- Record Annual Net Earnings per Share at $2.18, up 34% -
- Record Annual Free Cash Flow less Maintenance Capex per Share at $3.25, up 8% -
WINNIPEG , Feb. 22, 2017 /CNW/ - Exchange Income
Corporation (TSX:EIF) (the "Corporation" or "EIC"), a diversified, acquisition-oriented company focused on opportunities in the
aerospace, aviation and manufacturing sectors, reported its financial results for the three and twelve month periods ended
December 31, 2016. All amounts are in Canadian currency unless noted.
CEO Commentary
"2016 was an exceptional year for EIC where we executed on our long-established business model, generated
record results and laid the ground work for future growth through strategic tuck-in acquisitions, capital investment in our
subsidiaries and a focus on reducing costs across our entire business," stated CEO Mike Pyle. "The
impact of this strategy is readily apparent in our results. While revenue grew a healthy 10% to $891
million, earnings per share grew 34% to $2.18. Most importantly it gave us the capability to
raise our dividend twice during the year to an annualized rate of $2.10, an increase of
9.4%."
Mr. Pyle added ,"2016 was much more than a year of just record operating results for EIC. It was about laying the
foundation for the next stage of growth while remaining true to a business model that has served our shareholders well since our
inception. In August we reached the billion dollar market cap for the first time. We had the opportunity to execute significant
organic growth investments and completed two tuck-in acquisitions for Regional One and Provincial to grow their platforms and
increase the strength of their product offerings. In December, we were part of the successful consortium chosen to supply and
maintain Canada's fleet of northern search and rescue aircraft. This contract award is expected
to provide significant revenue and profitability for our Provincial subsidiary for at least the next two decades. We also
announced an arrangement with Bombardier to assist them in remarketing their CRJ fleet worldwide. The year culminated with the
December announcement that we became part of the TSX Composite Index."
FY2016 Financial and Operational Highlights
- Consolidated revenue was $891.0 million, up 10%.
- Consolidated EBITDA was a record $212.6 million, up 19%.
- Free Cash Flow less maintenance capital expenditures was $91.6 million or $3.25 per share, both annual records and up 23% and 8%, respectively.
- Net earnings were $61.5 million or $2.18 per share, again
setting new annual records for the Corporation and up 53% and 34%, respectively.
- Adjusted Net Earnings were $72.1 million or $2.56 per
share, achieving new benchmarks for EIC and up 38% and 21% respectively.
- Announced two separate dividend increases, which combined represented a 9.4% growth in distributions to
shareholders. Dividend distributions are currently $0.175 per share per month or
$2.10 per share on an annualized basis.
- Dividend payout ratio 1 was 61% even with two dividend increases and a growth in
the average number of shares by 14% to 28.2 million.
- The C295 team, comprised of Provincial and Airbus Defence and Space, was awarded the Fixed Wing Search and Rescue
Aircraft Replacement Program contract.
- Completed the strategic acquisition of CarteNav, a leading software developer providing intelligence, surveillance,
reconnaissance and situational awareness software solutions for up to $17 million. CarteNav will
be integrated within the operations of Provincial Aerospace.
- Completed the acquisition of Team J.A.S., a parts and maintenance repair services company that has specialized in
Twin Otter aircraft for 30 years, with a purchase price of approximately US$10 million.
Headquartered in Jacksonville, Florida, Team J.A.S. brings expertise in a new aircraft type to
EIC and will provide internal sourcing of parts for Provincial's existing fleet of Twin Otters. Team J.A.S. will be integrated
within the operations of Regional One.
- Announced the expansion of our leasing business in Ireland enabling future growth of
this important business line.
- Closed a $69 million bought deal offering of 7 Year 5.25% Unsecured
Subordinated Debentures convertible at $44.75 per share due June 30,
2023 .
- Added to the S&P TSX Composite Index on December 16, 2016.
Highlights Subsequent to Year End
- Closed a bought deal equity offering with gross proceeds of $98 million from the
issuance of 2,303,450 shares ($42.45 per share).
- Regional One signed a re-marketing agreement with Bombardier Commercial Aircraft Asset Management for 13
previously-owned CRJ900 aircraft. Eleven of the aircraft have already been delivered and the remaining two aircraft are slated
for delivery later in 2017.
- Expanded the Corporation's syndicated credit facility by $200 million to $750
million.
Selected Financial Highlights
(All amounts in thousands except % and share data)
|
|
|
|
|
|
|
|
FY2016
YTD
|
FY2015
YTD
|
Change
|
Q4
2016
|
Q4
2015
|
Change
|
Revenue
|
$891,026
|
$807,403
|
+10%
|
$221,657
|
$224,504
|
-1%
|
EBITDA 2
|
$212,575
|
$179,240
|
+19%
|
$51,304
|
$46,055
|
+11%
|
Net Earnings
|
$61,490
|
$40,234
|
+53%
|
$13,822
|
$9,923
|
+39%
|
|
per share 3 (basic)
|
$2.18
|
$1.63
|
+34%
|
$0.48
|
$0.36
|
+33%
|
Adjusted Net Earnings 4
|
$72,094
|
$52,262
|
+38%
|
$16,571
|
$12,636
|
+31%
|
|
per share (basic)
|
$2.56
|
$2.12
|
+21%
|
$0.58
|
$0.46
|
+26%
|
Free Cash Flow
|
$164,211
|
$139,772
|
+17%
|
$40,765
|
$36,025
|
+13%
|
|
per share (basic)
|
$5.83
|
$5.67
|
+3%
|
$1.42
|
$1.31
|
+8%
|
Total Maintenance Capex 5
|
$72,627
|
$65,367
|
+11%
|
$17,942
|
$15,565
|
+15%
|
Free Cash Flow less Maintenance Capex 6
|
$91,584
|
$74,405
|
+23%
|
$22,823
|
$20,460
|
+12%
|
|
per share (basic)
|
$3.25
|
$3.02
|
+8%
|
$0.80
|
$0.74
|
+8%
|
|
payout ratio
|
61%
|
60%
|
|
65%
|
65%
|
|
Dividends declared
|
$56,331
|
$45,227
|
+25%
|
$14,868
|
$13,252
|
+12%
|
Review of FY 2016 Financial Results
Consolidated revenue for FY2016 was $891.0 million, up $83.6 million or 10% from FY2015. Consolidated EBITDA for FY2016 was $212.6
million, up 19% from FY2015. The consolidated revenue and EBITDA increases were a result of the organic growth experienced
by Regional One, Provincial's aerospace division and improvements in the Legacy Airlines. These were partially offset by the
current economic conditions impacting the Manufacturing segment and Provincial's passenger services in Newfoundland and Labrador.
On a segmented basis in FY2016 , the Aerospace & Aviation segment, which consists of EIC's Legacy
Airlines, Regional One and Provincial, generated revenue of $703.3 million, up 14% and EBITDA of
$204.2 million, up 19%. The Manufacturing segment generated revenue of $187.7 million, down 3% and EBITDA of $23.8 million, up
4%.
Within the Aerospace & Aviation segment the growth was largely driven by Regional One, which benefited
from $140 million in growth capital investments to expand its portfolio of aircraft for re-sale or
leasing opportunities. Provincial grew its aerospace division primarily as a result of a contract signed in the
Middle East at the end of 2015. Legacy Airlines made gains through organic growth offset by wet
weather conditions significantly reducing fire suppression services in Manitoba, economic
conditions in Newfoundland and Labrador and a challenging
fourth quarter at Perimeter.
The Manufacturing segment experienced unfavorable economic conditions throughout the year, particularly in the
Alberta operations. The decline was largely due to weak commodity prices and the
impact of fires in the Fort McMurray region that resulted in lower product demand. Stainless
also experienced a weaker 2016 as the industry slowed down as companies deferred capital expenditures during the election year.
The declines were partially offset by a full year of Ben Machine results.
Gains to consolidated revenue and EBITDA resulted in net earnings of $61.5 million, or
$2.18 per share, for FY2016, both of which are records for the Corporation. These compare to
net earnings of $40.2 million, or earnings per share of $1.63, for
FY2015. Excluding the net impact of acquisition costs, the amortization of asset intangibles and the related tax impact,
and one-time non-cash accelerated accretion charges as a result of convertible debenture redemptions, EIC also
set new benchmarks for adjusted net earnings and adjusted net earnings per share of $72.1 million
and $2.56 respectively for FY2016. These compare to $52.3 million and
$2.12 for FY2015.
Review of Key Performance Indicators for FY2016
Free cash flow for FY2016 totaled $164.2 million, up 17% from $139.8 million. Free cash flow on a per share basis was a record $5.83 for
FY2016, up 3% from $5.67 for FY2015.
Free cash flow less maintenance CAPEX for FY2016 was $91.6 million, or $3.25 on a per share basis, which is an all-time high for the Corporation. These compare to $74.4 million, or $3.02 on a per share basis, for FY2015.
EIC's per share payout ratio based on Free Cash Flow less Maintenance Capex was 61% for FY2016, consistent with the 60%
for FY2015. As a result of EIC's record performance, EIC was able to maintain a historically low payout ratio despite two
dividend increases that resulted in a 9.4% growth in distributions to shareholders and a 14% increase in the average shares
outstanding.
Working Capital
As at December 31, 2016, EIC had a net cash position of $26.5 million and net working capital of $170.6 million, which represents a
current ratio of 1.96 to 1. These compare to a net cash position of $15.5 million and net working
capital of $135.3 million, or a current ratio of 1.74 to 1, at December 31,
2015.
Q4 2016 Highlights
- Consolidated revenue was $221.7 million, marginally down from $224.5
million.
- Consolidated EBITDA was $51.3 million, up 11%.
- Net earnings were $13.8 million or $0.48 per share, up 39% and
33%, respectively.
- Adjusted net earnings and adjusted net earnings per share were $16.6 million and $0.58 per share, up 31% and 26%, respectively.
- Free Cash Flow less maintenance capital expenditures was $22.8 million, or $0.80 per share, up 12% and 8%, respectively.
- Dividend payout ratio was 65%, consistent with the 65% payout ratio from Q4 2015.
Review of Q4 Financial Results
Consolidated revenue for Q4 2016 was $221.7 million, down 1% from Q4 2015.
Consolidated EBITDA for Q4 2016 was $51.3 million, up 11% from Q4 2015.
On a segmented basis in Q4 2016 , the Aerospace & Aviation segment generated revenue of $173.9 million, consistent with Q4 2015 and EBITDA of $48.6 million, up
10%. The Manufacturing segment generated revenue of $47.7 million, down 5% and EBITDA of
$6.2 million, down 8%.
Within the Aerospace & Aviation segment, increases in revenue were driven by passenger and cargo services in the
Kivilliq region. EBITDA increased as result of improved performance in the majority Legacy Airlines and Regional One. These
increases were partially offset by weather and aircraft equipment issues experienced at Perimeter leading to lost revenue and
increased temporary charter costs.
The soft economic conditions in the Manufacturing segment continued from earlier in the year resulting in lower revenue
and EBITDA. However the declines were less pronounced than earlier in the year. This is evidenced by revenue decreasing by only
$2.6 million or 5% in the fourth quarter of 2016 versus the comparative period, while the third
quarter of 2016 experienced a $9.6 million or 17% decline from the comparative period. The
improvement in the comparative period variance trending is a result of conditions starting to improve at the end of 2016 in
Stainless and stabilizing at Alberta Operations.
Consolidated EBITDA gains in Q4 2016 were the primary reason for the positive changes in the Corporation's highlighted
results, including Net Earnings, Adjusted Net Earnings, and Free Cash Flow less Maintenance Capex.
EIC's basic per share payout ratio for Free Cash Flow less Maintenance Capex was 65% for Q4 2016 compared to 65% in Q4
2015. The Corporation was able to maintain this payout ratio even with the impact of two dividend increases and a growth in the
number of shares as previously cited.
Outlook
Carmele Peter, EIC's President stated, "The accomplishments achieved in
2016, particularly within the Aviation and Aerospace segment, have created a platform for growth and opportunities in 2017 and
beyond. Our partnership with Airbus to deliver service support for the new aircraft for the Government of Canada's search and rescue program will not only provide a steady and long-term revenue stream once the new
fleet is in service, it also enhances our relationship with a leading aerospace company. Similarly our recent contract with
Bombardier to purchase CRJ900s includes the opportunity to acquire additional aircraft, which provides a pipeline of aircraft
acquisition opportunities and further develops our relationship with another leading aerospace company. These contracts help to
elevate our presence on the international aerospace stage and we look to leverage these relationships into further partnering
opportunities."
Ms. Peter added, "As a result we expect our Aerospace & Aviation division to continue posting strong growth, led by
Regional One and its expanded fleet of CRJ aircraft and the Legacy Airlines expansion into more markets in Northwestern Ontario. We believe external market conditions are improving so we expect our Manufacturing
segment to return to growth in 2017.
"With a newly-stocked war chest to fund acquisitions, new aerospace contracts, rising commodity prices and an improved
outlook for the Alberta economy, we believe EIC is very well positioned for continued growth in
2017 and beyond."
EIC's complete financial statements and management's discussion and analysis for the three and twelve months ended
December 31, 2016 can be found at www.ExchangeIncomeCorp.ca or at www.sedar.com .
Conference Call Notice
The Corporation will hold a conference call on February 23, 2017 at
10:00 a.m. ET with Mike Pyle, CEO, Ms. Carmele Peter, President, and Ms. Tamara Schock, CFO to discuss its fourth
quarter and fiscal 2016 financial results.
All interested parties can join the conference call by dialing 1-888-231-8191 or
647-427-7450 . Please dial in 15 minutes prior to the call to secure a line. The conference call will be
archived for replay until Thursday, March 2, 2017 at midnight. To access the archived conference
call, please dial 1-855-859-2056 and enter the encore code 56320107.
A live audio webcast of the conference call will be available at www.ExchangeIncomeCorp.ca and www.newswire.ca . Please connect at least 15 minutes prior to the
conference call to ensure adequate time for any software download that may be required to join the webcast. An archived replay of
the webcast will be available for 365 days.
About Exchange Income Corporation
Exchange Income Corporation is a diversified, acquisition-oriented company focused on opportunities in
aerospace, aviation and manufacturing. The Corporation uses a disciplined acquisition strategy to identify already profitable,
well-established companies that have strong management teams, generate steady cash flow and operate in niche markets.
The Corporation currently operates two segments: Aerospace & Aviation and Manufacturing. The Aerospace &
Aviation segment consists of the operations by Perimeter Aviation, Keewatin Air, Calm Air International, Bearskin Lake Air
Service, Custom Helicopters, Regional One and Provincial Aerospace. The Manufacturing segment consists of the operations by
Jasper Tank, Overlanders Manufacturing, Water Blast Manufacturing, Stainless Fabrication, WesTower
Communications and Ben Machine Products. For more information on the Corporation, please visit www.ExchangeIncomeCorp.ca . Additional
information relating to the Corporation, including all public filings, is available on SEDAR ( www.sedar.com ).
_____________________
1 Based on EIC's Free Cash Flow less maintenance capital expenditures on a basic per share basis.
2 EBITDA is defined as earnings before interest, income taxes, depreciation,
amortization, other non-cash items such as gains or losses recognized on the fair value of contingent consideration items, asset
impairment and restructuring costs, and any unusual non-operating one-time items such as acquisition costs. EBITDA is not a
defined performance measure under International Financial Reporting Standards (IFRS) but it is used by Management to assess the
performance of the Corporation and its segments.
3 The Corporation had 28.2 million weighted average common shares outstanding during
2016, up from 24.7 million during 2015. The growth is mainly due to the $75 million equity offering
in September 2015 and shares issued for convertible debenture conversions. See the Corporation's
Management Discussion & Analysis, Section 7 – Liquidity and Capital Resources for additional information relating all
changes in the common shares outstanding.
4 Adjusted Net Earnings: is defined as net earnings adjusted for acquisition costs
expensed, impairment and restructuring charges, gains or losses recognized on the fair value of contingent consideration items,
amortization of intangible assets that are purchased at the time of acquisition, one-time non-cash accelerated accretion charges
as a result of convertible debenture redemptions and the non-cash charge to deferred income taxes incurred as a result of the
Corporation's settlement with the CRA on certain tax pools associated with the conversion of the Corporation from an income trust
to a corporation.
5 Maintenance Capex is not an IFRS measure. Capital expenditures are characterized as
either maintenance or growth capital expenditures. Maintenance capital expenditures are those required to maintain the operations
of the Corporation at its current level and includes principal payments made on finance leases.
6 Free Cash Flow less Maintenance Capex is not an IFRS measure.
SOURCE Exchange Income Corporation
To view this news release in HTML formatting, please use the following URL:
http://www.newswire.ca/en/releases/archive/February2017/22/c4421.html