TriCo Bancshares Announces Quarterly Results
TriCo Bancshares (NASDAQ: TCBK) (the "Company"), parent company of Tri Counties Bank, today announced earnings of $12,199,000,
or $0.53 per diluted share, for the three months ended September 30, 2016. For the three months ended September 30, 2015 the
Company reported earnings of $12,694,000, or $0.55 per diluted share. Diluted shares outstanding were 23,098,534 and 23,005,980 for
the three months ended September 30, 2016 and 2015, respectively.
The following is a summary of the components of the Company’s consolidated net income, average common shares, and average
diluted common shares outstanding for the periods indicated:
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
(dollars and shares in thousands) |
|
|
2016 |
|
|
2015 |
|
|
$ Change
|
|
|
% Change |
Net Interest Income |
|
|
$ |
42,270 |
|
|
|
$ |
39,993 |
|
|
|
$ |
2,277 |
|
|
|
5.7 |
% |
Reversal of provision for loan losses |
|
|
|
3,973 |
|
|
|
|
866 |
|
|
|
|
3,107 |
|
|
|
|
Noninterest income |
|
|
|
11,066 |
|
|
|
|
11,642 |
|
|
|
|
(576 |
) |
|
|
(4.9 |
%) |
Noninterest expense |
|
|
|
(37,416 |
) |
|
|
|
(31,439 |
) |
|
|
|
(5,977 |
) |
|
|
19.0 |
% |
Provision for income taxes |
|
|
|
(7,694 |
) |
|
|
|
(8,368 |
) |
|
|
|
674 |
|
|
|
(8.1 |
%) |
Net income |
|
|
$ |
12,199 |
|
|
|
$ |
12,694 |
|
|
|
$
|
(495
|
) |
|
|
(3.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares |
|
|
|
22,825 |
|
|
|
|
22,757 |
|
|
|
|
68 |
|
|
|
0.3 |
% |
Average diluted common shares |
|
|
|
23,099 |
|
|
|
|
23,006 |
|
|
|
|
93 |
|
|
|
0.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of certain of the Company’s consolidated assets and deposits as of the dates indicated:
Ending balances |
|
|
As of September 30, |
|
|
|
|
|
|
($'s in thousands) |
|
|
2016 |
|
|
2015 |
|
|
$ Change
|
|
|
% Change |
Total assets |
|
|
$ |
4,467,131 |
|
|
$ |
4,021,628 |
|
|
$ |
445,503 |
|
|
11.1 |
% |
Total loans |
|
|
|
2,712,226 |
|
|
|
2,469,566 |
|
|
|
242,660 |
|
|
9.8 |
% |
Total investments |
|
|
|
1,168,314 |
|
|
|
1,097,368 |
|
|
|
70,946 |
|
|
6.5 |
% |
Total deposits |
|
|
$ |
3,836,012 |
|
|
$ |
3,457,872 |
|
|
$ |
378,140 |
|
|
10.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qtrly Avg balances |
|
|
As of September 30, |
|
|
|
|
|
|
($'s in thousands) |
|
|
2016 |
|
|
2015 |
|
|
$ Change
|
|
|
% Change |
Total assets |
|
|
$ |
4,407,322 |
|
|
$ |
3,953,292 |
|
|
$ |
454,030 |
|
|
11.5 |
% |
Total loans |
|
|
|
2,669,954 |
|
|
|
2,427,670 |
|
|
|
242,284 |
|
|
10.0 |
% |
Total investments |
|
|
|
1,199,941 |
|
|
|
1,093,845 |
|
|
|
106,096 |
|
|
9.7 |
% |
Total deposits |
|
|
$ |
3,784,748 |
|
|
$ |
3,390,229 |
|
|
$ |
394,519 |
|
|
11.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in the period ending balances and quarterly average balances is the addition of a $45 million certificate of deposit
from the State of California on September 16, 2015, bringing the total of such certificates of deposit from the State of California
to $50 million, and the addition of deposits from the acquisition of three bank branches from Bank of America, that totaled $161
million on the date of acquisition, March 18, 2016. These three acquired branches are located in the cities of Arcata, Eureka, and
Fortuna in Humboldt County, California. The Bank paid $3,204,000 for deposit relationships with balances of $161,231,000, loans
with balances of $289,000, premises and equipment valued at $1,590,000, other assets valued at $141,000, and recorded a core
deposit intangible asset of $2,046,000 and goodwill of $849,000.
Also included in the Company’s results of operations for the three months ended September 30, 2016 is the impact of the sale on
August 22, 2016, of two performing loans with recorded book value of $166,000, and 48 nonperforming loans with recorded book value,
including pre-sale write downs and purchase discounts, of approximately $2,757,000. The loans sold on August 22, 2016 had
contractual amounts outstanding of $6,558,000. Net sale proceeds of $4,980,000 resulted in the recovery of loan balances previously
charged off of $1,727,000, additional loan charge offs of $159,000, and interest income of $488,000 from the recovery of interest
payments previously applied to principal balances.
Also included in the Company’s results of operations for the three and nine months ended September 30, 2016 is the impact of the
purchase, on May 19, 2016 of seven performing multi-family commercial real estate loans valued at $22,503,000, and the sale, on
March 31, 2016, of twenty-seven nonperforming loans, nine substandard performing loans, and three purchased credit impaired loans
with total recorded book value of approximately $24,810,000.
Loans acquired through purchase, or acquisition of other banks, are classified by the Company as Purchased Not Credit Impaired
(PNCI), Purchased Credit Impaired – cash basis (PCI – cash basis), or Purchased Credit Impaired – other (PCI – other). Loans not
acquired in an acquisition or otherwise “purchased” are classified as “originated”. Often, such purchased loans are purchased at a
discount to face value, and part of this discount is accreted into (added to) interest income over the remaining life of the loan.
A loan may also be purchased at a premium to face value, in which case, the premium is amortized into (subtracted from) interest
income over the remaining life of the loan. Generally, as time goes on, the effects of loan discount accretion and loan premium
amortization decrease as the purchased loans mature or pay off early. Upon the early pay off of a loan, any remaining (unaccreted)
discount or (unamortized) premium is immediately taken into interest income; and as loan payoffs may vary significantly from
quarter to quarter, so may the impact of discount accretion and premium amortization on interest income. Further details regarding
interest income from loans, including fair value discount accretion, may be found under the heading “Supplemental Loan Interest
Income Data” in the Consolidated Financial Data table at the end of this press release.
The Company’s primary source of revenue is net interest income, or the difference between interest income on interest-earning
assets and interest expense on interest-bearing liabilities. Included in the Company’s net interest income is interest income from
municipal bonds that is almost entirely exempt from Federal income tax. These municipal bonds are classified as investments –
nontaxable, and the Company may present the interest income from these bonds on a fully tax equivalent (FTE) basis. Following is a
summary of the components of net interest income for the periods indicated (dollars in thousands):
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
(dollars and shares in thousands) |
|
|
2016 |
|
|
2015 |
|
|
$ Change
|
|
|
% Change |
Interest income |
|
|
$ |
43,709 |
|
|
|
$ |
41,332 |
|
|
|
$ |
2,377 |
|
|
|
5.8 |
% |
Interest expense |
|
|
|
(1,439 |
) |
|
|
|
(1,339 |
) |
|
|
|
(100 |
) |
|
|
7.5 |
% |
FTE adjustment |
|
|
|
587 |
|
|
|
|
299 |
|
|
|
|
287 |
|
|
|
96.1 |
% |
Net interest income (FTE) |
|
|
$ |
42,857 |
|
|
|
$ |
40,292 |
|
|
|
$ |
2,564 |
|
|
|
6.4 |
% |
Net interest margin (FTE) |
|
|
|
4.23 |
% |
|
|
|
4.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased loan discount accretion: |
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
$ |
2,229 |
|
|
|
$ |
3,125 |
|
|
|
|
|
|
|
Effect on average loan yield |
|
|
|
0.34 |
% |
|
|
|
0.51 |
% |
|
|
|
|
|
|
Effect on net interest margin (FTE) |
|
|
|
0.22 |
% |
|
|
|
0.35 |
% |
|
|
|
|
|
|
Interest income recovered via loan sales: |
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
$ |
488 |
|
|
|
$ |
0 |
|
|
|
|
|
|
|
Effect on average loan yield |
|
|
|
0.07 |
% |
|
|
|
0.00 |
% |
|
|
|
|
|
|
Effect on net interest margin (FTE) |
|
|
|
0.05 |
% |
|
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (FTE) during the three months ended September 30, 2016 increased $2,564,000 (6.4%) from the same period in
2015 to $42,857,000. The increase in net interest income (FTE) was primarily due to a $242,284,000 (10.0%) increase in the average
balance of loans to $2,669,954,000, and a $61,996,000 (95.5%) increase in the average balance of investments – nontaxable to
$126,910,000 that were partially offset by a 21 basis point decrease in the average yield on loans from 5.57% during the three
months ended September 30, 2015 to 5.36% during the three months ended September 30, 2016, and a 20 basis point decrease in the
average yield on investments – taxable from 2.69% during the three months ended September 30, 2015 to 2.49% during the three months
ended September 30, 2016. The decrease in average loan yields is primarily due to declines in market yields on new and renewed
loans compared to yields on repricing, maturing, and paid off loans. The decrease in the average yield of investments - taxable is
primarily due to declines in market yields on new investments compared to yields on existing investments, and to recent declines in
mortgage rates that lead to an increase in mortgage refinancing activity that in turn lead to faster estimated mortgage prepayment
speeds and an accelerated level of interest income-reducing premium amortization on existing mortgage backed investment securities.
The increases in average loan and investments - nontaxable balances added $3,374,000 and $761,000, respectively, to net interest
income (FTE) while the decreases in average loan and investments- taxable yields reduced net interest income (FTE) by $1,419,000
and $533,000, respectively, when compared to the year-ago quarter. Included in interest income from loans during the three months
ended September 30, 2016 was $2,229,000 of discount accretion from purchased loans compared to $3,125,000 of discount accretion
from purchased loans during the three months ended September 30, 2015. Included in interest income from loans during the three
months ended September 30, 2016 was $488,000 of interest income that was previously applied to the principal balance of loans in
nonaccrual status that were sold during the three months ended September 30, 2016. For more information related to loan interest
income, including loan purchase discount accretion, see the Supplemental Loan Interest Income Data in the tables at the end
of this announcement.
The following table shows the components of net interest income and net interest margin on a fully tax-equivalent (FTE) basis
for the periods indicated:
ANALYSIS OF CHANGE IN NET INTEREST MARGIN ON EARNING ASSETS |
(unaudited, dollars in thousands) |
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
September 30, 2016
|
|
|
June 30, 2016
|
|
|
September 30, 2015
|
|
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
$ |
2,669,954 |
|
|
$ |
35,769 |
|
|
|
5.36 |
% |
|
|
$ |
2,579,774 |
|
|
$ |
34,338 |
|
|
|
5.32 |
% |
|
|
$ |
2,427,670 |
|
|
$ |
33,814 |
|
|
|
5.57 |
% |
Investments - taxable |
|
|
|
1,073,030 |
|
|
|
6,687 |
|
|
|
2.49 |
% |
|
|
|
1,085,230 |
|
|
|
6,945 |
|
|
|
2.56 |
% |
|
|
|
1,028,931 |
|
|
|
6,923 |
|
|
|
2.69 |
% |
Investments - nontaxable |
|
|
|
126,910 |
|
|
|
1,565 |
|
|
|
4.93 |
% |
|
|
|
126,326 |
|
|
|
1,560 |
|
|
|
4.94 |
% |
|
|
|
64,914 |
|
|
|
797 |
|
|
|
4.91 |
% |
Cash at Federal Reserve and other banks |
|
|
|
185,552 |
|
|
|
275 |
|
|
|
0.59 |
% |
|
|
|
247,398 |
|
|
|
332 |
|
|
|
0.54 |
% |
|
|
|
95,397 |
|
|
|
97 |
|
|
|
0.41 |
% |
Total earning assets |
|
|
|
4,055,446 |
|
|
|
44,296 |
|
|
|
4.37 |
% |
|
|
|
4,038,728 |
|
|
|
43,175 |
|
|
|
4.28 |
% |
|
|
|
3,616,912 |
|
|
|
41,631 |
|
|
|
4.60 |
% |
Other assets, net |
|
|
|
351,875 |
|
|
|
|
|
|
|
|
|
349,222 |
|
|
|
|
|
|
|
|
|
336,380 |
|
|
|
|
|
|
Total assets |
|
|
$ |
4,407,322 |
|
|
|
|
|
|
|
|
$ |
4,387,950 |
|
|
|
|
|
|
|
|
$ |
3,953,292 |
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
$ |
888,377 |
|
|
|
111 |
|
|
|
0.05 |
% |
|
|
$ |
886,417 |
|
|
|
120 |
|
|
|
0.05 |
% |
|
|
$ |
813,581 |
|
|
|
117 |
|
|
|
0.06 |
% |
Savings deposits |
|
|
|
1,357,359 |
|
|
|
426 |
|
|
|
0.13 |
% |
|
|
|
1,354,846 |
|
|
|
423 |
|
|
|
0.12 |
% |
|
|
|
1,178,684 |
|
|
|
368 |
|
|
|
0.12 |
% |
Time deposits |
|
|
|
340,709 |
|
|
|
338 |
|
|
|
0.40 |
% |
|
|
|
350,215 |
|
|
|
338 |
|
|
|
0.39 |
% |
|
|
|
324,427 |
|
|
|
353 |
|
|
|
0.44 |
% |
Other borrowings |
|
|
|
18,951 |
|
|
|
2 |
|
|
|
0.05 |
% |
|
|
|
19,152 |
|
|
|
3 |
|
|
|
0.06 |
% |
|
|
|
6,994 |
|
|
|
1 |
|
|
|
0.05 |
% |
Trust preferred securities |
|
|
|
56,584 |
|
|
|
562 |
|
|
|
3.97 |
% |
|
|
|
56,544 |
|
|
|
546 |
|
|
|
3.86 |
% |
|
|
|
56,394 |
|
|
|
500 |
|
|
|
3.55 |
% |
Total interest-bearing liabilities |
|
|
|
2,661,981 |
|
|
|
1,439 |
|
|
|
0.22 |
% |
|
|
|
2,667,174 |
|
|
|
1,430 |
|
|
|
0.21 |
% |
|
|
|
2,380,081 |
|
|
|
1,339 |
|
|
|
0.23 |
% |
Noninterest-bearing deposits |
|
|
|
1,198,302 |
|
|
|
|
|
|
|
|
|
1,186,958 |
|
|
|
|
|
|
|
|
|
1,073,537 |
|
|
|
|
|
|
Other liabilities |
|
|
|
66,464 |
|
|
|
|
|
|
|
|
|
62,456 |
|
|
|
|
|
|
|
|
|
60,314 |
|
|
|
|
|
|
Shareholders' equity |
|
|
|
480,575 |
|
|
|
|
|
|
|
|
|
471,362 |
|
|
|
|
|
|
|
|
|
439,360 |
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
|
$ |
4,407,322 |
|
|
|
|
|
|
|
|
$ |
4,387,950 |
|
|
|
|
|
|
|
|
$ |
3,953,292 |
|
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
4.15 |
% |
|
|
|
|
|
|
|
|
4.07 |
% |
|
|
|
|
|
|
|
|
4.37 |
% |
Net interest income/net interest margin (FTE) |
|
|
|
|
|
|
42,857 |
|
|
|
4.23 |
% |
|
|
|
|
|
|
41,745 |
|
|
|
4.13 |
% |
|
|
|
|
|
|
40,292 |
|
|
|
4.46 |
% |
FTE adjustment |
|
|
|
|
|
|
(587 |
) |
|
|
|
|
|
|
|
|
|
(585 |
) |
|
|
|
|
|
|
|
|
|
(299 |
) |
|
|
|
Net interest income (not FTE) |
|
|
|
|
|
$ |
42,270 |
|
|
|
|
|
|
|
|
|
$ |
41,160 |
|
|
|
|
|
|
|
|
|
$ |
39,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recorded a reversal of provision for loan losses of $3,973,000 during the three months ended September 30, 2016
compared to a reversal of provision for loan losses of $866,000 during the three months ended September 30, 2015. The $3,973,000
reversal of provision for loan losses during the three months ended September 30, 2016 was primarily due to net loan recoveries of
$1,568,000 associated with the sale of loans on August 22, 2016, additional net loan recoveries of $380,000 during the three months
ended September 30, 2016, net credit quality upgrades of substandard performing loans, and continued low historical loan loss
experience, that were partially offset by the effect of a $58,596,000 (2.2%) increase in loan balances during the three months
ended September 30, 2016. A $30,465,000 (20.4%) decrease in construction loans outstanding during the three months ended September
30, 2016 also contributed to a decrease in the required allowance for loan losses at September 30, 2016, and the reversal of
provision for loan losses during the three months ended September 30, 2016.
During the three months ended September 30, 2016 nonperforming loans increased $975,000 (4.9%) to $20,952,000, and represented a
decrease from 1.47% of loans outstanding as of December 31, 2015, and an increase from 0.75% of loans outstanding at June 30, 2016,
to 0.77% of loans outstanding as of September 30, 2016. The increase in nonperforming loans during the three months ended September
30, 2016 was due primarily to a $5,200,000 commercial real estate loan being put on nonaccrual status that was partially offset by
the sale of $2,757,000 of nonperforming loans on August 22, 2016. The $5,200,000 commercial real estate loan referred to above is
located in Central California, and is an owner-occupied SBA 504 loan collateralized by an industrial warehouse building.
The following table presents the key components of noninterest income for the periods indicated:
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
(dollars in thousands) |
|
|
2016 |
|
|
2015 |
|
|
$ Change
|
|
|
% Change |
Service charges on deposit accounts |
|
|
$ |
3,641 |
|
|
|
$ |
3,642 |
|
|
|
$
|
(1
|
) |
|
|
(0.0 |
%) |
ATM fees and interchange |
|
|
|
3,851 |
|
|
|
|
3,344 |
|
|
|
|
507 |
|
|
|
15.2 |
% |
Other service fees |
|
|
|
792 |
|
|
|
|
772 |
|
|
|
|
20 |
|
|
|
2.6 |
% |
Mortgage banking service fees |
|
|
|
537 |
|
|
|
|
521 |
|
|
|
|
16 |
|
|
|
3.1 |
% |
Change in value of mortgage servicing rights |
|
|
|
(799 |
) |
|
|
|
(585 |
) |
|
|
|
(214 |
) |
|
|
36.6 |
% |
Total service charges and fees |
|
|
|
8,022 |
|
|
|
|
7,694 |
|
|
|
|
328 |
|
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of loans |
|
|
|
953 |
|
|
|
|
722 |
|
|
|
|
231 |
|
|
|
32.0 |
% |
Commission on NDIP |
|
|
|
747 |
|
|
|
|
812 |
|
|
|
|
(65 |
) |
|
|
(8.0 |
%) |
Increase in cash value of life insurance |
|
|
|
709 |
|
|
|
|
770 |
|
|
|
|
(61 |
) |
|
|
(7.9 |
%) |
Change in indemnification asset |
|
|
|
(10 |
) |
|
|
|
(26 |
) |
|
|
|
16 |
|
|
|
(61.5 |
%) |
Gain on sale of foreclosed assets |
|
|
|
69 |
|
|
|
|
356 |
|
|
|
|
(287 |
) |
|
|
(80.6 |
%) |
Other noninterest income |
|
|
|
576 |
|
|
|
|
1,314 |
|
|
|
|
(738 |
) |
|
|
(56.2 |
%) |
Total other noninterest income |
|
|
|
3,044 |
|
|
|
|
3,948 |
|
|
|
|
(904 |
) |
|
|
(22.9 |
%) |
Total noninterest income |
|
|
$ |
11,066 |
|
|
|
$ |
11,642 |
|
|
|
$
|
(576
|
) |
|
|
(4.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income decreased $576,000 (4.9%) to $11,066,000 during the three months ended September 30, 2016 compared to the
three months ended September 30, 2015. The decrease in noninterest income was primarily due to a $738,000 decrease in other
noninterest income, a $287,000 decrease in gain on sale of foreclosed assets, and a $214,000 decrease in change in value of
mortgage servicing rights, that were partially offset by a $507,000 increase in ATM fees and interchange revenue, and a $231,000
increase in gain on sale of loans. The $738,000 decrease in other noninterest income was primarily due to the recovery, during the
three months ended September 30, 2015, of $870,000 of recoveries of loans from acquired institutions that were charged off prior to
acquisition of those institutions by the Company. As such, these “pre-acquisition charge offs” were properly not recorded by the
Company, and any related recoveries are recorded in other noninterest income by the Company. Such recoveries are unusual, and none
occurred during the three months ended September 30, 2016. The $287,000 decrease in gain on sale of foreclosed assets was due to a
decrease in the number and balance of foreclosed assets, and the relative valuations of foreclosed assets during the three months
ended September 30, 2016 compared to the three months ended September 30, 2015. The $214,000 decrease in change in value of
mortgage servicing rights (MSRs) is primarily due to a change in the required rate of return on MSRs by market participants that
reduced the value of such MSRs during the three months ended September 30, 2016 compared to a smaller decrease in the value of MSRs
during the three months ended September 30, 2015 that was primarily due to a decrease in estimated future MSR cash flows as a
result of reduced mortgage rates and higher rates of early mortgage payoffs from mortgage refinancing. The $507,000 increase in ATM
fees and interchange revenue was primarily due to the Company’s increased focus in this area, including the introduction of new
services in this area during the quarter ended March 31, 2016. The $231,000 increase in gain on sale of loans was due to continued
high levels of refinance and home purchase activity, and increased focus in this area by the Company when compared to the year-ago
quarter. The changes in noninterest income include the effects from the operation of three branches, including $161,231,000 of
deposits, acquired from Bank of America on March 18, 2016.
The following table presents the key components of the Company’s noninterest expense for the periods indicated:
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
(dollars in thousands) |
|
|
2016 |
|
|
2015 |
|
|
$ Change
|
|
|
% Change |
Base salaries, overtime and temporary help, net of deferred loan origination costs
|
|
|
$ |
13,419 |
|
|
$ |
11,562 |
|
|
|
$ |
1,857 |
|
|
|
16.1 |
% |
Commissions and incentives |
|
|
|
2,798 |
|
|
|
1,674 |
|
|
|
|
1,124 |
|
|
|
67.1 |
% |
Employee benefits |
|
|
|
4,644 |
|
|
|
4,297 |
|
|
|
|
347 |
|
|
|
8.1 |
% |
Total salaries and benefits expense |
|
|
|
20,861 |
|
|
|
17,533 |
|
|
|
|
3,328 |
|
|
|
19.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy |
|
|
|
2,667 |
|
|
|
2,599 |
|
|
|
|
68 |
|
|
|
2.6 |
% |
Equipment |
|
|
|
1,607 |
|
|
|
1,417 |
|
|
|
|
190 |
|
|
|
13.4 |
% |
Change in reserve for unfunded commitments |
|
|
|
25 |
|
|
|
(40 |
) |
|
|
|
65 |
|
|
|
(162.5 |
%) |
Data processing and software |
|
|
|
2,068 |
|
|
|
1,869 |
|
|
|
|
199 |
|
|
|
10.6 |
% |
Telecommunications |
|
|
|
702 |
|
|
|
658 |
|
|
|
|
44 |
|
|
|
6.7 |
% |
ATM network charges |
|
|
|
1,133 |
|
|
|
757 |
|
|
|
|
376 |
|
|
|
49.7 |
% |
Professional fees |
|
|
|
1,018 |
|
|
|
999 |
|
|
|
|
19 |
|
|
|
1.9 |
% |
Advertising and marketing |
|
|
|
1,049 |
|
|
|
926 |
|
|
|
|
123 |
|
|
|
13.3 |
% |
Postage |
|
|
|
381 |
|
|
|
314 |
|
|
|
|
67 |
|
|
|
21.3 |
% |
Courier service |
|
|
|
280 |
|
|
|
303 |
|
|
|
|
(23 |
) |
|
|
(7.6 |
%) |
Intangible amortization |
|
|
|
359 |
|
|
|
290 |
|
|
|
|
69 |
|
|
|
23.8 |
% |
Operational losses |
|
|
|
497 |
|
|
|
201 |
|
|
|
|
296 |
|
|
|
147.3 |
% |
Provision for foreclosed asset losses |
|
|
|
9 |
|
|
|
106 |
|
|
|
|
(97 |
) |
|
|
(91.5 |
%) |
Foreclosed asset expense |
|
|
|
37 |
|
|
|
105 |
|
|
|
|
(68 |
) |
|
|
(64.8 |
%) |
Assessments |
|
|
|
654 |
|
|
|
642 |
|
|
|
|
12 |
|
|
|
1.9 |
% |
Write down of fixed asset |
|
|
|
716 |
|
|
|
- |
|
|
|
|
716 |
|
|
|
|
Miscellaneous other expense |
|
|
|
3,353 |
|
|
|
2,760 |
|
|
|
|
593 |
|
|
|
21.5 |
% |
Total other noninterest expense |
|
|
|
16,555 |
|
|
|
13,906 |
|
|
|
|
2,649 |
|
|
|
19.0 |
% |
Total noninterest expense |
|
|
$ |
37,416 |
|
|
$ |
31,439 |
|
|
|
$ |
5,977 |
|
|
|
19.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average full time equivalent employees |
|
|
|
1,022 |
|
|
|
934 |
|
|
|
|
88 |
|
|
|
9.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and benefit expenses increased $3,328,000 (19.0%) to $20,861,000 during the three months ended September 30, 2016
compared to $17,533,000 during the three months ended September 30, 2015. Base salaries, overtime and temporary help, net of
deferred loan origination costs increased $1,857,000 (16.1%) to $13,419,000. Base salaries, net of deferred loan origination costs
increased $1,502,000 (13.4%) to $12,747,000 primarily due to annual merit increases, and an increase in average full-time
equivalent employees of 88 (9.4%) to 1,022 for the three months ended September 30, 2016. Overtime expense increased $107,000 to
$405,000 during the three months ended September 30, 2016. Temporary help expense increased $248,000 to $267,000 during the three
months ended September 30, 2016. During the three months ended September 30, 2016, the Company incurred $109,000 of nonrecurring
overtime expense and $179,000 of nonrecurring temporary help expense related to various information and customer service system
conversions. These system conversions were initiated during the three months ended September 2016, and were completed on October
24, 2016.
Commissions and incentive compensation increased $1,124,000 (67.1%) to $2,798,000 during the three months ended September 30,
2016. All categories of incentive compensation expense were higher than the year-ago quarter except commission expense related to
the sale of nondeposit investment products. The increases in the other categories of incentive compensation, compared to the
year-ago quarter, were primarily due to increased loan production and other performance measures to which incentive compensation is
tied compared to such measures in the year-ago quarter.
Benefits & other compensation expense increased $347,000 (8.1%) to $4,644,000 during the three months ended September 30,
2016 primarily due to the increases in average full-time equivalent employees and salaries expense, and their effects on group
insurance and employer payroll tax expenses.
Other noninterest expense increased $2,649,000 (19.0%) to $16,555,000 during the three months ended September 30, 2016 compared
to the three months ended September 30, 2015. The $2,649,000 increase in other noninterest expense was primarily due to a $716,000
expense related to a closed branch building, the value of which was written down to current market value, and subsequently sold
during the three months ended September 30, 2016, a $593,000 increase in miscellaneous other expense, a $376,000 increase in ATM
network charges, a $296,000 increase in operational losses, a $199,000 increase in data processing and software expense, and a
$190,000 increase in Equipment expense.
The $593,000 increase in miscellaneous other noninterest expense included a $126,000 (69.8%) increase in debit card production
and transaction processing expense, and a $98,000 (30.4%) increase in business meals and travel expense. Small increases in many
other types of miscellaneous other noninterest expense accounted for the rest of the $593,000 increase in miscellaneous other
noninterest expense. Included in miscellaneous other noninterest expense for the three months ended September 30, 2016 were $25,000
of nonrecurring training and business travel expenses related to the system conversions noted above. Included in other noninterest
expense for the three months ended September 30, 2016 were $36,000 of nonrecurring ATM network charges related to the system
conversions noted above.
The $296,000 increase in operational losses was primarily due to an increase in losses from fraudulent ATM and point of sale
transactions.
The $199,000 increase in data processing and software expense was primarily due to increased use of outsourced data processing
services. The $190,000 increase in equipment expense was primarily due to increased depreciation and rental expense from recently
purchased and rented equipment and furniture.
Richard Smith, President and CEO of the Company commented, “We are pleased with the operating results in the quarter. During the
third quarter many significant projects were implemented which were necessary to build out our technology infrastructure to
facilitate our growth and expansion. We transferred our core system software to an outsourced solution along with our debit and ATM
card services, and introduced a new business online and mobile banking solution for our customers. These system changes are major
steps in our efforts to provide competitive new solutions and operating efficiencies for our company.”
Smith added, “While technology projects dominated our workload during the quarter, core banking activities remained very active.
Loan demand and loan balances continue to increase at a strong annual pace. In addition, our strong deposit market share continues
to increase in the majority of the counties we serve in Northern California.”
In addition to the historical information contained herein, this press release may contain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to various
uncertainties and risks that could affect their outcome. The Company’s actual results could differ materially. Factors that could
cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets,
return on assets, interest rate fluctuations, economic conditions in the Company's primary market area, demand for loans,
regulatory and accounting changes, loan losses, expenses, rates charged on loans and earned on securities investments, rates paid
on deposits, competitive effects, fee and other noninterest income earned, the outcome of litigation, as well as other factors
detailed in the Company's reports filed with the Securities and Exchange Commission which are incorporated herein by reference,
including the Form 10-K for the year ended December 31, 2015. These reports and this entire press release should be read to put
such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the
Company's business. The Company does not intend to update any of the forward-looking statements after the date of this release.
Established in 1975, Tri Counties Bank is a wholly-owned subsidiary of TriCo Bancshares (NASDAQ: TCBK) headquartered in Chico,
California, providing a unique brand of customer Service with Solutions available in traditional stand-alone and
in-store bank branches in communities throughout Northern and Central California. Tri Counties Bank provides an extensive and
competitive breadth of consumer, small business and commercial banking financial services, along with convenient around-the-clock
ATM, online and mobile banking access. Brokerage services are provided by the Bank’s investment services through affiliation with
Raymond James Financial Services, Inc. Visit www.TriCountiesBank.com to learn more.
|
|
|
|
TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA |
(Unaudited. Dollars in thousands, except share data) |
|
|
|
Three months ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2016 |
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2015 |
Statement of Income Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
$ |
43,709 |
|
|
|
$ |
42,590 |
|
|
|
$ |
42,794 |
|
|
|
$ |
42,490 |
|
|
|
$ |
41,332 |
|
Interest expense |
|
|
|
1,439 |
|
|
|
|
1,430 |
|
|
|
|
1,392 |
|
|
|
|
1,349 |
|
|
|
|
1,339 |
|
Net interest income |
|
|
|
42,270 |
|
|
|
|
41,160 |
|
|
|
|
41,402 |
|
|
|
|
41,141 |
|
|
|
|
39,993 |
|
(Benefit from reversal of) provision for loan losses |
|
|
|
(3,973 |
) |
|
|
|
(773 |
) |
|
|
|
209 |
|
|
|
|
(908 |
) |
|
|
|
(866 |
) |
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
|
8,022 |
|
|
|
|
8,099 |
|
|
|
|
7,305 |
|
|
|
|
7,935 |
|
|
|
|
7,694 |
|
Other income |
|
|
|
3,044 |
|
|
|
|
3,146 |
|
|
|
|
2,485 |
|
|
|
|
3,510 |
|
|
|
|
3,948 |
|
Total noninterest income |
|
|
|
11,066 |
|
|
|
|
11,245 |
|
|
|
|
9,790 |
|
|
|
|
11,445 |
|
|
|
|
11,642 |
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base salaries net of deferred loan origination costs
|
|
|
|
13,419 |
|
|
|
|
12,968 |
|
|
|
|
12,708 |
|
|
|
|
12,014 |
|
|
|
|
11,562 |
|
Incentive compensation expense |
|
|
|
2,798 |
|
|
|
|
2,471 |
|
|
|
|
1,739 |
|
|
|
|
2,304 |
|
|
|
|
1,674 |
|
Employee benefits and other compensation expense
|
|
|
|
4,644 |
|
|
|
|
4,606 |
|
|
|
|
4,818 |
|
|
|
|
4,212 |
|
|
|
|
4,297 |
|
Total salaries and benefits expense |
|
|
|
20,861 |
|
|
|
|
20,045 |
|
|
|
|
19,265 |
|
|
|
|
18,530 |
|
|
|
|
17,533 |
|
Other noninterest expense |
|
|
|
16,555 |
|
|
|
|
18,222 |
|
|
|
|
14,486 |
|
|
|
|
16,154 |
|
|
|
|
13,906 |
|
Total noninterest expense |
|
|
|
37,416 |
|
|
|
|
38,267 |
|
|
|
|
33,751 |
|
|
|
|
34,684 |
|
|
|
|
31,439 |
|
Income before taxes |
|
|
|
19,893 |
|
|
|
|
14,911 |
|
|
|
|
17,232 |
|
|
|
|
18,810 |
|
|
|
|
21,062 |
|
Net income |
|
|
$ |
12,199 |
|
|
|
$ |
9,405 |
|
|
|
$ |
10,674 |
|
|
|
$ |
11,422 |
|
|
|
$ |
12,694 |
|
Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
$ |
0.53 |
|
|
|
$ |
0.41 |
|
|
|
$ |
0.47 |
|
|
|
$ |
0.50 |
|
|
|
$ |
0.56 |
|
Diluted earnings per share |
|
|
$ |
0.53 |
|
|
|
$ |
0.41 |
|
|
|
$ |
0.46 |
|
|
|
$ |
0.50 |
|
|
|
$ |
0.55 |
|
Book value per common share |
|
|
$ |
21.11 |
|
|
|
$ |
20.76 |
|
|
|
$ |
20.34 |
|
|
|
$ |
19.85 |
|
|
|
$ |
19.48 |
|
Tangible book value per common share |
|
|
$ |
17.99 |
|
|
|
$ |
17.63 |
|
|
|
$ |
17.18 |
|
|
|
$ |
16.81 |
|
|
|
$ |
16.42 |
|
Shares outstanding |
|
|
|
22,827,277 |
|
|
|
|
22,822,325 |
|
|
|
|
22,785,173 |
|
|
|
|
22,775,173 |
|
|
|
|
22,764,295 |
|
Weighted average shares |
|
|
|
22,824,868 |
|
|
|
|
22,802,653 |
|
|
|
|
22,782,865 |
|
|
|
|
22,769,793 |
|
|
|
|
22,757,453 |
|
Weighted average diluted shares |
|
|
|
23,098,534 |
|
|
|
|
23,070,151 |
|
|
|
|
23,046,165 |
|
|
|
|
23,055,900 |
|
|
|
|
23,005,980 |
|
Credit Quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming originated loans |
|
|
$ |
13,083 |
|
|
|
$ |
10,022 |
|
|
|
$ |
12,660 |
|
|
|
$ |
22,824 |
|
|
|
$ |
24,052 |
|
Total nonperforming loans |
|
|
|
20,952 |
|
|
|
|
19,977 |
|
|
|
|
24,034 |
|
|
|
|
37,119 |
|
|
|
|
38,898 |
|
Foreclosed assets, net of allowance |
|
|
|
4,124 |
|
|
|
|
3,842 |
|
|
|
|
4,471 |
|
|
|
|
5,369 |
|
|
|
|
5,285 |
|
Loans charged-off |
|
|
|
664 |
|
|
|
|
641 |
|
|
|
|
1,289 |
|
|
|
|
380 |
|
|
|
|
687 |
|
Loans recovered |
|
|
$ |
2,612 |
|
|
|
$ |
536 |
|
|
|
$ |
1,457 |
|
|
|
$ |
781 |
|
|
|
$ |
2,616 |
|
Selected Financial Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average total assets |
|
|
|
1.11 |
% |
|
|
|
0.86 |
% |
|
|
|
1.01 |
% |
|
|
|
1.11 |
% |
|
|
|
1.28 |
% |
Return on average equity |
|
|
|
10.15 |
% |
|
|
|
7.98 |
% |
|
|
|
9.25 |
% |
|
|
|
10.14 |
% |
|
|
|
11.56 |
% |
Average yield on loans |
|
|
|
5.36 |
% |
|
|
|
5.32 |
% |
|
|
|
5.48 |
% |
|
|
|
5.60 |
% |
|
|
|
5.57 |
% |
Average yield on interest-earning assets |
|
|
|
4.37 |
% |
|
|
|
4.28 |
% |
|
|
|
4.47 |
% |
|
|
|
4.53 |
% |
|
|
|
4.60 |
% |
Average rate on interest-bearing liabilities |
|
|
|
0.22 |
% |
|
|
|
0.21 |
% |
|
|
|
0.22 |
% |
|
|
|
0.22 |
% |
|
|
|
0.23 |
% |
Net interest margin (fully tax-equivalent) |
|
|
|
4.23 |
% |
|
|
|
4.13 |
% |
|
|
|
4.33 |
% |
|
|
|
4.39 |
% |
|
|
|
4.46 |
% |
Supplemental Loan Interest Income Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount accretion PCI - cash basis loans |
|
|
$ |
777 |
|
|
|
$ |
426 |
|
|
|
$ |
269 |
|
|
|
$ |
302 |
|
|
|
$ |
445 |
|
Discount accretion PCI - other loans |
|
|
|
569 |
|
|
|
|
415 |
|
|
|
|
(45 |
) |
|
|
|
1,392 |
|
|
|
|
1,090 |
|
Discount accretion PNCI loans |
|
|
|
883 |
|
|
|
|
1,459 |
|
|
|
|
868 |
|
|
|
|
573 |
|
|
|
|
1,590 |
|
All other loan interest income |
|
|
$ |
33,540 |
|
|
|
|
32,038 |
|
|
|
|
33,646 |
|
|
|
|
32,571 |
|
|
|
|
30,689 |
|
Total loan interest income |
|
|
$ |
35,769 |
|
|
|
$ |
34,338 |
|
|
|
$ |
34,738 |
|
|
|
$ |
34,838 |
|
|
|
$ |
33,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA |
(Unaudited. Dollars in thousands) |
|
|
|
Three months ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
Balance Sheet Data |
|
|
2016 |
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2015 |
Cash and due from banks |
|
|
$ |
315,088 |
|
|
|
$ |
216,786 |
|
|
|
$ |
388,878 |
|
|
|
$ |
303,461 |
|
|
|
$ |
209,298 |
|
Securities, available for sale |
|
|
|
510,209 |
|
|
|
|
529,017 |
|
|
|
|
477,454 |
|
|
|
|
404,885 |
|
|
|
|
329,361 |
|
Securities, held to maturity |
|
|
|
641,149 |
|
|
|
|
674,412 |
|
|
|
|
705,133 |
|
|
|
|
726,530 |
|
|
|
|
751,051 |
|
Restricted equity securities |
|
|
|
16,956 |
|
|
|
|
16,956 |
|
|
|
|
16,956 |
|
|
|
|
16,956 |
|
|
|
|
16,956 |
|
Loans held for sale |
|
|
|
7,777 |
|
|
|
|
2,904 |
|
|
|
|
2,240 |
|
|
|
|
1,873 |
|
|
|
|
5,152 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
|
217,110 |
|
|
|
|
209,840 |
|
|
|
|
197,695 |
|
|
|
|
194,913 |
|
|
|
|
199,330 |
|
Consumer loans |
|
|
|
377,016 |
|
|
|
|
381,114 |
|
|
|
|
401,076 |
|
|
|
|
395,283 |
|
|
|
|
403,081 |
|
Real estate mortgage loans |
|
|
|
1,998,913 |
|
|
|
|
1,913,024 |
|
|
|
|
1,813,933 |
|
|
|
|
1,811,832 |
|
|
|
|
1,757,082 |
|
Real estate construction loans |
|
|
|
119,187 |
|
|
|
|
149,652 |
|
|
|
|
128,843 |
|
|
|
|
120,909 |
|
|
|
|
110,073 |
|
Total loans, gross |
|
|
|
2,712,226 |
|
|
|
|
2,653,630 |
|
|
|
|
2,541,547 |
|
|
|
|
2,522,937 |
|
|
|
|
2,469,566 |
|
Allowance for loan losses |
|
|
|
(33,484 |
) |
|
|
|
(35,509 |
) |
|
|
|
(36,388 |
) |
|
|
|
(36,011 |
) |
|
|
|
(36,518 |
) |
Foreclosed assets |
|
|
|
4,124 |
|
|
|
|
3,842 |
|
|
|
|
4,471 |
|
|
|
|
5,369 |
|
|
|
|
5,285 |
|
Premises and equipment |
|
|
|
49,448 |
|
|
|
|
51,728 |
|
|
|
|
51,522 |
|
|
|
|
43,811 |
|
|
|
|
42,334 |
|
Cash value of life insurance |
|
|
|
95,281 |
|
|
|
|
94,572 |
|
|
|
|
95,256 |
|
|
|
|
94,560 |
|
|
|
|
94,458 |
|
Goodwill |
|
|
|
64,311 |
|
|
|
|
64,311 |
|
|
|
|
64,311 |
|
|
|
|
63,462 |
|
|
|
|
63,462 |
|
Other intangible assets |
|
|
|
6,923 |
|
|
|
|
7,282 |
|
|
|
|
7,641 |
|
|
|
|
5,894 |
|
|
|
|
6,184 |
|
Mortgage servicing rights |
|
|
|
6,208 |
|
|
|
|
6,720 |
|
|
|
|
7,140 |
|
|
|
|
7,618 |
|
|
|
|
7,467 |
|
Accrued interest receivable |
|
|
|
10,819 |
|
|
|
|
11,602 |
|
|
|
|
11,075 |
|
|
|
|
10,786 |
|
|
|
|
10,212 |
|
Other assets |
|
|
|
60,096 |
|
|
|
|
54,239 |
|
|
|
|
57,720 |
|
|
|
|
48,591 |
|
|
|
|
47,360 |
|
Total assets |
|
|
$ |
4,467,131 |
|
|
|
|
4,352,492 |
|
|
|
|
4,394,956 |
|
|
|
|
4,220,722 |
|
|
|
|
4,021,628 |
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
|
|
1,221,503 |
|
|
|
|
1,181,702 |
|
|
|
|
1,178,001 |
|
|
|
|
1,155,695 |
|
|
|
|
1,100,607 |
|
Interest-bearing demand deposits |
|
|
|
910,638 |
|
|
|
|
867,638 |
|
|
|
|
884,638 |
|
|
|
|
853,961 |
|
|
|
|
817,034 |
|
Savings deposits |
|
|
|
1,366,892 |
|
|
|
|
1,346,269 |
|
|
|
|
1,368,644 |
|
|
|
|
1,281,540 |
|
|
|
|
1,187,238 |
|
Time certificates |
|
|
|
336,979 |
|
|
|
|
345,787 |
|
|
|
|
353,757 |
|
|
|
|
340,070 |
|
|
|
|
352,993 |
|
Total deposits |
|
|
|
3,836,012 |
|
|
|
|
3,741,396 |
|
|
|
|
3,785,040 |
|
|
|
|
3,631,266 |
|
|
|
|
3,457,872 |
|
Accrued interest payable |
|
|
|
774 |
|
|
|
|
727 |
|
|
|
|
751 |
|
|
|
|
774 |
|
|
|
|
795 |
|
Reserve for unfunded commitments |
|
|
|
2,908 |
|
|
|
|
2,883 |
|
|
|
|
2,475 |
|
|
|
|
2,475 |
|
|
|
|
2,085 |
|
Other liabilities |
|
|
|
69,695 |
|
|
|
|
57,587 |
|
|
|
|
68,064 |
|
|
|
|
65,293 |
|
|
|
|
53,681 |
|
Other borrowings |
|
|
|
19,235 |
|
|
|
|
19,464 |
|
|
|
|
18,671 |
|
|
|
|
12,328 |
|
|
|
|
6,859 |
|
Junior subordinated debt |
|
|
|
56,617 |
|
|
|
|
56,567 |
|
|
|
|
56,519 |
|
|
|
|
56,470 |
|
|
|
|
56,991 |
|
Total liabilities |
|
|
|
3,985,241 |
|
|
|
|
3,878,624 |
|
|
|
|
3,931,520 |
|
|
|
|
3,768,606 |
|
|
|
|
3,578,283 |
|
Total shareholders' equity |
|
|
|
481,890 |
|
|
|
|
473,868 |
|
|
|
|
463,436 |
|
|
|
|
452,116 |
|
|
|
|
443,345 |
|
Accumulated other comprehensive gain (loss)
|
|
|
|
4,953 |
|
|
|
|
6,073 |
|
|
|
|
1,772 |
|
|
|
|
(1,778 |
) |
|
|
|
(2,298 |
) |
Average loans |
|
|
|
2,669,954 |
|
|
|
|
2,579,774 |
|
|
|
|
2,537,574 |
|
|
|
|
2,489,406 |
|
|
|
|
2,427,670 |
|
Average interest-earning assets |
|
|
|
4,055,446 |
|
|
|
|
4,038,728 |
|
|
|
|
3,876,786 |
|
|
|
|
3,777,144 |
|
|
|
|
3,616,912 |
|
Average total assets |
|
|
|
4,407,322 |
|
|
|
|
4,387,950 |
|
|
|
|
4,212,388 |
|
|
|
|
4,115,369 |
|
|
|
|
3,953,292 |
|
Average deposits |
|
|
|
3,784,748 |
|
|
|
|
3,778,436 |
|
|
|
|
3,616,618 |
|
|
|
|
3,543,423 |
|
|
|
|
3,390,229 |
|
Average total equity |
|
|
$ |
480,575 |
|
|
|
$ |
471,362 |
|
|
|
$ |
461,520 |
|
|
|
$ |
450,413 |
|
|
|
$ |
439,360 |
|
Total risk based capital ratio |
|
|
|
14.7 |
% |
|
|
|
14.7 |
% |
|
|
|
15.1 |
% |
|
|
|
15.1 |
% |
|
|
|
15.2 |
% |
Tier 1 capital ratio |
|
|
|
13.6 |
% |
|
|
|
13.6 |
% |
|
|
|
13.9 |
% |
|
|
|
13.8 |
% |
|
|
|
13.9 |
% |
Tier 1 common equity ratio |
|
|
|
12.0 |
% |
|
|
|
12.0 |
% |
|
|
|
12.3 |
% |
|
|
|
12.2 |
% |
|
|
|
12.3 |
% |
Tier 1 leverage ratio |
|
|
|
10.6 |
% |
|
|
|
10.4 |
% |
|
|
|
10.7 |
% |
|
|
|
10.8 |
% |
|
|
|
11.0 |
% |
Tangible capital ratio |
|
|
|
9.3 |
% |
|
|
|
9.4 |
% |
|
|
|
9.1 |
% |
|
|
|
9.2 |
% |
|
|
|
9.5 |
% |
TriCo Bancshares
Richard P. Smith, 530-898-0300
President & CEO
View source version on businesswire.com: http://www.businesswire.com/news/home/20161026007013/en/