NASHVILLE, Tenn., Feb. 15, 2017 (GLOBE NEWSWIRE) -- Healthcare Realty Trust Incorporated (NYSE:HR) today announced results for
the fourth quarter ended December 31, 2016. The Company reported net income of $52.4 million or $0.45 per diluted common
share for the quarter. Normalized FFO for the three months ended December 31, 2016 totaled $0.41 per diluted common
share.
Salient quarterly highlights include:
- Normalized FFO for the fourth quarter grew 14.6% year-over-year to $47.1 million.
- For the trailing twelve months ended December 31, 2016, same store revenue grew 3.4%, operating expenses increased 0.7%, and
same store NOI grew 5.0%:
- Same store revenue per average occupied square foot increased 2.8%.
- Average same store occupancy increased to 89.2% from 88.7%.
- Leasing activity in the fourth quarter totaled 340,000 square feet related to 132 leases:
- 235,000 square feet of renewals
- 105,000 square feet of new and expansion leases
- Four predictive growth measures in the same store multi-tenant portfolio:
- Contractual rent increases occurring in the quarter averaged 2.9%, and contractual rent increases for leases commencing
in the quarter will average 3.2%.
- Cash leasing spreads were 3.9% on 216,000 square feet renewed:
- 1% (<0% spread)
- 4% (0-3%)
- 72% (3-4%)
- 23% (>4%)
- Tenant retention was 88.5%.
- The average yield on renewed leases increased 50 basis points.
- Acquisitions totaled $63.8 million for the fourth quarter, comprising 212,000 square feet at an aggregate leased percentage
of 91%:
- The Company purchased two medical office buildings on the University of Maryland Medical System's Upper Chesapeake Health
Medical Center campus in Baltimore, Maryland for $36.3 million. The buildings total 114,000 square feet and are 92%
leased.
- The Company purchased two medical office buildings on Providence Health's Swedish Edmonds campus in Seattle, Washington
for $14.9 million. Collectively, the buildings total 50,000 square feet and are 83% leased. The Company now owns
four properties on the Swedish Edmonds campus.
- The Company purchased a medical office building on HealthEast Care System’s St. John’s Hospital campus in St. Paul,
Minnesota for $12.6 million. The building is 48,000 square feet and 94% leased.
- Dispositions totaled $94.7 million for the quarter:
- The Company sold three inpatient rehabilitation facilities for $68.0 million.
- The Company sold three medical office buildings totaling 125,000 square feet for $26.7 million.
- A dividend of $0.30 per common share was declared, which is equal to 73.2% of normalized FFO per share.
Salient highlights for the year ended December 31, 2016 include:
- Normalized FFO totaled $1.63 per diluted common share.
- Annual leasing activity totaled 1,875,000 square feet related to 589 leases:
- 1,301,000 square feet of renewals
- 574,000 square feet of new and expansion leases
- 102,000 square feet of net absorption
- Tenant improvement commitments for leases in second generation space at the multi-tenant properties were:
- $1.55 per square foot per lease year for renewal leases
- $4.74 per square foot per lease year for new leases
- Net investments totaled $192.5 million:
- $241.9 million of acquisitions, comprised of 10 on or adjacent-to-campus medical office buildings
- $45.3 million of development and redevelopment funding
- $94.7 million of dispositions
- The Company issued $449.2 million of equity in 2016 to fund investment activity and reduce leverage. Leverage decreased
from 41.8% at the end of 2015 to 33.9% at year-end 2016, and net debt to adjusted EBITDA decreased from 6.2x to 5.0x.
- Dividends totaled $1.20 per common share, which is equal to 73.6% of normalized FFO per share and 95.2% of FAD per
share.
Healthcare Realty Trust is a real estate investment trust that integrates owning, managing, financing and developing
income-producing real estate properties associated primarily with the delivery of outpatient healthcare services throughout the
United States. As of December 31, 2016, the Company had gross investments of approximately $3.6 billion in 202 real
estate properties in 27 states totaling approximately 14.6 million square feet. The Company provided leasing and property
management services to approximately 10.3 million square feet nationwide.
Additional information regarding the Company, including this quarter's operations, can be found at
www.healthcarerealty.com. Please contact the Company at 615.269.8175 to request a printed copy of this information.
In addition to the historical information contained within, the matters discussed in this press release may contain
forward-looking statements that involve risks and uncertainties. These risks are discussed in filings with the Securities and
Exchange Commission by Healthcare Realty Trust, including its Annual Report on Form 10-K for the year ended December 31, 2016 under
the heading "Risk Factors," and as updated in its Quarterly Reports on Form 10-Q filed thereafter. Forward-looking statements
represent the Company's judgment as of the date of this release. The Company disclaims any obligation to update
forward-looking statements. A reconciliation of all non-GAAP financial measures in this release appears beginning on page 5.
HEALTHCARE REALTY TRUST INCORPORATED
Consolidated Balance Sheets (1)
(amounts in thousands, except per share data) |
ASSETS |
|
|
|
|
Real estate properties: |
|
12/31/2016
|
|
12/31/2015
|
Land |
|
$ |
199,672 |
|
|
$ |
198,585 |
|
Buildings, improvements and lease intangibles |
|
|
3,386,480 |
|
|
|
3,135,893 |
|
Personal property |
|
|
10,291 |
|
|
|
9,954 |
|
Construction in progress |
|
|
11,655 |
|
|
|
19,024 |
|
Land held for development |
|
|
20,123 |
|
|
|
17,452 |
|
Total real estate properties |
|
|
3,628,221 |
|
|
|
3,380,908 |
|
Less accumulated depreciation and amortization |
|
|
(840,839 |
) |
|
|
(761,926 |
) |
Total real estate properties, net |
|
|
2,787,382 |
|
|
|
2,618,982 |
|
Cash and cash equivalents |
|
|
5,409 |
|
|
|
4,102 |
|
Restricted cash |
|
|
49,098 |
|
|
|
— |
|
Assets held for sale and discontinued operations, net |
|
|
3,092 |
|
|
|
724 |
|
Other assets, net |
|
|
195,666 |
|
|
|
186,416 |
|
Total assets |
|
$ |
3,040,647 |
|
|
$ |
2,810,224 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Liabilities: |
|
|
|
|
Notes and bonds payable |
|
$ |
1,264,370 |
|
|
$ |
1,424,992 |
|
Accounts payable and accrued liabilities |
|
|
78,266 |
|
|
|
75,489 |
|
Liabilities of properties held for sale and discontinued operations |
|
|
614 |
|
|
|
33 |
|
Other liabilities |
|
|
43,983 |
|
|
|
66,963 |
|
Total liabilities |
|
|
1,387,233 |
|
|
|
1,567,477 |
|
Commitments and contingencies |
|
|
|
|
Stockholders' equity: |
|
|
|
|
Preferred stock, $.01 par value; 50,000 shares authorized; none issued and
outstanding |
|
|
— |
|
|
|
— |
|
Common stock, $.01 par value; 150,000 shares authorized; 116,417 and 101,517 shares
issued and outstanding at December 31, 2016 and December 31, 2015, respectively |
|
|
1,164 |
|
|
|
1,015 |
|
Additional paid-in capital |
|
|
2,917,914 |
|
|
|
2,461,376 |
|
Accumulated other comprehensive income |
|
|
(1,401 |
) |
|
|
(1,569 |
) |
Cumulative net income attributable to common stockholders |
|
|
995,256 |
|
|
|
909,685 |
|
Cumulative dividends |
|
|
(2,259,519 |
) |
|
|
(2,127,760 |
) |
Total stockholders' equity |
|
|
1,653,414 |
|
|
|
1,242,747 |
|
Total liabilities and stockholders'
equity |
|
$ |
3,040,647 |
|
|
$ |
2,810,224 |
|
|
(1) The Consolidated Balance Sheets do not include all of the
information and footnotes required by accounting principles generally accepted in the United States of America for complete
financial statements. |
HEALTHCARE REALTY TRUST INCORPORATED
Consolidated Statements of Income (1)
(amounts in thousands, except per share data)
(Unaudited) |
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
Revenues |
|
|
|
|
|
|
|
|
Rental income |
|
$ |
104,736 |
|
|
$ |
97,466 |
|
|
$ |
407,481 |
|
|
$ |
383,333 |
|
Mortgage interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
91 |
|
Other operating |
|
|
573 |
|
|
|
1,116 |
|
|
|
4,149 |
|
|
|
5,047 |
|
|
|
|
105,309 |
|
|
|
98,582 |
|
|
|
411,630 |
|
|
|
388,471 |
|
Expenses |
|
|
|
|
|
|
|
|
Property operating |
|
|
37,285 |
|
|
|
36,758 |
|
|
|
146,458 |
|
|
|
140,195 |
|
General and administrative |
|
|
8,707 |
|
|
|
7,216 |
|
|
|
35,805 |
|
|
|
26,925 |
|
Depreciation |
|
|
30,989 |
|
|
|
27,019 |
|
|
|
116,483 |
|
|
|
106,530 |
|
Amortization |
|
|
3,033 |
|
|
|
2,556 |
|
|
|
11,207 |
|
|
|
10,084 |
|
Bad debts, net of recoveries |
|
|
(13 |
) |
|
|
9 |
|
|
|
(21 |
) |
|
|
(193 |
) |
|
|
|
80,001 |
|
|
|
73,558 |
|
|
|
309,932 |
|
|
|
283,541 |
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
Gain on sales of real estate assets |
|
|
41,037 |
|
|
|
9,138 |
|
|
|
41,038 |
|
|
|
56,602 |
|
Interest expense |
|
|
(13,839 |
) |
|
|
(14,885 |
) |
|
|
(57,351 |
) |
|
|
(65,534 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(27,998 |
) |
Pension termination |
|
|
— |
|
|
|
— |
|
|
|
(4 |
) |
|
|
(5,260 |
) |
Impairment of real estate assets |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(3,639 |
) |
Impairment of internally-developed software |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(654 |
) |
Interest and other income, net |
|
|
74 |
|
|
|
78 |
|
|
|
375 |
|
|
|
389 |
|
|
|
|
27,272 |
|
|
|
(5,670 |
) |
|
|
(15,942 |
) |
|
|
(46,094 |
) |
|
|
|
|
|
|
|
|
|
Income From Continuing Operations |
|
|
52,580 |
|
|
|
19,354 |
|
|
|
85,756 |
|
|
|
58,836 |
|
|
|
|
|
|
|
|
|
|
Discontinued Operations |
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
(22 |
) |
|
|
(10 |
) |
|
|
(71 |
) |
|
|
715 |
|
Impairments of real estate assets |
|
|
(121 |
) |
|
|
(686 |
) |
|
|
(121 |
) |
|
|
(686 |
) |
Gain on sales of real estate properties |
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
10,571 |
|
Income (Loss) From Discontinued Operations |
|
|
(143 |
) |
|
|
(696 |
) |
|
|
(185 |
) |
|
|
10,600 |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
52,437 |
|
|
$ |
18,658 |
|
|
$ |
85,571 |
|
|
$ |
69,436 |
|
Basic Earnings Per Common Share: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.46 |
|
|
$ |
0.19 |
|
|
$ |
0.79 |
|
|
$ |
0.59 |
|
Discontinued operations |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00
|
|
|
0.11
|
Net income |
|
$ |
0.46 |
|
|
$ |
0.19 |
|
|
$ |
0.79 |
|
|
$ |
0.70 |
|
Diluted Earnings Per Common Share: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.46 |
|
|
$ |
0.19 |
|
|
$ |
0.78 |
|
|
$ |
0.59 |
|
Discontinued operations |
|
|
(0.01 |
) |
|
|
0.00 |
|
|
|
0.00
|
|
|
0.11
|
Net income |
|
$ |
0.45 |
|
|
$ |
0.19 |
|
|
$ |
0.78 |
|
|
$ |
0.70 |
|
Weighted Average Common Shares
Outstanding—Basic |
|
|
114,589 |
|
|
|
99,699 |
|
|
|
108,572 |
|
|
|
99,171 |
|
Weighted Average Common Shares
Outstanding—Diluted |
|
|
115,408 |
|
|
|
100,474 |
|
|
|
109,387 |
|
|
|
99,880 |
|
|
(1) The Consolidated Statements of Income do not include all of the
information and footnotes required by accounting principles generally accepted in the United States of America for complete
financial statements. |
HEALTHCARE REALTY TRUST INCORPORATED
Reconciliation of FFO, Normalized FFO and FAD
(amounts in thousands, except per share data)
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
Net Income Attributable to Common Stockholders |
|
$ |
52,437 |
|
|
$ |
18,658 |
|
|
$ |
85,571 |
|
|
$ |
69,436 |
|
Gain on sales of real estate properties |
|
|
(41,037 |
) |
|
|
(9,138 |
) |
|
|
(41,044 |
) |
|
|
(67,172 |
) |
Impairments of real estate assets |
|
|
121 |
|
|
|
687 |
|
|
|
121 |
|
|
|
4,325 |
|
Real estate depreciation and amortization |
|
|
34,699 |
|
|
|
29,907 |
|
|
|
129,772 |
|
|
|
117,982 |
|
Total adjustments |
|
|
(6,217 |
) |
|
|
21,456 |
|
|
|
88,849 |
|
|
|
55,135 |
|
Funds From Operations Attributable to Common
Stockholders |
|
$ |
46,220 |
|
|
$ |
40,114 |
|
|
$ |
174,420 |
|
|
$ |
124,571 |
|
Acquisition costs |
|
|
915 |
|
|
|
1,068 |
|
|
|
3,414 |
|
|
|
1,394 |
|
Write-off of deferred financing costs upon amendment of line of
credit facility |
|
|
— |
|
|
|
— |
|
|
|
81 |
|
|
|
— |
|
Severance expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
141 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27,998 |
|
Pension termination |
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
5,260 |
|
Impairment of internally-developed software |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
654 |
|
Reversal of restricted stock amortization upon officer
resignation |
|
|
— |
|
|
|
(40 |
) |
|
|
— |
|
|
|
(40 |
) |
Revaluation of awards upon retirement |
|
|
— |
|
|
|
— |
|
|
|
89 |
|
|
|
— |
|
Normalized Funds From Operations |
|
$ |
47,135 |
|
|
$ |
41,142 |
|
|
$ |
178,008 |
|
|
$ |
159,978 |
|
Non-real estate depreciation and amortization |
|
|
1,339 |
|
|
|
1,341 |
|
|
|
5,475 |
|
|
|
5,830 |
|
Provision for bad debt, net |
|
|
(13 |
) |
|
|
9 |
|
|
|
(21 |
) |
|
|
(194 |
) |
Straight-line rent receivable, net |
|
|
(1,595 |
) |
|
|
(1,741 |
) |
|
|
(7,134 |
) |
|
|
(8,829 |
) |
Stock-based compensation |
|
|
1,949 |
|
|
|
1,511 |
|
|
|
7,509 |
|
|
|
6,069 |
|
Provision for deferred post-retirement benefits |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
385 |
|
Non-cash items included in cash flows from operating activities |
|
|
1,680 |
|
|
|
1,120 |
|
|
|
5,829 |
|
|
|
3,261 |
|
2nd generation TI |
|
|
(7,918 |
) |
|
|
(3,081 |
) |
|
|
(23,692 |
) |
|
|
(12,068 |
) |
Leasing commissions paid |
|
|
(1,030 |
) |
|
|
(1,856 |
) |
|
|
(5,210 |
) |
|
|
(7,504 |
) |
Capital additions |
|
|
(4,283 |
) |
|
|
(3,918 |
) |
|
|
(17,122 |
) |
|
|
(16,242 |
) |
Funds Available for Distribution |
|
$ |
35,584 |
|
|
$ |
33,407 |
|
|
$ |
137,813 |
|
|
$ |
127,425 |
|
Funds from Operations per Common Share—Diluted |
|
$ |
0.40 |
|
|
$ |
0.40 |
|
|
$ |
1.59 |
|
|
$ |
1.25 |
|
Normalized Funds From
Operations Per Common Share—Diluted |
|
$ |
0.41 |
|
|
$ |
0.41 |
|
|
$ |
1.63 |
|
|
$ |
1.60 |
|
Funds Available for Distribution Per Common
Share—Diluted |
|
$ |
0.31 |
|
|
$ |
0.33 |
|
|
$ |
1.26 |
|
|
$ |
1.28 |
|
Weighted Average Common Shares Outstanding -
Diluted |
|
|
115,408 |
|
|
|
100,474 |
|
|
|
109,387 |
|
|
|
99,880 |
|
HEALTHCARE REALTY TRUST INCORPORATED
Use of Non-GAAP Measures
Management considers funds from operations ("FFO"), FFO per share, normalized FFO, normalized FFO per share, funds available for
distribution ("FAD") and FAD per share to be useful non-GAAP measures of the Company's operating performance. A non-GAAP financial
measure is generally defined as one that purports to measure historical or future financial performance, financial position or cash
flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with
GAAP. Set forth below are descriptions of the non-GAAP financial measures management considers relevant to the Company's business
and useful to investors.
The non-GAAP financial measures presented herein are not necessarily identical to those presented by other real estate companies
due to the fact that not all real estate companies use the same definitions. These measures should not be considered as
alternatives to net income (determined in accordance with GAAP), as indicators of the Company's financial performance, or as
alternatives to cash flow from operating activities (determined in accordance with GAAP) as measures of the Company's liquidity,
nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company's needs.
FFO and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts,
Inc. (“NAREIT”). NAREIT defines FFO as the most commonly accepted and reported measure of a REIT’s operating performance equal to
“net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus depreciation and
amortization (including amortization of leasing commissions), and after adjustments for unconsolidated partnerships and joint
ventures.” The Company defines Normalized FFO as FFO excluding acquisition-related expenses and other normalizing items that
are unusual and infrequent in nature. FAD is presented by adding to Normalized FFO non-real estate depreciation and
amortization, deferred financing fees amortization, share-based compensation expense and provision for bad debts, net; and
subtracting maintenance capital expenditures, including second generation tenant improvements and leasing commissions paid and
straight-line rent income, net of expense. The Company's definition of these terms may not be comparable to that of other
real estate companies as they may have different methodologies for computing these amounts. FFO, Normalized FFO and FAD do
not represent cash generated from operating activities determined in accordance with accounting principles generally accepted in
the United States of America and is not necessarily indicative of cash available to fund cash needs. FFO, Normalized FFO and FAD
should not be considered an alternative to net income as an indicator of the Company’s operating performance or as an alternative
to cash flow as a measure of liquidity. FFO, Normalized FFO and FAD should be reviewed in connection with GAAP financial
measures.
Management believes FFO, FFO per share, Normalized FFO, Normalized FFO per share, and FAD provide an understanding of the
operating performance of the Company’s properties without giving effect to certain significant non-cash items, including
depreciation and amortization expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the
value of real estate assets diminishes predictably over time. However, real estate values instead have historically risen or fallen
with market conditions. The Company believes that by excluding the effect of depreciation, amortization, gains or losses from sales
of real estate, and other normalizing items that are unusual and infrequent, FFO, FFO per share, Normalized FFO, Normalized FFO per
share and FAD can facilitate comparisons of operating performance between periods. The Company reports these measures because they
have been observed by management to be the predominant measures used by the REIT industry and by industry analysts to evaluate
REITs and because these measures are consistently reported, discussed, and compared by research analysts in their notes and
publications about REITs.
Carla Baca Director of Corporate Communications P: 615.269.8175