MIDDLETOWN, R.I., Aug. 04, 2016 (GLOBE NEWSWIRE) -- KVH Industries, Inc., (Nasdaq:KVHI) reported financial results for the
second quarter ended June 30, 2016 today. The company will hold a conference call to discuss these results at 10:30 a.m. ET today,
which can be accessed at investors.kvh.com. Following the call, a replay of the webcast will be available through the company’s
website.
Recent KVH Highlights
- Selected after competitive bid to provide mini-VSAT Broadband hardware, airtime, and value added services to a maritime fleet
for a minimum of 100 vessels.
- Announced that one of the world’s leading ship managers, Thome Ship Management, selected KVH Media Group’s MOVIElink service
for 41 vessels.
- Announced that one of the largest global transportation, logistics and terminal companies, Orient Overseas Container Line
(OOCL), renewed its fleet-wide KVH Videotel Maritime Training Contract.
- Sales of Inertial Measurement Units (IMUs) continued strong in both commercial and military markets, including key sales
replacing competitors’ products.
For the second quarter of 2016, our revenues were $46.0 million, up 2.5% from a year ago; our net loss was $0.8 million, or
$0.05 per share, while non-GAAP net income was $1.2 million, or $0.08 per share. During the same period last year, we reported a
GAAP net profit of $0.0 million, or $0.00 per share, and a non-GAAP net income of $2.1 million, or $0.13 per share.
Non-GAAP adjusted EBITDA was $3.5 million for the second quarter of 2016 compared to $4.6 million in the prior year quarter.
Included in non-GAAP adjusted EBITDA was $1.2 million and $1.3 million related to the amortization of intangible assets for the
three months ended June 30, 2016 and 2015, respectively.
“Overall, given the continued headwinds in the commercial maritime markets, we are pleased with our financial results in the
second quarter, approaching the high end of the range of our guidance for EPS and adjusted EBITDA and the midpoint for revenue,”
said Martin Kits van Heyningen, KVH’s chief executive officer. “Our gross profit margins of 43% for the quarter were up 2%
sequentially and flat with the second quarter of 2015. We had another solid quarter in our mini-VSAT business, with average revenue
per subscriber (ARPUs), and airtime revenues increasing sequentially, and we came to an agreement to upgrade a customer with a
large fleet of vessels to KVH's new, high speed, usage-based service plan, mini-VSAT Broadband 2.0.”
Financial Highlights (in millions, except per share data)
|
|
|
|
|
|
|
|
|
Quarter
Ended |
|
Six Months
Ended |
|
June 30, 2016 |
|
June 30,
2015 |
|
June 30, 2016 |
|
June 30, 2015 |
GAAP Results |
|
|
|
|
|
|
|
Revenue |
$ |
46.0 |
|
|
$ |
44.9 |
|
|
$ |
86.4 |
|
|
$ |
86.2 |
|
Net (loss) income |
$ |
(0.8 |
) |
|
$ |
0.0 |
|
|
$ |
(3.6 |
) |
|
$ |
(1.4 |
) |
Net (loss) income per share |
$ |
(0.05 |
) |
|
$ |
0.00 |
|
|
$ |
(0.23 |
) |
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
Non-GAAP Results |
|
|
|
|
|
|
|
Net income |
$ |
1.2 |
|
|
$ |
2.1 |
|
|
$ |
0.6 |
|
|
$ |
3.0 |
|
Net income per share |
$ |
0.08 |
|
|
$ |
0.13 |
|
|
$ |
0.04 |
|
|
$ |
0.19 |
|
Adjusted EBITDA |
$ |
3.5 |
|
|
$ |
4.6 |
|
|
$ |
4.5 |
|
|
$ |
7.4 |
|
For more information regarding our non-GAAP financial measures, see the tables at the end of this release.
Second Quarter Financial Summary
Revenue was $46.0 million for the second quarter of 2016, an increase of 2.5% compared to the second quarter of 2015,
notwithstanding weakness in the British Pound that negatively impacted revenue by $0.4 million or 1.0%. Second quarter product
revenues of $20.1 million were 12.3% higher than the prior year quarter, due to a 40.4% year-over-year increase in guidance and
stabilization product revenues, partially offset by a decrease in sales of our mobile communications products of 2.6%. Service
revenues for the second quarter of 2016 were $25.9 million a decrease of 3.7% compared to the second quarter of 2015. Airtime
service revenues of $16.0 million, which include mini-VSAT Broadband airtime revenues, were down 1%, year-over-year, primarily
driven by flat mini-VSAT airtime revenues and a 28% decrease in Inmarsat FleetBroadband revenues. Content and services revenues,
which include our entertainment, e-Learning and safety content, were down 7.3% in the second quarter of 2016 compared to the second
quarter of 2015. British Pound weakness negatively impacted content and service revenue by $0.4 million, or 4.5%.
Six-Months Ended June 30 Financial Summary
For the six months ended June 30, 2016, revenue was $86.4 million, up 0.2% compared to $86.2 million for the six months ended
June 30, 2015. Weakness in the British Pound negatively impacted revenue in 2016 by $0.9 million or 1.0%. Product revenues for the
2016 six-month period of $35.5 million, were 6.3% higher than the comparable period last year, primarily as a result of a 24.2%
increase in guidance and stabilization product revenues year-over-year, which was partially offset by a decrease in sales of our
mobile communications products of 2.0% year-over-year. Service revenues for the 2016 six-month period of $50.9 million were 3.6%
lower than the comparable period last year. Airtime service revenues in the 2016 six-month period decreased 1.6% year-over-year
while content and services revenues decreased 6.8%. Weakness in the British Pound negatively impacted content and service revenue
by $0.9 million, or 4.5%.
The company reported a GAAP net loss of $3.6 million for the six months ended June 30, 2016, or $0.23 per share. During the same
period last year, the company recorded a GAAP net loss of $1.4 million, or $0.09 per share. The company recorded non-GAAP net
income of $0.6 million, or $0.04 per share, for the six months ended June 30, 2016 compared to non-GAAP net income of $3.0 million,
or $0.19 per share, in the prior year period. Non-GAAP adjusted EBITDA was $4.5 million for the six months ended June 30, 2016
compared to $7.4 million during the same period last year.
Third Quarter 2016 and Full Year 2016 Outlook
Overall KVH expects continued growth and improving profitability for the second half of the year. We expect solid year-over-year
growth in our marine mini-VSAT business and our defense business. For the full year, we still anticipate at least two significant
TACNAV orders that will be received and shipped during Q4. Fulfillment of these orders are critical to meeting our full-year
guidance, which we are reaffirming as set out below. Also, a portion of our revenues and costs are denominated in pounds sterling,
and there have recently been significant fluctuations in currency movements relative to the U.S. dollar. Significant changes to
currency exchange rates, particularly between the U.S. dollar and pounds sterling, may have a material impact on our earnings.
- Revenue for the full year is projected to be in the range of $190 million to $210 million.
- For the full year, net income is projected to be in the range of $2.0 million to $6.7 million with GAAP diluted EPS projected
to be in the range of $0.12 to $0.42, with non-GAAP diluted EPS for the full year projected to be in the range of $0.66 to $0.96.
Non-GAAP adjusted EBITDA is projected to be in the range of $21.0 million to $28.0 million.
- Revenue for the third quarter is projected to be in the range of $44 million to $46 million.
- For the third quarter, net income (loss) is projected to be in the range of a net loss of $0.5 million to net income of $0.4
million with GAAP net income (loss) per share to be in the range of a net loss of $0.03 per share to net income of $0.02 per
share and with non-GAAP diluted net income per share for the third quarter projected to be in the range of $0.08 to $0.13.
Non-GAAP adjusted EBITDA is projected to be in the range of $3.8 million to $5.0 million.
Other Recent Announcements
- KVH promoted Brent C. Bruun to serve as Chief Operating Officer.
- KVH appointed John McCarthy as Interim Chief Financial Officer after the resignation of Peter Rendall.
- KVH announced that one of the world’s leading ship managers, Thome Ship Management, selected KVH Media Group’s MOVIElink
service for 41 vessels.
- KVH announced that one of the largest global transportation, logistics and terminal companies, Orient Overseas Container Line
(OOCL), renewed its fleet-wide KVH Videotel Maritime Training Contract.
- KVH announced that its content delivery service IP-MobileCast now includes high-resolution updates from Applied Weather
Technology (AWT), a leading marine weather service provider, as a standard feature for all subscribing customers.
Please review the corresponding press releases for more details regarding these developments.
Conference Call Details
KVH Industries will host a conference call today at 10:30 a.m. ET through the company’s website. The conference call can be
accessed at investors.kvh.com and listeners are welcome to submit questions pertaining to the earnings release and conference call
to ir@kvh.com. The audio archive will also be available on the company website within three hours of the completion of the
call.
Non-GAAP Financial Measures
Provided in this release is non-GAAP financial information, including non-GAAP net income, non-GAAP diluted EPS, and non-GAAP
adjusted EBITDA, as a supplement to the condensed financial statements, which are prepared in accordance with generally accepted
accounting principles (“GAAP”). Management uses these non-GAAP financial measures internally in analyzing financial results to
assess operational performance and (only in the case of non-GAAP adjusted EBITDA) liquidity. The presentation of this financial
information is not intended to be considered in isolation or as a substitute for the financial information prepared in accordance
with GAAP. KVH believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing
performance and when planning, forecasting, and analyzing future periods. KVH believes these non-GAAP financial measures are useful
to investors because they allow for greater transparency with respect to key financial metrics used in making operating decisions
and because its investors and analysts use them to help assess the health of its business.
Some limitations of non-GAAP adjusted EBITDA, non-GAAP net income (loss), and non-GAAP diluted EPS, include the following:
- Non-GAAP adjusted EBITDA represents net income (loss) before interest income, interest expense, income taxes, depreciation,
amortization, stock-based compensation, acquisition-related expenses, and adjustments resulting from the application of purchase
accounting in connection with acquisitions.
- Non-GAAP net income (loss) and basic and diluted EPS exclude acquisition-related expenses, adjustments resulting from the
application of purchase accounting in connection with acquisitions, adjustments related to stock-based compensation and
intangible amortization, and also excludes any discrete tax items.
Other companies, including companies in KVH’s industry, may calculate these non-GAAP financial measures differently or not at
all, which will reduce their usefulness as a comparative measure.
Because of these limitations, investors should consider these non-GAAP financial measures together with other financial
performance measures, including net income (loss), diluted net income (loss) per share, and KVH’s other financial results presented
in accordance with GAAP. See the GAAP to non-GAAP reconciliations below for further details.
About KVH Industries, Inc.
KVH Industries is a leading manufacturer of solutions that provide global high-speed Internet, television, and voice services
via satellite to mobile users at sea and on land and is a leading news, music, entertainment, and training content provider to many
industries including maritime, retail, and leisure. KVH Industries is also a premier manufacturer of high-performance sensors and
integrated inertial systems for defense and commercial guidance and stabilization applications. KVH is based in Middletown, RI,
with research, development, and manufacturing operations in Middletown, RI, and Tinley Park, IL. The company’s global presence
includes offices in Belgium, Brazil, Cyprus, Denmark, Hong Kong, Japan, the Netherlands, Norway, Singapore, and the United
Kingdom.
This press release contains forward-looking statements that involve risks and uncertainties. For example, forward-looking
statements include statements regarding our financial goals for future periods, our anticipated revenue, competitive positioning,
profitability, and product orders. The actual results could differ materially from the statements made in this press release.
Factors that might cause these differences include, but are not limited to: our competitive bid for the 100-vessel mini-VSAT
Broadband contract described above is presently subject only to a letter of intent, which could expire without a definitive
agreement or could result in an agreement with less favorable terms; we may not satisfy the minimum criteria set forth in the
letter of intent; continued adverse impacts of currency fluctuations; risks associated with the impact of Brexit on sales and
operations in the U.K. and Europe and on the overall global economy; potential reduced sales to companies in or dependent upon the
turbulent oil and gas industry; continued substantial fluctuations in military sales, including to foreign customers; the
unpredictability of defense budget priorities as well as the order timing, purchasing schedules, and priorities for defense
products, including possible order cancellations; the uncertain impact of potential budget cuts by government customers; the impact
of extended economic weakness on the sale and use of motor vehicles and marine vessels; the need to increase sales of the TracPhone
V-IP series products and related services to improve airtime gross margins; the need for, or delays in, qualification of products
to customer or regulatory standards; unanticipated declines or changes in customer demand, due to economic, seasonal, and other
factors, particularly with respect to the TracPhone V-IP series, including with respect to new pricing models; recent increases in
airtime termination rates and lower unit sales in our mobile business; increased price and service competition in the mobile
communications market; potential increased expenses associated with investments in new technology; exposure for potential
intellectual property infringement; potential additional litigation expenses; fluctuations in interest rates; potential changes in
tax and accounting requirements or assessments, including management’s assessment of the probability and effect of future events;
stock price volatility; and export restrictions, delays in procuring export licenses, and other international risks. These and
other factors are discussed in more detail in KVH’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on
March 14, 2016. Copies are available through its Investor Relations department and website, http://investors.kvh.com. KVH does not
assume any obligation to update its forward-looking statements to reflect new information and developments.
KVH Industries, Inc., has used, registered, or applied to register its trademarks in the USA and other countries around the
world, including the following marks: KVH, KVH logo, Azimuth, TracVision, TracPhone, Tri-Americas, CommBox, TACNAV, IP-MobileCast,
Videotel, Sailcomp, mini-VSAT Broadband and the mini-VSAT Broadband logo, E·Core, Crewtoo, Muzo, MOVIElink, and
the banded, dome-shaped housing of its satellite antennas. Other trademarks are the property of their respective companies.
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
|
(in thousands, except per share amounts,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
|
|
June 30, |
|
June 30, |
|
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
|
20,062 |
|
|
$ |
|
17,946 |
|
|
$ |
|
35,444 |
|
|
$ |
|
33,332 |
|
|
|
|
Service |
|
|
|
25,904 |
|
|
|
|
26,909 |
|
|
|
|
50,902 |
|
|
|
|
52,828 |
|
|
|
|
Net sales |
|
|
|
45,966 |
|
|
|
|
44,855 |
|
|
|
|
86,346 |
|
|
|
|
86,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of product sales |
|
|
|
12,989 |
|
|
|
|
12,017 |
|
|
|
|
23,659 |
|
|
|
|
22,502 |
|
|
|
|
Costs of service sales |
|
|
|
13,259 |
|
|
|
|
13,693 |
|
|
|
|
26,250 |
|
|
|
|
26,953 |
|
|
|
|
Research and development |
|
|
|
4,037 |
|
|
|
|
3,482 |
|
|
|
|
7,820 |
|
|
|
|
7,232 |
|
|
|
|
Sales, marketing and support |
|
|
|
9,234 |
|
|
|
|
8,282 |
|
|
|
|
17,892 |
|
|
|
|
16,362 |
|
|
|
|
General and administrative |
|
|
|
7,140 |
|
|
|
|
7,639 |
|
|
|
|
14,792 |
|
|
|
|
15,277 |
|
|
|
|
Total costs and expenses |
|
|
|
46,659 |
|
|
|
|
45,113 |
|
|
|
|
90,413 |
|
|
|
|
88,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
|
(693 |
) |
|
|
|
(258 |
) |
|
|
|
(4,067 |
) |
|
|
|
(2,166 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
118 |
|
|
|
|
144 |
|
|
|
|
223 |
|
|
|
|
292 |
|
|
|
|
Interest expense |
|
|
|
353 |
|
|
|
|
366 |
|
|
|
|
728 |
|
|
|
|
734 |
|
|
|
|
Other income, net |
|
|
|
144 |
|
|
|
|
623 |
|
|
|
|
67 |
|
|
|
|
1,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income tax expense (benefit) |
|
|
|
(784 |
) |
|
|
|
143 |
|
|
|
|
(4,505 |
) |
|
|
|
(1,572 |
) |
|
|
|
Income tax expense (benefit) |
|
|
|
22 |
|
|
|
|
106 |
|
|
|
|
(908 |
) |
|
|
|
(187 |
) |
|
|
|
Net (loss) Income |
|
$ |
|
(806 |
) |
|
$ |
|
37 |
|
|
$ |
|
(3,597 |
) |
|
$ |
|
(1,385 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
|
(0.05 |
) |
|
$ |
|
0.00 |
|
|
$ |
|
(0.23 |
) |
|
$ |
|
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
15,825 |
|
|
|
|
15,629 |
|
|
|
|
15,774 |
|
|
|
|
15,584 |
|
|
|
|
Diluted |
|
|
|
15,825 |
|
|
|
|
15,780 |
|
|
|
|
15,774 |
|
|
|
|
15,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
|
|
CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
|
(in thousands,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
|
2016 |
|
2015 |
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash, cash equivalents and marketable securities |
|
$ |
47,445 |
|
$ |
45,338 |
|
|
Accounts receivable, net |
|
|
32,588 |
|
|
43,895 |
|
|
Inventories |
|
|
21,700 |
|
|
21,589 |
|
|
Other current assets |
|
|
5,595 |
|
|
4,271 |
|
|
Total current assets |
|
|
107,328 |
|
|
115,093 |
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
38,125 |
|
|
39,900 |
|
|
Goodwill |
|
|
33,645 |
|
|
36,747 |
|
|
Intangible assets, net |
|
|
21,879 |
|
|
26,755 |
|
|
Other non-current assets |
|
|
4,401 |
|
|
3,096 |
|
|
Non-current deferred income taxes |
|
|
3,794 |
|
|
4,686 |
|
|
Total assets |
|
$ |
209,172 |
|
$ |
226,277 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
25,444 |
|
$ |
30,959 |
|
|
Deferred revenue |
|
|
6,408 |
|
|
5,962 |
|
|
Current portion of long-term debt |
|
|
7,472 |
|
|
6,638 |
|
|
Total current liabilities |
|
|
39,324 |
|
|
43,559 |
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
1,200 |
|
|
1,391 |
|
|
Non-current deferred tax liability |
|
|
4,297 |
|
|
5,097 |
|
|
Long-term debt, excluding current portion |
|
|
54,109 |
|
|
58,054 |
|
|
Stockholders' equity |
|
|
110,242 |
|
|
118,176 |
|
|
Total liabilities and stockholders' equity |
|
$ |
209,172 |
|
$ |
226,277 |
|
|
|
|
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
RECONCILIATION OF GAAP NET (LOSS) INCOME TO
NON-GAAP NET INCOME |
(in thousands, unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
|
|
June 30, |
|
June 30, |
|
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
Net (loss) income -
GAAP |
$ |
|
(806 |
) |
|
$ |
|
37 |
|
|
$ |
|
(3,597 |
) |
|
$ |
|
(1,385 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
1,250 |
|
|
|
|
1,319 |
|
|
|
|
2,533 |
|
|
|
|
2,761 |
|
|
|
|
|
|
Stock-based compensation expense |
|
|
829 |
|
|
|
|
916 |
|
|
|
|
1,881 |
|
|
|
|
1,874 |
|
|
|
|
|
|
Tax effect on the foregoing |
|
|
(283 |
) |
|
|
|
(311 |
) |
|
|
|
(640 |
) |
|
|
|
(637 |
) |
|
|
|
|
|
Acquisition-related compensation |
|
|
179 |
|
|
|
|
198 |
|
|
|
|
358 |
|
|
|
|
387 |
|
|
|
|
|
|
Discrete tax expense (benefit), net (a) |
|
|
22 |
|
|
|
|
(35 |
) |
|
|
|
31 |
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - Non-GAAP |
$ |
|
1,191 |
|
|
$ |
|
2,124 |
|
|
$ |
|
566 |
|
|
$ |
|
3,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - Non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
$ |
|
0.08 |
|
|
$ |
|
0.13 |
|
|
$ |
|
0.04 |
|
|
$ |
|
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note - The impact of the change in the deferred
income tax asset valuation allowance on the number of diluted shares outstanding did not alter the diluted net income per
common share result presented for all periods. As a result, the inconsequential impact to the diluted share number has not been
included. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Represents a change in the valuation
allowance on a state research and development tax credit, uncertain tax position adjustments, provision to return
adjustments, and penalties. |
|
|
|
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
RECONCILIATION OF GAAP NET (LOSS) TO
NON-GAAP |
EBITDA AND NON-GAAP ADJUSTED
EBITDA |
(in thousands,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
|
|
June 30, |
|
June 30, |
|
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
GAAP net (loss) income |
|
$ |
|
(806 |
) |
|
$ |
37 |
|
$ |
|
(3,597 |
) |
|
$ |
|
(1,385 |
) |
|
|
|
Income tax expense (benefit) |
|
|
|
22 |
|
|
|
106 |
|
|
|
(908 |
) |
|
|
|
(187 |
) |
|
|
|
Interest expense (income), net |
|
|
|
235 |
|
|
|
222 |
|
|
|
505 |
|
|
|
|
442 |
|
|
|
|
Depreciation and amortization |
|
|
|
3,066 |
|
|
|
3,103 |
|
|
|
6,255 |
|
|
|
|
6,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP EBITDA |
|
|
|
2,517 |
|
|
|
3,468 |
|
|
|
2,255 |
|
|
|
|
5,102 |
|
|
|
|
Stock-based compensation expense |
|
|
|
829 |
|
|
|
916 |
|
|
|
1,881 |
|
|
|
|
1,874 |
|
|
|
|
Acquisition-related compensation |
|
|
|
179 |
|
|
|
198 |
|
|
|
358 |
|
|
|
|
387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted EBITDA |
|
$ |
|
3,525 |
|
|
$ |
4,582 |
|
$ |
|
4,494 |
|
|
$ |
|
7,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
NON-GAAP ADJUSTED EBITDA
GUIDANCE |
(in millions,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
Full Year |
|
|
|
|
|
|
Fiscal 2016
(Projected) |
|
Fiscal 2016
(Projected) |
|
|
|
|
|
|
|
|
|
|
|
GAAP net (loss) income |
|
|
$(0.5) - $0.4 |
|
$2.0 - $6.7 |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated income tax (benefit) expense |
|
|
$(0.2) - $0.1 |
|
$1.5 - $3.8 |
|
|
|
Estimated interest expense, net |
|
|
$ |
0.2 |
|
|
$ |
0.8 |
|
|
|
|
Estimated depreciation and amortization (a) |
|
|
$ |
3.3 |
|
|
$ |
12.6 |
|
|
|
|
Estimated stock-based compensation expense |
|
|
$ |
1.0 |
|
|
$ |
3.7 |
|
|
|
|
Acquisition-related compensation |
|
|
$ |
0.0 |
|
|
$ |
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted EBITDA |
|
|
$3.8 -
$5.0 |
|
$21.0 -
$28.0 |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Reflects amortization of intangible
assets resulting from acquisitions and depreciation of fixed assets. |
|
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
NON-GAAP EPS GUIDANCE |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
Full Year |
|
|
|
|
|
|
Fiscal 2016
(Projected) |
|
Fiscal 2016
(Projected) |
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share |
|
|
$(0.03) - $0.02 |
|
$0.12 - $0.42 |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated amortization of intangibles (a) |
|
|
$ |
0.07 |
|
|
$ |
0.36 |
|
|
|
|
Estimated stock-based compensation expense |
|
|
$ |
0.06 |
|
|
$ |
0.22 |
|
|
|
|
Estimated tax effect on the foregoing |
|
|
($ |
0.02 |
) |
|
($ |
0.07 |
) |
|
|
|
Acquisition-related compensation |
|
|
$ |
0.00 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per common share |
|
|
$0.08 -
$0.13 |
|
$0.66 -
$0.96 |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Reflects amortization of intangible
assets resulting from acquisitions. |
|
|
|
|
|
Contact: KVH Industries, Inc. John McCarthy 401-608-8960 jfmccarthy@kvh.com FTI Consulting Christine Mohrmann 212-850-5600