looking Statements
This press release contains statements that are forward looking, including statements relating to anticipated
trends in constant currency for the markets we serve (including changes in commercial aerospace revenues, the estimates and
expectations based on aircraft production rates provided or publicly available by Airbus, Boeing and others, the revenues we may
generate from an aircraft model or program, the impact of delays in the startup or ramp-ups of new aircraft programs, the outlook
for space & defense revenues and the trend in wind energy and other industrial applications, including whether certain
programs might be curtailed or discontinued or customers’ inventory levels reduced); our ability to maintain and improve margins in
light of the current economic environment; the success of particular applications as well as the general overall economy; our
ability to manage cash from operating activities and capital spending in relation to future sales levels such that the Company
funds its capital spending plans from cash flows from operating activities, but, if necessary, maintains adequate borrowings under
its credit facilities to cover any shortfalls; and the impact of the above factors on our expectations of all financial results for
2016 and beyond. The loss of, or significant reduction in purchases by Airbus, Boeing, Vestas, or any of our other significant
customers could materially impair our business, operating results, prospects and financial condition. Actual results may differ
materially from the results anticipated in the forward looking statements due to a variety of factors, including but not limited to
changes in currency exchange rates, changing market conditions, increased competition, inability to install, staff and qualify
necessary capacity or achievement of planned manufacturing improvements, conditions in the financial markets, product mix,
achieving expected pricing and manufacturing costs, availability and cost of raw materials, supply chain disruptions, work
stoppages or other labor disruptions, uncertainty regarding the likely exit of the U.K. from the European Union, and changes
in or unexpected issues related to environmental regulations, legal matters, interest rates and tax codes. Additional risk
factors are described in our filings with the SEC. We do not undertake an obligation to update our forward-looking statements
to reflect future events.
|
|
|
|
|
|
|
|
|
|
Hexcel Corporation and Subsidiaries |
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of
Operations |
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
Quarter Ended
June 30,
|
Six Months Ended
June 30,
|
(In millions, except per share data) |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Net sales |
$ |
522.6 |
|
$ |
475.7 |
|
$ |
1,020.3 |
|
$ |
947.5 |
|
Cost of sales |
|
372.3 |
|
|
336.6 |
|
|
727.0 |
|
|
666.6 |
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
150.3 |
|
|
139.1 |
|
|
293.3 |
|
|
280.9 |
|
% Gross margin |
|
28.8 |
% |
|
29.2 |
% |
|
28.7 |
% |
|
29.6 |
% |
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
38.6 |
|
|
38.1 |
|
|
86.0 |
|
|
84.8 |
|
Research and technology expenses |
|
11.6 |
|
|
10.4 |
|
|
23.3 |
|
|
22.9 |
|
|
|
|
|
|
|
|
|
|
Operating income |
|
100.1 |
|
|
90.6 |
|
|
184.0 |
|
|
173.2 |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
5.7 |
|
|
2.5 |
|
|
11.3 |
|
|
4.4 |
|
Non-operating expense (a) |
|
0.4 |
|
|
— |
|
|
0.4 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in earnings from affiliated
companies |
|
94.0 |
|
|
88.1 |
|
|
172.3 |
|
|
168.8 |
|
Provision for income taxes |
|
28.7 |
|
|
27.0 |
|
|
51.4 |
|
|
39.9 |
|
|
|
|
|
|
|
|
|
|
Income before equity in earnings from affiliated companies |
|
65.3 |
|
|
61.1 |
|
|
120.9 |
|
|
128.9 |
|
Equity in earnings from affiliated companies |
|
0.8 |
|
|
0.6 |
|
|
1.2 |
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
66.1 |
|
$ |
61.7 |
|
$ |
122.1 |
|
$ |
129.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share: |
$ |
0.71 |
|
$ |
0.64 |
|
$ |
1.31 |
|
$ |
1.35 |
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share: |
$ |
0.70 |
|
$ |
0.63 |
|
$ |
1.29 |
|
$ |
1.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares: |
|
|
|
|
|
|
|
|
Basic |
|
93.1 |
|
|
96.6 |
|
|
93.3 |
|
|
96.4 |
|
Diluted |
|
94.6 |
|
|
98.2 |
|
|
94.7 |
|
|
98.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Non-operating expense is the accelerated amortization of deferred financing costs related to refinancing our credit facility
in June 2016.
|
|
|
|
|
Hexcel Corporation and Subsidiaries
Condensed Consolidated Balance Sheets |
|
|
|
|
|
Unaudited |
(In millions) |
June 30,
2016
|
|
December 31,
2015 |
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ |
38.9 |
|
$ |
51.8 |
|
Accounts receivable, net |
|
290.3 |
|
|
234.0 |
|
Inventories |
|
331.5 |
|
|
307.2 |
|
Prepaid expenses and other current assets |
|
23.9 |
|
|
40.8 |
|
Total current assets |
|
684.6 |
|
|
633.8 |
|
|
|
|
|
|
Property, plant and equipment |
|
2,240.6 |
|
|
2,099.4 |
|
Less accumulated depreciation |
|
(717.7 |
) |
|
(673.8 |
) |
Property, plant and equipment, net |
|
1,522.9 |
|
|
1,425.6 |
|
|
|
|
|
|
Goodwill and other intangible assets, net |
|
74.8 |
|
|
58.9 |
|
Investments in affiliated companies |
|
48.4 |
|
|
30.4 |
|
Other assets |
|
38.9 |
|
|
38.7 |
|
Total assets |
$ |
2,369.6 |
|
$ |
2,187.4 |
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Current portion of capital lease |
$ |
0.8 |
|
$ |
— |
|
Accounts payable |
|
140.4 |
|
|
148.9 |
|
Accrued liabilities |
|
130.4 |
|
|
143.7 |
|
Total current liabilities |
|
271.6 |
|
|
292.6 |
|
|
|
|
|
|
Long-term debt and non-current capital lease |
|
706.8 |
|
|
576.5 |
|
Other non-current liabilities |
|
166.1 |
|
|
138.7 |
|
Total liabilities |
|
1,144.5 |
|
|
1,007.8 |
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
Common stock, $0.01 par value, 200.0 shares authorized, 106.5 shares issued at June
30, 2016 and 106.0 shares issued at December 31, 2015 |
|
1.1 |
|
|
1.1 |
|
Additional paid-in capital |
|
730.2 |
|
|
715.8 |
|
Retained earnings |
|
1,147.3 |
|
|
1,044.4 |
|
Accumulated other comprehensive income |
|
(134.5 |
) |
|
(123.9 |
) |
|
|
1,744.1 |
|
|
1,637.4 |
|
Less – Treasury stock, at cost, 14.0 and 12.5 shares at June 30, 2016 and December 31,
2015, respectively. |
|
(519.0 |
) |
|
(457.8 |
) |
Total stockholders' equity |
|
1,225.1 |
|
|
1,179.6 |
|
Total liabilities and stockholders' equity |
$ |
2,369.6 |
|
$ |
2,187.4 |
|
|
|
|
|
|
|
|
|
|
Hexcel Corporation and Subsidiaries |
|
Condensed Consolidated Statements of Cash
Flows |
|
|
Unaudited |
|
Year to Date Ended
June 30, |
(In millions) |
2016 |
2015 |
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Net income |
$ |
122.1 |
|
$ |
129.8 |
|
|
|
|
|
|
Reconciliation to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
|
45.5 |
|
|
37.2 |
|
Amortization of deferred financing costs |
|
1.1 |
|
|
0.5 |
|
Deferred income taxes |
|
24.6 |
|
|
23.0 |
|
Equity in earnings from affiliated companies |
|
(1.2 |
) |
|
(0.9 |
) |
Stock-based compensation expense |
|
12.8 |
|
|
14.4 |
|
Excess tax benefits on stock-based compensation |
|
— |
|
|
(8.6 |
) |
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
(Increase) in accounts receivable |
|
(53.4 |
) |
|
(65.5 |
) |
(Increase) in inventories |
|
(22.6 |
) |
|
(48.5 |
) |
(Increase) decrease in prepaid expenses and other current assets |
|
(5.6 |
) |
|
(5.2 |
) |
Increase (decrease) in accounts payable/accrued liabilities |
|
9.3 |
|
|
(15.7 |
) |
Other – net |
|
2.3 |
|
|
(10.3 |
) |
Net cash provided by operating activities
(a) |
|
134.9 |
|
|
50.2 |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Capital expenditures (b) |
|
(156.0 |
) |
|
(166.3 |
) |
Acquisition of business and investments and advances
to affiliates |
|
(33.6 |
) |
|
— |
|
Net cash used in investing activities |
|
(189.6 |
) |
|
(166.3 |
) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Borrowings from senior unsecured credit facility |
|
123.1 |
|
|
92.8 |
|
Borrowings from previous senior secured credit facility |
|
— |
|
|
— |
|
Repayments of other debt, net |
|
(0.2 |
) |
|
(1.1 |
) |
Issuance costs related to credit facilities |
|
(1.7 |
) |
|
|
Dividends paid on common stock |
|
(19.6 |
) |
|
(19.2 |
) |
Stock repurchases |
|
(54.9 |
) |
|
— |
|
Activity under stock plans |
|
(4.7 |
) |
|
11.0 |
|
Net cash provided by (used in) financing activities |
|
42.0 |
|
|
83.5 |
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents |
|
(0.2 |
) |
|
(3.0 |
) |
Net (decrease) in cash and cash equivalents |
|
(12.9 |
) |
|
(35.6 |
) |
Cash and cash equivalents at beginning of period |
|
51.8 |
|
|
70.9 |
|
Cash and cash equivalents at end of period |
$ |
38.9 |
|
$ |
35.3 |
|
|
|
|
|
|
Supplemental Data: |
|
|
|
|
Free cash flow (a)+(b) |
$ |
(21.1 |
) |
$ |
(116.1 |
) |
Accrual basis additions to property, plant and equipment |
$ |
142.2 |
|
$ |
141.5 |
|
|
|
|
|
|
|
|
|
|
|
Hexcel Corporation and Subsidiaries |
|
|
Net Sales to Third-Party Customers by Market |
|
|
|
|
|
Quarters Ended June 30, 2016 and 2015
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
Table A |
(In millions) |
As
Reported |
Constant Currency
(a) |
Market |
|
2016 |
|
|
2015 |
|
B/(W)
%
|
|
|
FX
Effect (b) |
|
|
2015 |
|
B/(W)
% |
Commercial Aerospace |
$ |
368.5 |
|
$ |
324.7 |
|
|
13.5 |
|
|
$ |
(2.2 |
) |
|
$ |
322.5 |
|
|
14.3 |
|
Space & Defense |
|
81.8 |
|
|
88.0 |
|
|
(7.0 |
) |
|
|
0.5 |
|
|
|
88.5 |
|
|
(7.6 |
) |
Industrial |
|
72.3 |
|
|
63.0 |
|
|
14.8 |
|
|
|
0.2 |
|
|
|
63.2 |
|
|
14.4 |
|
Consolidated
Total |
$ |
522.6 |
|
$ |
475.7 |
|
|
9.9 |
|
|
$ |
(1.5 |
) |
|
$ |
474.2 |
|
|
10.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated % of Net Sales |
|
% |
|
|
% |
|
|
|
|
|
% |
|
|
Commercial Aerospace |
|
70.5 |
|
|
68.3 |
|
|
|
|
|
68.0 |
|
|
Space & Defense |
|
15.7 |
|
|
18.5 |
|
|
|
|
|
18.7 |
|
|
Industrial |
|
13.8 |
|
|
13.2 |
|
|
|
|
|
13.3 |
|
|
Consolidated
Total |
|
100.0 |
|
|
100.0 |
|
|
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2016 and
2015 |
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
(In millions) |
As
Reported |
Constant Currency
(a) |
Market |
|
2016 |
|
|
2015 |
|
B/(W)
%
|
|
|
FX
Effect (b) |
|
|
2015 |
|
B/(W)
% |
Commercial Aerospace |
$ |
718.8 |
|
$ |
645.0 |
|
|
11.4 |
|
|
$ |
0.6 |
|
|
$ |
645.6 |
|
|
11.3 |
|
Space & Defense |
|
161.1 |
|
|
176.9 |
|
|
(8.9 |
) |
|
|
0.4 |
|
|
|
177.3 |
|
|
(9.1 |
) |
Industrial |
|
140.4 |
|
|
125.6 |
|
|
11.8 |
|
|
|
(0.8 |
) |
|
|
124.8 |
|
|
12.5 |
|
Consolidated
Total |
$ |
1,020.3 |
|
$ |
947.5 |
|
|
7.7 |
|
|
$ |
0.2 |
|
|
$ |
947.7 |
|
|
7.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated % of Net Sales |
|
% |
|
|
% |
|
|
|
|
|
% |
|
|
Commercial Aerospace |
|
70.4 |
|
|
68.1 |
|
|
|
|
|
68.1 |
|
|
Space & Defense |
|
15.8 |
|
|
18.7 |
|
|
|
|
|
18.7 |
|
|
Industrial |
|
13.8 |
|
|
13.2 |
|
|
|
|
|
13.2 |
|
|
Consolidated
Total |
|
100.0 |
|
|
100.0 |
|
|
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) To assist in the analysis of our net sales trend, total net sales and sales by market for the quarter and six
months ended June 30, 2015 have been estimated using the same U.S. dollar, British pound and Euro exchange rates as applied for the
respective period in 2016 and are referred to as “constant currency” sales.
(b) FX effect is the estimated impact on “as reported” net sales due to changes in foreign currency exchange
rates.
|
|
|
Hexcel Corporation and Subsidiaries |
|
|
Segment Information |
(Unaudited) |
Table B |
(In millions) |
|
Composite
Materials |
|
Engineered
Products |
|
Corporate
& Other (a) |
|
Total |
Second Quarter 2016 |
|
|
|
|
|
|
|
|
Net sales to external customers |
$ |
425.3 |
|
$ |
97.3 |
|
$ |
— |
|
$ |
522.6 |
|
Intersegment sales |
|
18.9 |
|
|
— |
|
|
(18.9 |
) |
|
— |
|
Total sales |
|
444.2 |
|
|
97.3 |
|
|
(18.9 |
) |
|
522.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
101.6 |
|
|
11.7 |
|
|
(13.2 |
) |
|
100.1 |
|
% Operating margin |
|
22.9 |
% |
|
12.0 |
% |
|
|
|
19.2 |
% |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
21.4 |
|
|
1.8 |
|
|
0.1 |
|
|
23.3 |
|
Stock-based compensation expense |
|
1.1 |
|
|
0.3 |
|
|
0.9 |
|
|
2.3 |
|
Accrual based additions to capital expenditures |
|
67.2 |
|
|
1.7 |
|
|
— |
|
|
68.9 |
|
|
|
|
|
|
|
|
Second Quarter 2015 |
|
|
|
|
|
|
Net sales to external customers |
$ |
373.5 |
|
$ |
102.2 |
|
$ |
— |
|
$ |
475.7 |
|
Intersegment sales |
|
19.9 |
|
|
— |
|
|
(19.9 |
) |
|
— |
|
Total sales |
|
393.4 |
|
|
102.2 |
|
|
(19.9 |
) |
|
475.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
91.2 |
|
|
14.4 |
|
|
(15.0 |
) |
|
90.6 |
|
% Operating margin |
|
23.2 |
% |
|
14.1 |
% |
|
|
|
19.0 |
% |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
17.3 |
|
|
1.5 |
|
|
0.1 |
|
|
18.9 |
|
Stock-based compensation expense |
|
1.1 |
|
|
0.2 |
|
|
1.1 |
|
|
2.4 |
|
Accrual based additions to capital expenditures |
|
71.6 |
|
|
3.4 |
|
|
— |
|
|
75.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
First Six Months 2016 |
|
|
|
|
|
|
|
|
|
Net sales to external customers |
$ |
821.1 |
|
$ |
199.2 |
|
$ |
— |
|
$ |
1,020.3 |
|
Intersegment sales |
|
37.0 |
|
|
— |
|
|
(37.0 |
) |
|
— |
|
Total sales |
|
858.1 |
|
|
199.2 |
|
|
(37.0 |
) |
|
1,020.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
192.4 |
|
|
23.9 |
|
|
(32.3 |
) |
|
184.0 |
|
% Operating margin |
|
22.4 |
% |
|
12.0 |
% |
|
|
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
41.8 |
|
|
3.6 |
|
|
0.1 |
|
|
45.5 |
|
Stock-based compensation expense |
|
4.2 |
|
|
0.9 |
|
|
7.7 |
|
|
12.8 |
|
Accrual based additions to capital expenditures
|
|
137.2 |
|
|
5.0 |
|
|
— |
|
|
142.2 |
|
|
|
|
|
|
|
|
First Six Months 2015 |
|
|
|
|
|
|
Net sales to external customers |
$ |
740.9 |
|
$ |
206.6 |
|
$ |
— |
|
$ |
947.5 |
|
Intersegment sales |
|
40.3 |
|
|
0.1 |
|
|
(40.4 |
) |
|
— |
|
Total sales |
|
781.2 |
|
|
206.7 |
|
|
(40.4 |
) |
|
947.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
180.4 |
|
|
29.1 |
|
|
(36.3 |
) |
|
173.2 |
|
% Operating margin |
|
23.1 |
% |
|
14.1 |
% |
|
|
|
18.3 |
% |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
34.0 |
|
|
3.0 |
|
|
0.2 |
|
|
37.2 |
|
Stock-based compensation expense |
|
4.7 |
|
|
0.7 |
|
|
9.0 |
|
|
14.4 |
|
Accrual based additions to capital expenditures |
|
133.7 |
|
|
7.8 |
|
|
— |
|
|
141.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) We do not allocate corporate expenses to the operating segments.
|
|
|
|
|
|
|
|
|
Hexcel Corporation and Subsidiaries |
|
|
|
|
|
|
|
|
Reconciliation of GAAP and Non-GAAP
Operating Income and Net Income
|
|
Table C |
|
Unaudited |
|
Quarter Ended
June 30, |
Six Months Ended
June 30, |
(In millions) |
|
2016
|
|
|
2015 |
|
|
2016
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income |
$ |
100.1 |
|
$ |
90.6 |
|
$ |
184.0 |
|
$ |
173.2 |
- Stock-based compensation expense |
|
2.3 |
|
|
2.4 |
|
|
12.8 |
|
|
14.4 |
- Depreciation and amortization |
|
23.3 |
|
|
18.9 |
|
|
45.5 |
|
|
37.2 |
Non-GAAP EBITDA |
$ |
125.7 |
|
$ |
111.9 |
|
$ |
242.3 |
|
$ |
224.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Quarter Ended June 30, |
|
2016 |
2015 |
(In millions, except per diluted share data) |
As Reported |
EPS |
As Reported |
|
EPS |
|
|
|
|
|
|
|
|
GAAP net income |
$ |
66.1 |
|
$ |
0.70 |
|
$ |
|
61.7 |
|
|
$ |
0.63 |
|
- Non-operating expense (net of tax) (a) |
|
0.3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted net income |
$ |
66.4 |
|
$ |
0.70 |
|
$ |
|
61.7 |
|
|
$ |
0.63 |
|
|
Unaudited |
|
Six Months Ended June 30, |
|
2016 |
2015 |
(In millions, except per diluted share data) |
As Reported |
EPS |
As Reported |
EPS |
|
|
|
|
|
|
|
|
GAAP net income |
$ |
122.1 |
|
$ |
1.29 |
|
$ |
|
129.8 |
|
|
$ |
1.32 |
|
- Non-operating expense (net of tax) (a) |
|
0.3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
- Discrete Tax Benefits (b) |
|
— |
|
|
— |
|
|
|
(11.6 |
) |
|
|
(0.12 |
) |
Adjusted net income |
$ |
122.4 |
|
$ |
1.29 |
|
$ |
|
118.2 |
|
|
$ |
1.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Non-operating expense is the accelerated amortization of deferred financing costs related to refinancing our credit facility
in June 2016.
(b) The 2015 six-month period includes benefits of $11.6 million primarily related to the release of reserves for uncertain tax
positions.
Management believes that EBITDA, adjusted net income, adjusted diluted net income per share and free cash flow
(defined as cash provided by operating activities less cash payments for capital expenditures), which are non-GAAP measurements,
are meaningful to investors because they provide a view of Hexcel with respect to ongoing operating results excluding special
items. Special items represent significant charges or credits that are important to an understanding of Hexcel’s overall operating
results in the periods presented. In addition, management believes that total debt, net of cash, which is also a non-GAAP measure,
is an important measure of Hexcel’s liquidity. Such non-GAAP measurements are not recognized in accordance with generally accepted
accounting principles and should not be viewed as an alternative to GAAP measures of performance.
|
|
|
|
Hexcel Corporation and Subsidiaries |
|
|
Table D |
Schedule of Total Debt, Net of Cash |
Unaudited |
|
June 30,
|
|
March 31, |
|
December 31, |
(In millions) |
2016
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
Current portion of capital lease and other
current debt |
$ |
0.8 |
|
$ |
0.9 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
Non-current portion of capital lease |
|
0.2 |
|
|
0.4 |
|
|
— |
|
Long-term credit facility |
|
410.0 |
|
|
391.0 |
|
|
280.0 |
|
Unsecured bonds, net |
|
296.6 |
|
|
296.6 |
|
|
296.5 |
|
Total long-term debt |
|
706.8 |
|
|
688.0 |
|
|
576.5 |
|
Total Debt |
|
707.6 |
|
|
688.9 |
|
|
576.5 |
|
Less: Cash and cash equivalents |
|
(38.9 |
) |
|
(24.2 |
) |
|
(51.8 |
) |
Total debt, net of cash |
$ |
668.7 |
|
$ |
664.7 |
|
$ |
524.7 |
|
|
|
|
|
|
|
|
|
|
|
Contact Information Michael Bacal (203) 352-6826 michael.bacal@hexcel.com