VANCOUVER, BRITISH COLUMBIA--(Marketwired - Mar 30, 2017) - Glacier Media Inc. ("Glacier" or the "Company") (TSX:GVC) reported
cash flow, earnings and revenue for the period ended December 31, 2016.
Summary Results
The following results are presented on an adjusted basis(1) to include the Company's share of its joint
venture operations on a proportionate basis, because this is the basis on which management bases its operating decisions and
performance. For a reconciliation to the results in accordance with International Financial Reporting Standards ("IFRS"), refer
to the "Reconciliation of IFRS to Adjusted Results" as presented below and in Management's Discussion & Analysis
("MD&A").
(thousands of dollars) |
|
|
|
|
except share and per share amounts |
|
2016 (1) |
|
2015 (1) |
Adjusted revenue |
|
$ |
236,118 |
|
|
$ |
260,033 |
|
Adjusted EBITDA |
|
$ |
32,244 |
|
|
$ |
32,100 |
|
Adjusted EBITDA margin |
|
|
13.7 |
% |
|
|
12.3 |
% |
Adjusted EBITDA per share |
|
$ |
0.32 |
|
|
$ |
0.36 |
|
Adjusted net income attributable to common shareholders before non-recurring items (2) |
|
$ |
9,221 |
|
|
$ |
11,123 |
|
Adjusted net income attributable to common shareholders before non-recurring items per share
(2) |
|
$ |
0.09 |
|
|
$ |
0.12 |
|
Adjusted cash flow from operations (2) |
|
$ |
28,771 |
|
|
$ |
29,247 |
|
Adjusted cash flow from operations per share (2) |
|
$ |
0.29 |
|
|
$ |
0.33 |
|
Adjusted debt net of cash outstanding before deferred financing charges |
|
$ |
54,068 |
|
|
$ |
75,522 |
|
Weighted average shares outstanding, net |
|
|
99,342,554 |
|
|
|
89,083,105 |
|
Notes: |
|
(1) The adjusted consolidated financial results have been adjusted to include the Company's
share of revenue, expenses, assets and liabilities from its joint venture operations on a proportionate accounting basis,
as this is the basis on which management bases its operating decisions and performance evaluation. IFRS does not allow for
the inclusion of the joint ventures on a proportionate basis. These results include additional non-IFRS measures such as
EBITDA, cash flow from operations and net income attributable to common shareholders before non-recurring items. The
adjusted results are not generally accepted measures of financial performance under IFRS. The Company's method of
calculating these financial performance measures may differ from other companies and accordingly, they may not be
comparable to measures used by other companies. Refer to the MD&A for a reconciliation of these non-IFRS measures and
adjusted results. |
|
(2) Net income attributable to common shareholders and cash flow from operations have been
adjusted for non-recurring items. |
|
Overall results for Glacier Media Inc. for the year ended December 31, 2016 were encouraging in light of the many
challenges faced in the year. Adjusted consolidated EBITDA, including the Company's share of its joint venture interests,
increased to $32.2 million for the year ended December 31, 2016 compared to $32.1 million in the prior year. Increases in EBITDA
were achieved despite significantly reduced revenue and weaker energy and commodity markets in Western Canada, which had an
overall effect on Glacier's results.
EBITDA growth occurred across a variety of the Company's business information divisions. Additionally, the
Company's community media operations generated EBITDA increases as a result of the successful restructuring of newspaper and
printing operations and growth in digital revenue and profitability.
Depressed energy and commodity prices continue to weigh on the Western Canadian economy and certain operations of
the Company. Glacier's energy information business and community media operations, particularly in the Prairies, continue to face
challenges.
Adjusted consolidated revenue was $236.1 million for the year ended December 31, 2016 compared to $260.0 million in
the prior year. Revenue continues to be impacted by the maturing community media industry, along with the weak energy and
commodity markets.
A number of the business information divisions had increased revenue compared to prior year including environmental
and property information, agricultural information and financial information. Approximately $7.7 million of the revenue decline
was due to the closure of the Printwest printing plant and consolidation. Digital community media revenues have performed well in
comparison to traditional community media revenues.
During the year ended December 31, 2016, the Company completed a rights offering, raising net proceeds of $13.2
million, all of which was used to reduce the Company's senior debt. The rights offering was undertaken to reduce financial
leverage by paying down bank debt, thereby allowing sufficient free cash flow from operations to be available to support
investments in the Company's operating businesses and to pay down additional debt as required, from time to time.
Operational Strategy and Focus
Glacier's core focus is to operate as an information and marketing solutions company pursuing growth in sectors
where the provision of essential information and related services provides high customer utility and value. Through its brands
and operations, Glacier serves clients in four business information verticals and through community media operations:
Agricultural Information |
|
• |
Glacier FarmMedia ("GFM"): Western Producer Publications, Farm Business Communications, Canada's Outdoor
Farm Show, Ag In Motion and Weather INnovations Network ("WIN") |
Energy and Mining Information |
|
• |
JuneWarren-Nickle's Energy Group (including CanOils) ("JWN"), Evaluate Energy, Northern Miner Group and
Infomine (50% interest) |
Environmental and Property Information |
|
• |
ERIS (Environmental Risk Information Services), Specialty Technical Publishers ("STP") and REW.ca |
Financial Information |
|
• |
Fundata (50% interest) |
Community Media |
|
• |
local daily and weekly newspapers and related publications, websites and digital products in British
Columbia, Alberta, Saskatchewan, Manitoba, Ontario, Quebec and the United States (includes direct, joint venture and other
interests) |
Operational Overview
Business Information
Business information's adjusted consolidated revenue decreased to $94.9 million for the year ended December 31,
2016 compared to $96.6 million in the prior year. Declines in energy and mining advertising revenue affected the group overall.
Business information's adjusted consolidated EBITDA decreased to $18.4 million for the year ended December 31, 2016 compared to
$20.7 million for in the prior year.
Excluding the operational losses in energy and mining information, Glacier's business information operations had
increased adjusted revenue of 5.8% or $4.5 million over the prior year and adjusted EBITDA increased 7.0% or $1.4 million over
the prior year.
Agricultural Information
- Conditions in the agricultural sector remain soft with low commodity prices and increasing industry consolidation. Despite
this, certain operations within GFM grew during the year, largely due to two successful outdoor farm demonstration shows held
during the year. Combined, the shows experienced significant increases in both the number of exhibitors and attendance which
resulted in significant increases in both revenue and profit.
- WIN continued a strong growth path aided by the agricultural industry's ongoing acceptance of data and precision
agriculture technologies. During the year, WIN expanded operations in the EU and commenced the deployment of a U.K.-based
weather network for the Food and Environment Research Agency, a U.K. crown corporation.
Energy and Mining Information
- Market conditions within both the energy and mining sectors remained very challenging in 2016. The Company implemented
substantial cost reduction programs and focussed operations. Despite the difficult market conditions, the Company continued to
invest in key subscription and database products such as the Daily Oil Bulletin, Canoils, Edumine and IntelligenceMine.
Revenues in these products have held up relatively better than advertising revenues and will position the Company well when the
cyclical downturns end.
Environmental and Property Information
- The environmental and property operations continue to experience solid revenue growth, adding a number of new customers
during the year. Operating investments continue to be made to allow ERIS to scale to the next revenue tier and maintain strong
product quality. The tangible benefits of these investments, along with increased profits, expect to be realized over the
coming year.
- REW.ca, the Company's online real estate portal, continued to grow rapidly. 2016 traffic grew by more than 80% versus the
prior year with visits exceeding 18 million in the year. Improved features and products for customers resulted in a more than
doubling of revenues.
Financial Information
- Fundata experienced growth through continued investment in new products and offerings. During the year, Fundata
successfully launched a new Mutual Fund Point of Sale compliance offering, landing contracts with two large Canadian financial
institutions.
Community Media
Community media's adjusted consolidated revenue decreased to $141.3 million for the year ended December 31, 2016
from $163.4 million in the prior year. Community media's adjusted consolidated EBITDA increased to $21.8 million for the year
ended December 31, 2016 from $20.3 million in the prior year.
- Revenue declines within community media were driven by a combination of planned closure and restructuring, the maturing
nature of print advertising and the impact of continued weak commodity prices in many Western Canadian communities. The total
rate of revenue decline was lower in the later months of 2016 than earlier in the year. Additionally, digital community media
revenues grew substantially as compared to last year.
- EBITDA increased in the year as a result of the continued realization of savings from the restructurings implemented
throughout 2015 and 2016 and the relatively better revenue picture. In many cases, the restructurings have resulted in improved
products for both readers and advertisers as fewer but more substantial editions are published.
Financial Position
At December 31, 2016, senior debt was $43.7 million. During 2016, the Company made net repayments of $17.2 million
of senior debt, of which a portion came from the issuance of shares pursuant to the rights offering. Subsequent to year end, the
Company also repaid $3.1 million of debt, partly from the sale of non-core assets.
On an adjusted basis, Glacier's consolidated debt net of cash outstanding before deferred financing charges was
1.68x trailing 12-months EBITDA as at December 31, 2016.
Reconciliation of IFRS to Adjusted Results
The following table is a reconciliation of the IFRS results to the adjusted results (which include the Company's
proportionate share of its joint venture operations). Refer to the MD&A for further discussion and analysis of these
results:
(thousands of dollars) |
|
Year ended December 31, 2016 |
|
|
Year ended December 31, 2015 |
|
except share and per share amounts |
|
Per IFRS |
|
|
Differential |
|
Adjusted (1) |
|
|
Per IFRS |
|
|
Differential |
|
|
Adjusted (1) |
|
Revenue |
|
$ |
198,792 |
|
|
$ |
37,326 |
|
$ |
236,118 |
|
|
$ |
220,702 |
|
|
$ |
39,331 |
|
|
$ |
260,033 |
|
EBITDA (1) |
|
$ |
18,624 |
|
|
$ |
13,620 |
|
$ |
32,244 |
|
|
$ |
17,177 |
|
|
$ |
14,923 |
|
|
$ |
32,100 |
|
EBITDA margin (1) |
|
|
9.4 |
% |
|
|
|
|
|
13.7 |
% |
|
|
7.8 |
% |
|
|
|
|
|
|
12.3 |
% |
EBITDA per share (1) |
|
$ |
0.19 |
|
|
$ |
0.13 |
|
$ |
0.32 |
|
|
$ |
0.19 |
|
|
$ |
0.17 |
|
|
$ |
0.36 |
|
Net income (loss) attributable to common shareholders |
|
$ |
1,420 |
|
|
$ |
11 |
|
$ |
1,431 |
|
|
$ |
(152,813 |
) |
|
$ |
(259 |
) |
|
$ |
(153,072 |
) |
Weighted average shares outstanding, net |
|
|
99,342,554 |
|
|
|
|
|
|
99,342,554 |
|
|
|
89,083,105 |
|
|
|
|
|
|
|
89,083,105 |
|
The qualitative discussion of the year end 2016 results in this Press Release is relevant and applicable for the
adjusted results and the IFRS results.
Outlook
Near-term uncertainty and market risk continues, especially given the ongoing impact of weak energy and commodity
market conditions on the Western Canadian economy. Elements of both of the Company's segments, business information and community
media, will continue to be negatively impacted. The Company remains confident in the longer term outlook for the energy and
mining information sectors and a rebound in the mining sector appears to be underway.
The Company continues to invest in its business information operations which offer, and are demonstrating,
substantial growth. These include ERIS, REW.ca, STP, Fundata, WIN and the agricultural exhibitions. The Company also continues to
invest in and improve the value of its energy and mining database and subscription offerings, positioning itself for when the
cyclical downturns reverse.
Within community media, cost savings initiatives from substantial restructurings, implemented throughout 2015 and
2016, continue to benefit the bottom line. As importantly, many of these restructurings strengthened the businesses by creating
more efficient operations with improved offerings for both readers and advertisers. A relatively better revenue picture within a
number of the operations provides some evidence of the better offerings.
Given the varied outlook, management plans to continue the progress of the last few years in strengthening the
Company's financial position by further reducing debt. A strengthened balance sheet will mitigate risk while allowing the ongoing
and planned operational and capital investments. These investments are necessary to continue the strong growth in a number of the
Company's businesses that are creating real shareholder value.
Management would like to thank the entire Glacier staff and our partners for their continued dedication and hard
work. The results and ongoing transformation and strengthening of the business is due to their efforts. We would also like to
thank our Board of Directors for their valuable guidance and support over the past year.
Shares in Glacier are traded on the Toronto Stock Exchange under the symbol GVC.
About the Company: Glacier Media Inc. is an information & marketing solutions company pursuing
growth in sectors where the provision of essential information and related services provides high customer utility and value.
Glacier's strategy is implemented through two operational areas: content and marketing solutions; and data, analytics and
intelligence.
Financial Measures
To supplement the consolidated financial statements presented in accordance with International Financial Reporting
Standards, Glacier uses certain non-IFRS measures that may be different from the performance measures used by other companies.
These non-IFRS measures include cash flow from operations (before changes in non-cash operating accounts and non-recurring
items), net income attributable to common shareholders before non-recurring items, net income from continuing operation
attributable to common shareholders before non-recurring items, earnings before interest, taxes, depreciation and amortization
(EBITDA) and all 'adjusted' measures which are not alternatives to IFRS financial measures. Management focuses on operating cash
flow per share as the primary measure of operating profitability, free cash flow and value. EBITDA per share is also an important
measure as the Company has low ongoing capital expenditures and depreciation and amortization largely relates to acquisition
goodwill and copyrights and does not represent a corresponding sustaining capital expense. These non-IFRS measures do not have
any standardized meanings prescribed by IFRS and accordingly they are unlikely to be comparable to similar measures presented by
other issuers.
The adjusted consolidated financial results have been adjusted to include the Company's share of revenue, expenses,
assets and liabilities from its joint venture operations on a proportionate accounting basis as this is the basis on which
management bases its operating decisions and performance evaluation. IFRS does not allow for the inclusion of the joint ventures
on a proportionate basis. These results include additional non-IFRS measures such as EBITDA, cash flow from operations and net
income attributable to common shareholders before non-recurring items.
The adjusted results are not generally accepted measures of financial performance under IFRS. The Company's method
of calculating these financial performance measures may differ from other companies and accordingly, they may not be comparable
to measures used by other companies. Refer to the MD&A for a reconciliation of these non-IFRS measures and adjusted
results.
Forward Looking Statements
This news release contains forward-looking statements that relate to, among other things, the Company's objectives,
goals, strategies, intentions, plans, beliefs, expectations and estimates. These forward-looking statements include, among other
things, statements relating to our expectations regarding revenues, expenses, cash flows, future profitability and the effect of
our strategic initiatives and restructuring, including our expectations to grow our business information operations, and to
reduce debt levels. These forward-looking statements are based on certain assumptions, including continued economic growth and
recovery and the realization of cost savings in a timely manner and in the expected amounts, which are subject to risks,
uncertainties and other factors which may cause results, performance or achievements of the Company to be materially different
from any future results, performance or achievements expressed or implied by such forward-looking statements, and undue reliance
should not be placed on such statements.
Important factors that could cause actual results to differ materially from these expectations include failure to
implement or achieve the intended results from our strategic initiatives,, the failure to reduce debt and the other risk factors
listed in our Annual Information Form under the heading "Risk Factors" and in our annual MD&A under the heading "Business
Environment and Risks", many of which are out of our control. These other risk factors include, but are not limited to, the
ability of the Company to sell advertising and subscriptions related to its publications, foreign exchange rate fluctuations, the
seasonal and cyclical nature of the agricultural and energy industry, discontinuation of the Department of Canadian Heritage's
Canada Periodical Fund's Aid to Publishers, general market conditions in both Canada and the United States, changes in the prices
of purchased supplies including newsprint, the effects of competition in the Company's markets, dependence on key personnel,
integration of newly acquired businesses, technological changes, tax risk, financing risk and debt service risk.
The forward-looking statements made in this news release relate only to events or information as of the date on
which the statements are made. Except as required by law, the Company undertakes no obligation to update or revise publicly any
forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the
statements are made or to reflect the occurrence of unanticipated events.