Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Icahn Enterprises L.P. Reports Second Quarter 2016 Financial Results

IEP

NEW YORK, Aug. 04, 2016 (GLOBE NEWSWIRE) -- Icahn Enterprises L.P. (NASDAQ:IEP) is reporting second quarter 2016 revenues of $4.4 billion and net loss attributable to Icahn Enterprises of $69 million, or a loss of $0.50 per depositary unit.  For the second quarter of 2015 revenues were $5.0 billion and net income attributable to Icahn Enterprises was $212 million, or $1.68 per depositary unit.  For the second quarter of 2016, Adjusted EBITDA attributable to Icahn Enterprises was $307 million compared to $622 million in the second quarter of 2015.  For the second quarter of 2016, Adjusted EBIT attributable to Icahn Enterprises was $120 million compared to $468 million in the second quarter of 2015.

For the six months ended June 30, 2016, revenues were $7.5 billion and net loss attributable to Icahn Enterprises was $906 million, or a loss of $6.68 per depositary unit.  The net loss attributable to Icahn Enterprises for the six months ended June 30, 2016 includes a $334 million non-cash goodwill impairment charge at our energy segment. For the six months ended June 30, 2015 revenues were $9.5 billion and net income attributable to Icahn Enterprises was $373 million, or $2.95 per depositary unit.  For the six months ended June 30, 2016, Adjusted EBITDA attributable to Icahn Enterprises was $227 million compared to $1.2 billion for the six months ended June 30, 2015.  For the six months ended June 30, 2016, Adjusted EBIT attributable to Icahn Enterprises was $(138) million compared to $899 million for the six months ended June 30, 2015. 

On August 3, 2016, the Board of Directors of the general partner of Icahn Enterprises declared a quarterly distribution in the amount of $1.50 per depositary unit. The quarterly distribution is payable in either cash or additional depositary units, at the election of each depositary unit holder and will be paid on or about September 19, 2016 to depositary unit holders of record at the close of business on August 15, 2016.

Icahn Enterprises L.P. (NASDAQ:IEP), a master limited partnership, is a diversified holding company engaged in ten primary business segments: Investment, Automotive, Energy, Metals, Railcar, Gaming, Mining, Food Packaging, Real Estate and Home Fashion.

Caution Concerning Forward-Looking Statements

Results for any interim period are not necessarily indicative of results for any full fiscal period. This release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, many of which are beyond our ability to control or predict. Forward-looking statements may be identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "will" or words of similar meaning and include, but are not limited to, statements about the expected future business and financial performance of Icahn Enterprises L.P. and its subsidiaries. Among these risks and uncertainties are risks related to economic downturns, substantial competition and rising operating costs; risks related to our investment activities, including the nature of the investments made by the private funds in which we invest, losses in the private funds and loss of key employees; risks related to our automotive activities, including exposure to adverse conditions in the automotive industry, and risks related to operations in foreign countries; risks related to our energy business, including the volatility and availability of crude oil, other feed stocks and refined products, unfavorable refining margin (crack spread), interrupted access to pipelines, significant fluctuations in nitrogen fertilizer demand in the agricultural industry and seasonality of results; risk related to our gaming operations, including reductions in discretionary spending due to a downturn in the local, regional or national economy, intense competition in the gaming industry from present and emerging internet online markets and extensive regulation; risks related to our railcar activities, including reliance upon a small number of customers that represent a large percentage of revenues and backlog, the health of and prospects for the overall railcar industry and the cyclical nature of the railcar manufacturing business; risks related to our food packaging activities, including competition from better capitalized competitors, inability of its suppliers to timely deliver raw materials, and the failure to effectively respond to industry changes in casings technology; risks related to our scrap metals activities, including potential environmental exposure; risks related to our real estate activities, including the extent of any tenant bankruptcies and insolvencies; risks related to our home fashion operations, including changes in the availability and price of raw materials, and changes in transportation costs and delivery times; and other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission. Past performance in our Investment segment is not necessarily indicative of future performance. We undertake no obligation to publicly update or review any forward-looking information, whether as a result of new information, future developments or otherwise.


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per unit amounts)
 
  Three Months Ended June 30,   Six Months Ended June 30,
  2016   2015   2016   2015
Revenues: (Unaudited)
Net sales $ 4,094     $ 3,979     $ 7,642     $ 7,544  
Other revenues from operations 523     347     969     676  
Net (loss) gain from investment activities (308 )   592     (1,244 )   1,183  
Interest and dividend income 28     47     70     100  
Other income (loss), net 13     19     40     (8 )
  4,350     4,984     7,477     9,495  
Expenses:              
Cost of goods sold 3,448     3,324     6,571     6,449  
Other expenses from operations 314     161     560     316  
Selling, general and administrative 615     528     1,133     1,005  
Restructuring 6     27     21     39  
Impairment     3     577     4  
Interest expense 202     287     443     557  
  4,585     4,330     9,305     8,370  
(Loss) income before income tax expense (235 )   654     (1,828 )   1,125  
Income tax expense (50 )   (113 )   (66 )   (162 )
Net (loss) income (285 )   541     (1,894 )   963  
Less: net loss (income) attributable to non-controlling interests 216     (329 )   988     (590 )
Net (loss) income attributable to Icahn Enterprises $ (69 )   $ 212     $ (906 )   $ 373  
               
Net (loss) income attributable to Icahn Enterprises allocable to:              
Limited partners $ (68 )   $ 208     $ (888 )   $ 366  
General partner (1 )   4     (18 )   7  
  $ (69 )   $ 212     $ (906 )   $ 373  
               
Basic and diluted (loss) income per LP unit $ (0.50 )   $ 1.68     $ (6.68 )   $ 2.95  
Basic and diluted weighted average LP units outstanding 135     124     133     124  
Cash distributions declared per LP unit $ 1.50     $ 1.50     $ 3.00     $ 3.00  




CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
  June 30,   December 31,
  2016   2015
ASSETS (Unaudited)    
Cash and cash equivalents $ 1,920     $ 2,078  
Cash held at consolidated affiliated partnerships and restricted cash 694     1,282  
Investments 9,875     15,351  
Accounts receivable, net 1,796     1,685  
Inventories, net 2,861     2,259  
Property, plant and equipment, net 11,442     9,535  
Goodwill 1,188     1,504  
Intangible assets, net 1,138     1,108  
Other assets 1,636     1,601  
Total Assets $ 32,550     $ 36,403  
LIABILITIES AND EQUITY      
Accounts payable $ 1,763     $ 1,416  
Accrued expenses and other liabilities 2,578     1,828  
Deferred tax liability 1,677     1,197  
Securities sold, not yet purchased, at fair value 1,306     794  
Due to brokers 2,447     7,317  
Post-employment benefit liability 1,212     1,224  
Debt 12,969     12,594  
Total liabilities 23,952     26,370  
       
Equity:      
Limited partners 2,812     4,244  
General partner (286 )   (257 )
Equity attributable to Icahn Enterprises 2,526     3,987  
Equity attributable to non-controlling interests 6,072     6,046  
Total equity 8,598     10,033  
Total Liabilities and Equity $ 32,550     $ 36,403  


Use of Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures in evaluating its performance. These include non-GAAP EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT.  EBITDA represents earnings before interest expense, income tax (benefit) expense and depreciation and amortization.  EBIT represents earnings before interest expense and income tax (benefit) expense.  We define Adjusted EBITDA and Adjusted EBIT as EBITDA and EBIT, respectively, excluding the effects of impairment, restructuring costs, certain pension plan expenses, OPEB curtailment gains, purchase accounting inventory adjustments, certain share-based compensation, discontinued operations, gains/losses on extinguishment of debt, major scheduled turnaround expenses, FIFO adjustments and unrealized gains/losses on energy segment derivatives and certain other non-operational charges.  We present EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT on a consolidated basis and attributable to Icahn Enterprises net of the effect of non-controlling interests.  We conduct substantially all of our operations through subsidiaries.  The operating results of our subsidiaries may not be sufficient to make distributions to us.  In addition, our subsidiaries are not obligated to make funds available to us for payment of our indebtedness, payment of distributions on our depositary units or otherwise, and distributions and intercompany transfers from our subsidiaries to us may be restricted by applicable law or covenants contained in debt agreements and other agreements to which these subsidiaries currently may be subject or into which they may enter into in the future.  The terms of any borrowings of our subsidiaries or other entities in which we own equity may restrict dividends, distributions or loans to us.

We believe that providing EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT to investors has economic substance as these measures provide important supplemental information of our performance to investors and permits investors and management to evaluate the core operating performance of our business without regard to interest, taxes and depreciation and amortization and the effects of impairment, restructuring costs, certain pension plan expenses, OPEB curtailment gains, purchase accounting inventory adjustments, certain share-based compensation, discontinued operations, gains/losses on extinguishment of debt, major scheduled turnaround expenses, FIFO adjustments and unrealized gains/losses on energy segment derivatives and certain other non-operational charges.  Additionally, we believe this information is frequently used by securities analysts, investors and other interested parties in the evaluation of companies that have issued debt.  Management uses, and believes that investors benefit from referring to these non-GAAP financial measures in assessing our operating results, as well as in planning, forecasting and analyzing future periods.  Adjusting earnings for these charges allows investors to evaluate our performance from period to period, as well as our peers, without the effects of certain items that may vary depending on accounting methods and the book value of assets.  Additionally, EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT present meaningful measures of performance exclusive of our capital structure and the method by which assets were acquired and financed.

EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under generally accepted accounting principles in the United States, or U.S. GAAP.  For example, EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT:

  • do not reflect our cash expenditures, or future requirements for capital expenditures, or contractual commitments;
  • do not reflect changes in, or cash requirements for, our working capital needs; and
  • do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on our debt.

Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.  Other companies in the industries in which we operate may calculate EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT differently than we do, limiting their usefulness as comparative measures.  In addition, EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.

EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT are not measurements of our financial performance under U.S. GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with U.S. GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity.  Given these limitations, we rely primarily on our U.S. GAAP results and use EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT only as a supplemental measure of our financial performance.

Use of Indicative Net Asset Value Data

The Company uses indicative net asset value as an additional method for considering the value of the Company’s assets, and we believe that this information can be helpful to investors.  Please note, however, that the indicative net asset value does not represent the market price at which the units trade.  Accordingly, data regarding indicative net asset value is of limited use and should not be considered in isolation.

The Company's depositary units are not redeemable, which means that investors have no right or ability to obtain from the Company the indicative net asset value of units that they own.  Units may be bought and sold on The NASDAQ Global Select Market at prevailing market prices.  Those prices may be higher or lower than the indicative net asset value of the units as calculated by management.

See below for more information on how we calculate the Company’s indicative net asset value.

($ in millions) June 30,   December 31,
  2016   2015
Market-valued Subsidiaries: (Unaudited)
Holding Company interest in Funds (1) $ 1,713     $ 3,428  
CVR Energy (2) 1,104     2,802  
CVR Refining - direct holding (2) 47     114  
Federal-Mogul (2) 1,152     949  
American Railcar Industries (2) 469     549  
  Total market-valued subsidiaries $ 4,483     $ 7,842  
       
Other Subsidiaries:      
Tropicana (3) $ 811     $ 794  
Viskase (3) 143     183  
Real Estate Holdings (1) 647     656  
PSC Metals (1) 178     182  
WestPoint Home (1) 174     176  
ARL (4) 1,033     852  
Ferrous Resources (1) 81     95  
IEH Auto and Pep Boys (1) 1,423     249  
Trump Entertainment (1) 208      
  Total - other subsidiaries $ 4,697     $ 3,187  
  Add:  Holding Company cash and cash equivalents (5) 211     166  
  Less:  Holding Company debt (5) (5,488 )   (5,490 )
  Add:  Other Holding Company net assets (5) 133     615  
Indicative Net Asset Value $ 4,036     $ 6,320  

Indicative net asset value does not purport to reflect a valuation of IEP.  The calculated Indicative net asset value does not include any value for our Investment Segment other than the fair market value of our investment in the Investment Funds.  A valuation is a subjective exercise and Indicative net asset value does not necessarily consider all elements or consider in the adequate proportion the elements that could affect the valuation of IEP.  Investors may reasonably differ on what such elements are and their impact on IEP.  No representation or assurance, express or implied is made as to the accuracy and correctness of indicative net asset value as of these dates or with respect to any future indicative or prospective results which may vary.

  1. Represents equity attributable to us as of each respective date.
  2. Based on closing share price on each date and the number of shares owned by the Holding Company as of each respective date.
  3. Amounts based on market comparables due to lack of material trading volume.  Tropicana valued at 8.5x Adjusted EBITDA for the twelve months ended December 31, 2015 and June 30, 2016. Viskase valued at 9.0x Adjusted EBITDA for the twelve months ended December 31, 2015 and June 30, 2016.
  4. ARL value assumes the present value of projected cash flows from leased railcars plus working capital.
  5. Holding Company's balance as of each respective date.

($ in millions) Three Months Ended June 30,   Six Months Ended June 30,
  2016   2015   2016   2015
Consolidated Adjusted EBITDA: (Unaudited)
Net (loss) income $ (285 )   $ 541     $ (1,894 )   $ 963  
Interest expense, net 199     284     438     550  
Income tax expense 50     113     66     162  
Depreciation and amortization 251     209     481     413  
Consolidated EBITDA $ 215     $ 1,147     $ (909 )   $ 2,088  
Impairment of assets     3     577     4  
Restructuring costs 6     27     21     39  
Non-Service cost US based pensions 4         8     1  
FIFO impact unfavorable (favorable) (46 )   (36 )   (37 )   (11 )
Unrealized (gain) loss on certain derivatives 9     (16 )   32     29  
Major scheduled turnaround expense 9     2     38     2  
Certain share-based compensation expense     2         5  
Net loss on extinguishment of debt 5         5     2  
Other 17     (29 )   30     (27 )
Consolidated Adjusted EBITDA $ 219     $ 1,100     $ (235 )   $ 2,132  
               
IEP Adjusted EBITDA:              
Net (loss) income attributable to IEP $ (69 )   $ 212     $ (906 )   $ 373  
Interest expense, net 142     187     311     371  
Income tax expense 40     90     53     124  
Depreciation and amortization 187     154     365     301  
EBITDA attributable to IEP $ 300     $ 643     $ (177 )   $ 1,169  
Impairment of assets     2     336     3  
Restructuring costs 5     22     17     32  
Non-Service cost US based pensions 3         6     1  
FIFO impact unfavorable (favorable) (27 )   (21 )   (22 )   (7 )
Unrealized (gain) loss on certain derivatives 5     (9 )   18     17  
Major scheduled turnaround expense 3     1     20     1  
Certain share-based compensation expense     2         4  
Net loss on extinguishment of debt 1         1     1  
Other 17     (18 )   28     (21 )
Adjusted EBITDA attributable to IEP $ 307     $ 622     $ 227     $ 1,200  


($ in millions) Three Months Ended June 30,   Three Months Ended March 31,
  2016   2015   2016   2015
Consolidated Adjusted EBIT: (Unaudited)
Net (loss) income $ (285 )   $ 541     $ (1,894 )   $ 963  
Interest expense, net 199     284     438     550  
Income tax expense 50     113     66     162  
Consolidated EBIT $ (36 )   $ 938     $ (1,390 )   $ 1,675  
Impairment of assets     3     577     4  
Restructuring costs 6     27     21     39  
Non-Service cost US based pensions 4         8     1  
FIFO impact unfavorable (favorable) (46 )   (36 )   (37 )   (11 )
Unrealized (gain) loss on certain derivatives 9     (16 )   32     29  
Major scheduled turnaround expense 9     2     38     2  
Certain share-based compensation expense     2         5  
Net loss on extinguishment of debt 5         5     2  
Other 17     (29 )   30     (27 )
Consolidated Adjusted EBIT $ (32 )   $ 891     $ (716 )   $ 1,719  
               
IEP Adjusted EBIT:              
Net (loss) income attributable to IEP $ (69 )   $ 212     $ (906 )   $ 373  
Interest expense, net 142     187     311     371  
Income tax expense 40     90     53     124  
EBIT attributable to IEP $ 113     $ 489     $ (542 )   $ 868  
Impairment of assets     2     336     3  
Restructuring costs 5     22     17     32  
Non-Service cost US based pensions 3         6     1  
FIFO impact unfavorable (favorable) (27 )   (21 )   (22 )   (7 )
Unrealized (gain) loss on certain derivatives 5     (9 )   18     17  
Major scheduled turnaround expense 3     1     20     1  
Certain share-based compensation expense     2         4  
Net loss on extinguishment of debt 1         1     1  
Other 17     (18 )   28     (21 )
Adjusted EBIT attributable to IEP $ 120     $ 468     $ (138 )   $ 899  

 

Investor Contacts: SungHwan Cho, Chief Financial Officer Peter Reck, Chief Accounting Officer (212) 702-4300



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today