National Fuel Reports Fourth Quarter and Full Year Fiscal 2016 Earnings
National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG) today announced consolidated results for the three
months and fiscal year ended September 30, 2016. National Fuel had consolidated earnings for the quarter ended September 30, 2016,
of $37.6 million or $0.44 per share, compared to the prior year’s fourth quarter consolidated loss of $187.7 million or $2.22 per
share. For fiscal 2016, the Company had a consolidated net loss of $291.0 million or $3.43 per share, versus a consolidated net
loss of $379.4 million or $4.50 per share in fiscal 2015.
FISCAL 2016 FOURTH QUARTER SUMMARY
- Consolidated net income of $37.6 million or $0.44 per share
- Operating Results (earnings before items impacting comparability) of $56.6 million or $0.66 per share
(non-GAAP reconciliation on page 2)
- Impairment of oil and gas properties of $32.8 million ($19.0 million after tax)
- Adjusted EBITDA of $170.1 million, up from $153.6 million in the prior year (non-GAAP reconciliation
on page 26)
- Net production of 39.8 Bcfe, a 6% increase from prior year, resulting in record annual net production
for fiscal 2016
- Price-related production curtailments of 6.2 Bcf in Appalachia
- Average natural gas prices after hedging of $3.09 per Mcf, down $0.26 per Mcf from the prior
year
- Average oil prices after hedging of $60.01 per Bbl, down $6.39 per Bbl from the prior year
- Midstream businesses Adjusted EBITDA of $67.5 million, up from $56.7 million in the prior year
(non-GAAP reconciliation on page 27)
MANAGEMENT COMMENTS
Ronald J. Tanski, President and Chief Executive Officer of National Fuel Gas Company, stated: “We are pleased to finish our 2016
fiscal year with a strong fourth quarter. Realized commodity prices that declined by more than 10% over the entire fiscal year had
a negative effect on our financial performance, as did weather that was 16% warmer than normal. Nonetheless, we were able to
improve on our overall results from the prior year. Our team’s continued focus on cost control and operational efficiencies across
the Company’s entire value chain helped drive the improved results for the year.
“Already into the second month of our 2017 fiscal year, we continue to focus on executing our integrated plans and navigating
the Company through an increasingly challenging environment in the domestic energy industry. We expect to continue the methodical
development of our vast, industry-leading low cost natural gas resource in the Marcellus and Utica shales. At the same time, we
will leverage our valuable pipeline footprint and over 100 years of operational experience to responsibly build out and maintain
the infrastructure necessary to supply the clean-burning fuel that keeps our utility customers warm, and connect the new supply
sources to demand centers across the region. I am confident that our asset base and unique integrated structure will continue to
provide us with a competitive advantage and that our strategy will deliver increasing returns for our shareholders, and position
National Fuel as a premier energy company for years to come."
OPERATING RESULTS
|
|
|
|
Three Months Ended |
|
Fiscal Year Ended |
|
|
|
|
September 30, |
|
September 30, |
(in thousands except per share amounts) |
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Reported GAAP earnings (loss) |
|
|
|
$ |
37,553 |
|
|
$ |
(187,703 |
) |
|
$ |
(290,958 |
) |
|
$ |
(379,427 |
) |
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas properties (E&P) |
|
|
|
32,756 |
|
|
417,197 |
|
|
948,307 |
|
|
1,126,257 |
|
Tax impact of impairment of oil and gas properties |
|
|
|
(13,757 |
) |
|
(176,360 |
) |
|
(398,287 |
) |
|
(476,097 |
) |
Joint development agreement professional fees (E&P) |
|
|
|
|
|
|
|
7,855 |
|
|
|
Tax impact of joint development agreement professional fees |
|
|
|
|
|
|
|
(3,299 |
) |
|
|
Deferred income tax adjustments (E&P) |
|
|
|
|
|
(13,206 |
) |
|
|
|
(13,206 |
) |
Reversal of stock-based compensation |
|
|
|
|
|
(7,776 |
) |
|
|
|
(7,776 |
) |
Tax impact of reversal of stock-based compensation |
|
|
|
|
|
3,095 |
|
|
|
|
3,095 |
|
Operating Results |
|
|
|
$ |
56,552 |
|
|
$ |
35,247 |
|
|
$ |
263,618 |
|
|
$ |
252,846 |
|
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP earnings (loss) per share |
|
|
|
$ |
0.44 |
|
|
$ |
(2.22 |
) |
|
$ |
(3.43 |
) |
|
$ |
(4.50 |
) |
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas properties (E&P) |
|
|
|
0.38 |
|
|
4.93 |
|
|
11.18 |
|
|
13.35 |
|
Tax impact of impairment of oil and gas properties |
|
|
|
(0.16 |
) |
|
(2.09 |
) |
|
(4.69 |
) |
|
(5.64 |
) |
Joint development agreement professional fees (E&P) |
|
|
|
|
|
|
|
0.09 |
|
|
|
Tax impact of joint development agreement professional fees |
|
|
|
|
|
|
|
(0.04 |
) |
|
|
Deferred income tax adjustments (E&P) |
|
|
|
|
|
(0.15 |
) |
|
|
|
(0.15 |
) |
Reversal of stock-based compensation |
|
|
|
|
|
(0.09 |
) |
|
|
|
(0.09 |
) |
Tax impact of reversal of stock-based compensation |
|
|
|
|
|
0.04 |
|
|
|
|
0.04 |
|
Earnings per share impact of dilutive shares (All segments) |
|
|
|
|
|
(0.01 |
) |
|
(0.02 |
) |
|
(0.04 |
) |
Operating Results per diluted share |
|
|
|
$ |
0.66 |
|
|
$ |
0.41 |
|
|
$ |
3.09 |
|
|
$ |
2.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCUSSION OF RESULTS BY SEGMENT
The following discussion of the earnings of each segment is summarized in a tabular form on pages 9 through 12 of this report.
It may be helpful to refer to those tables while reviewing this discussion. Note that management defines Operating Results as
reported GAAP earnings before items impacting comparability, and Adjusted EBITDA as reported GAAP earnings before the following
items: interest expense, depreciation and amortization, interest and other income, impairments, items impacting comparability, and
income taxes.
Upstream Business
Exploration and Production Segment
The Exploration and Production segment operations are carried out by Seneca Resources Corporation ("Seneca"). Seneca explores
for, develops and produces natural gas and oil reserves, primarily in Pennsylvania and California.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Fiscal Year Ended |
|
|
|
|
September 30, |
|
September 30, |
(in thousands except per share amounts) |
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
|
2015 |
|
Variance |
Net Income / (Loss) |
|
|
|
$ |
16,744 |
|
|
$ |
(207,019 |
) |
|
$ |
223,763 |
|
|
$ |
(452,842 |
) |
|
$ |
(556,974 |
) |
|
$ |
104,132 |
|
Net Income / (Loss) Per Share (Diluted) |
|
|
|
$ |
0.20 |
|
|
$ |
(2.45 |
) |
|
$ |
2.65 |
|
|
$ |
(5.34 |
) |
|
$ |
(6.60 |
) |
|
$ |
1.26 |
|
Adjusted EBITDA |
|
|
|
$ |
95,157 |
|
|
$ |
97,582 |
|
|
$ |
(2,425 |
) |
|
$ |
363,830 |
|
|
$ |
422,289 |
|
|
$ |
(58,459 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income in the Exploration and Production segment in the current year’s fourth quarter was $16.7 million or $0.20 per share,
compared to a net loss of $207.0 million or $2.45 per share in the prior year’s fourth quarter, an increase of $223.7 million, or
$2.65 per share. The increase in the Exploration and Production segment's fourth quarter net income is mainly due to lower charges
that were recorded to write down the value of Seneca’s oil and natural gas reserves under the full cost method of accounting. The
non-cash, pre-tax impairment charge recorded in the current year's fourth quarter was $32.8 million ($19.0 million after-tax)
versus $417.2 million ($240.8 million after-tax) in the prior year. The full cost method of accounting requires that Seneca perform
a quarterly “ceiling test” to compare the present value of future revenues from its oil and natural gas reserves based on an
unweighted arithmetic average of the first day of the month oil and gas prices for each month within the 12-month period prior to
the end of the reporting period (“the ceiling”) with the book value of those reserves at the balance sheet date. If the book value
of the reserves exceeds the ceiling, a non-cash impairment charge must be recorded in order to reduce the book value of the
reserves to the calculated ceiling. While possible, Seneca does not expect to incur an impairment charge in the first quarter of
fiscal 2017 due to the improvement in oil and gas prices and lower lease operating expenses and development costs.
Excluding items impacting comparability, including the impairment charges discussed above, Operating Results in the Exploration
and Production segment in the current year’s fourth quarter were $35.7 million, or $0.42 per share, compared to $19.0 million, or
$0.22 per share, in the prior year’s fourth quarter, an increase of $16.7 million or $0.20 per share. The increase in Operating
Results is mainly due to higher natural gas production, lower operating expenses and a lower effective tax rate, offset partially
by lower realized natural gas and crude oil prices and lower oil production.
Seneca's fourth quarter net production was 39.8 billion cubic feet equivalent ("Bcfe"), an increase of 2.2 Bcfe, or 6 percent,
from the prior year, and a decrease of 4.1 Bcfe, or 9 percent, versus the third quarter of fiscal 2016. Net natural gas production
increased 2.5 Bcf, or 8 percent, versus prior year due mainly to new incremental firm transportation capacity that became available
to Seneca during the first quarter of fiscal 2016. Seneca voluntarily curtailed an estimated 6.2 Bcf of net natural gas production
in the fourth quarter as a result of depressed local spot prices in Pennsylvania. Seneca’s crude oil production decreased 54
thousand barrels ("Mbbl"), or 7 percent, due mainly to the continuing impact of a disruption in steam flood operations that
occurred during the first quarter in the North Midway Sunset field. Steam volumes increased at North Midway Sunset during the
fourth quarter of fiscal 2016 and field production is expected to return to pre-disruption levels in the first half of fiscal
2017.
Seneca's average realized natural gas price, after the impact of hedging, for the fourth quarter was $3.09 per thousand cubic
feet ("Mcf"), a decrease of $0.26 per Mcf versus the prior year. Seneca's average realized oil price, after the impact of hedging,
was $60.01 per barrel ("Bbl"), a decrease of $6.39 per Bbl. Seneca's average realized natural gas and oil prices benefited from an
uplift of $0.82 per Mcf and $20.55 per Bbl, respectively, from financial hedges settled during the quarter.
The decrease in Seneca’s fourth quarter operating expenses was driven by lower lease operating and transportation expense
("LOE") and lower depreciation, depletion and amortization ("DD&A") expense. LOE decreased due to lower per unit operating
costs, offset by the impact of higher natural gas production and the associated gathering costs. On a per unit of production basis,
LOE decreased from $1.07 per Mcf equivalent ("Mcfe") to $0.97 per Mcfe. The $0.10 per Mcfe decrease is largely due to a reduction
in well maintenance and steam fuel costs in Seneca's California division and lower salt water disposal and maintenance costs in
Seneca's Appalachian division. DD&A expense decreased due to lower per unit DD&A, offset partially by the impact of higher
production. Seneca’s per unit DD&A decreased $0.54 per Mcfe to $0.69 per Mcfe due to a lower depletable fixed asset balance
resulting mainly from the ceiling test impairment charges recorded during the prior four quarters.
A lower effective income tax rate also benefited Seneca’s earnings. The lower effective rate was principally attributed to a tax
credit related to a solar farm that went in service at Seneca’s California operations in the fourth quarter. Adjustments related to
the intercompany tax sharing agreement in place amongst the Company’s subsidiaries also contributed to the lower effective
rate.
The net loss in the Exploration and Production segment for fiscal 2016 was $452.8 million or $5.34 per share, compared to a net
loss of $557.0 million, or $6.60 per share, in fiscal 2015, an improvement of $104.2 million or $1.26 per share. The decrease in
the Exploration and Production segment's fiscal 2016 net loss is mainly due to lower charges that were recorded to write down the
value of Seneca’s oil and natural gas reserves under the full cost method of accounting. The total non-cash, pre-tax impairment
charge recorded in fiscal 2016 was $948.3 million ($550.0 million after-tax) versus $1.1 billion ($650.2 million after-tax) in the
prior fiscal year.
Excluding items impacting comparability, including the impairment charges discussed above, Operating Results in the Exploration
and Production segment for fiscal 2016 were $101.7 million, or $1.19 per share, compared to $78.4 million, or $0.92 per share, in
fiscal 2015, an increase of $23.3 million or $0.27 per share. The increase in Operating Results is mainly due to higher production,
lower operating expenses and a lower effective tax rate, offset partially by lower realized natural gas and crude oil prices and
higher interest expense.
Seneca generated record net production of 161.1 Bcfe in fiscal 2016, an increase of 3.3 Bcfe, or 2 percent, versus fiscal 2015.
Seneca voluntarily curtailed an estimated 34.6 Bcf of net natural gas production in fiscal 2016. Seneca's average realized natural
gas and oil prices, after the impact of hedging, were $3.02 per Mcf and $57.91 per Bbl, respectively, a decrease of $0.36 per Mcf
and $12.45 per Bbl, versus fiscal 2015.
LOE expense decreased primarily due to lower repairs and maintenance expenses and overall operating costs, which decreased
Seneca’s average per unit LOE by $0.10 per Mcfe, offset slightly by the impact of higher production and the associated gathering
costs. Property, franchise and other taxes decreased due to lower Pennsylvania impact fee payments and California assessments.
DD&A expense decreased $0.65 per Mcfe to $0.87 per Mcfe as a result of lower depletable fixed asset balance following the
ceiling test impairment charges.
Year End Proved Reserves
Seneca’s total proved crude oil and natural gas reserves were 1,849 Bcfe at September 30, 2016 versus 2,344 Bcfe at September
30, 2015. The 495 Bcfe decrease was due primarily to 262 Bcfe of mineral sales, another 262 Bcfe of net negative revisions, and 161
Bcfe of annual production, offset by a 190 Bcfe of extensions and discoveries. Seneca’s total proved undeveloped reserves (“PUDs”)
at the end of fiscal 2016 were 543 Bcfe, or 29 percent of proved reserves, which was down from 35 percent of proved reserves at the
end of fiscal 2015.
As part of the joint development agreement (“JDA”) entered into in November 2015 and extended in June 2016, Seneca conveyed
approximately 246 Bcfe of natural gas reserves to the JDA partner in fiscal 2016. The Company expects to convey an additional 69
Bcfe of proved reserves to the JDA partner in fiscal 2017. In addition to the JDA, the Company sold approximately 16 Bcfe of Upper
Devonian reserves in fiscal 2016.
Revisions to previous proved reserve estimates resulted in a net reduction of 262 Bcfe, with 227 Bcfe, or 87 percent, due to
lower oil and gas pricing. Similar to the quarterly ceiling test calculation discussed above, Seneca is required under SEC
accounting rules to use 12-month historical oil and gas pricing to estimate its proved reserves. Average natural gas and oil prices
used to estimate the Company’s proved reserves decreased $0.75 per Mcf and $18.57 per Bbl, respectively, from 2015. The Company is
able to record positive price related revisions to its proved reserves if oil and gas prices increase.
Adjusting for sales and revisions, Seneca replaced 117 percent of its production in fiscal 2016 versus 404 percent in fiscal
2015. The decrease was driven primarily by the JDA and an overall reduction in development activity in Appalachia, where the
Company went from operating 3 rigs in fiscal 2015 to a single rig in the second quarter of fiscal 2016.
Midstream Businesses
Pipeline and Storage Segment
The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation”) and
Empire Pipeline, Inc. (“Empire”). The Pipeline and Storage segment provides natural gas transportation and storage services to
affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in
western New York and Pennsylvania.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Fiscal Year Ended |
|
|
|
|
September 30, |
|
September 30, |
(in thousands except per share amounts) |
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
|
2015 |
|
Variance |
Net Income / (Loss) |
|
|
|
$ |
16,816 |
|
|
$ |
18,485 |
|
|
$ |
(1,669 |
) |
|
$ |
76,610 |
|
|
$ |
80,354 |
|
|
$ |
(3,744 |
) |
Net Income / (Loss) Per Share (Diluted) |
|
|
|
$ |
0.20 |
|
|
$ |
0.22 |
|
|
$ |
(0.02 |
) |
|
$ |
0.90 |
|
|
$ |
0.95 |
|
|
$ |
(0.05 |
) |
Adjusted EBITDA |
|
|
|
$ |
46,517 |
|
|
$ |
40,297 |
|
|
$ |
6,220 |
|
|
$ |
199,446 |
|
|
$ |
188,042 |
|
|
$ |
11,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Pipeline and Storage segment's fourth quarter earnings decreased $1.7 million versus the prior year as the increase in the
segment’s operating income was more than offset by lower other income and higher income taxes. Operating income increased $2.9
million, or 9 percent, as a result of the three expansion projects - Northern Access 2015, Westside Expansion & Modernization,
and Tuscarora Lateral - that were placed in service during the first quarter of fiscal 2016. Other income decreased $1.4 million as
the Company recorded lower allowance for funds used during construction (“AFUDC”) following the in-service of the three expansion
projects that were under construction during the prior year. The segment’s effective tax rate was higher in the fourth quarter due
to adjustments related to the intercompany tax sharing agreement in place amongst the Company's subsidiaries.
Similarly, the Pipeline and Storage segment's fiscal 2016 earnings decreased $3.7 million versus the prior year as the increase
in operating income was more than offset by higher interest expense and income taxes. Operating income increased $4.4 million, or 3
percent, as a result of the three expansion projects that were placed in service during the first quarter of fiscal 2016. The
impact of the expansion projects were partially offset by a decrease in revenues from short-term seasonal contracts and a reduction
in some of Supply Corporation’s and Empire’s tariff rates, as well as higher post-retirement benefit and executive compensation
costs. The increase in interest expense was due to the full year impact of the long-term debt issuance that occurred at the end of
the quarter ended June 30, 2015. The segment’s effective tax rate was higher in the fourth quarter due to changes in intercompany
tax adjustments recorded in the current year.
Gathering Segment
The Gathering segment’s operations are carried out by National Fuel Gas Midstream Corporation’s subsidiary limited liability
companies. The Gathering segment constructs, owns and operates natural gas gathering pipelines and compression facilities in the
Appalachian region which currently delivers Seneca’s gross Appalachian production to the interstate pipeline system.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Fiscal Year Ended |
|
|
|
|
September 30, |
|
September 30, |
(in thousands except per share amounts) |
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
|
2015 |
|
Variance |
Net Income / (Loss) |
|
|
|
$ |
8,537 |
|
|
$ |
7,594 |
|
|
$ |
943 |
|
|
$ |
30,499 |
|
|
$ |
31,849 |
|
|
$ |
(1,350 |
) |
Net Income / (Loss) Per Share (Diluted) |
|
|
|
$ |
0.10 |
|
|
$ |
0.09 |
|
|
$ |
0.01 |
|
|
$ |
0.36 |
|
|
$ |
0.38 |
|
|
$ |
(0.02 |
) |
Adjusted EBITDA |
|
|
|
$ |
20,963 |
|
|
$ |
16,426 |
|
|
$ |
4,537 |
|
|
$ |
78,685 |
|
|
$ |
68,881 |
|
|
$ |
9,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Gathering segment’s fourth quarter earnings increased 12 percent due to higher gathering revenues, offset partially by
higher Operation and Maintenance ("O&M"), DD&A and interest expenses. Operating revenues increased $5.2 million, or 29
percent, as a result of the increase in Seneca's gross production volumes during the quarter. O&M expense increased on higher
costs associated with the operation of various compression facilities that were placed in service during the current fiscal year.
DD&A expense increased due to higher gross plant in service during the quarter. Interest expense increased due to a decline in
capitalized interest on lower construction work in progress during the current quarter.
The Gathering segment’s fiscal 2016 earnings declined 4 percent versus fiscal 2015 as the increase in operating income was more
than offset by an increase in interest expense. Operating income increased $5.4 million, or 9 percent, as gathering revenues from
higher system throughput more than offset higher O&M and DD&A expenses. Operating revenues increased $12.2 million, or 16
percent, due to the increase in Seneca's gross production volumes in 2016. O&M expense increased on higher costs associated
with the operation of various compression facilities that were placed in service during the current fiscal year. DD&A expense
increased due to higher gross plant in service during the year. The increase in interest expense was due to the full year impact of
the long-term debt issuance that occurred at the end of the quarter ended June 30, 2015, coupled with lower capitalized
interest.
Downstream Businesses
Utility Segment
The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution”), which sells or
transports natural gas to customers located in western New York and northwestern Pennsylvania.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Fiscal Year Ended |
|
|
|
|
September 30, |
|
September 30, |
(in thousands except per share amounts) |
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
|
2015 |
|
Variance |
Net Income / (Loss) |
|
|
|
$ |
(1,784 |
) |
|
$ |
(3,288 |
) |
|
$ |
1,504 |
|
|
$ |
50,960 |
|
|
$ |
63,271 |
|
|
$ |
(12,311 |
) |
Net Income / (Loss) Per Share (Diluted) |
|
|
|
$ |
(0.02 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.02 |
|
|
$ |
0.60 |
|
|
$ |
0.75 |
|
|
$ |
(0.15 |
) |
Adjusted EBITDA |
|
|
|
$ |
10,400 |
|
|
$ |
3,311 |
|
|
$ |
7,089 |
|
|
$ |
148,683 |
|
|
$ |
164,037 |
|
|
$ |
(15,354 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The $0.02 per share improvement in the Utility segment's fourth quarter net loss was largely attributable to lower O&M
expenses offset slightly by higher DD&A expense. O&M expense decreased $5.6 million versus the prior year due to lower
maintenance, personnel, and post-retirement benefit costs.
The Utility segment’s fiscal 2016 earnings decreased 19 percent due to the warmer winter heating season and the impact of a
regulatory true-up adjustment in fiscal 2015, offset partially by a reduction in O&M expenses. Warmer weather during the winter
heating season had a negative impact on the segment’s margins, which contributed to a $0.15 per share decline in the Utility’s
earnings. In New York, the impact of weather variations on earnings is largely mitigated by that jurisdiction’s weather
normalization clause. O&M expense decreased $10.8 million in fiscal 2016 due to a decline in uncollectible customer accounts
and lower maintenance, personnel, and post-retirement benefit costs.
Energy Marketing Segment
The Energy Marketing segment's operations are carried out by National Fuel Resources, Inc. (“NFR”). NFR markets natural gas to
industrial, wholesale, commercial, public authority and residential customers primarily in western and central New York and
northwestern Pennsylvania, offering competitively priced natural gas to its customers.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Fiscal Year Ended |
|
|
|
|
September 30, |
|
September 30, |
(in thousands except per share amounts) |
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
|
2015 |
|
Variance |
Net Income / (Loss) |
|
|
|
$ |
231 |
|
|
$ |
34 |
|
|
$ |
197 |
|
|
$ |
4,348 |
|
|
$ |
7,766 |
|
|
$ |
(3,418 |
) |
Net Income / (Loss) Per Share (Diluted) |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.05 |
|
|
$ |
0.09 |
|
|
$ |
(0.04 |
) |
Adjusted EBITDA |
|
|
|
$ |
87 |
|
|
$ |
(176 |
) |
|
$ |
263 |
|
|
$ |
6,655 |
|
|
$ |
12,237 |
|
|
$ |
(5,582 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Energy Marketing segment's fourth quarter earnings were relatively flat when compared to the prior year. For fiscal 2016,
earnings declined $3.4 million due primarily to lower customer volumes and margins, which were negatively impacted by the warmer
winter weather and stronger natural gas prices at local purchase points relative to NFR’s NYMEX-based customer sales contracts.
Corporate and All Other
The Corporate and All Other category net loss of $3.0 million for the quarter ended September 30, 2016, compares to a net loss
of $3.5 million in the prior year’s fourth quarter. The $0.5 million decrease in the net loss impacted consolidated earnings by
less than $0.01 per share.
The Corporate and All Other category net loss of $0.5 million for the year ended September 30, 2016, compares to a net loss of
$5.7 million in the prior year. The $5.2 million decrease in the net loss was due to lower corporate-level expenses and lower
income taxes.
EARNINGS GUIDANCE
The Company is reaffirming its earnings guidance for fiscal 2017 with a range of $2.85 to $3.15 per share. While the earnings
guidance range remains unchanged, the Company is updating fiscal 2017 capital expenditure and production guidance and revising some
of its Exploration & Production forecast assumptions.
|
|
|
|
|
|
|
|
|
|
|
Updated FY 2017 Guidance |
|
Previous FY 2017 Guidance |
Consolidated Earnings per Share |
|
|
|
$2.85 to $3.15 |
|
$2.85 to $3.15 |
Capital Expenditures (Millions) |
|
|
|
|
|
|
Exploration & Production (1) |
|
|
|
$180 - $220 |
|
$160 - $200 |
Pipeline & Storage |
|
|
|
$390 - $440 |
|
$400 - $450 |
Gathering |
|
|
|
$65 - $75 |
|
$75 - $85 |
Utility |
|
|
|
$90 - $100 |
|
$90 - $100 |
Consolidated Capital Expenditures |
|
|
|
$725 - $835 |
|
$725 - $835 |
|
|
|
|
|
|
|
Exploration & Production Segment Guidance |
|
|
|
|
NYMEX Natural Gas Price Assumption |
|
|
|
$3.25 |
|
$3.00 |
NYMEX Crude Oil Price Assumption |
|
|
|
$53.00 |
|
$50.00 |
|
|
|
|
|
|
|
Production (Bcfe) |
|
|
|
|
|
|
East Division - Appalachia |
|
|
|
125 to 148 |
|
130 to 153 |
West Division - California |
|
|
|
20 to 22 |
|
20 to 22 |
Total Production |
|
|
|
145 to 170 |
|
150 to 175 |
|
|
|
|
|
|
|
E&P Operating Costs ($/Mcfe) |
|
|
|
|
|
|
LOE |
|
|
|
$0.95 - $1.05 |
|
$0.95 - $1.05 |
G&A |
|
|
|
$0.35 - $0.40 |
|
$0.35 - $0.40 |
DD&A |
|
|
|
$0.65 - $0.75 |
|
$0.65 - $0.75 |
|
|
|
|
|
|
|
(1) |
|
Net of initial conveyance proceeds received from joint development partner for
working interest in joint development wells |
|
|
|
EARNINGS TELECONFERENCE
The Company will host a conference call on Friday, November 4, 2016, at 11 a.m. Eastern Time to discuss this announcement. There
are two ways to access this call. For those with Internet access, visit the NFG Investor Relations News & Events page at
National Fuel’s website at investor.nationalfuelgas.com. For those without Internet access, audio access is also provided by dialing
(toll-free) 844-742-4246, using conference ID number “97603563.” For those unable to listen to the live conference call, an audio
replay will be available approximately two hours following the teleconference at the same website link and by phone at (toll-free)
855-859-2056 or 404-537-3406, using conference ID number “97603563.” Both the webcast and telephonic replay will be available until
the close of business on Friday, November 11, 2016.
National Fuel is an integrated energy company reporting financial results for five operating segments: Exploration and
Production, Pipeline and Storage, Gathering, Utility, and Energy Marketing. Additional information about National Fuel is available
at www.nationalfuelgas.com.
Certain statements contained herein, including statements identified by the use of the words “anticipates,” “estimates,”
“expects,” “forecasts,” “intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and similar expressions, and
statements which are other than statements of historical facts, are “forward-looking statements” as defined by the Private
Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual
results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations,
beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be
no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other
factors, the following are important factors that could cause actual results to differ materially from those discussed in the
forward-looking statements: delays or changes in costs or plans with respect to Company projects or related projects of other
companies, including difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the
cooperation of interconnecting facility operators; governmental/regulatory actions, initiatives and proceedings, including those
involving rate cases (which address, among other things, target rates of return, rate design and retained natural gas),
environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; impairments under the SEC’s
full cost ceiling test for natural gas and oil reserves; changes in the price of natural gas or oil; financial and economic
conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable
terms for working capital, capital expenditures and other investments, including any downgrades in the Company’s credit ratings and
changes in interest rates and other capital market conditions; factors affecting the Company’s ability to successfully identify,
drill for and produce economically viable natural gas and oil reserves, including among others geology, lease availability, title
disputes, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations,
insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and
compliance with environmental laws and regulations; changes in laws, regulations or judicial interpretations to which the Company
is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real
property, and exploration and production activities such as hydraulic fracturing; changes in price differentials between similar
quantities of natural gas or oil sold at different geographic locations, and the effect of such changes on commodity production,
revenues and demand for pipeline transportation capacity to or from such locations; other changes in price differentials between
similar quantities of natural gas or oil having different quality, heating value, hydrocarbon mix or delivery date; the cost and
effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company;
uncertainty of oil and gas reserve estimates; significant differences between the Company’s projected and actual production levels
for natural gas or oil; changes in demographic patterns and weather conditions; changes in the availability, price or accounting
treatment of derivative financial instruments; changes in economic conditions, including global, national or regional recessions,
and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services; the creditworthiness or
performance of the Company’s key suppliers, customers and counterparties; economic disruptions or uninsured losses resulting from
major accidents, fires, severe weather, natural disasters, terrorist activities, acts of war, cyber attacks or pest infestation;
significant differences between the Company’s projected and actual capital expenditures and operating expenses; changes in laws,
actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other
post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; increasing health care costs
and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; or
increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to
update any forward-looking statements to reflect events or circumstances after the date thereof.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS |
QUARTER ENDED SEPTEMBER 30, 2016 |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upstream |
|
Midstream Businesses |
|
Downstream Businesses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration & |
|
Pipeline & |
|
|
|
|
|
Energy |
|
Corporate / |
|
|
(Thousands of Dollars) |
|
|
Production |
|
Storage |
|
Gathering |
|
Utility |
|
Marketing |
|
All Other |
|
Consolidated* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter 2015 GAAP earnings |
|
|
$ |
(207,019 |
) |
|
$ |
18,485 |
|
|
$ |
7,594 |
|
|
$ |
(3,288 |
) |
|
$ |
34 |
|
|
$ |
(3,509 |
) |
|
$ |
(187,703 |
) |
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas producing properties |
|
|
417,197 |
|
|
|
|
|
|
|
|
|
|
|
|
417,197 |
|
Tax impact of impairment of oil and gas producing properties |
|
|
(176,360 |
) |
|
|
|
|
|
|
|
|
|
|
|
(176,360 |
) |
Deferred income tax adjustments |
|
|
(13,206 |
) |
|
|
|
|
|
|
|
|
|
|
|
(13,206 |
) |
Reversal of stock-based compensation |
|
|
(2,767 |
) |
|
(1,900 |
) |
|
— |
|
|
(1,684 |
) |
|
— |
|
|
(1,425 |
) |
|
(7,776 |
) |
Tax impact of reversal of stock-based compensation |
|
|
1,170 |
|
|
754 |
|
|
— |
|
|
649 |
|
|
— |
|
|
522 |
|
|
3,095 |
|
Fourth quarter 2015 operating results |
|
|
19,015 |
|
|
17,339 |
|
|
7,594 |
|
|
(4,323 |
) |
|
34 |
|
|
(4,412 |
) |
|
35,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices |
|
|
(3,006 |
) |
|
|
|
|
|
|
|
|
|
|
|
(3,006 |
) |
Higher (lower) natural gas prices |
|
|
(5,933 |
) |
|
|
|
|
|
|
|
|
|
|
|
(5,933 |
) |
Higher (lower) natural gas production |
|
|
5,490 |
|
|
|
|
|
|
|
|
|
|
|
|
5,490 |
|
Higher (lower) crude oil production |
|
|
(2,358 |
) |
|
|
|
|
|
|
|
|
|
|
|
(2,358 |
) |
Lower (higher) lease operating and transportation expenses |
|
|
1,121 |
|
|
|
|
|
|
|
|
|
|
|
|
1,121 |
|
Lower (higher) depreciation / depletion |
|
|
12,286 |
|
|
(912 |
) |
|
(697 |
) |
|
(957 |
) |
|
|
|
|
|
9,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues |
|
|
|
|
3,946 |
|
|
|
|
|
|
|
|
|
|
3,946 |
|
Higher (lower) gathering and processing revenues |
|
|
|
|
|
|
3,403 |
|
|
|
|
|
|
|
|
3,403 |
|
Lower (higher) other operating expenses |
|
|
2,547 |
|
|
1,049 |
|
|
(466 |
) |
|
4,723 |
|
|
|
|
287 |
|
|
8,140 |
|
Lower (higher) property, franchise and other taxes |
|
|
814 |
|
|
|
|
|
|
|
|
|
|
|
|
814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins |
|
|
|
|
|
|
|
|
|
|
166 |
|
|
346 |
|
|
512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) AFUDC** |
|
|
|
|
(1,415 |
) |
|
|
|
|
|
|
|
|
|
(1,415 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) interest expense |
|
|
|
|
|
|
(441 |
) |
|
|
|
|
|
|
|
(441 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate |
|
|
5,992 |
|
|
(2,356 |
) |
|
(911 |
) |
|
(1,244 |
) |
|
|
|
373 |
|
|
1,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding |
|
|
(225 |
) |
|
(835 |
) |
|
55 |
|
|
17 |
|
|
31 |
|
|
415 |
|
|
(542 |
) |
Fourth quarter 2016 operating results |
|
|
35,743 |
|
|
16,816 |
|
|
8,537 |
|
|
(1,784 |
) |
|
231 |
|
|
(2,991 |
) |
|
56,552 |
|
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas producing properties |
|
|
(32,756 |
) |
|
|
|
|
|
|
|
|
|
|
|
(32,756 |
) |
Tax impact of impairment of oil and gas producing properties |
|
|
13,757 |
|
|
|
|
|
|
|
|
|
|
|
|
13,757 |
|
Fourth quarter 2016 GAAP earnings |
|
|
$ |
16,744 |
|
|
$ |
16,816 |
|
|
$ |
8,537 |
|
|
$ |
(1,784 |
) |
|
$ |
231 |
|
|
$ |
(2,991 |
) |
|
$ |
37,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts do not reflect intercompany eliminations |
** AFUDC = Allowance for Funds Used During Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE |
QUARTER ENDED SEPTEMBER 30, 2016 |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upstream |
|
Midstream Businesses |
|
Downstream Businesses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration & |
|
Pipeline & |
|
|
|
|
|
Energy |
|
Corporate / |
|
|
|
|
|
Production |
|
Storage |
|
Gathering |
|
Utility |
|
Marketing |
|
All Other |
|
Consolidated* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter 2015 GAAP earnings |
|
|
$ |
(2.45 |
) |
|
$ |
0.22 |
|
|
$ |
0.09 |
|
|
$ |
(0.04 |
) |
|
$ |
— |
|
|
$ |
(0.04 |
) |
|
$ |
(2.22 |
) |
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas producing properties |
|
|
4.93 |
|
|
|
|
|
|
|
|
|
|
|
|
4.93 |
|
Tax impact of impairment of oil and gas producing properties |
|
|
(2.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
(2.09 |
) |
Deferred income tax adjustments |
|
|
(0.15 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.15 |
) |
Reversal of stock-based compensation |
|
|
(0.03 |
) |
|
(0.02 |
) |
|
— |
|
|
(0.02 |
) |
|
— |
|
|
(0.02 |
) |
|
(0.09 |
) |
Tax impact of reversal of stock-based compensation |
|
|
0.01 |
|
|
0.01 |
|
|
— |
|
|
0.01 |
|
|
— |
|
|
0.01 |
|
|
0.04 |
|
Earnings per share impact of diluted shares |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.01 |
) |
Rounding |
|
|
0.01 |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
— |
|
Fourth quarter 2015 operating results |
|
|
0.22 |
|
|
0.20 |
|
|
0.09 |
|
|
(0.05 |
) |
|
— |
|
|
(0.05 |
) |
|
0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices |
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.04 |
) |
Higher (lower) natural gas prices |
|
|
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.07 |
) |
Higher (lower) natural gas production |
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
0.06 |
|
Higher (lower) crude oil production |
|
|
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.03 |
) |
Lower (higher) lease operating and transportation expenses |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
0.01 |
|
Lower (higher) depreciation / depletion |
|
|
0.14 |
|
|
(0.01 |
) |
|
(0.01 |
) |
|
(0.01 |
) |
|
|
|
|
|
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues |
|
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
0.05 |
|
Higher (lower) gathering and processing revenues |
|
|
|
|
|
|
0.04 |
|
|
|
|
|
|
|
|
0.04 |
|
Lower (higher) other operating expenses |
|
|
0.03 |
|
|
0.01 |
|
|
(0.01 |
) |
|
0.06 |
|
|
|
|
— |
|
|
0.09 |
|
Lower (higher) property, franchise and other taxes |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins |
|
|
|
|
|
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) AFUDC** |
|
|
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) interest expense |
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate |
|
|
0.07 |
|
|
(0.03 |
) |
|
(0.01 |
) |
|
(0.01 |
) |
|
|
|
— |
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding |
|
|
0.02 |
|
|
— |
|
|
0.01 |
|
|
(0.01 |
) |
|
— |
|
|
0.01 |
|
|
0.03 |
|
Fourth quarter 2016 operating results |
|
|
0.42 |
|
|
0.20 |
|
|
0.10 |
|
|
(0.02 |
) |
|
— |
|
|
(0.04 |
) |
|
0.66 |
|
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas producing properties |
|
|
(0.38 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.38 |
) |
Tax impact of impairment of oil and gas producing properties |
|
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
0.16 |
|
Fourth quarter 2016 GAAP earnings |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.10 |
|
|
$ |
(0.02 |
) |
|
$ |
— |
|
|
$ |
(0.04 |
) |
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts do not reflect intercompany eliminations |
** AFUDC = Allowance for Funds Used During Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS |
TWELVE MONTHS ENDED SEPTEMBER 30, 2016 |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upstream |
|
Midstream Businesses |
|
Downstream Businesses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration & |
|
Pipeline & |
|
|
|
|
|
Energy |
|
Corporate / |
|
|
(Thousands of Dollars) |
|
|
Production |
|
Storage |
|
Gathering |
|
Utility |
|
Marketing |
|
All Other |
|
Consolidated* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2015 GAAP earnings |
|
|
$ |
(556,974 |
) |
|
$ |
80,354 |
|
|
$ |
31,849 |
|
|
$ |
63,271 |
|
|
$ |
7,766 |
|
|
$ |
(5,693 |
) |
|
$ |
(379,427 |
) |
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas producing properties |
|
|
1,126,257 |
|
|
|
|
|
|
|
|
|
|
|
|
1,126,257 |
|
Tax impact of impairment of oil and gas producing properties |
|
|
(476,097 |
) |
|
|
|
|
|
|
|
|
|
|
|
(476,097 |
) |
Deferred income tax adjustments |
|
|
(13,206 |
) |
|
|
|
|
|
|
|
|
|
|
|
(13,206 |
) |
Reversal of stock-based compensation |
|
|
(2,767 |
) |
|
(1,900 |
) |
|
— |
|
|
(1,684 |
) |
|
— |
|
|
(1,425 |
) |
|
(7,776 |
) |
Tax impact of reversal of stock-based compensation |
|
|
1,170 |
|
|
754 |
|
|
— |
|
|
649 |
|
|
— |
|
|
522 |
|
|
3,095 |
|
Fiscal 2015 operating results |
|
|
78,383 |
|
|
79,208 |
|
|
31,849 |
|
|
62,236 |
|
|
7,766 |
|
|
(6,596 |
) |
|
252,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices |
|
|
(23,643 |
) |
|
|
|
|
|
|
|
|
|
|
|
(23,643 |
) |
Higher (lower) natural gas prices |
|
|
(33,645 |
) |
|
|
|
|
|
|
|
|
|
|
|
(33,645 |
) |
Higher (lower) natural gas production |
|
|
8,751 |
|
|
|
|
|
|
|
|
|
|
|
|
8,751 |
|
Higher (lower) crude oil production |
|
|
(5,103 |
) |
|
|
|
|
|
|
|
|
|
|
|
(5,103 |
) |
Derivative mark to market adjustments |
|
|
(2,061 |
) |
|
|
|
|
|
|
|
|
|
|
|
(2,061 |
) |
Lower (higher) lease operating and transportation expenses |
|
|
9,026 |
|
|
|
|
|
|
|
|
|
|
|
|
9,026 |
|
Lower (higher) depreciation / depletion |
|
|
64,906 |
|
|
(3,312 |
) |
|
(2,895 |
) |
|
(1,951 |
) |
|
|
|
|
|
56,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues |
|
|
|
|
10,601 |
|
|
|
|
|
|
|
|
|
|
10,601 |
|
Higher (lower) gathering and processing revenues |
|
|
|
|
|
|
7,956 |
|
|
|
|
|
|
|
|
7,956 |
|
Lower (higher) other operating expenses |
|
|
4,946 |
|
|
(1,145 |
) |
|
(1,603 |
) |
|
6,592 |
|
|
|
|
1,447 |
|
|
10,237 |
|
Lower (higher) property, franchise and other taxes |
|
|
4,142 |
|
|
(870 |
) |
|
|
|
|
|
|
|
|
|
3,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory true-up adjustments |
|
|
|
|
|
|
|
|
(3,389 |
) |
|
|
|
|
|
(3,389 |
) |
Warmer weather |
|
|
|
|
|
|
|
|
(12,457 |
) |
|
|
|
|
|
(12,457 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins |
|
|
|
|
|
|
|
|
|
|
(3,589 |
) |
|
910 |
|
|
(2,679 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) AFUDC** |
|
|
|
|
(904 |
) |
|
|
|
|
|
|
|
|
|
(904 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) interest income |
|
|
(1,102 |
) |
|
|
|
|
|
|
|
|
|
|
|
(1,102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) interest expense |
|
|
(5,660 |
) |
|
(3,685 |
) |
|
(4,709 |
) |
|
|
|
|
|
|
|
(14,054 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate |
|
|
3,207 |
|
|
(2,695 |
) |
|
|
|
|
|
|
|
1,620 |
|
|
2,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding |
|
|
(413 |
) |
|
(588 |
) |
|
(99 |
) |
|
(71 |
) |
|
171 |
|
|
2,086 |
|
|
1,086 |
|
Fiscal 2016 operating results |
|
|
101,734 |
|
|
76,610 |
|
|
30,499 |
|
|
50,960 |
|
|
4,348 |
|
|
(533 |
) |
|
263,618 |
|
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas producing properties |
|
|
(948,307 |
) |
|
|
|
|
|
|
|
|
|
|
|
(948,307 |
) |
Tax impact of impairment of oil and gas producing properties |
|
|
398,287 |
|
|
|
|
|
|
|
|
|
|
|
|
398,287 |
|
Joint development agreement professional fees |
|
|
(7,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
(7,855 |
) |
Tax impact of joint development agreement professional fees |
|
|
3,299 |
|
|
|
|
|
|
|
|
|
|
|
|
3,299 |
|
Fiscal 2016 GAAP earnings |
|
|
$ |
(452,842 |
) |
|
$ |
76,610 |
|
|
$ |
30,499 |
|
|
$ |
50,960 |
|
|
$ |
4,348 |
|
|
$ |
(533 |
) |
|
$ |
(290,958 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts do not reflect intercompany eliminations |
** AFUDC = Allowance for Funds Used During Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE |
TWELVE MONTHS ENDED SEPTEMBER 30, 2016 |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upstream |
|
Midstream Businesses |
|
Downstream Businesses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration & |
|
Pipeline & |
|
|
|
|
|
Energy |
|
Corporate / |
|
|
|
|
|
Production |
|
Storage |
|
Gathering |
|
Utility |
|
Marketing |
|
All Other |
|
Consolidated* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2015 GAAP earnings |
|
|
$ |
(6.60 |
) |
|
$ |
0.95 |
|
|
$ |
0.38 |
|
|
$ |
0.75 |
|
|
$ |
0.09 |
|
|
$ |
(0.07 |
) |
|
$ |
(4.50 |
) |
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas producing properties |
|
|
13.35 |
|
|
|
|
|
|
|
|
|
|
|
|
13.35 |
|
Tax impact of impairment of oil and gas producing properties |
|
|
(5.64 |
) |
|
|
|
|
|
|
|
|
|
|
|
(5.64 |
) |
Deferred income tax adjustments |
|
|
(0.15 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.15 |
) |
Reversal of stock-based compensation |
|
|
(0.03 |
) |
|
(0.02 |
) |
|
— |
|
|
(0.02 |
) |
|
— |
|
|
(0.02 |
) |
|
(0.09 |
) |
Tax impact of reversal of stock-based compensation |
|
|
0.01 |
|
|
0.01 |
|
|
— |
|
|
0.01 |
|
|
— |
|
|
0.01 |
|
0.04 |
|
Earnings per share impact of diluted shares |
|
|
(0.02 |
) |
|
(0.01 |
) |
|
|
|
(0.01 |
) |
|
|
|
|
|
(0.04 |
) |
Fiscal 2015 operating results |
|
|
0.92 |
|
|
0.93 |
|
|
0.38 |
|
|
0.73 |
|
|
0.09 |
|
|
(0.08 |
) |
|
2.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drivers of operating results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) crude oil prices |
|
|
(0.28 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.28 |
) |
Higher (lower) natural gas prices |
|
|
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.39 |
) |
Higher (lower) natural gas production |
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
0.10 |
|
Higher (lower) crude oil production |
|
|
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.06 |
) |
Derivative mark to market adjustments |
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.02 |
) |
Lower (higher) lease operating and transportation expenses |
|
|
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
0.11 |
|
Lower (higher) depreciation / depletion |
|
|
0.76 |
|
|
(0.04 |
) |
|
(0.03 |
) |
|
(0.02 |
) |
|
|
|
|
|
0.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) transportation revenues |
|
|
|
|
0.12 |
|
|
|
|
|
|
|
|
|
|
0.12 |
|
Higher (lower) gathering and processing revenues |
|
|
|
|
|
|
0.09 |
|
|
|
|
|
|
|
|
0.09 |
|
Lower (higher) other operating expenses |
|
|
0.06 |
|
|
(0.01 |
) |
|
(0.02 |
) |
|
0.08 |
|
|
|
|
0.02 |
|
|
0.13 |
|
Lower (higher) property, franchise and other taxes |
|
|
0.05 |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory true-up adjustments |
|
|
|
|
|
|
|
|
(0.04 |
) |
|
|
|
|
|
(0.04 |
) |
Warmer weather |
|
|
|
|
|
|
|
|
(0.15 |
) |
|
|
|
|
|
(0.15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) margins |
|
|
|
|
|
|
|
|
|
|
(0.04 |
) |
|
0.01 |
|
|
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) AFUDC** |
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher (lower) interest income |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) interest expense |
|
|
(0.07 |
) |
|
(0.04 |
) |
|
(0.06 |
) |
|
|
|
|
|
|
|
(0.17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lower (higher) income tax expense / effective tax rate |
|
|
0.04 |
|
|
(0.03 |
) |
|
|
|
|
|
|
|
0.02 |
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other / rounding |
|
|
(0.02 |
) |
|
(0.01 |
) |
|
— |
|
|
— |
|
|
— |
|
|
0.02 |
|
|
(0.01 |
) |
Fiscal 2016 operating results |
|
|
1.19 |
|
|
0.90 |
|
|
0.36 |
|
|
0.60 |
|
|
0.05 |
|
|
(0.01 |
) |
|
3.09 |
|
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas producing properties |
|
|
(11.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
(11.18 |
) |
Tax impact of impairment of oil and gas producing properties |
|
|
4.69 |
|
|
|
|
|
|
|
|
|
|
|
|
4.69 |
|
Joint development agreement professional fees |
|
|
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
(0.09 |
) |
Tax impact of joint development agreement professional fees |
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
0.04 |
|
Earnings per share impact of diluted shares |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
0.01 |
|
|
0.02 |
|
Fiscal 2016 GAAP earnings |
|
|
$ |
(5.34 |
) |
|
$ |
0.90 |
|
|
$ |
0.36 |
|
|
$ |
0.60 |
|
|
$ |
0.05 |
|
|
$ |
— |
|
|
$ |
(3.43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts do not reflect intercompany eliminations |
** AFUDC = Allowance for Funds Used During Construction |
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
September 30, |
|
September 30, |
|
|
|
(Unaudited) |
|
(Unaudited) |
SUMMARY OF OPERATIONS
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Operating Revenues: |
|
|
|
|
|
|
|
|
|
Utility and Energy Marketing Revenues |
|
|
$ |
83,620 |
|
|
$ |
87,816 |
|
|
$ |
624,602 |
|
|
$ |
860,618 |
|
Exploration and Production and Other Revenues |
|
|
155,734 |
|
|
164,537 |
|
|
611,766 |
|
|
696,709 |
|
Pipeline and Storage and Gathering Revenues |
|
|
53,118 |
|
|
48,709 |
|
|
216,048 |
|
|
203,586 |
|
|
|
|
292,472 |
|
|
301,062 |
|
|
1,452,416 |
|
|
1,760,913 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
Purchased Gas |
|
|
814 |
|
|
5,256 |
|
|
147,982 |
|
|
349,984 |
|
Operation and Maintenance: |
|
|
|
|
|
|
|
|
|
Utility and Energy Marketing |
|
|
41,038 |
|
|
46,525 |
|
|
192,512 |
|
|
203,249 |
|
Exploration and Production and Other |
|
|
36,235 |
|
|
43,460 |
|
|
160,201 |
|
|
184,024 |
|
Pipeline and Storage and Gathering |
|
|
24,477 |
|
|
23,493 |
|
|
88,801 |
|
|
82,730 |
|
Property, Franchise and Other Taxes |
|
|
19,791 |
|
|
21,002 |
|
|
81,714 |
|
|
89,564 |
|
Depreciation, Depletion and Amortization |
|
|
56,117 |
|
|
70,860 |
|
|
249,417 |
|
|
336,158 |
|
Impairment of Oil and Gas Producing Properties |
|
|
32,756 |
|
|
417,197 |
|
|
948,307 |
|
|
1,126,257 |
|
|
|
|
211,228 |
|
|
627,793 |
|
|
1,868,934 |
|
|
2,371,966 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
|
81,244 |
|
|
(326,731 |
) |
|
(416,518 |
) |
|
(611,053 |
) |
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
1,595 |
|
|
2,291 |
|
|
4,235 |
|
|
3,922 |
|
Other Income |
|
|
2,647 |
|
|
3,401 |
|
|
9,820 |
|
|
8,039 |
|
Interest Expense on Long-Term Debt |
|
|
(29,083 |
) |
|
(29,016 |
) |
|
(117,347 |
) |
|
(95,916 |
) |
Other Interest Expense |
|
|
241 |
|
|
(173 |
) |
|
(3,697 |
) |
|
(3,555 |
) |
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
56,644 |
|
|
(350,228 |
) |
|
(523,507 |
) |
|
(698,563 |
) |
|
|
|
|
|
|
|
|
|
|
Income Tax Expense (Benefit) |
|
|
19,091 |
|
|
(162,525 |
) |
|
(232,549 |
) |
|
(319,136 |
) |
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Available for Common Stock |
|
|
$ |
37,553 |
|
|
$ |
(187,703 |
) |
|
$ |
(290,958 |
) |
|
$ |
(379,427 |
) |
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per Common Share: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
0.44 |
|
|
$ |
(2.22 |
) |
|
$ |
(3.43 |
) |
|
$ |
(4.50 |
) |
Diluted |
|
|
$ |
0.44 |
|
|
$ |
(2.22 |
) |
|
$ |
(3.43 |
) |
|
$ |
(4.50 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares: |
|
|
|
|
|
|
|
|
|
Used in Basic Calculation |
|
|
85,016,408 |
|
84,570,432 |
|
84,847,993 |
|
84,387,755 |
Used in Diluted Calculation |
|
|
85,629,858 |
|
84,570,432 |
|
84,847,993 |
|
84,387,755 |
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
(Unaudited) |
|
|
|
|
|
|
|
September 30, |
|
September 30, |
(Thousands of Dollars) |
|
|
2016 |
|
2015 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
Property, Plant and Equipment |
|
|
$9,539,581 |
|
|
$9,261,323 |
Less - Accumulated Depreciation, Depletion and Amortization |
|
|
5,085,099 |
|
|
3,929,428 |
Net Property, Plant and Equipment |
|
|
4,454,482 |
|
|
5,331,895 |
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
Cash and Temporary Cash Investments |
|
|
129,972 |
|
|
113,596 |
Hedging Collateral Deposits |
|
|
1,484 |
|
|
11,124 |
Receivables - Net |
|
|
133,201 |
|
|
105,004 |
Unbilled Revenue |
|
|
18,382 |
|
|
20,746 |
Gas Stored Underground |
|
|
34,332 |
|
|
34,252 |
Materials and Supplies - at average cost |
|
|
33,866 |
|
|
30,414 |
Unrecovered Purchased Gas Costs |
|
|
2,440 |
|
|
— |
Other Current Assets |
|
|
59,354 |
|
|
60,665 |
Total Current Assets |
|
|
413,031 |
|
|
375,801 |
|
|
|
|
|
|
Other Assets: |
|
|
|
|
|
Recoverable Future Taxes |
|
|
177,261 |
|
|
168,214 |
Unamortized Debt Expense |
|
|
1,688 |
|
|
2,218 |
Other Regulatory Assets |
|
|
320,750 |
|
|
278,227 |
Deferred Charges |
|
|
20,978 |
|
|
15,129 |
Other Investments |
|
|
110,664 |
|
|
92,990 |
Goodwill |
|
|
5,476 |
|
|
5,476 |
Prepaid Post-Retirement Benefit Costs |
|
|
17,649 |
|
|
24,459 |
Fair Value of Derivative Financial Instruments |
|
|
113,804 |
|
|
270,363 |
Other |
|
|
604 |
|
|
167 |
Total Other Assets |
|
|
768,874 |
|
|
857,243 |
Total Assets |
|
|
$5,636,387 |
|
|
$6,564,939 |
|
|
|
|
|
|
CAPITALIZATION AND LIABILITIES |
|
|
|
|
|
Capitalization: |
|
|
|
|
|
Comprehensive Shareholders' Equity |
|
|
|
|
|
Common Stock, $1 Par Value Authorized - 200,000,000 |
|
|
|
|
|
Shares; Issued and Outstanding - 85,118,886 Shares |
|
|
|
|
|
and 84,594,383 Shares, Respectively |
|
|
$85,119 |
|
|
$84,594 |
Paid in Capital |
|
|
771,164 |
|
|
744,274 |
Earnings Reinvested in the Business |
|
|
676,361 |
|
|
1,103,200 |
Accumulated Other Comprehensive Income (Loss) |
|
|
(5,640 |
) |
|
93,372 |
Total Comprehensive Shareholders' Equity |
|
|
1,527,004 |
|
|
2,025,440 |
Long-Term Debt, Net of Unamortized Discount and Debt Issuance
Costs |
|
|
2,086,252 |
|
|
2,084,009 |
Total Capitalization |
|
|
3,613,256 |
|
|
4,109,449 |
|
|
|
|
|
|
Current and Accrued Liabilities: |
|
|
|
|
|
Notes Payable to Banks and Commercial Paper |
|
|
— |
|
|
— |
Current Portion of Long-Term Debt |
|
|
— |
|
|
— |
Accounts Payable |
|
|
108,056 |
|
|
180,388 |
Amounts Payable to Customers |
|
|
19,537 |
|
|
56,778 |
Dividends Payable |
|
|
34,473 |
|
|
33,415 |
Interest Payable on Long-Term Debt |
|
|
34,900 |
|
|
36,200 |
Customer Advances |
|
|
14,762 |
|
|
16,236 |
Customer Security Deposits |
|
|
16,019 |
|
|
16,490 |
Other Accruals and Current Liabilities |
|
|
74,430 |
|
|
96,557 |
Fair Value of Derivative Financial Instruments |
|
|
1,560 |
|
|
10,076 |
Total Current and Accrued Liabilities |
|
|
303,737 |
|
|
446,140 |
|
|
|
|
|
|
Deferred Credits: |
|
|
|
|
|
Deferred Income Taxes |
|
|
823,795 |
|
|
1,137,962 |
Taxes Refundable to Customers |
|
|
93,318 |
|
|
89,448 |
Unamortized Investment Tax Credit |
|
|
383 |
|
|
731 |
Cost of Removal Regulatory Liability |
|
|
193,424 |
|
|
184,907 |
Other Regulatory Liabilities |
|
|
99,789 |
|
|
108,617 |
Pension and Other Post-Retirement Liabilities |
|
|
277,113 |
|
|
202,807 |
Asset Retirement Obligations |
|
|
112,330 |
|
|
156,805 |
Other Deferred Credits |
|
|
119,242 |
|
|
128,073 |
Total Deferred Credits |
|
|
1,719,394 |
|
|
2,009,350 |
Commitments and Contingencies |
|
|
— |
|
|
— |
Total Capitalization and Liabilities |
|
|
$5,636,387 |
|
|
$6,564,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Unaudited) |
|
|
|
|
Twelve Months Ended |
|
|
|
|
September 30, |
(Thousands of Dollars) |
|
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
|
|
Net Income (Loss) Available for Common Stock |
|
|
|
$ |
(290,958 |
) |
|
$ |
(379,427 |
) |
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating
Activities: |
|
|
|
|
|
|
Impairment of Oil and Gas Producing Properties |
|
|
|
948,307 |
|
|
1,126,257 |
|
Depreciation, Depletion and Amortization |
|
|
|
249,417 |
|
|
336,158 |
|
Deferred Income Taxes |
|
|
|
(246,794 |
) |
|
(357,587 |
) |
Excess Tax Benefits Associated with Stock-Based Compensation Awards |
|
|
|
(1,868 |
) |
|
(9,064 |
) |
Stock-Based Compensation |
|
|
|
5,755 |
|
|
3,208 |
|
Other |
|
|
|
12,620 |
|
|
9,823 |
|
Change in: |
|
|
|
|
|
|
Hedging Collateral Deposits |
|
|
|
9,640 |
|
|
(8,390 |
) |
Receivables and Unbilled Revenue |
|
|
|
(6,408 |
) |
|
51,638 |
|
Gas Stored Underground and Materials and Supplies |
|
|
|
(3,532 |
) |
|
3,438 |
|
Unrecovered Purchased Gas Costs |
|
|
|
(2,440 |
) |
|
— |
|
Other Current Assets |
|
|
|
3,179 |
|
|
3,150 |
|
Accounts Payable |
|
|
|
(40,664 |
) |
|
34,687 |
|
Amounts Payable to Customers |
|
|
|
(37,241 |
) |
|
23,033 |
|
Customer Advances |
|
|
|
(1,474 |
) |
|
(2,769 |
) |
Customer Security Deposits |
|
|
|
(471 |
) |
|
729 |
|
Other Accruals and Current Liabilities |
|
|
|
3,453 |
|
|
(7,173 |
) |
Other Assets |
|
|
|
1,941 |
|
|
2,696 |
|
Other Liabilities |
|
|
|
(13,483 |
) |
|
23,173 |
|
Net Cash Provided by Operating Activities |
|
|
|
$ |
588,979 |
|
|
$ |
853,580 |
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
Capital Expenditures |
|
|
|
$ |
(581,576 |
) |
|
$ |
(1,018,179 |
) |
Net Proceeds from Sale of Oil and Gas Producing Properties |
|
|
|
137,316 |
|
|
— |
|
Other |
|
|
|
(9,236 |
) |
|
(6,611 |
) |
Net Cash Used in Investing Activities |
|
|
|
$ |
(453,496 |
) |
|
$ |
(1,024,790 |
) |
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
Changes in Notes Payable to Banks and Commercial Paper |
|
|
|
$ |
— |
|
|
$ |
(85,600 |
) |
Excess Tax Benefits Associated with Stock-Based Compensation Awards |
|
|
|
1,868 |
|
|
9,064 |
|
Dividends Paid on Common Stock |
|
|
|
(134,824 |
) |
|
(130,719 |
) |
Net Proceeds From Issuance of Long-Term Debt |
|
|
|
— |
|
|
444,635 |
|
Net Proceeds From Issuance of Common Stock |
|
|
|
13,849 |
|
|
10,540 |
|
Net Cash (Used in) Provided by Financing Activities |
|
|
|
$ |
(119,107 |
) |
|
$ |
247,920 |
|
|
|
|
|
|
|
|
Net Increase in Cash and Temporary Cash Investments |
|
|
|
16,376 |
|
|
76,710 |
|
Cash and Temporary Cash Investments at Beginning of Period |
|
|
|
113,596 |
|
|
36,886 |
|
Cash and Temporary Cash Investments at September 30 |
|
|
|
$ |
129,972 |
|
|
$ |
113,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS |
(UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
UPSTREAM BUSINESS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
(Thousands of Dollars, except per share amounts) |
|
|
September 30, |
|
September 30, |
EXPLORATION AND PRODUCTION SEGMENT
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
2015 |
Variance |
Total Operating Revenues |
|
|
$ |
154,530 |
|
|
$ |
163,851 |
|
|
$ |
(9,321 |
) |
|
$ |
607,113 |
|
$ |
693,441 |
|
$ |
(86,328 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance: |
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense |
|
|
14,928 |
|
|
15,321 |
|
|
(393 |
) |
|
70,598 |
|
66,114 |
|
4,484 |
|
Lease Operating and Transportation Expense |
|
|
38,463 |
|
|
40,186 |
|
|
(1,723 |
) |
|
153,914 |
|
167,800 |
|
(13,886 |
) |
All Other Operation and Maintenance Expense |
|
|
2,429 |
|
|
3,189 |
|
|
(760 |
) |
|
12,832 |
|
14,304 |
|
(1,472 |
) |
Property, Franchise and Other Taxes |
|
|
3,553 |
|
|
4,806 |
|
|
(1,253 |
) |
|
13,794 |
|
20,167 |
|
(6,373 |
) |
Depreciation, Depletion and Amortization |
|
|
27,377 |
|
|
46,277 |
|
|
(18,900 |
) |
|
139,963 |
|
239,818 |
|
(99,855 |
) |
Impairment of Oil and Gas Producing Properties |
|
|
32,756 |
|
|
417,197 |
|
|
(384,441 |
) |
|
948,307 |
|
1,126,257 |
|
(177,950 |
) |
|
|
|
119,506 |
|
|
526,976 |
|
|
(407,470 |
) |
|
1,339,408 |
|
1,634,460 |
|
(295,052 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
|
35,024 |
|
|
(363,125) |
|
398,149 |
|
|
(732,295 |
) |
(941,019) |
208,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
78 |
|
|
661 |
|
|
(583 |
) |
|
858 |
|
2,554 |
|
(1,696 |
) |
Interest Expense |
|
|
(13,552 |
) |
|
(14,176 |
) |
|
624 |
|
|
(55,434 |
) |
(46,726 |
) |
(8,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
21,550 |
|
|
(376,640 |
) |
|
398,190 |
|
|
(786,871 |
) |
(985,191 |
) |
198,320 |
|
Income Tax Expense (Benefit) |
|
|
4,806 |
|
|
(169,621 |
) |
|
174,427 |
|
|
(334,029 |
) |
(428,217 |
) |
94,188 |
|
Net Income (Loss) |
|
|
$ |
16,744 |
|
|
$ |
(207,019 |
) |
|
$ |
223,763 |
|
|
$ |
(452,842 |
) |
$ |
(556,974 |
) |
$ |
104,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Per Share (Diluted) |
|
|
$ |
0.20 |
|
|
$ |
(2.45 |
) |
|
$ |
2.65 |
|
|
$ |
(5.34 |
) |
$ |
(6.60 |
) |
$ |
1.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS |
(UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
MIDSTREAM BUSINESSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
(Thousands of Dollars, except per share amounts) |
|
|
September 30, |
|
September 30, |
PIPELINE AND STORAGE SEGMENT
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
2015 |
Variance |
Revenues from External Customers |
|
|
$ |
53,047 |
|
|
$ |
48,573 |
|
|
$ |
4,474 |
|
|
$ |
215,674 |
|
$ |
203,089 |
|
$ |
12,585 |
|
Intersegment Revenues |
|
|
22,483 |
|
|
21,903 |
|
|
580 |
|
|
90,755 |
|
88,251 |
|
2,504 |
|
Total Operating Revenues |
|
|
75,530 |
|
|
70,476 |
|
|
5,054 |
|
|
306,429 |
|
291,340 |
|
15,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas |
|
|
(10 |
) |
|
(32 |
) |
|
22 |
|
|
1,048 |
|
462 |
|
586 |
|
Operation and Maintenance |
|
|
22,256 |
|
|
21,971 |
|
|
285 |
|
|
79,402 |
|
75,741 |
|
3,661 |
|
Property, Franchise and Other Taxes |
|
|
6,767 |
|
|
6,340 |
|
|
427 |
|
|
26,533 |
|
25,195 |
|
1,338 |
|
Depreciation, Depletion and Amortization |
|
|
11,128 |
|
|
9,726 |
|
|
1,402 |
|
|
43,273 |
|
38,178 |
|
5,095 |
|
|
|
|
40,141 |
|
|
38,005 |
|
|
2,136 |
|
|
150,256 |
|
139,576 |
|
10,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
35,389 |
|
|
32,471 |
|
|
2,918 |
|
|
156,173 |
|
151,764 |
|
4,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
242 |
|
|
124 |
|
|
118 |
|
|
770 |
|
474 |
|
296 |
|
Other Income |
|
|
583 |
|
|
1,999 |
|
|
(1,416 |
) |
|
3,235 |
|
3,887 |
|
(652 |
) |
Interest Expense |
|
|
(8,309 |
) |
|
(7,745 |
) |
|
(564 |
) |
|
(33,327 |
) |
(27,658 |
) |
(5,669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
27,905 |
|
|
26,849 |
|
|
1,056 |
|
|
126,851 |
|
128,467 |
|
(1,616 |
) |
Income Tax Expense |
|
|
11,089 |
|
|
8,364 |
|
|
2,725 |
|
|
50,241 |
|
48,113 |
|
2,128 |
|
Net Income |
|
|
$ |
16,816 |
|
|
$ |
18,485 |
|
|
$ |
(1,669 |
) |
|
$ |
76,610 |
|
$ |
80,354 |
|
$ |
(3,744 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted) |
|
|
$ |
0.20 |
|
|
$ |
0.22 |
|
|
$ |
(0.02 |
) |
|
$ |
0.90 |
|
$ |
0.95 |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
September 30, |
|
September 30, |
GATHERING SEGMENT
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
2015 |
Variance |
Revenues from External Customers |
|
|
$ |
71 |
|
|
$ |
136 |
|
|
$ |
(65 |
) |
|
$ |
374 |
|
$ |
497 |
|
$ |
(123 |
) |
Intersegment Revenues |
|
|
23,471 |
|
|
18,169 |
|
|
5,302 |
|
|
89,073 |
|
76,709 |
|
12,364 |
|
Total Operating Revenues |
|
|
23,542 |
|
|
18,305 |
|
|
5,237 |
|
|
89,447 |
|
77,206 |
|
12,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance |
|
|
2,547 |
|
|
1,831 |
|
|
716 |
|
|
10,613 |
|
8,147 |
|
2,466 |
|
Property, Franchise and Other Taxes |
|
|
32 |
|
|
48 |
|
|
(16 |
) |
|
149 |
|
178 |
|
(29 |
) |
Depreciation, Depletion and Amortization |
|
|
3,876 |
|
|
2,804 |
|
|
1,072 |
|
|
15,282 |
|
10,829 |
|
4,453 |
|
|
|
|
6,455 |
|
|
4,683 |
|
|
1,772 |
|
|
26,044 |
|
19,154 |
|
6,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
17,087 |
|
|
13,622 |
|
|
3,465 |
|
|
63,403 |
|
58,052 |
|
5,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
109 |
|
|
46 |
|
|
63 |
|
|
297 |
|
140 |
|
157 |
|
Other Income |
|
|
1 |
|
|
1 |
|
|
— |
|
|
5 |
|
5 |
|
— |
|
Interest Expense |
|
|
(2,091 |
) |
|
(1,413 |
) |
|
(678 |
) |
|
(8,872 |
) |
(1,627 |
) |
(7,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
15,106 |
|
|
12,256 |
|
|
2,850 |
|
|
54,833 |
|
56,570 |
|
(1,737 |
) |
Income Tax Expense |
|
|
6,569 |
|
|
4,662 |
|
|
1,907 |
|
|
24,334 |
|
24,721 |
|
(387 |
) |
Net Income |
|
|
$ |
8,537 |
|
|
$ |
7,594 |
|
|
$ |
943 |
|
|
$ |
30,499 |
|
$ |
31,849 |
|
$ |
(1,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted) |
|
|
$ |
0.10 |
|
|
$ |
0.09 |
|
|
$ |
0.01 |
|
|
$ |
0.36 |
|
$ |
0.38 |
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS |
(UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
DOWNSTREAM BUSINESSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
(Thousands of Dollars, except per share amounts) |
|
|
September 30, |
|
September 30, |
UTILITY SEGMENT
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
2015 |
Variance |
Revenues from External Customers |
|
|
$ |
67,870 |
|
|
$ |
70,712 |
|
|
$ |
(2,842 |
) |
|
$ |
531,024 |
|
$ |
700,761 |
|
$ |
(169,737 |
) |
Intersegment Revenues |
|
|
2,367 |
|
|
1,836 |
|
|
531 |
|
|
13,123 |
|
15,506 |
|
(2,383 |
) |
Total Operating Revenues |
|
|
70,237 |
|
|
72,548 |
|
|
(2,311 |
) |
|
544,147 |
|
716,267 |
|
(172,120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas |
|
|
10,392 |
|
|
12,164 |
|
|
(1,772 |
) |
|
166,155 |
|
307,653 |
|
(141,498 |
) |
Operation and Maintenance |
|
|
40,294 |
|
|
45,899 |
|
|
(5,605 |
) |
|
189,178 |
|
200,023 |
|
(10,845 |
) |
Property, Franchise and Other Taxes |
|
|
9,151 |
|
|
9,490 |
|
|
(339 |
) |
|
40,131 |
|
42,870 |
|
(2,739 |
) |
Depreciation, Depletion and Amortization |
|
|
13,107 |
|
|
11,635 |
|
|
1,472 |
|
|
48,618 |
|
45,616 |
|
3,002 |
|
|
|
|
72,944 |
|
|
79,188 |
|
|
(6,244 |
) |
|
444,082 |
|
596,162 |
|
(152,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
|
(2,707 |
) |
|
(6,640 |
) |
|
3,933 |
|
|
100,065 |
|
120,105 |
|
(20,040 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
1,415 |
|
|
2,178 |
|
|
(763 |
) |
|
1,737 |
|
2,220 |
|
(483 |
) |
Other Income |
|
|
593 |
|
|
662 |
|
|
(69 |
) |
|
2,342 |
|
2,265 |
|
77 |
|
Interest Expense |
|
|
(5,898 |
) |
|
(7,030 |
) |
|
1,132 |
|
|
(27,582 |
) |
(28,176 |
) |
594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
(6,597 |
) |
|
(10,830 |
) |
|
4,233 |
|
|
76,562 |
|
96,414 |
|
(19,852 |
) |
Income Tax Expense (Benefit) |
|
|
(4,813 |
) |
|
(7,542 |
) |
|
2,729 |
|
|
25,602 |
|
33,143 |
|
(7,541 |
) |
Net Income (Loss) |
|
|
$ |
(1,784 |
) |
|
$ |
(3,288 |
) |
|
$ |
1,504 |
|
|
$ |
50,960 |
|
$ |
63,271 |
|
$ |
(12,311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Per Share (Diluted) |
|
|
$ |
(0.02 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.02 |
|
|
$ |
0.60 |
|
$ |
0.75 |
|
$ |
(0.15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
September 30, |
|
September 30, |
ENERGY MARKETING SEGMENT
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
2015 |
Variance |
Revenues from External Customers |
|
|
$ |
15,750 |
|
|
$ |
17,104 |
|
|
$ |
(1,354 |
) |
|
$ |
93,578 |
|
$ |
159,857 |
|
$ |
(66,279 |
) |
Intersegment Revenues |
|
|
30 |
|
|
53 |
|
|
(23 |
) |
|
884 |
|
849 |
|
35 |
|
Total Operating Revenues |
|
|
15,780 |
|
|
17,157 |
|
|
(1,377 |
) |
|
94,462 |
|
160,706 |
|
(66,244 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas |
|
|
14,111 |
|
|
15,743 |
|
|
(1,632 |
) |
|
81,347 |
|
142,068 |
|
(60,721 |
) |
Operation and Maintenance |
|
|
1,575 |
|
|
1,583 |
|
|
(8 |
) |
|
6,447 |
|
6,386 |
|
61 |
|
Property, Franchise and Other Taxes |
|
|
7 |
|
|
7 |
|
|
— |
|
|
13 |
|
15 |
|
(2 |
) |
Depreciation, Depletion and Amortization |
|
|
70 |
|
|
57 |
|
|
13 |
|
|
278 |
|
209 |
|
69 |
|
|
|
|
15,763 |
|
|
17,390 |
|
|
(1,627 |
) |
|
88,085 |
|
148,678 |
|
(60,593 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
|
17 |
|
|
(233 |
) |
|
250 |
|
|
6,377 |
|
12,028 |
|
(5,651 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
136 |
|
|
54 |
|
|
82 |
|
|
422 |
|
195 |
|
227 |
|
Other Income |
|
|
15 |
|
|
21 |
|
|
(6 |
) |
|
58 |
|
117 |
|
(59 |
) |
Interest Expense |
|
|
(13 |
) |
|
(7 |
) |
|
(6 |
) |
|
(49 |
) |
(27 |
) |
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
155 |
|
|
(165 |
) |
|
320 |
|
|
6,808 |
|
12,313 |
|
(5,505 |
) |
Income Tax Expense (Benefit) |
|
|
(76 |
) |
|
(199 |
) |
|
123 |
|
|
2,460 |
|
4,547 |
|
(2,087 |
) |
Net Income |
|
|
$ |
231 |
|
|
$ |
34 |
|
|
$ |
197 |
|
|
$ |
4,348 |
|
$ |
7,766 |
|
$ |
(3,418 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted) |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.05 |
|
$ |
0.09 |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT OPERATING RESULTS AND STATISTICS |
(UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
(Thousands of Dollars, except per share amounts) |
|
|
September 30, |
|
September 30, |
ALL OTHER
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
2015 |
Variance |
Total Operating Revenues |
|
|
$ |
978 |
|
|
$ |
446 |
|
|
$ |
532 |
|
|
$ |
3,753 |
|
$ |
2,352 |
|
$ |
1,401 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance |
|
|
281 |
|
|
226 |
|
|
55 |
|
|
776 |
|
936 |
|
(160 |
) |
Property, Franchise and Other Taxes |
|
|
145 |
|
|
182 |
|
|
(37 |
) |
|
593 |
|
644 |
|
(51 |
) |
Depreciation, Depletion and Amortization |
|
|
373 |
|
|
187 |
|
|
186 |
|
|
1,260 |
|
832 |
|
428 |
|
|
|
|
799 |
|
|
595 |
|
|
204 |
|
|
2,629 |
|
2,412 |
|
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
|
179 |
|
|
(149 |
) |
|
328 |
|
|
1,124 |
|
(60 |
) |
1,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
35 |
|
|
18 |
|
|
17 |
|
|
117 |
|
66 |
|
51 |
|
Other Income |
|
|
98 |
|
|
1 |
|
|
97 |
|
|
98 |
|
5 |
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
312 |
|
|
(130 |
) |
|
442 |
|
|
1,339 |
|
11 |
|
1,328 |
|
Income Tax Expense (Benefit) |
|
|
130 |
|
|
(63 |
) |
|
193 |
|
|
561 |
|
13 |
|
548 |
|
Net Income (Loss) |
|
|
$ |
182 |
|
|
$ |
(67 |
) |
|
$ |
249 |
|
|
$ |
778 |
|
$ |
(2 |
) |
$ |
780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Per Share (Diluted) |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.01 |
|
$ |
— |
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
September 30, |
|
September 30, |
CORPORATE
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
2015 |
Variance |
Revenues from External Customers |
|
|
$ |
226 |
|
|
$ |
240 |
|
|
$ |
(14 |
) |
|
$ |
900 |
|
$ |
916 |
|
$ |
(16 |
) |
Intersegment Revenues |
|
|
1,091 |
|
|
1,195 |
|
|
(104 |
) |
|
3,991 |
|
3,987 |
|
4 |
|
Total Operating Revenues |
|
|
1,317 |
|
|
1,435 |
|
|
(118 |
) |
|
4,891 |
|
4,903 |
|
(12 |
) |
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance |
|
|
4,740 |
|
|
3,809 |
|
|
931 |
|
|
15,012 |
|
15,655 |
|
(643 |
) |
Property, Franchise and Other Taxes |
|
|
136 |
|
|
129 |
|
|
7 |
|
|
501 |
|
495 |
|
6 |
|
Depreciation, Depletion and Amortization |
|
|
186 |
|
|
174 |
|
|
12 |
|
|
743 |
|
676 |
|
67 |
|
|
|
|
5,062 |
|
|
4,112 |
|
|
950 |
|
|
16,256 |
|
16,826 |
|
(570 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss |
|
|
(3,745 |
) |
|
(2,677 |
) |
|
(1,068 |
) |
|
(11,365 |
) |
(11,923 |
) |
558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
30,389 |
|
|
29,999 |
|
|
390 |
|
|
123,156 |
|
104,477 |
|
18,679 |
|
Other Income |
|
|
1,357 |
|
|
717 |
|
|
640 |
|
|
4,082 |
|
1,760 |
|
2,322 |
|
Interest Expense on Long-Term Debt |
|
|
(29,083 |
) |
|
(29,016 |
) |
|
(67 |
) |
|
(117,347 |
) |
(95,916 |
) |
(21,431 |
) |
Other Interest Expense |
|
|
(705 |
) |
|
(591 |
) |
|
(114 |
) |
|
(1,555 |
) |
(5,545 |
) |
3,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Income Taxes |
|
|
(1,787 |
) |
|
(1,568 |
) |
|
(219 |
) |
|
(3,029 |
) |
(7,147 |
) |
4,118 |
|
Income Tax Expense (Benefit) |
|
|
1,386 |
|
|
1,874 |
|
|
(488 |
) |
|
(1,718 |
) |
(1,456 |
) |
(262 |
) |
Net Loss |
|
|
$ |
(3,173 |
) |
|
$ |
(3,442 |
) |
|
$ |
269 |
|
|
$ |
(1,311 |
) |
$ |
(5,691 |
) |
$ |
4,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Share (Diluted) |
|
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
|
$ |
— |
|
|
$ |
(0.01 |
) |
$ |
(0.07 |
) |
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
September 30, |
|
September 30, |
INTERSEGMENT ELIMINATIONS
|
|
|
2016 |
|
2015 |
|
Variance |
|
2016 |
2015 |
Variance |
Intersegment Revenues |
|
|
$ |
(49,442 |
) |
|
$ |
(43,156 |
) |
|
$ |
(6,286 |
) |
|
$ |
(197,826 |
) |
$ |
(185,302 |
) |
$ |
(12,524 |
) |
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
Purchased Gas |
|
|
(23,679 |
) |
|
(22,619 |
) |
|
(1,060 |
) |
|
(100,568 |
) |
(100,199 |
) |
(369 |
) |
Operation and Maintenance |
|
|
(25,763 |
) |
|
(20,537 |
) |
|
(5,226 |
) |
|
(97,258 |
) |
(85,103 |
) |
(12,155 |
) |
|
|
|
(49,442 |
) |
|
(43,156 |
) |
|
(6,286 |
) |
|
(197,826 |
) |
(185,302 |
) |
(12,524 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
(30,809 |
) |
|
(30,789 |
) |
|
(20 |
) |
|
(123,122 |
) |
(106,204 |
) |
(16,918 |
) |
Interest Expense |
|
|
30,809 |
|
|
30,789 |
|
|
20 |
|
|
123,122 |
|
106,204 |
|
16,918 |
|
Net Income |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share (Diluted) |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION (Continued) |
(Thousands of Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
September 30, |
|
September 30, |
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
Increase |
|
|
|
2016 |
|
2015 |
|
(Decrease) |
|
2016 |
|
2015 |
|
(Decrease) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and Production (4) |
|
|
$ |
41,181 |
|
(1) |
$ |
119,863 |
|
(2) |
$ |
(78,682 |
) |
|
$ |
256,104 |
|
(1)(2) |
$ |
557,313 |
|
(2)(3) |
$ |
(301,209 |
) |
Pipeline and Storage |
|
|
38,230 |
|
(1) |
115,528 |
|
(2) |
(77,298 |
) |
|
114,250 |
|
(1)(2) |
230,192 |
|
(2)(3) |
(115,942 |
) |
Gathering |
|
|
10,578 |
|
(1) |
30,952 |
|
(2) |
(20,374 |
) |
|
54,293 |
|
(1)(2) |
118,166 |
|
(2)(3) |
(63,873 |
) |
Utility |
|
|
25,719 |
|
(1) |
29,034 |
|
(2) |
(3,315 |
) |
|
98,007 |
|
(1)(2) |
94,371 |
|
(2)(3) |
3,636 |
|
Energy Marketing |
|
|
6 |
|
|
4 |
|
|
2 |
|
|
34 |
|
|
128 |
|
|
(94 |
) |
Total Reportable Segments |
|
|
115,714 |
|
|
295,381 |
|
|
(179,667 |
) |
|
522,688 |
|
|
1,000,170 |
|
|
(477,482 |
) |
All Other |
|
|
— |
|
|
— |
|
|
— |
|
|
37 |
|
|
— |
|
|
37 |
|
Corporate |
|
|
136 |
|
|
205 |
|
|
(69 |
) |
|
326 |
|
|
339 |
|
|
(13 |
) |
Total Capital Expenditures |
|
|
$ |
115,850 |
|
|
$ |
295,586 |
|
|
$ |
(179,736 |
) |
|
$ |
523,051 |
|
|
$ |
1,000,509 |
|
|
$ |
(477,458 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Capital expenditures for the quarter and year ended September 30, 2016, include
accounts payable and accrued liabilities related to capital expenditures of $25.2 million, $18.7 million, $5.3 million, and
$11.2 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment,
respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at September 30, 2016, since they
represent non-cash investing activities at that date. |
|
|
|
(2) |
|
Capital expenditures for the year ended September 30, 2016, exclude capital
expenditures of $46.2 million, $33.9 million, $22.4 million and $16.5 million in the Exploration and Production segment,
Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and
accrued liabilities at September 30, 2015 and paid during the year ended September 30, 2016. These amounts were excluded from
the Consolidated Statement of Cash Flows at September 30, 2015, since they represented non-cash investing activities at that
date. These amounts have been included in the Consolidated Statement of Cash Flows at September 30, 2016. |
|
|
|
(3) |
|
Capital expenditures for the year ended September 30, 2015, exclude capital
expenditures of $80.1 million, $28.1 million, $20.1 million and $8.3 million in the Exploration and Production segment,
Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and
accrued liabilities at September 30, 2014 and paid during the year ended September 30, 2015. These amounts were excluded from
the Consolidated Statements of Cash Flows at September 30, 2014, since they represented non-cash investing activities at that
date. These amounts have been included in the Consolidated Statement of Cash Flows at September 30, 2015. |
|
|
|
(4) |
|
The capital expenditures for the Exploration and Production segment do not include
any proceeds from the sale of oil and gas assets. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEGREE DAYS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent Colder |
|
|
|
|
|
|
|
|
|
|
(Warmer) Than: |
Three Months Ended September 30 |
|
|
|
Normal |
|
2016 |
|
2015 |
|
Normal (1) |
|
Last Year (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Buffalo, NY |
|
|
|
162 |
|
44 |
|
70 |
|
(72.8) |
|
(37.1) |
Erie, PA |
|
|
|
124 |
|
23 |
|
51 |
|
(81.5) |
|
(54.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended September 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buffalo, NY |
|
|
|
6,653 |
|
5,611 |
|
6,968 |
|
(15.7) |
|
(19.5) |
Erie, PA |
|
|
|
6,181 |
|
5,182 |
|
6,586 |
|
(16.2) |
|
(21.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Percents compare actual 2016 degree days to normal degree days and actual 2016 degree
days to actual 2015 degree days. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
Increase |
|
|
|
|
2016 |
|
2015 |
|
(Decrease) |
|
2016 |
|
2015 |
|
(Decrease) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Production/Prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (MMcf) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia |
|
|
|
34,711 |
|
|
32,183 |
|
|
2,528 |
|
|
140,457 |
|
|
136,404 |
|
|
4,053 |
|
West Coast |
|
|
|
779 |
|
|
785 |
|
|
(6 |
) |
|
3,090 |
|
|
3,159 |
|
|
(69 |
) |
Total Production |
|
|
|
35,490 |
|
|
32,968 |
|
|
2,522 |
|
|
143,547 |
|
|
139,563 |
|
|
3,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Prices (Per Mcf) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia |
|
|
|
$ |
2.24 |
|
|
$ |
2.21 |
|
|
$ |
0.03 |
|
|
$ |
1.94 |
|
|
$ |
2.48 |
|
|
$ |
(0.54 |
) |
West Coast |
|
|
|
3.62 |
|
|
3.54 |
|
|
0.08 |
|
|
3.25 |
|
|
4.11 |
|
|
(0.86 |
) |
Weighted Average |
|
|
|
2.27 |
|
|
2.24 |
|
|
0.03 |
|
|
1.97 |
|
|
2.51 |
|
|
(0.54 |
) |
Weighted Average after Hedging |
|
|
|
3.09 |
|
|
3.35 |
|
|
(0.26 |
) |
|
3.02 |
|
|
3.38 |
|
|
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Production/Prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (Thousands of Barrels) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia |
|
|
|
12 |
|
|
8 |
|
|
4 |
|
|
28 |
|
|
30 |
|
|
(2 |
) |
West Coast |
|
|
|
712 |
|
|
770 |
|
|
(58 |
) |
|
2,895 |
|
|
3,004 |
|
|
(109 |
) |
Total Production |
|
|
|
724 |
|
|
778 |
|
|
(54 |
) |
|
2,923 |
|
|
3,034 |
|
|
(111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Prices (Per Barrel) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appalachia |
|
|
|
$ |
63.46 |
|
|
$ |
44.93 |
|
|
$ |
18.53 |
|
|
$ |
52.15 |
|
|
$ |
57.44 |
|
|
$ |
(5.29 |
) |
West Coast |
|
|
|
39.06 |
|
|
42.33 |
|
|
(3.27 |
) |
|
35.26 |
|
|
51.37 |
|
|
(16.11 |
) |
Weighted Average |
|
|
|
39.46 |
|
|
42.36 |
|
|
(2.90 |
) |
|
35.42 |
|
|
51.43 |
|
|
(16.01 |
) |
Weighted Average after Hedging |
|
|
|
60.01 |
|
|
66.40 |
|
|
(6.39 |
) |
|
57.91 |
|
|
70.36 |
|
|
(12.45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Production (Mmcfe) |
|
|
|
39,834 |
|
|
37,636 |
|
|
2,198 |
|
|
161,085 |
|
|
157,767 |
|
|
3,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating Performance Statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General & Administrative Expense per Mcfe (1) |
|
|
|
$ |
0.37 |
|
|
$ |
0.41 |
|
|
$ |
(0.04 |
) |
|
$ |
0.44 |
|
|
$ |
0.42 |
|
|
$ |
0.02 |
|
Lease Operating and Transportation Expense per Mcfe (1)(2) |
|
|
|
$ |
0.97 |
|
|
$ |
1.07 |
|
|
$ |
(0.10 |
) |
|
$ |
0.96 |
|
|
$ |
1.06 |
|
|
$ |
(0.10 |
) |
Depreciation, Depletion & Amortization per Mcfe (1) |
|
|
|
$ |
0.69 |
|
|
$ |
1.23 |
|
|
$ |
(0.54 |
) |
|
$ |
0.87 |
|
|
$ |
1.52 |
|
|
$ |
(0.65 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Refer to page 16 for the General and Administrative Expense, Lease Operating Expense and
Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.
|
(2) |
|
Amounts include transportation expense of $0.52 and $0.52 per Mcfe for the three
months ended September 30, 2016 and September 30, 2015, respectively. Amounts include transportation expense of $0.52 and $0.52
per Mcfe for the twelve months ended September 30, 2016 and September 30, 2015, respectively. |
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2017 |
|
|
Volume
|
|
|
Average Hedge Price
|
Oil Swaps |
|
|
|
|
|
|
Brent |
|
123,000 |
|
BBL |
|
$ |
92.27 / BBL |
NYMEX |
|
1,185,000 |
|
BBL |
|
$ |
61.34 / BBL |
Total |
|
1,308,000 |
|
BBL |
|
$ |
64.25 / BBL |
|
|
|
|
|
|
|
Gas Swaps |
|
|
|
|
|
|
NYMEX |
|
35,710,000 |
|
MMBTU |
|
$ |
4.29 / MMBTU |
Dominion Transmission Appalachian (DOM) |
|
6,540,000 |
|
MMBTU |
|
$ |
3.86 / MMBTU |
Michigan Consolidated City Gate (Mich Con) |
|
3,000,000 |
|
MMBTU |
|
$ |
4.10 / MMBTU |
Dawn Ontario (DAWN) |
|
19,100,000 |
|
MMBTU |
|
$ |
3.70 / MMBTU |
Fixed Price Physical Sales |
|
56,150,079 |
|
MMBTU |
|
$ |
2.60 / MMBTU |
Total |
|
120,500,079 |
|
MMBTU |
|
$ |
3.38 / MMBTU |
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2018 |
|
|
|
|
|
|
|
|
Volume
|
|
|
Average Hedge Price
|
Oil Swaps |
|
|
|
|
|
|
Brent |
|
24,000 |
|
BBL |
|
$ |
91.00 / BBL |
NYMEX |
|
663,000 |
|
BBL |
|
$ |
55.19 / BBL |
Total |
|
687,000 |
|
BBL |
|
$ |
56.44 / BBL |
|
|
|
|
|
|
|
Gas Swaps |
|
|
|
|
|
|
NYMEX |
|
42,570,000 |
|
MMBTU |
|
$ |
3.34 / MMBTU |
DAWN |
|
8,400,000 |
|
MMBTU |
|
$ |
3.08 / MMBTU |
Fixed Price Physical Sales |
|
29,366,235 |
|
MMBTU |
|
$ |
2.46 / MMBTU |
Total |
|
80,336,235 |
|
MMBTU |
|
$ |
2.99 / MMBTU |
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2019 |
|
|
|
|
|
|
|
|
Volume
|
|
|
Average Hedge Price
|
Oil Swaps |
|
|
|
|
|
|
NYMEX |
|
300,000 |
|
BBL |
|
$ |
53.00 / BBL |
Total |
|
300,000 |
|
BBL |
|
$ |
53.00 / BBL |
|
|
|
|
|
|
|
Gas Swaps |
|
|
|
|
|
|
NYMEX |
|
27,060,000 |
|
MMBTU |
|
$ |
3.17 / MMBTU |
DAWN |
|
7,200,000 |
|
MMBTU |
|
$ |
3.00 / MMBTU |
Fixed Price Physical Sales |
|
11,947,289 |
|
MMBTU |
|
$ |
3.09 / MMBTU |
Total |
|
46,207,289 |
|
MMBTU |
|
$ |
3.13 / MMBTU |
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2020 |
|
|
|
|
|
|
|
|
Volume
|
|
|
Average Hedge Price
|
Gas Swaps |
|
|
|
|
|
|
NYMEX |
|
16,880,000 |
|
MMBTU |
|
$ |
3.07 / MMBTU |
DAWN |
|
7,200,000 |
|
MMBTU |
|
$ |
3.00 / MMBTU |
Fixed Price Physical Sales |
|
3,566,558 |
|
MMBTU |
|
$ |
3.24 / MMBTU |
Total |
|
27,646,558 |
|
MMBTU |
|
$ |
3.07 / MMBTU |
|
|
|
|
|
|
|
Hedging Summary for Fiscal 2021 |
|
|
|
|
|
|
|
|
Volume
|
|
|
Average Hedge Price
|
Gas Swaps |
|
|
|
|
|
|
NYMEX |
|
4,840,000 |
|
MMBTU |
|
$ |
3.01 / MMBTU |
DAWN |
|
600,000 |
|
MMBTU |
|
$ |
3.00 / MMBTU |
Total |
|
5,440,000 |
|
MMBTU |
|
$ |
3.01 / MMBTU |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
|
|
|
|
Gross Wells in Process of Drilling
|
|
|
|
|
|
|
|
|
Twelve Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
East |
|
West |
|
Company |
Wells in Process - Beginning of Period |
|
|
|
|
|
|
|
|
Exploratory |
|
|
|
4.000 |
(1) |
0.000 |
|
4.000 |
Developmental |
|
|
|
96.000 |
(1) |
0.000 |
|
96.000 |
Wells Commenced |
|
|
|
|
|
|
|
|
Exploratory |
|
|
|
3.000 |
|
0.000 |
|
3.000 |
Developmental |
|
|
|
43.000 |
|
25.000 |
|
68.000 |
Wells Completed |
|
|
|
|
|
|
|
|
Exploratory |
|
|
|
1.000 |
|
0.000 |
|
1.000 |
Developmental |
|
|
|
51.000 |
|
25.000 |
|
76.000 |
Wells Plugged & Abandoned |
|
|
|
|
|
|
|
|
Exploratory |
|
|
|
0.000 |
|
0.000 |
|
0.000 |
Developmental |
|
|
|
1.000 |
|
0.000 |
|
1.000 |
Wells in Process - End of Period |
|
|
|
|
|
|
|
|
Exploratory |
|
|
|
6.000 |
|
0.000 |
|
6.000 |
Developmental |
|
|
|
87.000 |
|
0.000 |
|
87.000 |
|
|
|
|
|
|
|
|
|
(1) |
|
Gross exploratory wells were increased by 4 and developmental wells were decreased by
4. |
|
|
|
|
|
|
|
|
|
Net Wells in Process of Drilling
|
|
|
|
|
|
|
|
|
Twelve Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
East |
|
West |
|
Company |
Wells in Process - Beginning of Period |
|
|
|
|
|
|
|
|
Exploratory |
|
|
|
4.000 |
(1) |
0.000 |
|
4.000 |
Developmental |
|
|
|
81.500 |
(1) |
0.000 |
|
81.500 |
Wells Commenced |
|
|
|
|
|
|
|
|
Exploratory |
|
|
|
3.000 |
|
0.000 |
|
3.000 |
Developmental |
|
|
|
43.000 |
|
25.000 |
|
68.000 |
Wells Completed |
|
|
|
|
|
|
|
|
Exploratory |
|
|
|
1.000 |
|
0.000 |
|
1.000 |
Developmental |
|
|
|
31.800 |
|
25.000 |
|
56.800 |
Wells Plugged & Abandoned |
|
|
|
|
|
|
|
|
Exploratory |
|
|
|
0.000 |
|
0.000 |
|
0.000 |
Developmental |
|
|
|
1.000 |
|
0.000 |
|
1.000 |
Well Interest Sold (2) |
|
|
|
|
|
|
|
|
Exploratory |
|
|
|
0.000 |
|
0.000 |
|
0.000 |
Developmental |
|
|
|
28.800 |
|
0.000 |
|
28.800 |
Wells in Process - End of Period |
|
|
|
|
|
|
|
|
Exploratory |
|
|
|
6.000 |
|
0.000 |
|
6.000 |
Developmental |
|
|
|
62.900 |
(2) |
0.000 |
|
62.900 |
|
|
|
|
|
|
|
|
|
(1) |
|
Net exploratory wells were increased by 4 and developmental wells were decreased by
4. |
(2) |
|
Seneca's East Division sold an 80% working interest in 36 of the existing
developmental wells in process to IOG during the twelve months ended September 30, 2016. |
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
EXPLORATION AND PRODUCTION INFORMATION
|
|
|
|
|
|
|
|
|
Reserve Quantity Information |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas MMcf |
|
|
|
|
|
U.S. |
|
|
|
|
|
Appalachian |
West Coast |
Total |
|
|
|
|
|
Region |
Region |
Company |
Proved Developed and Undeveloped Reserves: |
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
2,092,782 |
|
49,346 |
|
2,142,128 |
|
Extensions and Discoveries |
|
|
|
|
185,347 |
|
— |
|
185,347 |
|
Revisions of Previous Estimates |
|
|
|
|
(245,029 |
) |
(3,132 |
) |
(248,161 |
) |
Production |
|
|
|
|
(140,457 |
) |
(3,090 |
) |
(143,547 |
) |
Sales of Minerals in Place |
|
|
|
|
(261,192 |
) |
— |
|
(261,192 |
) |
September 30, 2016 |
|
|
|
|
1,631,451 |
|
43,124 |
|
1,674,575 |
|
|
|
|
|
|
|
|
|
Proved Developed Reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
1,267,498 |
|
49,346 |
|
1,316,844 |
|
September 30, 2016 |
|
|
|
|
1,089,492 |
|
43,124 |
|
1,132,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Mbbl |
|
|
|
|
|
U.S. |
|
|
|
|
|
Appalachian |
West Coast |
Total |
|
|
|
|
|
Region |
Region |
Company |
Proved Developed and Undeveloped Reserves: |
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
220 |
|
33,502 |
|
33,722 |
|
Extensions and Discoveries |
|
|
|
|
— |
|
530 |
|
530 |
|
Revisions of Previous Estimates |
|
|
|
|
(46 |
) |
(2,201 |
) |
(2,247 |
) |
Production |
|
|
|
|
(28 |
) |
(2,895 |
) |
(2,923 |
) |
Sales of Minerals in Place |
|
|
|
|
(73 |
) |
— |
|
(73 |
) |
September 30, 2016 |
|
|
|
|
73 |
|
28,936 |
|
29,009 |
|
|
|
|
|
|
|
|
|
Proved Developed Reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
220 |
|
33,150 |
|
33,370 |
|
September 30, 2016 |
|
|
|
|
73 |
|
28,698 |
|
28,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline & Storage Throughput - (millions of cubic feet -
MMcf) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
Increase |
|
|
|
|
2016 |
|
2015 |
|
(Decrease) |
|
2016 |
|
2015 |
|
(Decrease) |
Firm Transportation - Affiliated |
|
|
|
13,468 |
|
|
15,128 |
|
|
(1,660 |
) |
|
100,637 |
|
|
110,431 |
|
|
(9,794 |
) |
Firm Transportation - Non-Affiliated |
|
|
|
169,247 |
|
|
149,626 |
|
|
19,621 |
|
|
640,238 |
|
|
626,775 |
|
|
13,463 |
|
Interruptible Transportation |
|
|
|
5,079 |
|
|
4,040 |
|
|
1,039 |
|
|
23,548 |
|
|
12,874 |
|
|
10,674 |
|
|
|
|
|
187,794 |
|
|
168,794 |
|
|
19,000 |
|
|
764,423 |
|
|
750,080 |
|
|
14,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gathering Volume - (MMcf) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
Increase |
|
|
|
|
2016 |
|
2015 |
|
(Decrease) |
|
2016 |
|
2015 |
|
(Decrease) |
Gathered Volume - Affiliated |
|
|
|
42,600 |
|
|
32,934 |
|
|
9,666 |
|
|
161,955 |
|
|
139,629 |
|
|
22,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility Throughput - (MMcf) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
Increase |
|
|
|
|
2016 |
|
2015 |
|
(Decrease) |
|
2016 |
|
2015 |
|
(Decrease) |
Retail Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Sales |
|
|
|
3,143 |
|
|
3,285 |
|
|
(142 |
) |
|
49,971 |
|
|
59,600 |
|
|
(9,629 |
) |
Commercial Sales |
|
|
|
477 |
|
|
471 |
|
|
6 |
|
|
7,247 |
|
|
8,710 |
|
|
(1,463 |
) |
Industrial Sales |
|
|
|
11 |
|
|
21 |
|
|
(10 |
) |
|
244 |
|
|
337 |
|
|
(93 |
) |
|
|
|
|
3,631 |
|
|
3,777 |
|
|
(146 |
) |
|
57,462 |
|
|
68,647 |
|
|
(11,185 |
) |
Off-System Sales |
|
|
|
— |
|
|
— |
|
|
— |
|
|
1,243 |
|
|
3,787 |
|
|
(2,544 |
) |
Transportation |
|
|
|
11,078 |
|
|
10,240 |
|
|
838 |
|
|
70,847 |
|
|
78,749 |
|
|
(7,902 |
) |
|
|
|
|
14,709 |
|
|
14,017 |
|
|
692 |
|
|
129,552 |
|
|
151,183 |
|
|
(21,631 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Marketing Volume |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
Increase |
|
|
|
|
2016 |
|
2015 |
|
(Decrease) |
|
2016 |
|
2015 |
|
(Decrease) |
Natural Gas (MMcf) |
|
|
|
6,048 |
|
|
6,537 |
|
|
(489 |
) |
|
39,849 |
|
|
46,752 |
|
|
(6,903 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press
release contains information regarding Operating Results and Adjusted EBITDA, which are non-GAAP financial measures. The Company
believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing
the Company's ongoing operating results and for comparing the Company’s financial performance to other companies. The Company's
management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation
of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.
Management defines Operating Results as reported GAAP earnings before items impacting comparability. The table at page 2 of this
report reconciles National Fuel's reported GAAP earnings to Operating Results for the three and twelve months ended September 30,
2016 and 2015.
Management defines Adjusted EBITDA as reported GAAP earnings before the following items: interest expense, depreciation,
depletion and amortization, interest and other income, impairments, items impacting comparability and income taxes.
The following tables reconcile National Fuel's reported GAAP earnings to Adjusted EBITDA for the three and twelve months ended
September 30, 2016 and 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Reported GAAP Earnings |
|
|
|
$ |
37,553 |
|
|
$ |
(187,703 |
) |
|
$ |
(290,958 |
) |
|
$ |
(379,427 |
) |
Depreciation, Depletion and Amortization |
|
|
|
56,117 |
|
|
70,860 |
|
|
249,417 |
|
|
336,158 |
|
Interest and Other Income |
|
|
|
(4,242 |
) |
|
(5,692 |
) |
|
(14,055 |
) |
|
(11,961 |
) |
Interest Expense |
|
|
|
28,842 |
|
|
29,189 |
|
|
121,044 |
|
|
99,471 |
|
Income Taxes |
|
|
|
19,091 |
|
|
(162,525 |
) |
|
(232,549 |
) |
|
(319,136 |
) |
Impairment of Oil and Gas Producing
Properties
|
|
|
|
32,756 |
|
|
417,197 |
|
|
948,307 |
|
|
1,126,257 |
|
Reversal of Stock-Based Compensation |
|
|
|
— |
|
|
(7,776 |
) |
|
— |
|
|
(7,776 |
) |
Joint Development Agreement Professional
Fees
|
|
|
|
— |
|
|
— |
|
|
7,855 |
|
|
— |
|
Adjusted EBITDA |
|
|
|
$ |
170,117 |
|
|
$ |
153,550 |
|
|
$ |
789,061 |
|
|
$ |
843,586 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA by Segment |
|
|
|
|
|
|
|
|
|
|
Pipeline and Storage Adjusted EBITDA |
|
|
|
$ |
46,517 |
|
|
$ |
40,297 |
|
|
$ |
199,446 |
|
|
$ |
188,042 |
|
Gathering Adjusted EBITDA |
|
|
|
20,963 |
|
|
16,426 |
|
|
78,685 |
|
|
68,881 |
|
Total Midstream Businesses Adjusted EBITDA |
|
|
|
67,480 |
|
|
56,723 |
|
|
278,131 |
|
|
256,923 |
|
Exploration and Production Adjusted EBITDA |
|
|
|
95,157 |
|
|
97,582 |
|
|
363,830 |
|
|
422,289 |
|
Utility Adjusted EBITDA |
|
|
|
10,400 |
|
|
3,311 |
|
|
148,683 |
|
|
164,037 |
|
Energy Marketing Adjusted EBITDA |
|
|
|
87 |
|
|
(176 |
) |
|
6,655 |
|
|
12,237 |
|
Corporate and All Other Adjusted EBITDA |
|
|
|
(3,007 |
) |
|
(3,890 |
) |
|
(8,238 |
) |
|
(11,900 |
) |
Total Adjusted EBITDA |
|
|
|
$ |
170,117 |
|
|
$ |
153,550 |
|
|
$ |
789,061 |
|
|
$ |
843,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
SEGMENT ADJUSTED EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
September 30, |
|
September 30, |
(in thousands) |
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Exploration and Production Segment
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP Earnings |
|
|
|
$ |
16,744 |
|
|
$ |
(207,019 |
) |
|
$ |
(452,842 |
) |
|
$ |
(556,974 |
) |
Depreciation, Depletion and Amortization |
|
|
|
27,377 |
|
|
46,277 |
|
|
139,963 |
|
|
239,818 |
|
Interest and Other Income |
|
|
|
(78 |
) |
|
(661 |
) |
|
(858 |
) |
|
(2,554 |
) |
Interest Expense |
|
|
|
13,552 |
|
|
14,176 |
|
|
55,434 |
|
|
46,726 |
|
Income Taxes |
|
|
|
4,806 |
|
|
(169,621 |
) |
|
(334,029 |
) |
|
(428,217 |
) |
Impairment of Oil and Gas Producing Properties |
|
|
|
32,756 |
|
|
417,197 |
|
|
948,307 |
|
|
1,126,257 |
|
Reversal of Stock-Based Compensation |
|
|
|
— |
|
|
(2,767 |
) |
|
— |
|
|
(2,767 |
) |
Joint Development Agreement Professional Fees |
|
|
|
— |
|
|
— |
|
|
7,855 |
|
|
— |
|
Adjusted EBITDA |
|
|
|
$ |
95,157 |
|
|
$ |
97,582 |
|
|
$ |
363,830 |
|
|
$ |
422,289 |
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline and Storage Segment
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP Earnings |
|
|
|
$ |
16,816 |
|
|
$ |
18,485 |
|
|
$ |
76,610 |
|
|
$ |
80,354 |
|
Depreciation, Depletion and Amortization |
|
|
|
11,128 |
|
|
9,726 |
|
|
43,273 |
|
|
38,178 |
|
Interest and Other Income |
|
|
|
(825 |
) |
|
(2,123 |
) |
|
(4,005 |
) |
|
(4,361 |
) |
Interest Expense |
|
|
|
8,309 |
|
|
7,745 |
|
|
33,327 |
|
|
27,658 |
|
Income Taxes |
|
|
|
11,089 |
|
|
8,364 |
|
|
50,241 |
|
|
48,113 |
|
Reversal of Stock-Based Compensation |
|
|
|
— |
|
|
(1,900 |
) |
|
— |
|
|
(1,900 |
) |
Adjusted EBITDA |
|
|
|
$ |
46,517 |
|
|
$ |
40,297 |
|
|
$ |
199,446 |
|
|
$ |
188,042 |
|
|
|
|
|
|
|
|
|
|
|
|
Gathering Segment
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP Earnings |
|
|
|
$ |
8,537 |
|
|
$ |
7,594 |
|
|
$ |
30,499 |
|
|
$ |
31,849 |
|
Depreciation, Depletion and Amortization |
|
|
|
3,876 |
|
|
2,804 |
|
|
15,282 |
|
|
10,829 |
|
Interest and Other Income |
|
|
|
(110 |
) |
|
(47 |
) |
|
(302 |
) |
|
(145 |
) |
Interest Expense |
|
|
|
2,091 |
|
|
1,413 |
|
|
8,872 |
|
|
1,627 |
|
Income Taxes |
|
|
|
6,569 |
|
|
4,662 |
|
|
24,334 |
|
|
24,721 |
|
Adjusted EBITDA |
|
|
|
$ |
20,963 |
|
|
$ |
16,426 |
|
|
$ |
78,685 |
|
|
$ |
68,881 |
|
|
|
|
|
|
|
|
|
|
|
|
Utility Segment
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP Earnings |
|
|
|
$ |
(1,784 |
) |
|
$ |
(3,288 |
) |
|
$ |
50,960 |
|
|
$ |
63,271 |
|
Depreciation, Depletion and Amortization |
|
|
|
13,107 |
|
|
11,635 |
|
|
48,618 |
|
|
45,616 |
|
Interest and Other Income |
|
|
|
(2,008 |
) |
|
(2,840 |
) |
|
(4,079 |
) |
|
(4,485 |
) |
Interest Expense |
|
|
|
5,898 |
|
|
7,030 |
|
|
27,582 |
|
|
28,176 |
|
Income Taxes |
|
|
|
(4,813 |
) |
|
(7,542 |
) |
|
25,602 |
|
|
33,143 |
|
Reversal of Stock-Based Compensation |
|
|
|
— |
|
|
(1,684 |
) |
|
— |
|
|
(1,684 |
) |
Adjusted EBITDA |
|
|
|
$ |
10,400 |
|
|
$ |
3,311 |
|
|
$ |
148,683 |
|
|
$ |
164,037 |
|
|
|
|
|
|
|
|
|
|
|
|
Energy Marketing Segment
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP Earnings |
|
|
|
$ |
231 |
|
|
$ |
34 |
|
|
$ |
4,348 |
|
|
$ |
7,766 |
|
Depreciation, Depletion and Amortization |
|
|
|
70 |
|
|
57 |
|
|
278 |
|
|
209 |
|
Interest and Other Income |
|
|
|
(151 |
) |
|
(75 |
) |
|
(480 |
) |
|
(312 |
) |
Interest Expense |
|
|
|
13 |
|
|
7 |
|
|
49 |
|
|
27 |
|
Income Taxes |
|
|
|
(76 |
) |
|
(199 |
) |
|
2,460 |
|
|
4,547 |
|
Adjusted EBITDA |
|
|
|
$ |
87 |
|
|
$ |
(176 |
) |
|
$ |
6,655 |
|
|
$ |
12,237 |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and All Other
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP Earnings |
|
|
|
$ |
(2,991 |
) |
|
$ |
(3,509 |
) |
|
$ |
(533 |
) |
|
$ |
(5,693 |
) |
Depreciation, Depletion and Amortization |
|
|
|
559 |
|
|
361 |
|
|
2,003 |
|
|
1,508 |
|
Interest and Other Income |
|
|
|
(1,070 |
) |
|
54 |
|
|
(4,331 |
) |
|
(104 |
) |
Interest Expense |
|
|
|
(1,021 |
) |
|
(1,182 |
) |
|
(4,220 |
) |
|
(4,743 |
) |
Income Taxes |
|
|
|
1,516 |
|
|
1,811 |
|
|
(1,157 |
) |
|
(1,443 |
) |
Reversal of Stock-Based Compensation |
|
|
|
— |
|
|
(1,425 |
) |
|
— |
|
|
(1,425 |
) |
Adjusted EBITDA |
|
|
|
$ |
(3,007 |
) |
|
$ |
(3,890 |
) |
|
$ |
(8,238 |
) |
|
$ |
(11,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL FUEL GAS COMPANY |
AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30 (unaudited)
|
|
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
$ |
292,472,000 |
|
|
$ |
301,062,000 |
|
|
|
|
|
|
|
|
Net Income (Loss) Available for Common Stock |
|
|
|
$ |
37,553,000 |
|
|
$ |
(187,703,000 |
) |
|
|
|
|
|
|
|
Earnings (Loss) Per Common Share: |
|
|
|
|
|
|
Basic |
|
|
|
$ |
0.44 |
|
|
$ |
(2.22 |
) |
Diluted |
|
|
|
$ |
0.44 |
|
|
$ |
(2.22 |
) |
|
|
|
|
|
|
|
Weighted Average Common Shares: |
|
|
|
|
|
|
Used in Basic Calculation |
|
|
|
85,016,408 |
|
|
84,570,432 |
|
Used in Diluted Calculation |
|
|
|
85,629,858 |
|
|
84,570,432 |
|
|
|
|
|
|
|
|
Twelve Months Ended September 30 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
$ |
1,452,416,000 |
|
|
$ |
1,760,913,000 |
|
|
|
|
|
|
|
|
Net Income (Loss) Available for Common Stock |
|
|
|
$ |
(290,958,000 |
) |
|
$ |
(379,427,000 |
) |
|
|
|
|
|
|
|
Earnings (Loss) Per Common Share: |
|
|
|
|
|
|
Basic |
|
|
|
$ |
(3.43 |
) |
|
$ |
(4.50 |
) |
Diluted |
|
|
|
$ |
(3.43 |
) |
|
$ |
(4.50 |
) |
|
|
|
|
|
|
|
Weighted Average Common Shares: |
|
|
|
|
|
|
Used in Basic Calculation |
|
|
|
84,847,993 |
|
|
84,387,755 |
|
Used in Diluted Calculation |
|
|
|
84,847,993 |
|
|
84,387,755 |
|
National Fuel Gas Company
Analyst:
Brian M. Welsch, 716-857-7875
or
Media:
Karen L. Merkel, 716-857-7654
View source version on businesswire.com: http://www.businesswire.com/news/home/20161103006822/en/