NASHVILLE, Tenn., March 09, 2017 (GLOBE NEWSWIRE) -- Surgery Partners, Inc. (NASDAQ:SGRY) ("Surgery Partners"
or the "Company"), a leading provider of surgical services, today announced results for the fourth quarter and full year
ended December 31, 2016.
Highlights for the Fourth Quarter of 2016:
- Revenues increased 16.2% to $306.0 million over fourth quarter 2015
- Same-facility revenues increased 10.8% over fourth quarter 2015 to $304.5 million
- Net income attributable to Surgery Partners increased to $16.9 million from $16.7 million in the fourth quarter 2015
- Adjusted EBITDA increased 14.4% over fourth quarter 2015 to $50.1 million
- Diluted net income per share of $0.35 for both quarterly periods.
Highlights for 2016:
- Revenues increased 19.3% to $1.1 billion over 2015
- Same-facility revenues increased 12.2% over 2015 to $1.1 billion
- Net income attributable to Surgery Partners increased to $9.5 million from $1.4 million in 2015
- Adjusted EBITDA increased 13.4% over 2015 to $179.3 million
- Diluted net income per share of $0.20 compared to $0.04 for 2015.
“I am pleased to report another quarter of double-digit, same-facility revenue growth for Surgery Partners,” said Mike Doyle,
Chief Executive Officer. “In our first full year as a public company, Surgery Partners has expanded significantly, adding two
integrated physician practices with three ambulatory surgery centers, three standalone ambulatory surgery centers and eight
physician practices. Our facilities provided services to more than 600,000 patients during 2016, and I would like to thank our
physician partners and dedicated staff for consistently carrying out their mission of providing high quality care to our
patients.
“With a network of more than 150 locations across multiple service lines, Surgery Partners remains well positioned to continue
providing integrated healthcare solutions for patients, physicians and payors throughout the country.”
Fourth Quarter 2016 Results
Total revenues for the fourth quarter of 2016 increased 16.2% to $306.0 million from $263.3 million for the fourth quarter of
2015. Same-facility revenues for the fourth quarter of 2016 increased 10.8% from the same period last year with same-facility cases
driving 3.7% of the increase with one less day compared to the same quarter last year.
For the fourth quarter of 2016, the Company’s Adjusted EBITDA increased 14.4% to $50.1 million compared to $43.8 million for the
same period last year. The quarter included a negative impact of approximately $2.0 million of employee healthcare costs above
normal seasonal increases.
During the fourth quarter of 2016, the Company added an integrated physician practice and an anesthesia provider, as well as,
two independent physician practices, all of which were in existing markets.
Full Year 2016 Results
Total revenues for 2016 increased 19.3% to $1.1 billion from $959.9 million for 2015. Same-facility revenues for 2016 increased
12.2% from 2015 with same-facility cases driving 6.6% of the increase.
For the year 2016, the Company’s Adjusted EBITDA increased 13.4% to $179.3 million compared to $158.1 million for 2015.
Liquidity
Surgery Partners had cash and cash equivalents of $69.7 million at December 31, 2016 and availability of approximately $62
million under its revolving credit facility. Net operating cash flow, including operating cash flow less distributions to
non-controlling interests, was $16.0 million for the fourth quarter of 2016 or $18.0 million on an adjusted basis, excluding merger
transaction and integration costs. The Company’s ratio of total net debt to EBITDA, as calculated under the Company’s credit
agreement, at the end of the fourth quarter of 2016, was 6.3x.
Guidance
The Company's full year 2017 guidance is as follows:
- Revenues growth in the range of 9% to 11% over 2016.
- EBITDA growth in the range of 10% to 15% over 2016.
This guidance reflects anticipated growth in existing locations, the full-year contribution of businesses acquired during 2016
and the ramp up of physician practices added during 2016. It assumes modest contribution from acquisitions in 2017.
Mike Doyle commented, “After a period of rapid expansion, we are targeting 10% to 15% EBITDA growth for 2017. We believe
Surgery Partners is well positioned for continued growth of its integrated services model of surgical care, physician services and
other related services in existing and new markets.”
Conference Call Information
Surgery Partners will hold a conference call tomorrow, March 10, 2017 at 8:30 a.m. (Eastern Time). The conference call can be
accessed live over the phone by dialing 1-877-705-6003, or for international callers, 1-201-493-6725. A replay will be available
two hours after the call and can be accessed by dialing 1-844-512-2921 or for international callers, 1-412-317-6671. The passcode
for the live call and the replay is 13654468. The replay will be available until March 24, 2017.
Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the
Investor Relations section of the Company's website at www.surgerypartners.com. The on-line replay will remain available for a limited time beginning
immediately following the call.
To learn more about Surgery Partners, please visit the company's website at www.surgerypartners.com. Surgery Partners uses its website as a channel of distribution for
material Company information. Financial and other material information regarding Surgery Partners is routinely posted on the
Company's website and is readily accessible.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements, which have been included in reliance
of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, involve risks and uncertainties and
assumptions relating to our operations, financial condition, business, prospects, growth strategy and liquidity, which may cause
our actual results to differ materially from those projected by such forward-looking statements, and the Company cannot give
assurances that such statements will prove to be correct. You can identify forward-looking statements because they do not relate
strictly to historical or current facts. These statements may include words such as “aim,” “anticipate,” “believe,” “estimate,”
“expect,” “forecast,” “outlook,” “potential,” “project,” “projection,” “plan,” “intend,” “seek,” “may,” “could,” “would,” “will,”
“should,” “can,” “can have,” “likely,” the negatives thereof and other words and terms of similar meaning in connection with any
discussion of the timing or nature of future operating or financial performance or other events.
The forward-looking statements appear in a number of places throughout this press release and include statements regarding our
intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition,
liquidity, prospects, growth, strategies and the industry in which we operate. All forward-looking statements are subject to risks
and uncertainties, including but not limited to those risks and uncertainties described in “Risk Factors” in our soon to be filed
Annual Report on form 10-K for the year ended December 31, 2016 that may cause actual results to differ materially from those that
we expected.
The forward-looking statements made in this press release are made only as of the date of the hereof. Except as required by law,
we undertake no obligation to update any forward-looking statement, whether as a result of new information or otherwise. More
information about potential factors that could affect our business and financial results is included in our filings with
the Securities and Exchange Commission.
Use of Non-GAAP Financial Measures
In addition to the results prepared in accordance with generally accepted accounting principles in the United
States ("GAAP") provided throughout this press release, Surgery Partners has presented the following non-GAAP financial
measures: Adjusted EBITDA and adjusted net income per share, which exclude various items detailed in the attached "Reconciliation
of Non-GAAP Financial Measures".
These non-GAAP financial measures are not intended to replace financial performance measures determined in accordance with GAAP.
Rather, they are presented as supplemental measures of the Company's performance that management believes may enhance the
evaluation of the Company's ongoing operating results. These non-GAAP financial measures are not presented in accordance with GAAP,
and the Company’s computation of these non-GAAP financial measures may vary from those used by other companies. These measures have
limitations as an analytical tool, and should not be considered in isolation or as a substitute or alternative to net income or
loss, operating income or loss, cash flows from operating activities, total indebtedness, earnings per share or any other measures
of operating performance, liquidity or indebtedness derived in accordance with GAAP.
About Surgery Partners
Headquartered in Nashville, Tennessee, Surgery Partners is a leading healthcare services company with a differentiated
outpatient delivery model focused on providing high quality, cost effective solutions for surgical and related ancillary care in
support of both patients and physicians. Founded in 2004, Surgery Partners is one of the largest and fastest growing outpatient
surgical and ancillary services company in the country, with more than 150 locations in 29 states, including surgical facilities,
physician practices and urgent care facilities.
SURGERY PARTNERS, INC.
SELECTED CONSOLIDATED FINANCIAL DATA
(Amounts in thousands, except shares and per share amounts) |
|
|
|
|
|
|
|
Three Months Ended
December 31, |
|
Year Ended
December 31, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
306,001 |
|
|
$ |
263,322 |
|
|
$ |
1,145,438 |
|
|
$ |
959,891 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Salaries and benefits |
|
90,774 |
|
|
73,280 |
|
|
357,175 |
|
|
261,685 |
|
Supplies |
|
72,755 |
|
|
65,533 |
|
|
269,239 |
|
|
242,083 |
|
Professional and medical fees |
|
20,372 |
|
|
18,439 |
|
|
81,185 |
|
|
66,583 |
|
Lease expense |
|
13,435 |
|
|
11,581 |
|
|
52,147 |
|
|
44,848 |
|
Other operating expenses |
|
16,911 |
|
|
14,341 |
|
|
61,450 |
|
|
54,127 |
|
Cost of revenues |
|
214,247 |
|
|
183,174 |
|
|
821,196 |
|
|
669,326 |
|
General and administrative expenses (includes contingent acquisition
compensation expense of $5,092 for the year ended December 31, 2016) |
|
18,041 |
|
|
21,048 |
|
|
60,246 |
|
|
55,992 |
|
Depreciation and amortization |
|
10,567 |
|
|
9,007 |
|
|
39,551 |
|
|
34,545 |
|
Provision for doubtful accounts |
|
8,281 |
|
|
7,529 |
|
|
24,212 |
|
|
23,578 |
|
Income from equity investments |
|
(1,757 |
) |
|
(911 |
) |
|
(4,764 |
) |
|
(3,777 |
) |
Loss (gain) on disposal or impairment of long-lived assets, net |
|
658 |
|
|
(575 |
) |
|
2,355 |
|
|
(2,097 |
) |
Loss on debt refinancing |
|
— |
|
|
16,102 |
|
|
11,876 |
|
|
16,102 |
|
Merger transaction and integration costs |
|
2,377 |
|
|
3,023 |
|
|
8,738 |
|
|
17,920 |
|
Gain on litigation settlement |
|
(14,101 |
) |
|
— |
|
|
(14,101 |
) |
|
— |
|
Termination of management agreement and IPO costs |
|
— |
|
|
5,834 |
|
|
— |
|
|
5,834 |
|
Electronic health records incentive income |
|
(677 |
) |
|
(1,868 |
) |
|
(408 |
) |
|
(1,761 |
) |
Other (income) expense |
|
(42 |
) |
|
(169 |
) |
|
55 |
|
|
(525 |
) |
Total operating expenses |
|
237,594 |
|
|
242,194 |
|
|
948,956 |
|
|
815,137 |
|
Operating income |
|
68,407 |
|
|
21,128 |
|
|
196,482 |
|
|
144,754 |
|
Tax receivable agreement expense |
|
— |
|
|
(119,911 |
) |
|
(3,733 |
) |
|
(119,911 |
) |
Interest expense, net |
|
(25,708 |
) |
|
(22,473 |
) |
|
(100,571 |
) |
|
(100,980 |
) |
Income (loss) before income taxes |
|
42,699 |
|
|
(121,256 |
) |
|
92,178 |
|
|
(76,137 |
) |
Income tax expense (benefit) |
|
4,599 |
|
|
(157,350 |
) |
|
7,095 |
|
|
(148,982 |
) |
Net income |
|
38,100 |
|
|
36,094 |
|
|
85,083 |
|
|
72,845 |
|
Less: Net income attributable to non-controlling interests |
|
(21,238 |
) |
|
(19,355 |
) |
|
(75,630 |
) |
|
(71,416 |
) |
Net income attributable to Surgery Partners, Inc. |
|
$ |
16,862 |
|
|
$ |
16,739 |
|
|
$ |
9,453 |
|
|
$ |
1,429 |
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to common stockholders |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.35 |
|
|
$ |
0.35 |
|
|
$ |
0.20 |
|
|
$ |
0.04 |
|
Diluted |
|
$ |
0.35 |
|
|
$ |
0.35 |
|
|
$ |
0.20 |
|
|
$ |
0.04 |
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
48,019,652 |
|
|
47,971,834 |
|
|
48,018,944 |
|
|
36,066,233 |
|
Diluted |
|
48,217,454 |
|
|
48,161,550 |
|
|
48,190,738 |
|
|
37,464,387 |
|
SURGERY PARTNERS, INC.
Selected Financial and Operating Data
(Amounts in thousands, except shares and per share amounts) |
|
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
|
|
|
|
Balance Sheet Data (at period end): |
|
|
|
Cash and cash equivalents |
$ |
69,699 |
|
|
$ |
57,933 |
|
Total current assets |
361,955 |
|
|
310,957 |
|
Total assets |
2,304,958 |
|
|
2,104,443 |
|
|
|
|
|
Current maturities of long-term debt |
27,822 |
|
|
27,247 |
|
Total current liabilities |
186,725 |
|
|
181,289 |
|
Long-term debt, less current maturities |
1,414,421 |
|
|
1,228,112 |
|
Total liabilities |
1,799,763 |
|
|
1,623,077 |
|
|
|
|
|
Total Surgery Partners, Inc. stockholders' equity (deficit) |
9,677 |
|
|
(4,028 |
) |
Non-controlling interests--non-redeemable |
314,997 |
|
|
301,955 |
|
Total stockholders' equity |
324,674 |
|
|
297,927 |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
Cash Flows Data: |
|
|
|
|
|
|
|
Net cash provided by (used in): |
|
|
|
|
|
|
|
Operating activities |
$ |
32,376 |
|
|
$ |
24,189 |
|
|
$ |
125,239 |
|
|
$ |
84,481 |
|
Investing activities |
(30,354 |
) |
|
(95,358 |
) |
|
(184,749 |
) |
|
(134,842 |
) |
Capital expenditures |
(10,732 |
) |
|
(15,324 |
) |
|
(39,109 |
) |
|
(33,439 |
) |
Investments in new businesses |
(20,387 |
) |
|
(80,034 |
) |
|
(146,405 |
) |
|
(112,596 |
) |
Financing activities |
12,468 |
|
|
72,254 |
|
|
71,276 |
|
|
33,374 |
|
Distributions to non-controlling interests |
(16,335 |
) |
|
(18,525 |
) |
|
(65,778 |
) |
|
(69,720 |
) |
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Other Data: |
|
|
|
|
|
|
|
Number of surgical facilities as of the end of the period |
104 |
|
|
101 |
|
|
104 |
|
|
101 |
|
Number of consolidated surgical facilities as of the end of the period |
94 |
|
|
90 |
|
|
94 |
|
|
90 |
|
Cases |
113,234 |
|
|
102,689 |
|
|
428,742 |
|
|
389,650 |
|
Revenues per case |
$ |
2,702 |
|
|
$ |
2,564 |
|
|
$ |
2,672 |
|
|
$ |
2,463 |
|
Adjusted EBITDA |
$ |
50,058 |
|
|
$ |
43,754 |
|
|
$ |
179,263 |
|
|
$ |
158,053 |
|
Adjusted EBITDA as a % of revenues |
16.4 |
% |
|
16.6 |
% |
|
15.7 |
% |
|
16.5 |
% |
Adjusted EPS- Basic |
$ |
0.19 |
|
|
$ |
0.58 |
|
|
$ |
0.67 |
|
|
$ |
0.82 |
|
Adjusted EPS- Diluted |
$ |
0.19 |
|
|
$ |
0.57 |
|
|
$ |
0.66 |
|
|
$ |
0.79 |
|
SURGERY PARTNERS, INC.
Supplemental Information
(Unaudited, in thousands, except cases, per case and growth rates) |
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Same-facility Information(1): |
|
|
|
|
|
|
|
Cases |
112,497 |
|
|
108,431 |
|
|
427,537 |
|
|
401,134 |
|
Case growth |
3.7 |
% |
|
|
N/A |
|
|
6.6 |
% |
|
|
N/A |
|
Revenues per case |
$ |
2,706 |
|
|
$ |
2,535 |
|
|
$ |
2,611 |
|
|
$ |
2,481 |
|
Revenues per case growth |
6.7 |
% |
|
|
N/A |
|
|
5.2 |
% |
|
|
N/A |
|
(1) Same-facility revenues include revenues from our consolidated and non-consolidated surgical facilities (excluding
facilities acquired in new markets or divested during the current and prior periods) along with the revenues from our ancillary
services comprised of a diagnostic laboratory, multi-specialty physician practices, urgent care facilities, anesthesia services,
optical services and specialty pharmacy services that complement our surgical facilities in our existing markets.
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Segment Net Revenues: |
|
|
|
|
|
|
|
Surgical Facility Services |
$ |
275,849 |
|
|
$ |
240,244 |
|
|
$ |
1,042,097 |
|
|
$ |
884,144 |
|
Ancillary Services |
27,869 |
|
|
19,618 |
|
|
90,836 |
|
|
61,175 |
|
Optical Services |
2,283 |
|
|
3,460 |
|
|
12,505 |
|
|
14,572 |
|
Total Revenues |
$ |
306,001 |
|
|
$ |
263,322 |
|
|
$ |
1,145,438 |
|
|
$ |
959,891 |
|
During the second quarter of 2016, the Company reassessed its segment reporting and realigned the disclosures to reflect the
review and decision making made by the Chief Operating Decision Maker (“CODM”). The purpose of these changes was to replace
operating income with adjusted EBITDA as the primary profit/loss metric reviewed by the CODM in making key business decisions and
on allocation of resources. The Company has revised the segment disclosures below to replace operating income with adjusted EBITDA
and has provided a reconciliation from adjusted EBITDA back to net income in the reported consolidated financial information. These
changes had no effect on the Company’s reportable segments, which are presented consistent with prior periods.
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Segment Adjusted EBITDA: |
|
|
|
|
|
|
|
Surgical facility services |
$ |
60,900 |
|
|
$ |
50,776 |
|
|
$ |
214,218 |
|
|
$ |
180,113 |
|
Ancillary services |
3,544 |
|
|
5,458 |
|
|
12,685 |
|
|
18,715 |
|
Optical services |
304 |
|
|
785 |
|
|
3,308 |
|
|
3,905 |
|
Total segment adjusted EBITDA (2) |
$ |
64,748 |
|
|
$ |
57,019 |
|
|
$ |
230,211 |
|
|
$ |
202,733 |
|
|
|
|
|
|
|
|
|
General and administrative expenses |
$ |
(18,041 |
) |
|
$ |
(21,048 |
) |
|
$ |
(60,246 |
) |
|
$ |
(55,992 |
) |
Non-cash stock compensation expense |
695 |
|
|
6,223 |
|
|
2,021 |
|
|
7,502 |
|
Contingent acquisition compensation expense |
2,032 |
|
|
— |
|
|
5,092 |
|
|
— |
|
Management fee (3) |
— |
|
|
— |
|
|
— |
|
|
2,250 |
|
Acquisition related costs |
624 |
|
|
1,560 |
|
|
2,185 |
|
|
1,560 |
|
|
|
|
|
|
|
|
|
Total adjusted EBITDA (2) |
$ |
50,058 |
|
|
$ |
43,754 |
|
|
$ |
179,263 |
|
|
$ |
158,053 |
|
|
|
|
|
|
|
|
|
Net income attributable to non-controlling interests |
$ |
21,238 |
|
|
$ |
19,355 |
|
|
$ |
75,630 |
|
|
$ |
71,416 |
|
Depreciation and amortization |
(10,567 |
) |
|
(9,007 |
) |
|
(39,551 |
) |
|
(34,545 |
) |
Interest and other expense, net |
(25,708 |
) |
|
(22,473 |
) |
|
(100,571 |
) |
|
(100,980 |
) |
Income tax (expense) benefit |
(4,599 |
) |
|
157,350 |
|
|
(7,095 |
) |
|
148,982 |
|
Non-cash stock compensation expense |
(695 |
) |
|
(6,223 |
) |
|
(2,021 |
) |
|
(7,502 |
) |
Contingent acquisition compensation expense |
(2,032 |
) |
|
— |
|
|
(5,092 |
) |
|
— |
|
Termination of management agreement and IPO costs |
— |
|
|
(5,834 |
) |
|
— |
|
|
(5,834 |
) |
Management fee (3) |
— |
|
|
— |
|
|
— |
|
|
(2,250 |
) |
Merger transaction, integration and practice acquisition costs (4) |
(3,038 |
) |
|
(5,390 |
) |
|
(11,617 |
) |
|
(20,579 |
) |
Gain on litigation settlement |
14,101 |
|
|
|
— |
|
|
14,101 |
|
|
— |
|
(Loss) gain on disposal or impairment of long-lived assets, net |
(658 |
) |
|
575 |
|
|
(2,355 |
) |
|
2,097 |
|
Tax receivable agreement expense |
— |
|
|
(119,911 |
) |
|
(3,733 |
) |
|
(119,911 |
) |
Loss on debt refinancing |
— |
|
|
(16,102 |
) |
|
(11,876 |
) |
|
(16,102 |
) |
Total net income |
$ |
38,100 |
|
|
$ |
36,094 |
|
|
$ |
85,083 |
|
|
$ |
72,845 |
|
(2) The above table reconciles adjusted EBITDA by segment to net income as reflected in the consolidated statements
of operations.
When we use the term “Adjusted EBITDA,” it is referring to net income minus (a) net income attributable to non-controlling
interests plus (b) income tax (benefit) expense, (c) interest and other expense, net, (d) depreciation and amortization,
(e) termination of management agreement and IPO costs, (f) management fee, (g) merger transaction, integration and practice
acquisition costs, (h) non-cash stock compensation expense, (i) loss on debt refinancing, (j) contingent acquisition compensation
expense, (k) tax receivable agreement expense, (l) gain on litigation settlement and (m) (loss) gain on disposal or impairment of
long-lived assets. Non-controlling interests represent the interests of third parties, such as physicians, and in some cases,
healthcare systems that own an interest in surgical facilities that we consolidate for financial reporting purposes. Our operating
strategy is to apply a market-based approach in structuring its partnerships with individual market dynamics driving the structure.
We believe that it is helpful to investors to present Adjusted EBITDA as defined above because it excludes the portion of net
income attributable to these third-party interests and clarifies for investors our portion of Adjusted EBITDA generated by its
surgical facilities and other operations.
We use Adjusted EBITDA as a measure of liquidity. It is included because we believe that it provides investors with additional
information about its ability to incur and service debt and make capital expenditures.
Adjusted EBITDA is not a measurement of financial performance or liquidity under GAAP. It should not be considered in
isolation or as a substitute for net income, operating income, cash flows from operating, investing or financing activities, or any
other measure calculated in accordance with generally accepted accounting principles. The items excluded from Adjusted EBITDA
are significant components in understanding and evaluating financial performance and liquidity. The Company's calculation of
Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
(3) Fee payable pursuant the Management and Investment Advisory Services Agreement between the Company and
Bayside Capital, Inc., which was terminated in connection with our IPO.
(4) This amount includes merger transaction and integration costs of $2.4 million and $8.7 million for the
three and twelve months ended December 31, 2016, respectively, and practice acquisition costs of $661,000 and $2.9 million for
the three and twelve months ended December 31, 2016, respectively.
This amount includes merger transaction and integration costs of $3.0 million and $17.9 million for the three and twelve months
ended December 31, 2015, respectively, and practice acquisition costs of $2.4 million and $2.7 million for the three and
twelve months ended December 31, 2015, respectively.
SURGERY PARTNERS, INC.
Reconciliation of Non-GAAP Financial Measures
(Amounts in thousands, except shares and per share amounts)
From time to time, the Company incurs certain non-recurring gains or losses that are normally nonoperational in nature and that
it does not consider relevant in assessing its ongoing operating performance. When significant, Surgery Partners’ management and
Board of Directors typically exclude these gains or losses when evaluating the Company’s operating performance and in certain
instances when evaluating performance for incentive compensation purposes. Additionally, the Company believes that certain
investors and equity analysts exclude these or similar items when evaluating the Company’s current or future operating performance
and in making informed investment decisions regarding the Company. Accordingly, the Company provides adjusted net income per share
attributable to Surgery Partners, Inc. stockholders as a supplement to its comparable GAAP measure of net income per share
attributable to Surgery Partners, Inc. Adjusted net income per share attributable to Surgery Partners, Inc. stockholders should not
be considered a measure of financial performance under GAAP, and the items excluded from adjusted net income per share attributable
to Surgery Partners, Inc. stockholders are significant components in understanding and assessing financial performance. Adjusted
net income per share attributable to Surgery Partners, Inc. stockholders should not be considered in isolation or as an alternative
to net income per share attributable to Surgery Partners, Inc. stockholders as presented in the consolidated financial statements.
The following table reconciles net income as reflected in the consolidated statements of operations to adjusted net income used
to calculate adjusted net income per share attributable to Surgery Partners, Inc. stockholders:
|
|
Three Months Ended
December 31, |
|
Year Ended
December 31, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Consolidated Statements of Operations Data: |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
38,100 |
|
|
$ |
36,094 |
|
|
$ |
85,083 |
|
|
$ |
72,845 |
|
Less: |
|
|
|
|
|
|
|
|
Net income attributable to non-controlling interests |
|
21,238 |
|
|
19,355 |
|
|
75,630 |
|
|
71,416 |
|
Plus: |
|
|
|
|
|
|
|
|
Management fee (5) |
|
— |
|
|
— |
|
|
— |
|
|
2,250 |
|
Merger transaction, integration and practice acquisition costs |
|
3,038 |
|
|
5,390 |
|
|
11,617 |
|
|
20,579 |
|
Non-cash stock compensation expense |
|
695 |
|
|
6,223 |
|
|
2,021 |
|
|
7,502 |
|
Contingent acquisition compensation expense |
|
2,032 |
|
|
— |
|
|
5,092 |
|
|
— |
|
Loss on debt refinancing |
|
— |
|
|
16,102 |
|
|
11,876 |
|
|
16,102 |
|
Tax receivable agreement expense |
|
— |
|
|
119,911 |
|
|
3,733 |
|
|
119,911 |
|
Tax valuation allowance release |
|
— |
|
|
(136,201 |
) |
|
— |
|
|
(136,201 |
) |
Gain on litigation settlement |
|
(14,101 |
) |
|
— |
|
|
(14,101 |
) |
|
— |
|
Loss (gain) on disposal or impairment of long-lived assets, net |
|
658 |
|
|
(575 |
) |
|
2,355 |
|
|
(2,097 |
) |
Adjusted net income |
|
$ |
9,184 |
|
|
$ |
27,589 |
|
|
$ |
32,046 |
|
|
$ |
29,475 |
|
|
|
|
|
|
|
|
|
|
Adjusted net income per share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.19 |
|
|
$ |
0.58 |
|
|
$ |
0.67 |
|
|
$ |
0.82 |
|
Diluted |
|
$ |
0.19 |
|
|
$ |
0.57 |
|
|
$ |
0.66 |
|
|
$ |
0.79 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
48,019,652 |
|
|
47,971,834 |
|
|
48,018,944 |
|
|
36,066,233 |
|
Diluted |
|
48,217,454 |
|
|
48,161,550 |
|
|
48,190,738 |
|
|
37,464,387 |
|
(5) Fee payable pursuant the Management and Investment Advisory Services Agreement between the Company and Bayside
Capital, Inc., which was terminated in connection with our IPO.
Contact Teresa Sparks, CFO Surgery Partners, Inc. (615) 234-8940 IR@surgerypartners.com