KFAR SAVA, Israel, Jan. 30, 2017 /PRNewswire/ --Silicom Ltd.
(NASDAQ: SILC), a leading provider of high-performance networking and data infrastructure solutions, today reported its
financial results for the fourth quarter and full year ended December 31, 2016.
Financial Results
Fourth Quarter: Revenues for the fourth quarter of 2016 totalled $28.3
million, setting a new record for Silicom. This compares with $27.4 million in the fourth
quarter of 2015 and is up 15% sequentially compared with Q3 2016.
On a GAAP basis, net income for the quarter totalled $4.5 million, or $0.60 per diluted share ($0.61 per basic share), compared with $4.4 million, or $0.60 per diluted share ($0.61 per
basic share) for the fourth quarter of 2015. On a non-GAAP basis (as described and reconciled below), net income for the quarter
totalled $4.9 million, or $0.66 per diluted share ($0.67 per basic share), compared with $6.3 million, or $0.86 per diluted share ($0.87 per basic share), for the fourth quarter of
2015.
Full Year: For the full year 2016, Silicom's 2016 revenues surpassed the $100
million milestone for the first time in its history, reaching $100.3 million. This was up
21% compared with its sales in 2015, which totalled $82.7 million.
On a GAAP basis, net income for the year totalled $13.1 million, or $1.77 per diluted share ($1.79 per basic share), compared with $16.5 million, or $2.24 per diluted share ($2.27
per basic share), in 2015. On a non-GAAP basis (as described and reconciled below), net income for the year totalled $16.6 million, or $2.24 per diluted share ($2.26
per basic share), compared with $17.3 million, or $2.35 per diluted
share ($2.38 per basic share), for 2015.
Comments of Management
Mr. Shaike Orbach, Silicom's President and CEO, commented, "We are proud to report the best
revenues in our history, with the quarter's $28 million in sales boosting our annual revenues above
$100 million. Our achievement of this new revenue level reflects our demonstrated status as the
connectivity-partner-of-choice for some of the IT industry's hottest segments: especially Cyber Security, Virtualization and
Cloud (SDN, SD-WAN and IoT). The dependence of these fields on flawless connectivity is creating a 'must-have' status for our
product innovations and out-of-the-box concepts, which are proving time and again to be exactly what our customers need. With
existing OEM clients, we are succeeding in selling more and more products – both old and newly-developed - into more of their
platforms – and at the same time, we're investing and growing into new customers and markets.
"For example, during the quarter we increased our penetration of the SD-WAN market segment, achieving a design win with a
market leader for an innovative NFV-environment Edge appliance, while also securing a first design win with a Tier-1 monitoring
company, opening the potential for years of future business. And after the quarter, we reported our first design win with the
Cloud Object Storage segment of a multinational giant, whose confidence in our technology and support capabilities are already
leading to additional significant sales opportunities."
Mr. Orbach concluded, "With strong design wins in-hand, exciting opportunities in the pipeline and a long list of new products
in line to bring to market, we believe that 2017 will be another solid year of growth for Silicom. Looking forward, we plan to
continue with our focused R&D efforts and to expand our penetration of fertile Cloud and other markets. We feel well
positioned for further success and look forward to reporting our progress in the quarters ahead."
Conference Call Details
Silicom's Management will host an interactive conference today, January 30th, at
9am Eastern Time (6am Pacific Time, 4pm
Israel Time) to review and discuss the results.
To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes
before the conference call commences. If you are unable to connect using the toll-free numbers, try the international dial-in
number.
US: 1-888-668-9141
UK: 0-800-917-5108
ISRAEL: 03-918-0609
INTERNATIONAL: +972-3-918-0609
At: 9:00am Eastern Time, 6:00am Pacific Time, 4:00pm Israel Time
For those unable to listen to the live call, a replay of the call will be available for three months from the day after the
call under the investor relations section of Silicom's website.
Non-GAAP Financial Measures
Some of the financial information in this release, including in the financial tables below, presents other financial
information that may be considered "non-GAAP financial measures" under Regulation G and related reporting requirements
promulgated by the Securities and Exchange Commission as they apply to our company. These non-GAAP financial measures are
calculated excluding compensation expenses in respect of options and RSUs granted to directors, officers and employees,
acquisition-related expenses, adjustment of inventory step up related to acquisition, amortization of acquired intangible assets,
changes in the fair value of contingent consideration from a business combination, as well as taxes on amortization of acquired
intangible assets. Non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, GAAP
financial measures. The tables also present the GAAP financial measures, which are most comparable to the non-GAAP financial
measures as well as reconciliation between the non-GAAP financial measures and the most comparable GAAP financial measures. The
non-GAAP financial information presented herein should not be considered in isolation from or as a substitute for operating
income, net income or per share data prepared in accordance with GAAP.
About Silicom
Silicom Ltd. is an industry-leading provider of high-performance networking and data infrastructure solutions. Designed
primarily to increase data center efficiency, Silicom's solutions dramatically improve the performance and availability of
networking appliances and other server-based systems.
Silicom's products are used by a large and growing base of OEM customers, many of whom are market leaders, as
performance-boosting solutions for their offerings in the Cyber Security, Network Monitoring and Analytics, Traffic Management,
Application Delivery, WAN Optimization, High Frequency Trading and other mission-critical segments within the fast-growing data
center, enterprise networking, virtualization, cloud computing and big data markets. Silicom's product portfolio includes
multi-port 1/10/25/40/100 Gigabit Ethernet server adapters, Intelligent Bypass solutions, Encryption accelerators, Ultra Low
Latency solutions, Time Stamping and other innovative Smart adapters. These products are available for incorporation directly
into our OEM customers' systems, or provided as part of Silicom's patented SETAC (Server To Appliance Converter), a unique
approach to the provision of high quality standard platforms with modular front connectivity.
For more information, please visit: www.silicom.co.il
Statements in this press release which are not historical data are forward-looking statements which involve known and unknown
risks, uncertainties, or other factors not under the company's control, which may cause actual results, performance, or
achievements of the company to be materially different from the results, performance, or other expectations implied by these
forward-looking statements. These factors include, but are not limited to, those detailed in the company's periodic filings with
the Securities and Exchange Commission. These forward-looking statements can generally be identified as such because the context
of the statement will include words, such as "expects," "should," "believes," "anticipates" or words of similar import.
Similarly, statements that describe future plans, objectives or goals are also forward-looking statements. In light of
significant risks and uncertainties inherent in forward-looking statements, the inclusion of such statements should not be
regarded as a representation by the company that it will achieve such forward-looking statements. The company disclaims any duty
to update such statements, whether as a result of new information, future events, or otherwise.
-- FINANCIAL TABLES FOLLOW –
Silicom Ltd. Consolidated Balance Sheets
|
|
|
|
|
|
|
(US$ thousands)
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
2016
|
|
2015
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
11,917
|
|
$
|
18,178
|
Marketable securities
|
|
16,263
|
|
|
8,636
|
Accounts receivables: Trade, net
|
|
27,722
|
|
|
23,768
|
Accounts receivables: Other
|
|
3,113
|
|
|
1,380
|
Inventories
|
|
44,280
|
|
|
26,321
|
Deferred tax assets
|
|
-
|
|
|
950
|
Total current assets
|
|
103,295
|
|
|
79,233
|
|
|
|
|
|
|
Marketable securities
|
|
7,769
|
|
|
24,246
|
Assets held for employees' severance benefits
|
|
1,436
|
|
|
1,374
|
Deferred tax assets
|
|
1,537
|
|
|
595
|
Property, plant and equipment, net
|
|
3,915
|
|
|
3,825
|
Intangible assets, net
|
|
2,924
|
|
|
5,164
|
Goodwill
|
|
25,561
|
|
|
25,561
|
|
|
|
|
|
|
Total assets
|
$
|
146,437
|
|
$
|
139,998
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade accounts payable
|
$
|
10,480
|
|
$
|
8,556
|
Other accounts payable and accrued expenses
|
|
7,484
|
|
|
11,147
|
Deferred tax liabilities
|
|
-
|
|
|
111
|
|
|
|
|
|
|
Total current liabilities
|
|
17,964
|
|
|
19,814
|
|
|
|
|
|
|
Contingent consideration
|
|
4,642
|
|
|
4,942
|
Liability for employees' severance benefits
|
|
2,439
|
|
|
2,251
|
Deferred tax liabilities
|
|
-
|
|
|
157
|
|
|
|
|
|
|
Total liabilities
|
|
25,045
|
|
|
27,164
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
Ordinary shares and additional paid-in capital
|
|
46,855
|
|
|
44,122
|
Treasury shares
|
|
(38)
|
|
|
(38)
|
Retained earnings
|
|
74,575
|
|
|
68,750
|
Total shareholders' equity
|
|
121,392
|
|
|
112,834
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
$
|
146,437
|
|
$
|
139,998
|
|
|
|
Silicom Ltd. Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US$ thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month period
|
|
Twelve-month period
|
|
ended December 31,
|
|
ended December 31,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Sales
|
$
|
28,328
|
|
$
|
27,441
|
|
$
|
100,347
|
|
$
|
82,738
|
Cost of sales
|
|
17,102
|
|
|
16,394
|
|
|
61,796
|
|
|
48,659
|
Gross profit
|
|
11,226
|
|
|
11,047
|
|
|
38,551
|
|
|
34,079
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
3,629
|
|
|
2,940
|
|
|
12,663
|
|
|
9,702
|
Selling and marketing expenses
|
|
1,626
|
|
|
1,623
|
|
|
6,423
|
|
|
5,651
|
General and administrative expenses
|
|
550
|
|
|
1,528
|
|
|
3,635
|
|
|
521
|
Total operating expenses
|
|
5,805
|
|
|
6,091
|
|
|
22,721
|
|
|
15,874
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
5,421
|
|
|
4,956
|
|
|
15,830
|
|
|
18,205
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income (expenses), net
|
|
70
|
|
|
68
|
|
|
35
|
|
|
220
|
Income before income taxes
|
|
5,491
|
|
|
5,024
|
|
|
15,865
|
|
|
18,425
|
Income taxes
|
|
991
|
|
|
603
|
|
|
2,728
|
|
|
1,905
|
Net income
|
$
|
4,500
|
|
$
|
4,421
|
|
$
|
13,137
|
|
$
|
16,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per ordinary share (US$)
|
$
|
0.61
|
|
$
|
0.61
|
|
$
|
1.79
|
|
$
|
2.27
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used to compute basic income per
share (in thousands)
|
|
7,380
|
|
|
7,278
|
|
|
7,344
|
|
|
7,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per ordinary share (US$)
|
$
|
0.60
|
|
$
|
0.60
|
|
$
|
1.77
|
|
$
|
2.24
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used to compute diluted income
per share (in thousands)
|
|
7,483
|
|
|
7,374
|
|
|
7,435
|
|
|
7,368
|
|
|
|
Silicom Ltd. Reconciliation of Non-GAAP Financial Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US$ thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month period
|
|
Twelve-month period
|
|
ended December 31,
|
|
ended December 31,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
$
|
11,226
|
|
$
|
11,047
|
|
$
|
38,551
|
|
$
|
34,079
|
(1) Share-based compensation (*)
|
|
51
|
|
|
102
|
|
|
180
|
|
|
192
|
(2) Adjustment of inventory step up related to acquisition
|
|
-
|
|
|
-
|
|
|
-
|
|
|
442
|
(3) Acquisition-related expenses
|
|
-
|
|
|
-
|
|
|
93
|
|
|
-
|
(4)Amortization of acquired intangible assets
|
|
-
|
|
|
213
|
|
|
274
|
|
|
213
|
Non-GAAP gross profit
|
$
|
11,277
|
|
$
|
11,362
|
|
$
|
39,098
|
|
$
|
34,926
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income
|
$
|
5,421
|
|
$
|
4,956
|
|
$
|
15,830
|
|
$
|
18,205
|
Gross profit adjustments
|
|
51
|
|
|
315
|
|
|
547
|
|
|
847
|
(1) Share-based compensation (*)
|
|
295
|
|
|
732
|
|
|
1,369
|
|
|
1,806
|
(3) Acquisition-related expenses
|
|
-
|
|
|
344
|
|
|
-
|
|
|
516
|
(4) Amortization of acquired intangible assets
|
|
480
|
|
|
404
|
|
|
1,960
|
|
|
945
|
(5) Changes in the fair value of contingent consideration
|
|
(412)
|
|
|
140
|
|
|
(334)
|
|
|
(3,090)
|
Non-GAAP operating income
|
$
|
5,835
|
|
$
|
6,891
|
|
$
|
19,372
|
|
$
|
19,229
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
$
|
4,500
|
|
$
|
4,421
|
|
$
|
13,137
|
|
$
|
16,520
|
Operating income adjustments
|
|
414
|
|
|
1,935
|
|
|
3,542
|
|
|
1,024
|
(6) Taxes on amortization of acquired intangible assets
|
|
20
|
|
|
(17)
|
|
|
(58)
|
|
|
(238)
|
Non-GAAP net income
|
$
|
4,934
|
|
$
|
6,339
|
|
$
|
16,621
|
|
$
|
17,306
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
$
|
4,500
|
|
$
|
4,421
|
|
$
|
13,137
|
|
$
|
16,520
|
Adjustments for Non-GAAP cost of sales
|
|
51
|
|
|
315
|
|
|
547
|
|
|
847
|
Adjustments for Non-GAAP Research and development expenses
|
|
426
|
|
|
524
|
|
|
1,818
|
|
|
1,379
|
Adjustments for Non-GAAP Selling and marketing expenses
|
|
238
|
|
|
291
|
|
|
1,012
|
|
|
796
|
Adjustments for Non-GAAP General and administrative expenses
|
|
(301)
|
|
|
805
|
|
|
165
|
|
|
(1,998)
|
Adjustments for Non-GAAP Income taxes
|
|
20
|
|
|
(17)
|
|
|
(58)
|
|
|
(238)
|
Non-GAAP net income
|
$
|
4,934
|
|
$
|
6,339
|
|
$
|
16,621
|
|
$
|
17,306
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basic income per ordinary share (US$)
|
$
|
0.61
|
|
$
|
0.61
|
|
$
|
1.79
|
|
$
|
2.27
|
(1) Share-based compensation (*)
|
|
0.05
|
|
|
0.11
|
|
|
0.21
|
|
|
0.28
|
(2-6) Acquisition-related adjustments
|
|
0.01
|
|
|
0.15
|
|
|
0.26
|
|
|
(0.17)
|
Non-GAAP basic income per ordinary share (US$)
|
$
|
0.67
|
|
$
|
0.87
|
|
$
|
2.26
|
|
$
|
2.38
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted income per ordinary share (US$)
|
$
|
0.60
|
|
$
|
0.60
|
|
$
|
1.77
|
|
$
|
2.24
|
(1) Share-based compensation (*)
|
|
0.05
|
|
|
0.11
|
|
|
0.21
|
|
|
0.27
|
(2-6) Acquisition-related adjustments
|
|
0.01
|
|
|
0.15
|
|
|
0.26
|
|
|
(0.16)
|
Non-GAAP diluted income per ordinary share (US$)
|
$
|
0.66
|
|
$
|
0.86
|
|
$
|
2.24
|
|
$
|
2.35
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Adjustments related to share-based compensation expenses according to
ASC topic 718 (SFAS 123 (R))
|
Company Contact:
Eran Gilad, CFO
Silicom Ltd.
Tel: +972-9-764-4555
E-mail: erang@silicom.co.il
|
Investor Relations Contact:
Ehud Helft
GK Investor Relations
Tel: +1-646-201-9246
E-mail: silicom@gkir.com
|
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/silicom-reports-all-time-record-revenues-for-q4--full-year-2016-300398575.html
SOURCE Silicom LTD.