- Total revenue and adjusted operating profit both up 3%
-
Strongest Wireless service revenue performance and subscriber additions since 2010
- Service revenue up 6% and postpaid net additions of 114,000, up 37,000 year on year
- Postpaid churn down 5 basis points, 4th consecutive quarter of year on year improvement
-
Highest Cable total service unit net additions since 2011
- Internet revenue growth at 11%; net additions of 39,000, up 15,000 year on year
- Media revenue and adjusted operating profit up 13% and 36%, respectively, driven by sports assets
- Ignite Gigabit Internet available to over 3.5 million homes; on track to offer to entire Cable footprint
by the end of 2016, well ahead of competitors
TORONTO, Oct. 17, 2016 /CNW/ - Rogers Communications Inc., a
leading diversified Canadian communications and media company, today announced its unaudited financial and operating results for
the third quarter ended September 30, 2016.
Consolidated Financial Highlights
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of Canadian dollars, except per share amounts,
unaudited)
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
Total revenue
|
3,492
|
3,384
|
10,192
|
9,962
|
As adjusted 1:
|
|
|
|
|
|
Operating profit
|
1,385
|
1,345
|
3,833
|
3,806
|
|
Net income
|
427
|
472
|
1,117
|
1,159
|
|
Basic earnings per share
|
$0.83
|
$0.92
|
$2.17
|
$2.25
|
|
|
|
|
|
Net income
|
220
|
464
|
862
|
1,082
|
Basic earnings per share
|
$0.43
|
$0.90
|
$1.67
|
$2.10
|
|
|
|
|
|
Free cash flow 1
|
598
|
660
|
1,313
|
1,402
|
Cash provided by operating activities
|
1,185
|
1,456
|
2,904
|
2,797
|
|
|
|
|
|
1 Adjusted amounts and free cash flow are non-GAAP measures and
should not be considered substitutes or alternatives for GAAP measures.
These are not defined terms under IFRS and do not have standard meanings, so may not be a reliable way to compare us to
other companies.
See "Non-GAAP Measures" for information about these measures, including how we
calculate them.
|
Key Financial Highlights
Higher revenue
Consolidated revenue increased 3% this quarter, largely driven by growth in Wireless service and Media revenue of 6% and
13%, respectively.
Wireless service revenue increased primarily as a result of a larger subscriber base and the continued adoption of higher-value
Share Everything plans.
Cable revenue decreased 1%. Continued double-digit Internet revenue growth of 11% partially offset the decline in Television and
Phone revenue. We continue to see an ongoing shift in product mix to higher-margin Internet services.
Media revenue increased primarily due to the continued success of our sports-related assets, mainly from the strength of
Sportsnet, including the World Cup of Hockey in September, and success of the Toronto Blue Jays.
Higher adjusted operating profit
Higher consolidated adjusted operating profit this quarter reflects improved Media performance due to the strength of our
sports assets and conventional broadcast TV savings, and an increase in Cable adjusted operating profit due to a more favourable
product mix and lower service and programming costs partially due to a vendor credit received this quarter.
Lower net income and adjusted net income
Net income decreased this quarter as a result of higher investment-related expenses, primarily as a result of our wind
down of shomi, partially offset by higher adjusted operating profit. Adjusted net income decreased this quarter as a result of
higher other investment-related gains incurred in the prior year.
Substantial free cash flow affords financial flexibility
This quarter, we continued to generate substantial cash flow from operating activities and free cash flow of $1,185 million and $598 million, respectively. Free cash flow was lower year on
year as the increase in adjusted operating profit and reduced additions to property, plant and equipment were offset by an increase
in cash tax payments due to a tax installment refund received during the third quarter of 2015 in connection with the acquisition
of Mobilicity.
Our solid financial results enabled us to reduce outstanding debt, continue to make investments in our network, and still return
substantial capital to shareholders. We paid $247 million in dividends this quarter.
Strategic Update
Our Rogers 3.0 plan is a multi-year plan intended to:
- re-accelerate revenue growth in a sustainable way; and
- continue our track record of translating revenue into strong margins and free cash flow, a solid return on assets, and
ultimately increasing returns to shareholders.
There are a number of opportunities we expect will help drive improved performance going forward, including:
- further improving the customer experience;
- maintaining leadership and momentum in Wireless;
- strengthening our Cable offerings; and
- driving growth in the business market.
Improving the Customer Experience
Our improvements to the customer experience are a key driver in lowering our Wireless postpaid churn. This quarter, we
improved postpaid churn by 5 basis points year on year to 1.26%, which represents our lowest third quarter churn since 2013 and the
fourth quarter in a row in which we posted an improvement to this metric.
We are committed to enhancing our self-serve options. During the quarter, self-serve transactions on the Rogers brand increased
by 65% year on year. The latest example of Rogers' commitment to improving the customer experience through self-serve technology is
a new data manager tool launched in October 2016. With this new tool, Share Everything customers have
full control over managing their Wireless data usage in real time. With our offering, the bill payer can allocate the plan's data
bucket by family member and set usage notifications for any member at no charge and without the need for a customer care call.
Maintaining Leadership and Momentum in Wireless
Our compelling value propositions, improving customer experience, and best-in-class networks continue to drive momentum
in our Wireless segment. This quarter, Wireless reported its highest service revenue growth and postpaid net additions since 2010
and grew adjusted operating profit year on year. For the fifth quarter in a row, Wireless significantly increased postpaid net
additions year on year. This quarter, Wireless saw an increase of almost 50%, or 37,000, to 114,000 net additions.
Improving Cable on the Strength of Internet
Subscriber trends are improving in our Cable segment on the strong popularity of Ignite Internet, including Ignite
Gigabit Internet.
Our Cable product mix continues to shift to higher-margin Internet services. We generated double-digit Internet revenue growth
for the fifth quarter in a row. Quarterly Internet net additions of 39,000 were the highest since 2011 and improved
15,000 year on year.
Over 40% of our residential Internet base is on plans of 100 megabits per second or higher, and the majority of new Internet
subscribers are signing on at these speeds. By the end of 2016, we expect to offer Ignite Gigabit Internet to our entire Cable
footprint of over four million homes at an incremental in-year capital cost of less than $50 per
home. We will increase capacity as the demand for speed grows with further annual success-based capital investments, positioning us
well to earn attractive returns on investment for our shareholders.
Consumer interest in 4K TV continues to grow. By the end of 2016, we expect to have delivered approximately 100 live sporting
events in 4K. To achieve the high quality 4K resolution, as well as to support our anticipated Internet Protocol Television (IPTV)
introduction, high levels of bandwidth are required. Our hybrid fibre-coaxial cable network already has the capability to deliver
the required bandwidth. With more 4K television sets and video streaming devices in the home, the high bit rate requirement further
emphasizes the speed and capacity advantages of Rogers' hybrid fibre-coaxial cable network over the legacy networks of our
telecommunication competitors. We are well positioned to improve subscriber trends further over time with enhanced TV offerings,
including IPTV.
Driving Growth in the Business Market
Rogers is currently under-indexed in the growing enterprise market. We launched Rogers Unison, a fully managed, truly
mobile communications system to small businesses in July 2016. The product enables users to work
seamlessly across devices while realizing cost savings by eliminating legacy desk phones. Early sales have exceeded our
expectations, and with the recent extension of Rogers Unison to medium and large enterprises, we have a product that can address,
in full, the estimated $2.2 billion business telephony market. We expect to see an increasing
contribution from the business market as we build awareness of the strength of our enterprise solutions.
About Rogers
Rogers Communications is a leading diversified public Canadian communications and media company. We are Canada's largest provider of wireless communications services and one of Canada's leading providers of cable television, high-speed Internet, and telephony services to consumers and
businesses. Through Rogers Media, we are engaged in radio and television broadcasting, televised shopping, magazines, sports
entertainment, and digital media. Our stock is publicly traded on the Toronto Stock Exchange (TSX: RCI.A and RCI.B) and on the New
York Stock Exchange (NYSE: RCI). For further information about the Rogers group of companies, please visit rogers.com.
Information on or connected to our website is not part of or incorporated into this earnings release.
Quarterly Investment Community Teleconference
Our third quarter 2016 results teleconference with the investment community will be held on:
- October 17, 2016
- 9:00 a.m. Eastern Time
- webcast available at rogers.com/webcast
- media are welcome to participate on a listen-only basis
A rebroadcast will be available at rogers.com/investors on the Events and Presentations page for at least two weeks following
the teleconference. Additionally, investors should note that from time to time, Rogers' management presents at brokerage-sponsored
investor conferences. Most often, but not always, these conferences are webcast by the hosting brokerage firm, and when they are
webcast, links are made available on Rogers' website at rogers.com/events and are generally placed there at least two days before
the conference.
For More Information
You can find more information relating to us on our website (rogers.com/investors), on SEDAR (sedar.com), and on EDGAR
(sec.gov), or you can e-mail us at investor.relations@rci.rogers.com. Information on or connected to these and any other websites referenced in this
earnings release is not part of, or incorporated into, this earnings release.
You can also go to rogers.com/investors for information about our governance practices, corporate social responsibility
reporting, a glossary of communications and media industry terms, and additional information about our business.
This earnings release contains important information about our business and our performance for the three and nine months ended
September 30, 2016, as well as forward-looking information about future periods. This earnings release should be read in
conjunction with our Third Quarter 2016 MD&A; our Third Quarter 2016 Interim Condensed Consolidated Financial Statements and
notes thereto, which have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, as
issued by the International Accounting Standards Board (IASB); our 2015 Annual MD&A; our 2015 Audited Consolidated Financial
Statements and notes thereto, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as
issued by the IASB; and our other recent filings with Canadian and US securities regulatory authorities, including our Annual
Information Form, which are available on SEDAR at sedar.com or EDGAR at sec.gov, respectively.
For more information about Rogers, including product and service offerings, competitive market and industry trends, and our
overarching strategy, see "Understanding Our Business", "Our Strategy", and "Capability to Deliver Results" in our 2015 Annual
MD&A. For our key performance drivers and objectives, see "Key Performance Drivers and Strategic Highlights" in our 2015 Annual
MD&A.
All dollar amounts in this earnings release are in Canadian dollars unless otherwise stated. All percentage changes are
calculated using the rounded numbers as they appear in the tables. This earnings release is current as at October 16, 2016 and was approved by the Audit and Risk Committee of our Board of Directors (the Board) on that
date. This earnings release includes forward-looking statements and assumptions. See "About Forward-Looking Information" for more
information.
We, us, our, Rogers, Rogers Communications, and the Company refer to Rogers Communications Inc. and its subsidiaries. RCI refers
to the legal entity Rogers Communications Inc., not including its subsidiaries. RCI also holds interests in various investments and
ventures.
We are publicly traded on the Toronto Stock Exchange (TSX: RCI.A and RCI.B) and on the New York Stock Exchange (NYSE: RCI).
In this earnings release, this quarter refers to the three months ended September 30, 2016 and year to date refers to the
nine months ended September 30, 2016. All results commentary is compared to the equivalent periods in 2015 or as at
December 31, 2015, as applicable, unless otherwise indicated.
Summary of Consolidated Financial Results
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of dollars, except margins and per share amounts)
|
2016
|
2015
|
% Chg
|
2016
|
2015
|
% Chg
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
Wireless
|
2,037
|
1,973
|
3
|
5,858
|
5,670
|
3
|
|
Cable
|
865
|
871
|
(1)
|
2,591
|
2,610
|
(1)
|
|
Business Solutions
|
95
|
94
|
1
|
288
|
282
|
2
|
|
Media
|
533
|
473
|
13
|
1,596
|
1,519
|
5
|
|
Corporate items and intercompany eliminations
|
(38)
|
(27)
|
41
|
(141)
|
(119)
|
18
|
Revenue
|
3,492
|
3,384
|
3
|
10,192
|
9,962
|
2
|
|
|
|
|
|
|
|
Adjusted operating profit
|
|
|
|
|
|
|
|
Wireless
|
884
|
879
|
1
|
2,493
|
2,485
|
—
|
|
Cable
|
431
|
416
|
4
|
1,239
|
1,232
|
1
|
|
Business Solutions
|
31
|
31
|
—
|
93
|
86
|
8
|
|
Media
|
79
|
58
|
36
|
120
|
116
|
3
|
|
Corporate items and intercompany eliminations
|
(40)
|
(39)
|
3
|
(112)
|
(113)
|
(1)
|
Adjusted operating profit 1
|
1,385
|
1,345
|
3
|
3,833
|
3,806
|
1
|
|
|
|
|
|
|
|
Adjusted operating profit margin 1
|
39.7%
|
39.7%
|
—
|
37.6%
|
38.2%
|
(0.6pts)
|
|
|
|
|
|
|
|
Net income
|
220
|
464
|
(53)
|
862
|
1,082
|
(20)
|
Basic earnings per share
|
$0.43
|
$0.90
|
(52)
|
$1.67
|
$2.10
|
(20)
|
Diluted earnings per share
|
$0.43
|
$0.90
|
(52)
|
$1.67
|
$2.09
|
(20)
|
|
|
|
|
|
|
|
Adjusted net income 1
|
427
|
472
|
(10)
|
1,117
|
1,159
|
(4)
|
Adjusted basic earnings per share 1
|
$0.83
|
$0.92
|
(10)
|
$2.17
|
$2.25
|
(4)
|
Adjusted diluted earnings per share 1
|
$0.83
|
$0.91
|
(9)
|
$2.16
|
$2.24
|
(4)
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
549
|
571
|
(4)
|
1,748
|
1,667
|
5
|
Free cash flow 1
|
598
|
660
|
(9)
|
1,313
|
1,402
|
(6)
|
Cash provided by operating activities
|
1,185
|
1,456
|
(19)
|
2,904
|
2,797
|
4
|
|
|
|
|
|
|
|
1 Adjusted operating profit, adjusted operating profit margin,
adjusted net income, adjusted basic and diluted earnings per share, and free cash flow are
non-GAAP measures and should not be considered substitutes or alternatives for GAAP measures. These are not
defined terms under IFRS and do not
have standard meanings, so may not be a reliable way to compare us to other companies. See "Non-GAAP Measures" for
information about these
measures, including how we calculate them.
|
Results of our Reporting Segments
|
|
WIRELESS
|
|
Wireless Financial Results
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of dollars, except margins)
|
2016 1
|
2015
|
% Chg
|
2016 1
|
2015
|
% Chg
|
Revenue
|
|
|
|
|
|
|
|
Service revenue
|
1,878
|
1,776
|
6
|
5,400
|
5,155
|
5
|
|
Equipment revenue
|
159
|
197
|
(19)
|
458
|
515
|
(11)
|
Revenue
|
2,037
|
1,973
|
3
|
5,858
|
5,670
|
3
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
Cost of equipment
|
469
|
460
|
2
|
1,363
|
1,276
|
7
|
|
Other operating expenses
|
684
|
634
|
8
|
2,002
|
1,909
|
5
|
Operating expenses
|
1,153
|
1,094
|
5
|
3,365
|
3,185
|
6
|
|
|
|
|
|
|
|
Adjusted operating profit
|
884
|
879
|
1
|
2,493
|
2,485
|
—
|
|
|
|
|
|
|
|
Adjusted operating profit margin as a % of service revenue
|
47.1%
|
49.5%
|
(2.4pts)
|
46.2%
|
48.2%
|
(2.0pts)
|
Additions to property, plant and equipment
|
161
|
195
|
(17)
|
549
|
631
|
(13)
|
|
1 The operating results of Mobilicity are included in the Wireless
results of operations from the date of acquisition on July 2, 2015.
|
|
|
Wireless Subscriber Results 1
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In thousands, except churn, postpaid ARPA, and blended ARPU)
|
2016
|
2015
|
Chg
|
2016
|
2015
|
Chg
|
Postpaid
|
|
|
|
|
|
|
|
Gross additions
|
432
|
399
|
33
|
1,085
|
989
|
96
|
|
Net additions
|
114
|
77
|
37
|
193
|
75
|
118
|
|
Total postpaid subscribers 2
|
8,464
|
8,240
|
224
|
8,464
|
8,240
|
224
|
|
Churn (monthly)
|
1.26%
|
1.31%
|
(0.05pts)
|
1.19%
|
1.25%
|
(0.06pts)
|
|
ARPA (monthly)
|
$121.39
|
$113.34
|
$8.05
|
$116.52
|
$110.27
|
$6.25
|
Prepaid
|
|
|
|
|
|
|
|
Gross additions
|
238
|
218
|
20
|
589
|
498
|
91
|
|
Net additions
|
67
|
77
|
(10)
|
73
|
48
|
25
|
|
Total prepaid subscribers 2,3
|
1,679
|
1,579
|
100
|
1,679
|
1,579
|
100
|
|
Churn (monthly)
|
3.49%
|
3.08%
|
0.41pts
|
3.57%
|
3.55%
|
0.02pts
|
Blended ARPU (monthly)
|
$62.30
|
$61.02
|
$1.28
|
$60.32
|
$59.86
|
$0.46
|
|
|
|
|
|
|
|
1 Subscriber counts, subscriber churn, postpaid ARPA, and blended
ARPU are key performance indicators. See "Key Performance Indicators".
|
2 As at end of period.
|
3 On July 2, 2015, we acquired approximately 154,000 Wireless
prepaid subscribers as a result of our acquisition of Mobilicity.
|
Service revenue
The 6% increase in service revenue this quarter and 5% increase year to date were a result of:
- larger postpaid and prepaid subscriber bases; and
- the continued adoption of customer-friendly Rogers Share Everything plans. These plans generate higher postpaid ARPA, bundle
in various calling features and long distance, provide the ability to pool data usage across multiple devices, and grant access
to our other offerings, such as Roam Like Home, Rogers NHL GameCentre LIVE, Spotify, and Texture by Next Issue.
The 7% increase in postpaid ARPA this quarter and 6% increase year to date were the result of the continued adoption of Rogers
Share Everything plans relative to the number of subscriber accounts as customers have increasingly utilized the advantages of
premium offerings and access their shareable plans with multiple devices on the same account.
The 2% increase in blended ARPU this quarter and 1% increase year to date were a result of:
- increased service revenue as discussed above; partially offset by
- the general increase in prepaid net additions over the past year.
In addition, the year to date increase was partially offset by the impact of expanding our lower-blended-ARPU-generating prepaid
subscriber base relative to our total subscriber base as a result of our acquisition of Mobilicity.
We believe the increases in gross and net additions to our postpaid subscriber base and the decrease in postpaid churn this
quarter and year to date were results of our strategic focus on enhancing the customer experience by providing higher-value
offerings, such as our Share Everything plans, improving our customer service, and continually increasing the quality of our
network.
Equipment revenue
The 19% decrease in equipment revenue this quarter and 11% decrease year to date were a result of:
- larger average subsidies given to customers who purchased devices; and
- a lower number of device upgrades by existing subscribers. The decrease in device upgrades this quarter was 5%; partially
offset by
- higher gross additions.
Operating expenses
Cost of equipment
The 2% increase in the cost of equipment this quarter and 7% increase year to date were a result of:
- a shift in the product mix of device sales towards higher-cost smartphones; and
- higher gross additions; partially offset by
- the decrease in device upgrades by existing subscribers, as discussed above.
Other operating expenses
The 8% increase in other operating expenses this quarter was a result of:
- higher service costs;
- higher advertising costs; and
- higher commissions, primarily as a result of our higher gross additions.
The 5% increase in other operating expenses year to date was also partially offset by lower commissions.
Adjusted operating profit
The 1% increase in adjusted operating profit this quarter and marginal increase year to date were a result of the revenue
and expense changes discussed above.
CABLE
|
|
Cable Financial Results
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of dollars, except margins)
|
2016
|
2015
|
% Chg
|
2016
|
2015
|
% Chg
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
Internet
|
381
|
344
|
11
|
1,117
|
995
|
12
|
|
Television
|
387
|
415
|
(7)
|
1,176
|
1,266
|
(7)
|
|
Phone
|
95
|
110
|
(14)
|
293
|
343
|
(15)
|
|
Service revenue
|
863
|
869
|
(1)
|
2,586
|
2,604
|
(1)
|
|
Equipment revenue
|
2
|
2
|
—
|
5
|
6
|
(17)
|
Revenue
|
865
|
871
|
(1)
|
2,591
|
2,610
|
(1)
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
Cost of equipment
|
—
|
—
|
—
|
2
|
2
|
—
|
|
Other operating expenses
|
434
|
455
|
(5)
|
1,350
|
1,376
|
(2)
|
Operating expenses
|
434
|
455
|
(5)
|
1,352
|
1,378
|
(2)
|
|
|
|
|
|
|
|
Adjusted operating profit
|
431
|
416
|
4
|
1,239
|
1,232
|
1
|
|
|
|
|
|
|
|
Adjusted operating profit margin
|
49.8%
|
47.8%
|
2.0pts
|
47.8%
|
47.2%
|
0.6pts
|
Additions to property, plant and equipment
|
255
|
244
|
5
|
801
|
722
|
11
|
|
Cable Subscriber Results 1
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In thousands)
|
2016
|
2015
|
Chg
|
2016
|
2015
|
Chg
|
|
|
|
|
|
|
|
Internet
|
|
|
|
|
|
|
|
Net additions
|
39
|
24
|
15
|
67
|
21
|
46
|
|
Total Internet subscribers 2
|
2,115
|
2,032
|
83
|
2,115
|
2,032
|
83
|
Television
|
|
|
|
|
|
|
|
Net losses
|
(14)
|
(31)
|
17
|
(63)
|
(104)
|
41
|
|
Total television subscribers 2
|
1,833
|
1,920
|
(87)
|
1,833
|
1,920
|
(87)
|
Phone
|
|
|
|
|
|
|
|
Net additions (losses)
|
5
|
(14)
|
19
|
—
|
(45)
|
45
|
|
Total phone subscribers 2
|
1,090
|
1,105
|
(15)
|
1,090
|
1,105
|
(15)
|
|
|
|
|
|
|
|
Cable homes passed 2
|
4,227
|
4,130
|
97
|
4,227
|
4,130
|
97
|
Total service units 3
|
|
|
|
|
|
|
|
Net additions (losses)
|
30
|
(21)
|
51
|
4
|
(128)
|
132
|
|
Total service units 2
|
5,038
|
5,057
|
(19)
|
5,038
|
5,057
|
(19)
|
|
1 Subscriber counts are key performance indicators. See "Key
Performance Indicators".
|
2 As at end of period.
|
3 Includes Internet, Television, and Phone subscribers.
|
Revenue
The 1% decrease in revenue this quarter and 1% decrease year to date were primarily a result of:
- Television subscriber losses over the past year; partially offset by
- a higher subscriber base for our Internet products; and
- the impact of pricing changes implemented over the past year.
Internet revenue
The 11% increase in Internet revenue this quarter and 12% increase year to date were a result of:
- a larger Internet subscriber base;
- general movement of customers to higher speed and usage tiers of our Ignite broadband Internet offerings; and
- the impact of changes in Internet service pricing; partially offset by
- a decline in additional usage-based revenue as portions of the subscriber base move to higher-value, unlimited usage
plans.
Television revenue
The 7% decreases in Television revenue this quarter and year to date were a result of:
- the decline in Television subscribers over the past year; and
- more promotional pricing provided to subscribers; partially offset by
- the impact of Television service pricing changes implemented over the past year.
Phone revenue
The 14% decrease in Phone revenue this quarter and 15% decrease year to date were a result of:
- the impact of pricing packages, primarily related to Ignite multi-product bundles; and
- a smaller subscriber base.
Operating expenses
The 5% decrease in operating expenses this quarter and 2% decrease year to date were a result of:
- lower service and programming costs, partially due to a vendor credit received this quarter;
- relative shifts in product mix to higher-margin Internet from conventional Television broadcasting; and
- various cost efficiency and productivity initiatives; partially offset by
- increased advertising, partially related to our Ignite Internet and 4K TV offerings.
Adjusted operating profit
The 4% increase in adjusted operating profit this quarter and the 1% increase year to date were a result of the revenue
and expense changes discussed above.
BUSINESS SOLUTIONS
|
|
Business Solutions Financial Results
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of dollars, except margins)
|
2016 1
|
2015
|
% Chg
|
2016 1
|
2015
|
% Chg
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
Next generation
|
77
|
71
|
8
|
230
|
214
|
7
|
|
Legacy
|
17
|
22
|
(23)
|
54
|
65
|
(17)
|
|
Service revenue
|
94
|
93
|
1
|
284
|
279
|
2
|
|
Equipment revenue
|
1
|
1
|
—
|
4
|
3
|
33
|
Revenue
|
95
|
94
|
1
|
288
|
282
|
2
|
|
|
|
|
|
|
|
Operating expenses
|
64
|
63
|
2
|
195
|
196
|
(1)
|
|
|
|
|
|
|
|
Adjusted operating profit
|
31
|
31
|
—
|
93
|
86
|
8
|
|
|
|
|
|
|
|
Adjusted operating profit margin
|
32.6%
|
33.0%
|
(0.4) pts
|
32.3%
|
30.5%
|
1.8pts
|
Additions to property, plant and equipment
|
33
|
41
|
(20)
|
109
|
122
|
(11)
|
|
1 The operating results of Internetworking Atlantic Inc. are
included in the Business Solutions results of operations from the date of
acquisition on November 30, 2015.
|
Revenue
The 1% increase in service revenue this quarter and 2% increase year to date were a result of the continued
execution of our plan to grow higher-margin, next generation on-net and near-net IP-based services revenue, offset by the continued
decline in our legacy and off-net voice business, a trend we expect to continue as we focus the business on next generation on-net
and near-net opportunities and customers move to more advanced and cost-effective IP-based services and solutions.
Next generation services, which include our data centre operations, represented 82% of total service revenue in the quarter
(2015 - 76%) and 81% year to date (2015 - 77%).
Operating expenses
The 2% increase in operating expenses this quarter was a result of higher service costs related to our next generation
on-net and near-net IP-based offerings. The 1% decrease year to date was a result of various cost efficiency and productivity
initiatives, partially offset by higher service costs as discussed above.
Adjusted operating profit
The stable adjusted operating profit this quarter and the 8% increase year to date were a result of the revenue and
expense changes discussed above.
MEDIA
|
|
Media Financial Results
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of dollars, except margins)
|
2016
|
2015
|
% Chg
|
2016
|
2015
|
% Chg
|
|
|
|
|
|
|
|
Revenue
|
533
|
473
|
13
|
1,596
|
1,519
|
5
|
Operating expenses
|
454
|
415
|
9
|
1,476
|
1,403
|
5
|
|
|
|
|
|
|
|
Adjusted operating profit
|
79
|
58
|
36
|
120
|
116
|
3
|
|
|
|
|
|
|
|
Adjusted operating profit margin
|
14.8%
|
12.3%
|
2.5pts
|
7.5%
|
7.6%
|
(0.1pts)
|
Additions to property, plant and equipment
|
12
|
12
|
—
|
43
|
32
|
34
|
Revenue
The 13% increase in revenue this quarter and 5% increase year to date were a result of:
- higher sports-related revenue, driven by the strength of Sportsnet, including the World Cup of Hockey in September, as well
as the success of the Toronto Blue Jays; partially offset by
- lower advertising revenues across radio, publishing, and conventional broadcast TV.
Operating expenses
The 9% increase in operating expenses this quarter and 5% increase year to date were a result of:
- higher sports-related costs; partially offset by
- lower conventional broadcast TV, publishing, and radio costs, partly due to cost savings from operating efficiencies and job
cuts during the first two quarters of 2016.
Adjusted operating profit
The 36% increase in adjusted operating profit this quarter was primarily a result of the increase in sports-related
revenues. The 3% increase year to date was a result of the revenue and expense changes described above.
ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of dollars, except capital intensity)
|
2016
|
2015
|
% Chg
|
2016
|
2015
|
% Chg
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
|
|
|
|
|
Wireless
|
161
|
195
|
(17)
|
549
|
631
|
(13)
|
|
Cable
|
255
|
244
|
5
|
801
|
722
|
11
|
|
Business Solutions
|
33
|
41
|
(20)
|
109
|
122
|
(11)
|
|
Media
|
12
|
12
|
—
|
43
|
32
|
34
|
|
Corporate
|
88
|
79
|
11
|
246
|
160
|
54
|
|
|
|
|
|
|
|
Total additions to property, plant and equipment 1
|
549
|
571
|
(4)
|
1,748
|
1,667
|
5
|
|
|
|
|
|
|
|
Capital intensity 2
|
15.7%
|
16.9%
|
(1.2) pts
|
17.2%
|
16.7%
|
0.5pts
|
|
1 Additions to property, plant and equipment do not include
expenditures for spectrum licences.
|
2 Capital intensity is a key performance indicator. See "Key
Performance Indicators".
|
Wireless
The decrease in additions to property, plant and equipment in Wireless this quarter and the decrease year to date were
primarily a result of higher LTE network investments incurred last year relative to this year to enhance network coverage and the
quality of our network. Deployment of our 700 MHz LTE network has reached 91% of Canada's
population as at September 30, 2016 (December 31, 2015 - 78%). The 700 MHz LTE network offers improved signal quality in
basements, elevators, and buildings with thick concrete walls. Deployment of our overall LTE network has reached approximately 95%
of Canada's population as at September 30, 2016 (December 31, 2015 - 93%).
Cable
The increase in additions to property, plant and equipment in Cable this quarter and the increase year to date were a
result of greater investment in network infrastructure to further improve the reliability and quality of our network. We believe
this has allowed us to keep ahead of customer data demands, to increase the capacity of our Internet platform to deliver Ignite
Gigabit Internet across our Cable footprint by the end of the year, and to support our development of IPTV.
Business Solutions
The decrease in additions to property, plant and equipment in Business Solutions this quarter and the decrease year to
date were a result of investments in our data centres last year.
Media
The additions to property, plant and equipment in Media were stable this quarter. The increase year to date reflects
greater current year investments made to our digital platforms and broadcast facilities.
Corporate
The increase in additions to property, plant and equipment in Corporate this quarter and the increase year to date were a
result of higher spending on premise improvements at our various offices, as well as higher information technology investments.
Capital intensity
Capital intensity decreased this quarter as a result of lower additions to property, plant and equipment in our Wireless
and Business Solutions segments as described above. Year to date, capital intensity increased as a result of higher additions to
property, plant and equipment in our Corporate segment as described above relative to the increase in revenue described previously.
Consistent with our guidance, which we announced on January 27, 2016, we continue to expect lower
additions to property, plant and equipment this year.
Review of Consolidated Performance
This section discusses our consolidated net income and other expenses that do not form part of the segment discussions
above.
|
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of dollars)
|
2016
|
2015
|
% Chg
|
2016
|
2015
|
% Chg
|
|
|
|
|
|
|
|
Adjusted operating profit 1
|
1,385
|
1,345
|
3
|
3,833
|
3,806
|
1
|
Deduct (add):
|
|
|
|
|
|
|
|
Stock-based compensation
|
18
|
13
|
38
|
45
|
39
|
15
|
|
Depreciation and amortization
|
575
|
576
|
—
|
1,721
|
1,697
|
1
|
|
Restructuring, acquisition and other
|
55
|
37
|
49
|
126
|
88
|
43
|
|
Finance costs
|
188
|
190
|
(1)
|
573
|
582
|
(2)
|
|
Other expense (income)
|
220
|
(59)
|
n/m
|
195
|
(36)
|
n/m
|
|
Income taxes
|
109
|
124
|
(12)
|
311
|
354
|
(12)
|
|
|
|
|
|
|
|
Net income
|
220
|
464
|
(53)
|
862
|
1,082
|
(20)
|
|
n/m - not meaningful
|
1 Adjusted operating profit is a non-GAAP measure and should not
be considered a substitute or alternative for GAAP measures.
It is not a defined term under IFRS and does not have a standard meaning, so may not be a reliable way to compare us to
other
companies. See "Non-GAAP Measures" for information about this measure, including how we calculate it.
|
Other expense (income)
The increases in other expense (income) this quarter and year to date were primarily a result of equity losses recognized
on certain of our joint ventures. During the quarter, we announced the decision to wind down our shomi joint venture effective
November 30, 2016 and recognized a loss of $140 million associated with
the writedown of the investment and the estimated cost of the remaining obligations of shomi. Additionally, we recognized a net
loss of $50 million this quarter on divestitures pertaining to investments. In 2015, we recognized a
$102 million gain on our acquisition of Mobilicity, partially offset by a $72
million loss related to our share of an obligation to purchase at fair value the non-controlling interest in one of our
joint ventures.
Regulatory Developments
Please see our 2015 Annual MD&A for a discussion of the significant regulations that affected our operations as at
February 11, 2016. Please refer to our Third Quarter 2016 MD&A for all significant regulatory
updates since that date.
Wholesale Internet costing and pricing
On March 31, 2016, the Canadian Radio-television and Telecommunications Commission (CRTC)
released its decision on the review of costing inputs and the application process for wholesale high-speed access services (Telecom
Decision CRTC 2016-117). The CRTC determined that wholesale telecom rates paid by competitive telecom providers were no longer
appropriate, and required all wholesale high-speed access service providers to file new cost studies with proposed rates for final
approval. The CRTC further determined that all wholesale Internet rates that were currently approved were to be made interim as of
the date of the decision. The CRTC will assess the extent to which, if at all, retroactivity will apply when new cost studies are
submitted in support of revised wholesale high-speed access service rates. On June 30, 2016, we filed
our new cost studies with the CRTC, which detailed our proposed rates.
On October 6, 2016, the CRTC issued Telecom Order 2016-396, significantly reducing existing
interim rates for the capacity charge tariff component of wholesale high-speed access service pending approval of final rates. The
interim rate reductions took effect immediately. The CRTC will assess the extent to which, if at all, retroactivity will apply when
wholesale high-speed access service rates are set on a final basis.
Financial Guidance
There are no changes at this time to the consolidated guidance ranges for revenue, adjusted operating profit, free cash flow, or
additions to property, plant and equipment, which were provided on January 27, 2016. See "About
Forward-Looking Information" in this earnings release and in our 2015 Annual MD&A. Adjusted operating profit and free cash flow
are non-GAAP measures and should not be considered substitutes or alternatives for GAAP measures. They are not defined terms under
IFRS and do not have standard meanings, so may not be a reliable way to compare us to other companies. See "Non-GAAP Measures" for
information about these measures, including how we calculate them.
Key Performance Indicators
We measure the success of our strategy using a number of key performance indicators that are defined and discussed in our 2015
Annual MD&A and this earnings release. We believe these key performance indicators allow us to appropriately measure our
performance against our operating strategy as well as against the results of our peers and competitors. The following key
performance indicators are not measurements in accordance with IFRS and should not be considered an alternative to net income or
any other measure of performance under IFRS. They include:
- Subscriber counts;
- Subscriber churn;
- Postpaid average revenue per account (ARPA);
- Blended average revenue per user (ARPU); and
- Capital intensity.
Non-GAAP Measures
We use the following non-GAAP measures. These are reviewed regularly by management and our Board in assessing our performance
and making decisions regarding the ongoing operations of our business and its ability to generate cash flows. Some or all of these
measures may also be used by investors, lending institutions, and credit rating agencies as indicators of our operating
performance, of our ability to incur and service debt, and as measurements to value companies in the telecommunications sector.
These are not recognized measures under GAAP and do not have standard meanings under IFRS, so may not be reliable ways to compare
us to other companies.
Non-GAAP measure
|
Why we use it
|
How we calculate it
|
Most
comparable
IFRS financial
measure
|
Adjusted
operating profit
Adjusted
operating profit
margin
|
- To evaluate the performance of our businesses, and when making
decisions about the ongoing operations of the business and our ability to generate cash flows.
- We believe that certain investors and analysts use adjusted operating
profit to measure our ability to service debt and to meet other payment obligations.
- We also use it as one component in determining short-term incentive
compensation for all management employees.
|
Adjusted operating profit:
Net income
add (deduct)
income taxes, other expense (income), finance costs, restructuring,
acquisition and other, depreciation and amortization, stock-based compensation, and impairment of assets.
Adjusted operating profit margin:
Adjusted operating profit
divided by
revenue (service revenue for Wireless).
|
Net income
|
Adjusted net
income
Adjusted basic
and diluted
earnings per
share
|
- To assess the performance of our businesses before the effects of the
noted items, because they affect the comparability of our financial results and could potentially distort the analysis of
trends in business performance. Excluding these items does not imply that they are non-recurring.
|
Adjusted net income:
Net income
add (deduct)
stock-based compensation, restructuring, acquisition and other, impairment of
assets, loss (gain) on sale or wind down of investments, (gain) on acquisitions, loss on non-controlling interest purchase
obligations, loss on repayment of long-term debt, and income tax adjustments on these items, including adjustments as a
result of legislative changes.
Adjusted basic and diluted earnings per share:
Adjusted net income
divided by
basic and diluted weighted average shares outstanding.
|
Net income
Basic and
diluted
earnings per
share
|
Free cash flow
|
- To show how much cash we have available to repay debt and reinvest in
our company, which is an important indicator of our financial strength and performance.
- We believe that some investors and analysts use free cash flow to
value a business and its underlying assets.
|
Adjusted operating profit
deduct
additions to property, plant and equipment, interest on borrowings net of
capitalized interest, and cash income taxes.
|
Cash provided
by operating
activities
|
Adjusted net
debt
|
- To conduct valuation-related analysis and make decisions about capital
structure.
- We believe this helps investors and analysts analyze our enterprise
and equity value and assess our leverage.
|
Total long-term debt
add (deduct)
current portion of long-term debt, deferred transaction costs and discounts,
net debt derivative (assets) liabilities, credit risk adjustment related to net debt derivatives, bank advances (cash and
cash equivalents), and short-term borrowings.
|
Long-term debt
|
Adjusted net
debt / adjusted
operating profit
|
- To conduct valuation-related analysis and make decisions about capital
structure.
- We believe this helps investors and analysts analyze our enterprise
and equity value and assess our leverage.
|
Adjusted net debt (defined above)
divided by
12-month trailing adjusted operating profit (defined above).
|
Long-term debt
divided by net
income
|
Reconciliation of adjusted operating profit
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of dollars)
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
Net income
|
220
|
464
|
862
|
1,082
|
Add (deduct):
|
|
|
|
|
|
Income taxes
|
109
|
124
|
311
|
354
|
|
Other expense (income)
|
220
|
(59)
|
195
|
(36)
|
|
Finance costs
|
188
|
190
|
573
|
582
|
|
Restructuring, acquisition and other
|
55
|
37
|
126
|
88
|
|
Depreciation and amortization
|
575
|
576
|
1,721
|
1,697
|
|
Stock-based compensation
|
18
|
13
|
45
|
39
|
|
|
|
|
|
Adjusted operating profit
|
1,385
|
1,345
|
3,833
|
3,806
|
|
|
Reconciliation of adjusted operating profit margin
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of dollars, except percentages)
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
Adjusted operating profit margin:
|
|
|
|
|
|
Adjusted operating profit
|
1,385
|
1,345
|
3,833
|
3,806
|
|
Divided by: total revenue
|
3,492
|
3,384
|
10,192
|
9,962
|
|
|
|
|
|
Adjusted operating profit margin
|
39.7%
|
39.7%
|
37.6%
|
38.2%
|
|
|
Reconciliation of adjusted net income
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of dollars)
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
Net income
|
220
|
464
|
862
|
1,082
|
Add (deduct):
|
|
|
|
|
|
Stock-based compensation
|
18
|
13
|
45
|
39
|
|
Restructuring, acquisition and other
|
55
|
37
|
126
|
88
|
|
Loss on repayment of long-term debt
|
—
|
—
|
—
|
7
|
|
Net loss on divestitures pertaining to investments
|
50
|
—
|
11
|
—
|
|
Gain on acquisition of Mobilicity
|
—
|
(102)
|
—
|
(102)
|
|
Loss on non-controlling interest purchase obligation
|
—
|
72
|
—
|
72
|
|
Loss on wind down of shomi
|
140
|
—
|
140
|
—
|
|
Income tax impact of above items
|
(56)
|
(12)
|
(70)
|
(33)
|
|
Income tax adjustment, legislative tax change
|
—
|
—
|
3
|
6
|
|
|
|
|
|
Adjusted net income
|
427
|
472
|
1,117
|
1,159
|
|
|
Reconciliation of adjusted earnings per share
|
|
(In millions of dollars, except per share amounts; number of
shares
|
Three months ended September 30
|
Nine months ended September 30
|
outstanding in millions)
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
Adjusted basic earnings per share:
|
|
|
|
|
|
Adjusted net income
|
427
|
472
|
1,117
|
1,159
|
|
Divided by:
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
515
|
515
|
515
|
515
|
|
|
|
|
|
Adjusted basic earnings per share
|
$0.83
|
$0.92
|
$2.17
|
$2.25
|
|
|
|
|
|
Adjusted diluted earnings per share:
|
|
|
|
|
|
Adjusted net income
|
427
|
472
|
1,117
|
1,159
|
|
Divided by:
|
|
|
|
|
|
|
Diluted weighted average number of shares outstanding
|
517
|
517
|
517
|
517
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share
|
$0.83
|
$0.91
|
$2.16
|
$2.24
|
|
|
Reconciliation of free cash flow
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
(In millions of dollars)
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
Cash provided by operating activities
|
1,185
|
1,456
|
2,904
|
2,797
|
Add (deduct):
|
|
|
|
|
|
Additions to property, plant and equipment
|
(549)
|
(571)
|
(1,748)
|
(1,667)
|
|
Interest on borrowings, net of capitalized interest
|
(179)
|
(180)
|
(558)
|
(547)
|
|
Restructuring, acquisition and other
|
55
|
37
|
126
|
88
|
|
Interest paid
|
240
|
234
|
632
|
638
|
|
Change in non-cash working capital
|
(117)
|
(279)
|
(32)
|
115
|
|
Other adjustments
|
(37)
|
(37)
|
(11)
|
(22)
|
|
|
|
|
|
Free cash flow
|
598
|
660
|
1,313
|
1,402
|
|
|
Reconciliation of adjusted net debt and adjusted net debt / adjusted
operating profit
|
|
|
|
As at
September 30
|
As at
December 31
|
(In millions of dollars)
|
|
2016
|
2015
|
|
|
|
|
Current portion of long-term debt
|
|
750
|
1,000
|
Long-term debt
|
|
15,177
|
15,870
|
Deferred transaction costs and discounts
|
|
103
|
111
|
|
|
16,030
|
16,981
|
Add (deduct):
|
|
|
|
|
Net debt derivative assets
|
|
(1,753)
|
(2,028)
|
|
Credit risk adjustment related to net debt derivative assets
|
|
(76)
|
(152)
|
|
Short-term borrowings
|
|
1,050
|
800
|
|
Bank advances (cash and cash equivalents)
|
|
11
|
(11)
|
|
|
|
|
Adjusted net debt
|
|
15,262
|
15,590
|
|
|
|
|
|
|
As at
September 30
|
As at
December 31
|
(In millions of dollars, except ratios)
|
|
2016
|
2015
|
|
|
|
|
Adjusted net debt / adjusted operating profit
|
|
|
|
|
Adjusted net debt
|
|
15,262
|
15,590
|
|
Divided by: trailing 12-month adjusted operating profit
|
|
5,059
|
5,032
|
|
|
|
|
Adjusted net debt / adjusted operating profit
|
|
3.0
|
3.1
|
Rogers Communications Inc.
|
Interim Condensed Consolidated Statements of Income
|
(In millions of Canadian dollars, except per share amounts,
unaudited)
|
|
|
Three months ended
September 30
|
Nine months ended
September 30
|
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
Revenue
|
3,492
|
3,384
|
10,192
|
9,962
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
Operating costs
|
2,125
|
2,052
|
6,404
|
6,195
|
|
Depreciation and amortization
|
575
|
576
|
1,721
|
1,697
|
|
Restructuring, acquisition and other
|
55
|
37
|
126
|
88
|
Finance costs
|
188
|
190
|
573
|
582
|
Other expense (income)
|
220
|
(59)
|
195
|
(36)
|
|
|
|
|
|
Income before income taxes
|
329
|
588
|
1,173
|
1,436
|
Income taxes
|
109
|
124
|
311
|
354
|
|
|
|
|
|
Net income for the period
|
220
|
464
|
862
|
1,082
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
Basic
|
$0.43
|
$0.90
|
$1.67
|
$2.10
|
|
Diluted
|
$0.43
|
$0.90
|
$1.67
|
$2.09
|
|
The accompanying notes are an integral part of the interim condensed
consolidated financial statements.
|
Rogers Communications Inc.
|
Interim Condensed Consolidated Statements of Financial Position
|
(In millions of Canadian dollars, unaudited)
|
|
|
As at
September 30
|
As at
December 31
|
|
2016
|
2015
|
|
|
|
Assets
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
—
|
11
|
|
Accounts receivable
|
1,889
|
1,792
|
|
Inventories
|
270
|
318
|
|
Other current assets
|
338
|
303
|
|
Current portion of derivative instruments
|
113
|
198
|
Total current assets
|
2,610
|
2,622
|
|
|
|
Property, plant and equipment
|
11,096
|
10,997
|
Intangible assets
|
7,151
|
7,243
|
Investments
|
2,185
|
2,271
|
Derivative instruments
|
1,767
|
1,992
|
Other long-term assets
|
112
|
150
|
Deferred tax assets
|
10
|
9
|
Goodwill
|
3,891
|
3,891
|
|
|
|
Total assets
|
28,822
|
29,175
|
|
|
|
Liabilities and shareholders' equity
|
|
|
Current liabilities:
|
|
|
|
Bank advances
|
11
|
—
|
|
Short-term borrowings
|
1,050
|
800
|
|
Accounts payable and accrued liabilities
|
2,668
|
2,708
|
|
Income tax payable
|
213
|
96
|
|
Current portion of provisions
|
146
|
10
|
|
Unearned revenue
|
355
|
388
|
|
Current portion of long-term debt
|
750
|
1,000
|
|
Current portion of derivative instruments
|
94
|
15
|
Total current liabilities
|
5,287
|
5,017
|
|
|
|
Provisions
|
29
|
50
|
Long-term debt
|
15,177
|
15,870
|
Derivative instruments
|
219
|
95
|
Other long-term liabilities
|
429
|
455
|
Deferred tax liabilities
|
1,860
|
1,943
|
Total liabilities
|
23,001
|
23,430
|
|
|
|
Shareholders' equity
|
5,821
|
5,745
|
|
|
|
Total liabilities and shareholders' equity
|
28,822
|
29,175
|
|
|
|
Contingent liabilities
|
|
|
|
The accompanying notes are an integral part of the interim condensed
consolidated financial statements.
|
Rogers Communications Inc.
|
Interim Condensed Consolidated Statements of Cash Flows
|
(In millions of Canadian dollars, unaudited)
|
|
|
Three months ended September 30
|
Nine months ended September 30
|
|
2016
|
2015
|
2016
|
2015
|
Operating activities:
|
|
|
|
|
|
Net income for the period
|
220
|
464
|
862
|
1,082
|
|
Adjustments to reconcile net income to cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
575
|
576
|
1,721
|
1,697
|
|
|
Program rights amortization
|
15
|
23
|
54
|
66
|
|
|
Finance costs
|
188
|
190
|
573
|
582
|
|
|
Income taxes
|
109
|
124
|
311
|
354
|
|
|
Stock-based compensation
|
18
|
13
|
45
|
39
|
|
|
Post-employment benefits contributions, net of expense
|
30
|
24
|
(31)
|
(47)
|
|
|
Net loss on divestitures pertaining to investments
|
50
|
—
|
11
|
—
|
|
|
Loss on wind down of shomi
|
140
|
—
|
140
|
—
|
|
|
Gain on acquisition of Mobilicity
|
—
|
(102)
|
—
|
(102)
|
|
|
Other
|
22
|
33
|
32
|
69
|
|
Cash provided by operating activities before changes in non-cash
working capital items, income taxes paid, and interest paid
|
1,367
|
1,345
|
3,718
|
3,740
|
|
Change in non-cash operating working capital items
|
117
|
279
|
32
|
(115)
|
|
Cash provided by operating activities before income taxes paid and
interest paid
|
1,484
|
1,624
|
3,750
|
3,625
|
|
Income taxes (paid) received
|
(59)
|
66
|
(214)
|
(190)
|
|
Interest paid
|
(240)
|
(234)
|
(632)
|
(638)
|
|
|
|
|
|
Cash provided by operating activities
|
1,185
|
1,456
|
2,904
|
2,797
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
Additions to property, plant and equipment
|
(549)
|
(571)
|
(1,748)
|
(1,667)
|
|
Additions to program rights
|
(19)
|
(19)
|
(43)
|
(37)
|
|
Changes in non-cash working capital related to property, plant and
equipment and intangible assets
|
(42)
|
(145)
|
(147)
|
(283)
|
|
Acquisitions and other strategic transactions, net of cash
acquired
|
—
|
(471)
|
—
|
(1,072)
|
|
Other
|
(11)
|
(4)
|
(4)
|
(38)
|
|
|
|
|
|
Cash used in investing activities
|
(621)
|
(1,210)
|
(1,942)
|
(3,097)
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
Net (repayment) proceeds received on short-term borrowings
|
—
|
(158)
|
250
|
17
|
|
Net (repayment) issuance of long-term debt
|
(215)
|
141
|
(481)
|
672
|
|
Net proceeds (repayments) on settlement of debt derivatives and
forward contracts
|
25
|
—
|
(17)
|
154
|
|
Dividends paid
|
(247)
|
(247)
|
(741)
|
(730)
|
|
Other
|
5
|
—
|
5
|
—
|
|
|
|
|
|
Cash (used in) provided by financing activities
|
(432)
|
(264)
|
(984)
|
113
|
|
|
|
|
|
Change in cash and cash equivalents
|
132
|
(18)
|
(22)
|
(187)
|
(Bank advances) cash and cash equivalents, beginning of period
|
(143)
|
7
|
11
|
176
|
|
|
|
|
|
(Bank advances) cash and cash equivalents, end of
period
|
(11)
|
(11)
|
(11)
|
(11)
|
|
The accompanying notes are an integral part of the interim condensed
consolidated financial statements.
|
About Forward-Looking Information
This earnings release includes "forward-looking information" and "forward-looking statements" within the meaning of applicable
securities laws (collectively, "forward-looking information"), and assumptions about, among other things, our business, operations,
and financial performance and condition approved by our management on the date of this earnings release. This forward-looking
information and these assumptions include, but are not limited to, statements about our objectives and strategies to achieve those
objectives, and about our beliefs, plans, expectations, anticipations, estimates, or intentions.
Forward-looking information
- typically includes words like could, expect, may, anticipate, assume, believe,
intend, estimate, plan, project, guidance, outlook, and similar expressions, although
not all forward-looking information includes them;
- includes conclusions, forecasts, and projections that are based on our current objectives and strategies and on estimates,
expectations, assumptions, and other factors, most of which are confidential and proprietary and that we believe to have been
reasonable at the time they were applied but may prove to be incorrect; and
- was approved by our management on the date of this earnings release.
Our forward-looking information includes forecasts and projections related to the following items, among others:
- revenue;
- adjusted operating profit;
- additions to property, plant and equipment;
- cash income tax payments;
- free cash flow;
- dividend payments;
- the growth of new products and services;
- expected growth in subscribers and the services to which they subscribe;
- the cost of acquiring subscribers and deployment of new services;
- continued cost reductions and efficiency improvements; and
- all other statements that are not historical facts.
We base our conclusions, forecasts, and projections on the following factors, among others:
- general economic and industry growth rates;
- currency exchange rates and interest rates;
- product pricing levels and competitive intensity;
- subscriber growth;
- pricing, usage, and churn rates;
- changes in government regulation;
- technology deployment;
- availability of devices;
- timing of new product launches;
- content and equipment costs;
- the integration of acquisitions; and
- industry structure and stability.
Except as otherwise indicated, this earnings release and our forward-looking information do not reflect the potential impact of
any non-recurring or other special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations,
or other transactions that may be considered or announced or may occur after the date on which the statement containing the
forward-looking information is made.
Risks and uncertainties
Actual events and results can be substantially different from what is expressed or implied by forward-looking information
as a result of risks, uncertainties, and other factors, many of which are beyond our control, including but not limited to:
- regulatory changes;
- technological changes;
- economic conditions;
- unanticipated changes in content or equipment costs;
- changing conditions in the entertainment, information, and communications industries;
- the integration of acquisitions;
- litigation and tax matters;
- the level of competitive intensity;
- the emergence of new opportunities; and
- new interpretations and new accounting standards from accounting standards bodies.
These factors can also affect our objectives, strategies, and intentions. Many of these factors are beyond our control or our
current expectations or knowledge. Should one or more of these risks, uncertainties, or other factors materialize, our objectives,
strategies, or intentions change, or any other factors or assumptions underlying the forward-looking information prove incorrect,
our actual results and our plans could vary significantly from what we currently foresee.
Accordingly, we warn investors to exercise caution when considering statements containing forward-looking information and
caution them that it would be unreasonable to rely on such statements as creating legal rights regarding our future results or
plans. We are under no obligation (and we expressly disclaim any such obligation) to update or alter any statements containing
forward-looking information or the factors or assumptions underlying them, whether as a result of new information, future events,
or otherwise, except as required by law. All of the forward-looking information in this earnings release is qualified by the
cautionary statements herein.
Before making an investment decision
Before making any investment decisions and for a detailed discussion of the risks, uncertainties, and environment
associated with our business, fully review the sections of our Third Quarter 2016 MD&A entitled "Updates to Risks and
Uncertainties" and "Regulatory Developments" and fully review the sections in our 2015 Annual MD&A entitled "Regulation in Our
Industry" and "Governance and Risk Management", as well as our various other filings with Canadian and US securities regulators,
which can be found at sedar.com and sec.gov, respectively. Information on or connected to our website is not part of or
incorporated into this earnings release.
SOURCE Rogers Communications Canada Inc. - English