Fourth Quarter Basic EPS of $0.16 and Basic Adjusted EPS of $0.28, up 60.0% and 75.0%, respectively; Fourth Quarter Pre-Tax
Income of $13.7 million, up 79.8%; Fourth Quarter Revenue of $119.8 million, up 40.1%; Backlog of $108.0 million, up 22.6%
PLANO, TX --(Marketwired - March 13, 2017) - Green Brick Partners,
Inc. (NASDAQ: GRBK) ("we," "Green Brick" or the "Company"), today reported results for its fourth
quarter and full year ended December 31, 2016.
Results for the Fourth Quarter Ended December 31, 2016:
- Basic net income attributable to Green Brick per common share ("EPS") for the three months ended December 31, 2016 was
$0.16, compared to $0.10 for the three months ended December 31, 2015. Basic adjusted net income attributable to Green Brick
per common share ("Adjusted EPS") for the three months ended December 31, 2016 was $0.28, compared to $0.16 for the three
months ended December 31, 2015. See "Reconciliation of Non-GAAP Financial Measures."
- For the three months ended December 31, 2016, the Company had: pre-tax income of $13.7 million, an increase of 79.8%,
compared to $7.6 million for the three months ended December 31, 2015; gross profit of $29.2 million, an increase of 72.7%,
compared to $16.9 million for the three months ended December 31, 2015; and total revenue of $119.8 million, an increase of
40.1%, compared to $85.5 million for the three months ended December 31, 2015.
- Builder operations revenue for the three months ended December 31, 2016 was $117.0 million, an increase of 55.8%, compared
to $75.1 million for the three months ended December 31, 2015. Land development revenue for the three months ended December 31,
2016 was $2.8 million compared to $10.4 million for the three months ended December 31, 2015. The decrease in land development
revenue is due to an increase in lot sales to Green Brick's builders where revenue is not recognized until the home
closes.
- The dollar value of backlog units as of December 31, 2016 was $108.0 million, an increase of 22.6% compared to December 31,
2015. The average sales price of homes in backlog increased approximately $17,335, or 4.0%, to $455,823 for the year ended
December 31, 2016, compared to $438,488 for the year ended December 31, 2015.
- Homes under construction increased 11.2% to 564 as of December 31, 2016, compared to 507 as of December 31, 2015.
Results for the Year Ended December 31, 2016:
- Basic EPS for the year ended December 31, 2016 was $0.49, compared to $0.38 for the year ended December 31, 2015. Basic
Adjusted EPS for the year ended December 31, 2016 was $0.80, compared to $0.50 for the year ended December 31, 2015. See
"Reconciliation of Non-GAAP Financial Measures."
- For the year ended December 31, 2016, the Company had: pre-tax income of $39.0 million, an increase of 60.0%, compared to
$24.4 million for the year ended December 31, 2015; gross profit of $86.4 million, an increase of 38.8%, compared to $62.3
million for the year ended December 31, 2015; and total revenue of $380.3 million, an increase of 30.6%, compared to $291.1
million for the year ended December 31, 2015.
- Builder operations revenue for the year ended December 31, 2016 was $365.2 million, an increase of 43.6%, compared to
$254.3 million for the year ended December 31, 2015. Land development revenue for the year ended December 31, 2016 was $15.2
million compared to $36.9 million for the year ended December 31, 2015. The decrease in land development revenue is due
primarily to an increase in lot sales to Green Brick's builders where revenue is not recognized until the home closes.
"Our superior land and lot positions combined with a significant improvement in our operations resulted in
pre-tax earnings for the fourth quarter of $13.7 million, up 80% over 2015," said James R. Brickman, Green Brick's Chief
Executive Officer. "Pre-tax earnings for the year of $39.0 million was up 60% over 2015 and backlog was up 23% compared to
December 31, 2015. Yet again, we are 100% engaged to continue to improve our results in 2017."
Earnings Conference Call:
We will host our earnings conference call to discuss our fourth quarter and the year ended December 31, 2016 at
12:00 p.m. Eastern Time on Tuesday, March 14, 2017. The call can be accessed by dialing 800-374-0137 for domestic participants or
904-685-8013 for international participants. Participants should reference conference ID code 63683047. A replay of the call will
be available from approximately 3:00 p.m. Eastern Time on March 14, 2017 through 11:59 p.m. Eastern Time on March 21, 2017. To
access the replay, the domestic dial-in number is 855-859-2056, the international dial-in number is 404-537-3406 and the
conference ID code is 63683047.
Increase in Lines of Credit:
On March 6, 2017, Flagstar Bank, FSB increased its commitment under the Unsecured Revolving Credit Facility (as
defined in our Form 10-K) from $20.0 million to $35.0 million, which increased the aggregate lending commitments available under
the Revolving Credit Facility from $70.0 million to $85.0 million.
Change in Classification:
Certain indirect project costs previously classified as salary expense and selling, general and administrative
expense have been classified as cost of residential units for the year ended December 31, 2015 to properly present cost of
residential units, salary expense, and selling, general and administrative expense.
Reconciliation of Non-GAAP Financial Measures:
In this press release, we utilize certain financial measures that are non-GAAP financial measures as defined by
the Securities and Exchange Commission. We present these measures because we believe they and similar measures are useful to
management and investors in evaluating the Company's operating performance and financing structure. We also believe these
measures facilitate the comparison of our operating performance and financing structure with other companies in our industry.
Because these measures are not calculated in accordance with Generally Accepted Accounting Principles ("GAAP"), they may not be
comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute
for, or superior to, financial measures prepared in accordance with GAAP.
On July 1, 2015, the Company completed an underwritten public offering of 17,000,000 shares of its common stock
at a price to the public of $10.00 per share and granted to the underwriters a 30-day option to purchase up to an aggregate of
841,500 additional shares of common stock to cover over-allotments (the "Equity Offering"). On July 23, 2015, the underwriters
exercised the option and purchased 444,897 additional shares. Due to the effects of the Equity Offering, the weighted average
shares outstanding for the three months ended December 31, 2015 is indicative of the Company's future weighted average shares
outstanding, however the weighted average shares outstanding for the year ended December 31, 2015 is not and therefore we believe
adjusted EPS is a more meaningful measure to our investors.
|
|
GREEN BRICK PARTNERS, INC. |
|
CONSOLIDATED CONDENSED RESULTS OF OPERATIONS |
|
(In thousands, except per share data) |
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Years Ended December 31, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Sale of residential units |
|
$ |
116,977 |
|
|
$ |
75,072 |
|
|
$ |
365,164 |
|
|
$ |
254,267 |
|
Sale of land and lots |
|
|
2,787 |
|
|
|
10,436 |
|
|
|
15,164 |
|
|
|
36,878 |
|
|
Total revenues |
|
|
119,764 |
|
|
|
85,508 |
|
|
|
380,328 |
|
|
|
291,145 |
|
Cost of residential units |
|
|
88,453 |
|
|
|
60,574 |
|
|
|
283,454 |
|
|
|
201,768 |
|
Cost of land and lots |
|
|
2,110 |
|
|
|
8,030 |
|
|
|
10,499 |
|
|
|
27,125 |
|
|
Total cost of sales |
|
|
90,563 |
|
|
|
68,604 |
|
|
|
293,953 |
|
|
|
228,893 |
|
|
Total gross profit |
|
|
29,201 |
|
|
|
16,904 |
|
|
|
86,375 |
|
|
|
62,252 |
|
Salary expense |
|
|
(5,985 |
) |
|
|
(4,855 |
) |
|
|
(21,871 |
) |
|
|
(16,272 |
) |
Selling, general and administrative expense |
|
|
(4,483 |
) |
|
|
(3,740 |
) |
|
|
(16,758 |
) |
|
|
(13,704 |
) |
|
Operating profit |
|
|
18,733 |
|
|
|
8,309 |
|
|
|
47,746 |
|
|
|
32,276 |
|
Interest expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(281 |
) |
Other income, net |
|
|
408 |
|
|
|
1,700 |
|
|
|
2,808 |
|
|
|
2,721 |
|
|
Income before taxes |
|
|
19,141 |
|
|
|
10,009 |
|
|
|
50,554 |
|
|
|
34,716 |
|
Income tax provision |
|
|
6,041 |
|
|
|
2,942 |
|
|
|
15,381 |
|
|
|
9,171 |
|
Net income |
|
|
13,100 |
|
|
|
7,067 |
|
|
|
35,173 |
|
|
|
25,545 |
|
Less: net income attributable to noncontrolling interests |
|
|
5,424 |
|
|
|
2,374 |
|
|
|
11,417 |
|
|
|
10,220 |
|
Net income attributable to Green Brick Partners, Inc. |
|
$ |
7,676 |
|
|
$ |
4,693 |
|
|
$ |
23,756 |
|
|
$ |
15,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Green Brick Partners, Inc. per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.16 |
|
|
$ |
0.10 |
|
|
$ |
0.49 |
|
|
$ |
0.38 |
|
|
Diluted |
|
$ |
0.16 |
|
|
$ |
0.10 |
|
|
$ |
0.49 |
|
|
$ |
0.38 |
|
Weighted average common shares used in the calculation of net income attributable
to Green Brick Partners, Inc. per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
48,910 |
|
|
|
48,802 |
|
|
|
48,879 |
|
|
|
40,068 |
|
|
Diluted |
|
|
48,930 |
|
|
|
48,815 |
|
|
|
48,886 |
|
|
|
40,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GREEN BRICK PARTNERS, INC. |
UNAUDITED SUPPLEMENTAL INFORMATION |
|
|
|
Three Months Ended
December 31, |
|
Increase (Decrease) |
|
|
Years Ended
December 31, |
|
Increase (Decrease) |
|
New Homes Delivered and Home Sales Revenue |
|
2016 |
|
2015 |
|
Change |
|
|
% |
|
|
2016 |
|
2015 |
|
Change |
|
|
% |
|
New homes delivered |
|
|
275 |
|
|
194 |
|
|
81 |
|
|
41.8 |
% |
|
|
844 |
|
|
655 |
|
|
189 |
|
|
28.9 |
% |
Home sales revenue ($ in thousands) |
|
$ |
116,977 |
|
$ |
75,072 |
|
$ |
41,905 |
|
|
55.8 |
% |
|
$ |
365,164 |
|
$ |
254,267 |
|
$ |
110,897 |
|
|
43.6 |
% |
Average sales price of home delivered |
|
$ |
425,371 |
|
$ |
386,969 |
|
$ |
38,402 |
|
|
9.9 |
% |
|
$ |
432,659 |
|
$ |
388,194 |
|
$ |
44,465 |
|
|
11.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, |
|
Increase (Decrease) |
|
Years Ended
December 31, |
|
Increase (Decrease) |
Land and Lots Sales Revenue |
|
|
2016 |
|
|
2015 |
|
|
Change |
|
|
% |
|
|
|
2016 |
|
|
2015 |
|
|
Change |
|
|
% |
|
Land and lots sold |
|
|
22 |
|
|
97 |
|
|
(75 |
) |
|
(77.3 |
)% |
|
|
117 |
|
|
336 |
|
|
(219 |
) |
|
(65.2 |
)% |
Land and lots sales revenue ($ in thousands) |
|
$ |
2,787 |
|
$ |
10,436 |
|
$ |
(7,649 |
) |
|
(73.3 |
)% |
|
$ |
15,164 |
|
$ |
36,878 |
|
$ |
(21,714 |
) |
|
(58.9 |
)% |
Average sales price of land and lots sold |
|
$ |
126,682 |
|
$ |
107,588 |
|
$ |
19,094 |
|
|
17.7 |
% |
|
$ |
129,603 |
|
$ |
109,756 |
|
$ |
19,847 |
|
|
18.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, |
|
Increase (Decrease) |
|
Years Ended
December 31, |
|
Increase (Decrease) |
New Home Orders & Backlog |
|
|
2016 |
|
|
2015 |
|
|
Change |
|
|
% |
|
|
|
2016 |
|
|
2015 |
|
|
Change |
|
|
% |
|
Net new home orders |
|
|
197 |
|
|
160 |
|
|
37 |
|
|
23.1 |
% |
|
|
880 |
|
|
647 |
|
|
233 |
|
|
36.0 |
% |
Average selling communities |
|
|
50 |
|
|
43 |
|
|
7 |
|
|
16.3 |
% |
|
|
47 |
|
|
41 |
|
|
6 |
|
|
14.6 |
% |
Selling communities atend of period |
|
|
50 |
|
|
43 |
|
|
7 |
|
|
16.3 |
% |
|
|
50 |
|
|
43 |
|
|
7 |
|
|
16.3 |
% |
Backlog ($ in thousands) |
|
$ |
108,030 |
|
$ |
88,136 |
|
$ |
19,894 |
|
|
22.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog (units) |
|
|
237 |
|
|
201 |
|
|
36 |
|
|
17.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sales price of backlog |
|
$ |
455,823 |
|
$ |
438,488 |
|
$ |
17,335 |
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table calculates the non-GAAP measure of Adjusted EPS for the three months and the year ended
December 31, 2016 and December 31, 2015 and reconciles these amounts to net income attributable to Green Brick, as reported and
prepared in accordance with GAAP. Adjusted EPS for the three months and year ended December 31, 2016 and December 31, 2015 means
pre-tax income for the period presented divided by the weighted average number of common shares outstanding for the three months
and year ended December 31, 2016. Pre-tax income represents net income attributable to Green Brick for the period excluding
provision for income taxes attributable to Green Brick.
|
|
|
|
|
|
|
Three Months Ended |
|
Years Ended |
|
|
December 31, |
|
December 31, |
(Unaudited, in thousands, except per share amounts): |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Basic Adjusted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Green Brick - basic |
|
$ |
7,676 |
|
$ |
4,693 |
|
$ |
23,756 |
|
$ |
15,325 |
|
Income tax provision attributable to Green Brick |
|
$ |
6,001 |
|
$ |
2,915 |
|
$ |
15,261 |
|
$ |
9,058 |
|
Pre-tax income |
|
$ |
13,677 |
|
$ |
7,608 |
|
$ |
39,017 |
|
$ |
24,383 |
|
Adjusted weighted-average number of shares outstanding - basic |
|
$ |
48,910 |
|
$ |
48,910 |
|
$ |
48,879 |
|
$ |
48879 |
|
|
Basic Adjusted EPS |
|
$ |
0.28 |
|
$ |
0.16 |
|
$ |
0.80 |
|
$ |
0.50 |
Diluted Adjusted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Green Brick - diluted |
|
$ |
7,676 |
|
$ |
4,693 |
|
$ |
23,756 |
|
$ |
15,325 |
|
Income tax provision attributable to Green Brick |
|
$ |
6,001 |
|
$ |
2,915 |
|
$ |
15,261 |
|
$ |
9,058 |
|
Pre-tax income |
|
$ |
13,677 |
|
$ |
7,608 |
|
$ |
39,017 |
|
$ |
24,383 |
|
Adjusted weighted-average number of shares outstanding - diluted |
|
|
48,930 |
|
|
48,930 |
|
|
48,886 |
|
|
48,886 |
|
|
Diluted Adjusted EPS |
|
$ |
0.28 |
|
$ |
0.16 |
|
$ |
0.80 |
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table calculates the non-GAAP measure of Adjusted Homebuilding Gross Margin for the three months
and the year ended December 31, 2016 and December 31, 2015 and reconciles these amounts to homebuilding gross margin, as reported
and prepared in accordance with GAAP.
|
|
|
|
|
|
|
Three Months Ended |
|
Years Ended |
|
|
December 31, |
|
December 31, |
(Unaudited, in thousands):
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Homebuilding gross margin |
|
$ |
28,524 |
|
$ |
14,498 |
|
$ |
81,710 |
|
$ |
52,499 |
Add back: capitalized interest charged to cost of sales |
|
$ |
763 |
|
$ |
1,432 |
|
$ |
2,814 |
|
$ |
3,747 |
Adjusted Homebuilding Gross Margin |
|
$ |
29,287 |
|
$ |
15,930 |
|
$ |
84,524 |
|
$ |
56,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
About Green Brick Partners, Inc.:
Green Brick Partners, Inc. (NASDAQ: GRBK) is a uniquely structured company that
combines residential land development and homebuilding. The Company acquires and develops land, provides land and construction
financing to its controlled builders and participates in the profits of its controlled builders. The Company owns a controlling
interest in four homebuilding companies in Dallas, Texas (CB JENI Homes DFW LLC, Normandy Homes (a division of CB JENI),
Southgate Homes DFW LLC, and Centre Living Homes, LLC), as well as a leading homebuilder in Atlanta, Georgia (The Providence
Group of Georgia, L.L.C.). The Company is engaged in all aspects of the homebuilding process, including land acquisition and the
development, entitlements, design, construction, marketing and sales and the creation of brand images at its residential
neighborhoods and master planned communities. For more information about Green Brick Partners, Inc.'s homebuilding partners go to
www.greenbrickpartners.com/building-partners.html.
Forward-Looking and Cautionary Statements
Any statements in this press release about Green Brick's expectations, beliefs, plans, objectives, prospects,
financial condition, assumptions or future events or performance that are not historical facts are forward -looking statements.
These statements are often, but not always, made through the use of words or phrases such as "may," "will," "should," "could,"
"would," "predicts," "potential," "continue," "expects," "anticipates," "future," "outlook," "strategy," "positioned," "intends,"
"plans," "believes," "projects," "estimates" and similar expressions, as well as statements in the future tense. These statements
are based on assumptions that Green Brick has made in light of its experience in the industry as well as its perceptions of
historical trends, current conditions, expected future developments and other factors it believes are appropriate under the
circumstances. Accordingly, all such forward - looking statements involve estimates and assumptions that are subject to risks,
uncertainties and other factors that could cause actual results to differ materially from the results expressed in the
statements. Among the factors that could cause actual results to differ materially from those projected in the forward -looking
statements are the following: general economic conditions, seasonality, cyclicality and competition in the homebuilding industry;
demand for real estate investments in the geographic markets in which we operate; significant inflation or deflation; labor and
raw material shortages; the failure to recruit, retain and develop highly skilled and competent employees; an inability to
acquire land suitable for residential homebuilding at reasonable prices; an inability to develop and sell communities
successfully or within expected timeframes; risks related to regulatory approvals and government regulation; the interpretation
of or changes to tax, labor and environmental laws and regulations; volatility of mortgage interest rates; the unavailability of
mortgage financing; the occurrence of severe weather or natural disasters; risks related to future growth through strategic
investments, joint ventures, partnerships and/or acquisitions; the inability to obtain suitable bonding for the development of
housing projects; difficulty in obtaining sufficient capital; the occurrence of a major health and safety incident; poor
relations with the residents of our communities; information technology failures and data security breaches; product liability
claims, litigation and warranty claims; our debt and related service obligations; required accounting changes; an inability to
maintain effective internal control over financial reporting; and other risks and uncertainties inherent in our business.
Additional factors that could cause actual results to differ from those anticipated are discussed in the "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's annual and quarterly
reports filed with the Securities and Exchange Commission. Because the factors referred to above could cause actual results or
outcomes to differ materially from those expressed or implied in any forward-looking statements made by Green Brick, you should
not place undue reliance on any such forward-looking statements. Further, any forward-looking statement speaks only as of the
date of this press release, and Green Brick undertakes no obligation to update any forward-looking statement to reflect events or
circumstances after such date.
Attachment Available:
http://www.marketwire.com/library/MwGo/2017/3/13/11G132938/Fourth_Quarter_2016_Investor_Call_Presentation_Mar-403c8483406bbfa2858cb831dc6213e2.pdf