VANCOUVER, BC--(Marketwired - September 12, 2016) - Luna Gold Corp.
(TSX: LGC) -
Highlights Include:
- AFTER-TAX NPV5% OF $201 MILLION AND IRR OF 34% AT $1,250/OZ
- AFTER-TAX NPV5% OF $256 MILLION AND IRR OF 41% AT $1,350/OZ
- LOW INITIAL CAPITAL OF $146 MILLION INCLUDING NEW MINE FLEET
- AVERAGE PRODUCTION OF APPROXIMATELY 150,000 OUNCES PER ANNUM IN YEARS 1 TO 5
- LOW AISC OF $708/OZ, CASH COSTS OF $606/OZ
- PROVEN AND PROBABLE MINERAL RESERVES OF 969,000 OUNCES OF GOLD CONTAINED IN 18.6 MILLION TONNES AT 1.62 G/T GOLD
- STUDY CONFIRMS THE VIABILITY OF A MINE RESTART PLAN WITH AN UPGRADED 8,000 TONNES PER DAY CRUSHING AND GRINDING CIRCUIT TO
TREAT ALL ORE TYPES
- FEASIBILITY STUDY UNDERWAY WITH COMPLETION TARGETED FOR Q1 2017
- FIRST GOLD POUR TARGETED FOR THE SECOND HALF OF 2018
(All amounts in US dollars, unless otherwise indicated)
Luna Gold Corp. (TSX: LGC), ("Luna" or the "Company"), is
pleased to announce the results of its pre-feasibility study (PFS) prepared in accordance with National Instrument 43-101
(NI-43-101) on its 100% owned Aurizona gold mine (Project) located in northeastern Brazil. The PFS indicates that the Project
represents a robust, rapid pay-back, high margin, simple open pit mining project that demonstrates strong returns in the current
gold price environment. The financial results of the study yielded an after-tax internal rate of return (IRR) of 34% and a net
present value (NPV) of $201 million based on a base case gold price of $1,250 per ounce and a discount rate of 5% (at $1,350 per
ounce gold price the IRR is 41% and the NPV5% is $256 million).
With the completion of the PFS, Luna has restated its Proven and Probable Mineral Reserves for the mine at 969,000 ounces of
gold contained in 18.6 million tonnes of ore at a diluted grade of 1.62 grams per tonne (g/t) of gold. This has been underpinned
by the re-evaluation of the Mineral Resources at Aurizona following the comprehensive 2015 drilling program, which included
15,000 metres of oriented core drilling, 3,000 metres of RC drilling and re-logging of historic core. The extensive technical
work provides a strong basis for the new project and processing flow sheet to treat all ore types. As a result, the combined
Measured and Indicated Mineral Resources are now at 1.6 million ounces of gold (inclusive of reserves) contained in 29.9 million
tonnes at a grade of 1.67 g/t gold.
Initial capital expenditure to fund construction and commissioning is estimated at a modest $146 million due to Aurizona's
ability to leverage significant existing infrastructure in place at the brownfields mine site. Life of mine (LOM) sustaining
capital is estimated to be $47 million. The all-in sustaining cost (AISC) is projected to be an attractive $708 per ounce over
the life of the project and the current Mineral Reserves support a 6.5 year mine life with excellent potential to increase the
Mineral Reserves and Resources and extend the mine life. Procurement and construction of the new components and equipment for the
restart of the mine are expected to take 18 months.
Christian Milau, CEO, stated, "We are very pleased with the results of this pre-feasibility which provides a solid basis
for continuing with the development and implementation of the Aurizona Mine restart plan. With so much of the necessary
infrastructure already in place, Aurizona compares favourably to its peers given the initial capital is significantly less than
many similar size projects. Further, exploration to date has outlined numerous high-priority, near-mine exploration targets that
highlight the potential to significantly extend the mine life."
David Laing, COO, added, "This pre-feasibility study is a culmination of the extensive work done thus far to get the
Aurizona Mine back into production in the second half of 2018. The 2015 drilling and metallurgical testwork programs have been
instrumental in developing a strong technical foundation and have tremendously advanced our understanding of the geology,
alteration, weathering, structure and, metallurgy, and their controls on gold mineralization, processing and
recoveries."
The Aurizona Mine comprises a brownfield open pit mine, gold processing plant and property containing the Piaba and Boa
Esperança gold deposits and numerous exploration targets located in Maranhão State in northeastern Brazil. This PFS provides the
compilation of the engineering and geological studies that incorporated the results from the extensive drilling program conducted
in 2015.
Pre-Feasibility Study Highlights:
- 1.60 M ounces of gold (Measured and Indicated Mineral Resources) contained in 29.9 M tonnes at an average diluted grade of
1.67 g/t of gold.
- 969,000 ounces of gold (Proven and Probable Mineral Reserves) contained in 18.6 M tonnes with an average diluted grade of
1.62 g/t gold
- Metallurgical recovery of 91%
- Process plant capacity of 8,000 tonnes per day
- Average production of approximately 150,000 ounces of gold per annum for years 1 to 5
- Overall strip ratio of 6.2:1 (tonnes, waste:ore)
- New crushing circuit comprising an apron feeder, primary jaw crusher and related material handling equipment
- New grinding circuit comprising an 8.5 m diameter SAG mill, a 5.5 m diameter ball mill and pebble crusher
- Conventional gravity concentration with an intensive leach reactor and a leach/carbon in pulp (CIP) cyanidation process in
plant for the gravity tailings
- Improved gold recovery system through the addition of three leach tanks
- Improvement to the carbon desorption and recovery circuits through
- Pressurized elution vessel
- Completing and commissioning the carbon regeneration kiln
- Improving the electrical and instrumentation systems
- Raises to the tailings dam
- Modest initial capital of $146 million including new mine fleet
- Sustaining capital of $47 million
- Operating costs of $2.05 per tonne mined, $11.00 per tonne processed and G&A (including selling costs) of $3.50 per
tonne processed
- Cash operating costs of $606 per ounce
- Low AISC of $708 per ounce
PFS Economic Assumptions
- Gold price of $1,250 per ounce was used for the base case
- Brazilian Real to US dollar exchange rate of 3.5:1
PFS Project Economics
- After tax NPV5% of $201 million and pre-tax NPV5% of $220 million at $1,250 per ounce gold price (at
$1,350 per ounce gold price the NPV's are $256 million and $286 million, respectively)
- IRR of 34% on an after-tax basis and 35% on a pre-tax basis at $1,250 per ounce gold price (at $1,350 per ounce gold price
the IRR's are 41% and 43%, respectively)
- $347 million in after-tax cash flow during the first five years of production
- Total project cash flow of $296 million (NPV at 0% discount rate), including construction capex
- EBITDA of $558 million for the life of mine
- Payback of 2.6 years
The following table illustrates the sensitivity of the Project to fluctuations in the gold price and foreign exchange.
Aurizona Mine Sensitivity to Gold Price
Gold Price (US$/oz) |
$1,000 |
$1,150 |
$1,250 |
$1,350 |
$1,500 |
After tax NPV (5%) |
$58 M |
$145 M |
$201 M |
$256 M |
$341 M |
After tax IRR |
14% |
26% |
34% |
41% |
51% |
Payback period (years) |
4.5 |
3.0 |
2.6 |
2.3 |
1.7 |
|
|
|
|
|
|
Aurizona Mine Sensitivity to Brazilian Real:US Dollar Exchange Rate
Foreign exchange (BRL/US$) |
3.0:1 |
3.25:1 |
3.5:1 |
3.75:1 |
4.0:1 |
After tax NPV (5%) |
$140 M |
$173 M |
$201 M |
$225 M |
$246 M |
After tax IRR |
23% |
29% |
34% |
38% |
43% |
|
|
|
|
|
|
The following tables detail the capital and operating costs.
Aurizona Mine Capital Cost Estimate
(Including duties and taxes)
Initial Capital |
|
Sustaining Capital |
|
Comminution Circuit |
$41 M |
TSF Raises |
$14 M |
Plant Upgrade Repairs, Reagents and Services |
$24 M |
Mining |
$25 M |
EPCM Costs |
$7 M |
Owner's Costs |
$5 M |
Mining Costs |
$41 M |
Closure Costs |
$3 M |
Tailings Dam Costs |
$3 M |
|
|
Owners Costs |
$17 M |
|
|
Brazil Care and Maintenance Costs |
$13 M |
|
|
Total Initial Capital |
$146 M |
Total Sustaining Capital |
$47 M |
|
|
|
|
Aurizona Mine Operating Cost Estimate
(Including non-recoverable taxes and excluding recoverable taxes)
Onsite Operating Costs |
Cost Per Ounce |
Cost Per Tonne Processed |
Cost Per Tonne Mined |
Mining |
$301 |
$14.3 |
$2.05 |
Processing |
$232 |
$11.0 |
|
G&A (including selling costs) |
$72 |
$3.5 |
|
Total |
$606 |
$28.8 |
|
|
|
|
|
Mineral Resources and Reserves
In Q4 2015, the Company completed a 15,000 metre oriented core drill program. Analysis of the data derived from the program
has resulted in a substantially improved understanding of the Piaba gold deposit geology, geochemistry, and structure, which is
now reflected in the updated Mineral Resource and Reserve statements which follow.
Combined Piaba and Boa Esperança Mineral Resource Statement
Area |
Type |
Class |
Tonnes |
Gold Grade(g/t) |
Gold (oz) |
Piaba |
Pit Constrained |
Measured |
8,910,000 |
1.77 |
508,000 |
Indicated |
20,264,000 |
1.64 |
1,071,700 |
Measured and Indicated |
29,174,000 |
1.68 |
1,579,700 |
Inferred |
2,584,000 |
0.72 |
60,000 |
Outside Pit |
Inferred |
3,721,000 |
3.47 |
415,300 |
Boa Esperança |
Pit Constrained |
Indicated |
682,000 |
0.90 |
19,700 |
Inferred |
66,000 |
0.75 |
1,600 |
Total |
Pit Constrained |
Measured |
8,910,000 |
1.77 |
508,000 |
Indicated |
20,946,000 |
1.41 |
1,091,400 |
Measured and Indicated |
29,856,000 |
1.67 |
1,599,400 |
Inferred |
2,650,000 |
0.72 |
61,600 |
Outside Pit |
Inferred |
3,721,000 |
3.47 |
415,300 |
|
|
|
|
|
|
Notes: This Mineral Resource estimate has an effective date of April 30, 2016 and was prepared by Mr. Brett R. Marsh, C.P.G.
of Phoenix Geoscience, LLC, who is a qualified person under NI 43-101. Mineral Resources are inclusive of Mineral Reserves.
Mineral Resources that are not included within the Mineral Reserves do not have demonstrated economic viability. Mineral
Resources are stated at the following cutoff grades for open pit: Piaba: Laterite and Saprolite at 0.30 g/t Au; Hard
Saprolite/Transition/Fresh Rock at 0.40 g/t Au. Piaba: Outside open pit at 2.0 g/t Au. Boa Esperança cutoff grade: 0.44 g/t Au.
Piaba topography is current as of February 28, 2015. Tonnes are rounded to the nearest 1,000; ounces are rounded to the nearest
100. Small tonnage and grade differences may be found due to rounding. The Mineral Resource and Mineral Reserve estimates
contained herein may be subject to legal, political, environmental or other risks that could materially affect the potential
development of such Mineral Resources.
Aurizona Mine Proven and Probable Mineral Reserve Statement
|
Proven |
Probable |
Total |
Ore Type |
Tonnes (kt) |
Grade (g/t) |
Gold (oz.) |
Tonnes (kt) |
Grade (g/t) |
Gold (oz.) |
Tonnes (kt) |
Grade (g/t) |
Gold (oz.) |
Laterite/Saprolite |
721 |
1.59 |
37,000 |
1,852 |
1.04 |
62,000 |
2,573 |
1.19 |
99,000 |
Hard Saprolite/ Transition |
2,320 |
1.60 |
119,000 |
3,049 |
1.22 |
119,000 |
5,369 |
1.38 |
238,000 |
Fresh Rock |
3,328 |
1.98 |
212,000 |
7,372 |
1.77 |
420,000 |
10,700 |
1.84 |
632,000 |
Total |
6,369 |
1.80 |
368,000 |
12,273 |
1.52 |
601,000 |
18,642 |
1.62 |
969,000 |
|
|
|
|
|
|
|
|
|
|
Notes: This Mineral Reserve estimate has an effective date of June 21, 2016 and is based on the Mineral Resource estimate
effective on April 30, 2016. The Mineral Reserve calculation was completed under the supervision of Gordon Zurowski, P.Eng of AGP
Mining Consultants Inc., who is a Qualified Person as defined under NI 43-101. Mineral Reserves are stated within the final
design pit based on a $1,104 per ounce gold price pit shell with a $1,200 per ounce gold price for revenue. The cutoff grade was
0.38 g/t Au for all pit areas. The mining cost averaged $2.32 per tonne mined, processing averages $11.30 per tonne milled and
G&A was $2.84 per tonne milled. The process recovery averaged 90.5%. The exchange rate assumption applied was R$3.50 equal to
$1.00. The PFS scope only considers the Piaba and Boa Esperança open pit mineralized zones. The Mineral Resource and Mineral
Reserve estimates contained herein may be subject to legal, political, environmental or other risks that could materially affect
the potential development of such Mineral Resources.
Mineral resources that are not included within the Mineral Reserves do not have demonstrated economic viability.
Mine
The mine plan is based on the current resource model and calls for conventional truck and excavator/front end loader open pit
mine operations with a stripping ratio of 6.2:1. The new mine plan continues mining in the existing Piaba open pit, deepening the
pit and mining harder rock types which will be amenable to treatment in the upgraded processing plant following the installation
of the new comminution circuit.
The mine plan was developed to provide a practical mining sequence, while optimizing net present value, and incorporates the
early mining of the Boa Esperança pit which on completion will provide water storage capacity as part of the overall site water
management plan. Primary mining activities will take place in the Piaba pit.
Mining will be performed by a combination of Aurizona owned and operated equipment and a mining contractor. Aurizona performed
mining will focus primarily on hard saprolite/transition and fresh rock and will be performed by a combination of hydraulic
excavators and front end loaders and 63 tonne rigid frame trucks, and will be responsible for almost all ore mining activities as
well as a base load of waste mining. The mining contractor will focus primarily on the laterite and saprolite waste mining, with
the exception of the Boa Esperança pit, which will include ore. The overall approach will serve to keep the Aurizona executed
mining rate relatively constant while optimizing capital expenditures on mining equipment. Drilling and blasting of all hard
saprolite/transition and fresh rock will be performed by Aurizona; explosives will be purchased on a down-hole basis from a local
supplier. Hard rock accounts for 57% of the Mineral Reserves, while saprolite and transition account for 14% and 29%
respectively. The mine schedule delivers 18.6 Mt of ore grading 1.62 g/t Au to the mill over the Life-of-Mine (LOM). Waste
tonnage totalling 115.7 Mt will be stockpiled in the north, west, south and east waste rock management areas. The LOM production
schedule is presented in the following table.
Aurizona Mine Production Schedule
Period |
Ore to Plant |
Au |
Direct toMill |
ToStockpile |
FromStockpile |
Waste |
TotalMined |
Recovery |
Gold to Dore |
kt |
g/t |
kt |
kt |
kt |
kt |
kt |
% Au |
kg |
oz |
Pre-prod'n |
- |
- |
- |
1,125 |
- |
3,187 |
4,312 |
- |
- |
- |
Year 1 |
2,800 |
1.58 |
1,086 |
1,820 |
1,714 |
26,133 |
29,039 |
93.4% |
4,138 |
133,025 |
Year 2 |
2,920 |
1.89 |
2,472 |
831 |
448 |
29,098 |
32,400 |
91.8% |
5,055 |
162,523 |
Year 3 |
2,920 |
1.89 |
2,745 |
1,092 |
175 |
27,300 |
31,136 |
91.1% |
5,030 |
161,728 |
Year 4 |
2,920 |
1.33 |
2,246 |
- |
674 |
19,029 |
21,275 |
91.8% |
3,577 |
115,001 |
Year 5 |
2,920 |
2.02 |
1,868 |
1,480 |
1,052 |
9,254 |
12,602 |
90.2% |
5,325 |
171,196 |
Year 6 |
2,920 |
1.40 |
1,877 |
- |
1,043 |
1,721 |
3,599 |
90.1% |
3,694 |
118,768 |
Year 7 |
1,242 |
0.63 |
- |
- |
1,242 |
- |
- |
90.0% |
704 |
22,622 |
Total |
18,642 |
1.62 |
12,294 |
6,348 |
6,348 |
115,722 |
134,364 |
91.3% |
27,522 |
884,863 |
|
|
|
|
|
|
|
|
|
|
|
Mining costs, including the mining contractor charges, are estimated to average $2.00 per tonne mined (excluding taxes) over
the current LOM.
There is excellent potential to extend the mine life beyond the initial approximately seven years through exploration on the
Piaba trend.
Process Plant
The PFS is based on a process plant capable of treating 8,000 tonnes per day through a combination of conventional gravity
concentration and leach/CIP cyanidation processes. The design includes a new comminution circuit which will treat all ore type
which comprises a primary jaw crusher, SAG (semi-autogenous grinding) mill, ball mill and pebble crusher. The plan also calls for
the completion of several process items that were partially installed during the Phase 1 Expansion of 2014 as well as the repairs
and improvements to the existing process plant equipment. Installations will include an intensive leach reactor, a hybrid
leach/CIP circuit, pressurized elution, carbon regeneration kiln, upgraded hydro-cyclones, the addition of three leach tanks, and
completion of partly-installed high rate thickeners. Improvements and refurbishments to the existing process plant include
upgrades to the cyanide destruct and tailings deposition system, gravity recovery circuit, electrical distribution system,
instrumentation and controls and plant infrastructure. The planned daily throughput maximizes the use of power available to the
project available on the Maranhão State power grid after certain substation improvements.
Average cost to process a tonne of ore is expected to be $10.96 per tonne milled over the current LOM. The operating cost
varies dependent on the blend of the three main ore types being processed. The variations are power and steel consumption,
cyanide and lime. The main reasons for the variations are differences in hardness, abrasiveness, mineralogy and alkalinity.
Metallurgy
The Piaba and Boa Esperança ore bodies consist of saprolite, transition and fresh rock mineralization. The average Axb values
were moderate for the transition ore and very competent for the fresh rock. The transition ore average Axb (impact breakage test
result) value of 67 was the 27th percentile of the Orway Mineral Consultants (OMC) database. The fresh rock average Axb value of
28.1 was the 94th percentile of the OMC database. The Bond ball mill work indices (BWi) values ranged from very soft (saprolite)
to moderate (fresh rock). The saprolite, transition and fresh rock average BWi values of 5.7, 8.1, and 13.6 places the respective
ore in the 2nd, 7th and 32nd percentile for grinding amenability.
The process gold recovery design criteria are based on test work conducted from 2011 through to 2016. The test work has been
consistent across the various campaigns and laboratories and showed that gold is readily recovered using conventional cyanide
leaching with a retention time of 30 hours. Utilizing a P80 100 µm grind size, gold recoveries between 90% and 97% are expected
over the LOM. Design recoveries by process and metallurgical domain are presented in the table below:
Aurizona Gold Recoveries
Process and Mineralization |
Au Recovery |
Gravity/Intensive Leach - Piaba Saprolite |
21.4% |
Gravity/Intensive Leach - Piaba Transition |
35.6% |
Gravity/Intensive Leach - Piaba Fresh Rock |
36.2% |
Gravity/Intensive Leach - Boa Esperança Saprolite |
19.8% |
Gravity/Intensive Leach - Boa Esperança Transition |
65.4% |
Cyanidation - Piaba Saprolite |
72.8% |
Cyanidation - Piaba Transition |
59.4% |
Cyanidation - Piaba Fresh Rock |
54.7% |
Cyanidation - Boa Esperança Saprolite |
73.1% |
Cyanidation - Boa Esperança Transition |
32.2% |
Elution / Carbon Handling / EW - All Ore Types |
98.5% |
Overall - Piaba Saprolite |
93.1% |
Overall - Piaba Transition |
94.1% |
Overall - Piaba Fresh Rock |
90.0% |
Overall - Boa Esperança Saprolite |
91.8% |
Overall - Boa Esperança Transition |
97.1% |
|
|
Leaching reagent consumptions ranges from 0.45 to 0.54 kg/t NaCN and 0.80 to 3.71 kg/t CaO.
The orebody is known to contain carbonaceous material which has been tested. The impact on gold recovery is negligible and not
considered material. Similarly, the orebody contains small amounts of arsenopyrite, which are considered to have a minor impact
on gold recoveries, reducing the LOM recoveries by approximately 2%. Further work is planned to confirm this value.
Tailings Storage Facility
The project will expand the capacity of the existing Vené tailings storage facility (TSF) in three lifts. The first will be
carried out before the restart of the process plant, followed by the two additional lifts approximately every two years
thereafter. Construction of a new tailings facility, Zé Bolacha, will start in year four. Both facilities are designed as
unlined, compacted earth fill structures with sand chimneys and blanket drains. Following cyanide neutralization, tailings
slurries (approximately 40% solids) will be pumped via pipeline to the TSF and spigoted from the dam crest to maintain the water
pool towards the rear of the reservoir area and away from the main dam embankment. Water will be recovered and pumped back to the
process plant or the Boa Esperança pit reservoir.
Infrastructure
Given the brownfields nature of the Aurizona Mine, the project is endowed with considerable infrastructure, which includes the
back end of the plant, offices, warehouses, laboratories, communications and camp. It also benefits from the existing road access
from Belem (440 km) and São Luis (320 km), as well as the electrical grid via the Maranhão power utility, CEMAR.
The site-wide water balance work has indicated that the operation has access to sufficient fresh water for un-interrupted
operations in a variety of conditions, ranging from extreme drought to extreme flooding.
Environmental
The Project has three environmental conditions of note.
Small-scale artisanal operations (garimpos) exist in the region and have impacted the vegetation, the soil and the hydrologic
system in areas near the Project. To date, it does not appear that these projects utilize mercury to extract gold as these
operations typically utilize hand-held metal detectors.
The mine has excess water during the wet season, and must provide proper sedimentation to all mine runoff and process water
prior to discharge in the surrounding estuaries.
In January 2016, mild Acid Rock Drainage (ARD) conditions developed on site, which appear to be related to the oxidation of
the exposed transition material. The transition material comprises 16% of the mine waste and is potentially acid generating
(PAG). In contrast, fresh waste rock is 22% of waste tonnage and appears to be acid consuming. In order to better mitigate ARD
risk, an enhanced static and kinetic geochemical testing program was started, and an ARD management program has been implemented
to manage current conditions, along with a LOM mitigation plan.
Labour
There is abundant labour in the region, and as a prior operator, the project has access to previously trained local and
regional staff.
Permitting
The Aurizona Mine was placed on care and maintenance in the third quarter of 2015. The Company has worked diligently to
maintain its licenses and permits in compliance with regulatory requirements. The Company's team in Brazil is in constant and
direct contact with all required regulatory authorities to monitor our licenses and permits. The Company has requested that the
existing License to Operate (LO), be amended to cover changes to the operating parameters, including the increased plant
throughput to 8,000tpd and raises to the Vené TSF. Receipt of this amendment is anticipated in mid-2017 and is not expected to
impact the construction schedule.
Technical Report Preparation
The PFS has been prepared by several independent Qualified Persons (QPs) and was consolidated by Lycopodium Minerals Canada
Limited. The Mineral Resources and the new geological block model were prepared by Phoenix Geoscience LLC. The Mineral Reserves,
mine plan and mining sections of the study were prepared by AGP Mining Consultants Inc., and the geotechnical and environmental
matters were led by Global Resource Engineering Ltd. The financial model and tax analysis was prepared by L&M Assessoria. The
Company expects to file a technical report prepared in accordance with NI 43-101 on SEDAR at www.sedar.com within 45 days of the date of this release.
Taxes and Tax Credits
The financial model incorporates recovery of $27 million of certain Brazilian value-added type taxes, primarily ICMS and
PIS/COFINS. The financial model also incorporates assumptions about the expansion and extension of income tax deductions made
available under a government economic stimulus program (the "SUDENE") to companies for industrial projects developed in
northeastern Brazil. The SUDENE deductions total $64 million. The assumed income tax rate is 15.25%
Management Information Systems
The project will benefit from the fully functional mine accounting and management information systems, including warehousing,
purchasing and payroll.
Planned Feasibility Study
The PFS recommends that the project continue to the next phase with the preparation of a feasibility study, and contains a
number of recommendations including, but not limited to, work programs which address the following areas and continue to de-risk
the project:
- Further infill drilling on the Boa Esperança deposit
- Condemnation drilling west and north of the Boa Esperança
- Additional geotechnical field work to support the recommended pit slopes, waste storage facilities, and tailings dam
raises
- Additional metallurgical testwork to confirm preliminary indications that the presence of Arsenic does not materially
impact gold recovery in the process plant
- Additional geochemical characterization to mitigate ARD risk.
- Other programs associated with site drainage and surface water management.
A $2.4 million program has been outlined by Luna to address these items with the objective of issuing a feasibility study by
end of Q1 2017 and targeting first gold pour in the second half of 2018.
Value Enhancement
As the Project continues toward the production phase, all efforts will be expended to identify and quantify ways to enhance
project value and reduce costs. These activities will be on-going at all levels of the operation including exploration to
determine the optionality of following trends over the brownfields areas contiguous to the Piaba Pit and elsewhere over the
Project areas.
Share Consolidation
Luna Gold also announces today a proposed consolidation of its share capital on the basis of up to ten (10) existing common
shares for one (1) new common share. Currently, a total of 326,793,355 common shares in the capital of the Company are issued and
outstanding. Accordingly, if put into effect on the basis of ten (10) existing common shares for one (1) new common share, a
total of 32,679,335 common shares in the capital of the Company would be issued and outstanding following the Share
Consolidation, assuming no other change in the issued capital.
The Share Consolidation will affect all of the Company's stock options and warrants issued and outstanding at the effective
date. At the time of the Share Consolidation, the number, exchange basis or exercise price of all stock options and warrants
issued and outstanding will be adjusted to reflect the ten-for-one Share Consolidation. The actual adjustment will be made by the
Company in consultation with its advisors.
The Board of Directors of the Company will ask the shareholders of the Company to approve the Share Consolidation at a Special
Meeting of shareholders to be held on Monday, October 31, 2016.
The Share Consolidation is subject to shareholder approval and acceptance of the Toronto Stock Exchange.
About Luna Gold Corp.
Luna is engaged in the exploration and redevelopment of its past producing Aurizona Gold Mine, which was placed on care and
maintenance in 2015.
On behalf of the Company
LUNA GOLD CORP.
Christian Milau
Chief Executive Officer and Director
Website: www.lunagold.com
Qualified Persons
David Laing, BSc, MIMMM, Luna Gold's COO, and Scott Heffernan, MSc, P.Geo. Luna Gold's EVP Exploration are the Qualified
Persons under NI 43-101, and have reviewed, approved and verified the technical content of this news release.
For readers to fully understand the information in this release, they should read the technical report in its entirety when it
is available on SEDAR, including all qualifications, assumptions, exclusions and risks that relate to the PFS. The technical
report is intended to be read as a whole, and sections should not be read or relied upon out of context.
Forward-Looking Statements
This release contains certain "forward looking statements" and certain "forward looking information" as defined under
applicable Canadian and U.S. securities laws. Forward-looking statements can generally be identified by the use of
forward-looking terminology such as "may", "will", "expect", "intend", "estimate", "anticipate", "believe", "continue", "plans"
or similar terminology. Forward-looking statements made herein include statements derived from the PFS, including, without
limitation: estimated construction costs, operating cost, cash costs per ounce, all-in sustaining cost (AISC) per ounce, initial
and sustaining capex and other various other costs, estimated net present value (NPV), EBITDA, initial rate of return (IRR),
anticipated construction period, expected life of mine (LOM), production schedule, gold recoveries, estimated reserves and
resources, expected sensitivity to gold prices, expected production and other economic and operational parameters inherent to a
pre-feasibility study for a mineral project; statements with respect to targeted milestones going forward, including, without
limitation, the expected timing for a definitive feasibility study, commencement of construction, gold pour and restart of
operations, potential to extend LOM and the timing of exploration activities. In addition, this release may include
forward-looking statements relating to the Company's future outlook, guidance and anticipated events or results and may include
statements regarding the Company's future financial position, future exploration and development of mineral properties, business
strategy, budgets, projected costs, financial results, taxes, plans and objectives, the timing of targeted components of the
Company's plans outlined in this release. Forward-looking statements are based on forecasts of future results, estimates of
amounts not yet determinable and assumptions that while believed by management and/or its Qualified Persons to be reasonable, are
inherently subject to significant business, economic and competitive uncertainties and contingencies. Forward-looking statements
are subject to various risks and uncertainties concerning the specific factors identified in Luna Gold Corp.'s latest annual
information form and other periodic filings with Canadian Securities Regulators. These factors include, without limitation, the
risks and uncertainties inherent to an economic study such as the PFS, which by nature are subject to numerous uncertainties, the
inherent risks involved in the exploration and development of mineral properties, the uncertainties involved in interpreting
drill results and other exploration data, the potential for delays in exploration or development activities, the geology, grade
and continuity of mineral deposits, the possibility that future exploration, development or mining results will not be consistent
with the Company's expectations, accidents, equipment breakdowns, title matters, labor disputes or other unanticipated
difficulties with or interruptions in production and operations, fluctuating metal prices, unanticipated costs and expenses,
uncertainties relating to the availability and costs of financing needed in the future, the inherent uncertainty of production
and cost estimates and the potential for unexpected costs and expenses, commodity price fluctuations, currency fluctuations,
regulatory restrictions, including environmental regulatory restrictions and liability, competition, loss of key employees, the
risks of operating in a foreign country such as Brazil, the risks inherent to the restart of mining operations, the recovery of
value-added type taxes, the expansion and extension of income tax deductions, and other related risks and uncertainties. The
Company undertakes no obligation to update forward-looking information except as required by applicable law. Such forward-looking
information represents management's and/or its Qualified Persons best judgment based on information currently available. No
forward-looking statement can be guaranteed and actual future results may vary materially. Accordingly, readers are advised not
to place undue reliance on forward-looking statements or information.
Cautionary Note to U.S. Readers Concerning Estimates of Measured, Indicated and Inferred Mineral
Resources
Information concerning the properties and operations discussed in this news release has been prepared in accordance with
Canadian standards under applicable Canadian securities laws, and may not be comparable to similar information for United States
companies. The terms "Mineral Resource", "Measured Mineral Resource", "Indicated Mineral Resource" and "Inferred Mineral
Resource" used in this news release are Canadian mining terms as defined in accordance with NI 43-101 under guidelines set out in
the Canadian Institute of Mining, Metallurgy and Petroleum ("CIM") Standards on Mineral Resources and Mineral Reserves adopted by
the CIM Council on May 10, 2014. While the terms
"Mineral Resource", "Measured Mineral Resource", "Indicated Mineral Resource" and "Inferred Mineral Resource" are recognized
and required by Canadian regulations, they are not defined terms under standards of the United States Securities and Exchange
Commission. Under United States standards, mineralization may not be classified as a "reserve" unless the determination has been
made that the mineralization could be economically and legally produced or extracted at the time the reserve calculation is made.
As such, certain information contained in this news release concerning descriptions of mineralization and resources under
Canadian standards is not comparable to similar information made public by United States companies subject to the reporting and
disclosure requirements of the United States Securities and Exchange Commission. An "Inferred Mineral Resource" has a great
amount of uncertainty as to its existence and as to its economic and legal feasibility. It cannot be assumed that all or any part
of an "Inferred Mineral Resource" will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral
Resources may not form the basis of feasibility or other economic studies. Readers are cautioned not to assume that all or any
part of Measured or Indicated Resources will ever be converted into Mineral Reserves. Readers are also cautioned not to assume
that all or any part of an "Inferred Mineral Resource" exists, or is economically or legally mineable. In addition, the
definitions of "Proven Mineral Reserves" and "Probable Mineral Reserves" under CIM standards differ in certain respects from the
standards of the United States Securities and Exchange Commission.
Non-GAAP Measures
This release refers to expected EBITDA, cash cost per ounce, AISC per ounce, cost per tonne mined, cost per tonne milled, and
certain other non-GAAP measures. These measurements have no standardized meaning under IFRS and may not be comparable to similar
measures presented by other companies. These measurements are intended to provide additional information and should not be
considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.