- GAAP diluted EPS of $0.70, includes $0.10 of a discrete tax benefit. Adjusted diluted EPS of $0.60 exceeded the prior
year of $0.59.
- Sales of $478.8 million were 3.8% lower than last year (2.6% in constant currency).
- FY2017 adjusted diluted EPS guidance maintained: $2.64 to $2.76. FY2017 sales guidance lowered to $2.0 billion to
$2.08 billion.
See Tables A & C for reconciliations to constant currency sales and Non-GAAP operating income and net
income.
|
Quarter Ended
March 31, |
% |
(In millions, except per share
data) |
|
2017 |
|
|
2016 |
|
Change |
|
|
|
|
|
|
Net Sales |
$ |
478.8 |
|
$ |
497.7 |
|
(3.8 |
)% |
Net sales change in constant currency |
|
|
|
|
(2.6 |
)% |
Operating Income |
|
78.6 |
|
|
83.9 |
|
(6.3 |
)% |
As a % of sales |
|
16.4 |
% |
|
16.9 |
% |
|
Net Income |
|
64.6 |
|
|
56.0 |
|
15.4 |
% |
Diluted net income per share |
$ |
0.70 |
|
$ |
0.59 |
|
18.6 |
% |
|
|
|
|
|
|
Adjusted Net Income |
|
55.5 |
|
|
56.0 |
|
(0.9 |
)% |
Adjusted diluted net
income per share |
$ |
0.60 |
|
$ |
0.59 |
|
1.7 |
% |
STAMFORD, Conn., April 19, 2017 (GLOBE NEWSWIRE) -- Hexcel Corporation (NYSE:HXL) today reported first quarter
results with diluted EPS of $0.70 on net sales of $478.8 million.
Chairman, CEO and President Nick Stanage commented, “Strong execution and good cost control led to solid results
for the first quarter. Our adjusted diluted EPS of $0.60 was above last year’s $0.59, on a constant currency sales decrease of
2.6%. Although reductions in certain build rates and customer inventory adjustments lowered sales for the quarter, we are fully
committed to meeting our adjusted diluted EPS guidance for the year as we continue to prepare for the production ramp up of new
programs, led by Commercial Aerospace.”
Outlook
Our initial guidance for 2017 Commercial Aerospace sales was to grow mid-single digits compared with last year.
Since our guidance, B777 buildrate reductions have been announced, and various customers are optimizing their supply chains and
reducing inventory levels. Accordingly, we now expect Commercial Aerospace sales to be modestly higher compared to 2016 with growth
in the A350 and the new narrowbodies mostly offset by reductions in legacy widebody sales.
We expect total Space & Defense and Industrial sales to be in line with our initial guidance. In addition, if
current exchange rates hold throughout the year, we anticipate total sales to translate approximately 1% lower than our initial
guidance. In total, our full year 2017 sales guidance is now $2.0 billion to $2.08 billion (it was previously $2.05 billion to
$2.15 billion), as we expect the remaining three quarters of 2017 to be more in line with our initial expectations.
Looking ahead, Mr. Stanage said, “As demonstrated in the first quarter, we are focused on productivity and cost
control as we respond to some softness with our sales. We remain confident in achieving our 2017 guidance of adjusted diluted EPS
of $2.64 to $2.76 and free cash flow of more than $100 million. We are also on track with the startups of our previously announced
new greenfield sites in France and Morocco as the Company’s focus in 2017 continues to be driving manufacturing throughput,
capacity expansion and innovation.”
Markets
Sales for the first quarter of 2017 were 2.6% less in constant currency than the first quarter of 2016.
Commercial Aerospace (73% of total sales)
- Commercial Aerospace sales of $347.2 million were 0.9% lower (0.3% in constant currency) for the quarter as compared to the
first quarter of 2016. While the sales growth of the A350 and the new narrowbodies were in line with expectations, the growth was
offset by declines in certain legacy widebody sales (i.e. A380, B777 and B747).
- Sales to “Other Commercial Aerospace,” which include regional and business aircraft customers, were down modestly from the
first quarter of 2016 and just above the fourth quarter of 2016.
Space & Defense (16% of total sales)
- Space & Defense sales of $76.7 million were 3.3% lower (1.7% in constant currency) than the first quarter of 2016. Rotorcraft
sales comprise just over half of Space & Defense sales, with civil rotorcraft sales remaining at historic low levels and now
comprising about 10% of total rotorcraft sales.
Industrial (11% of total sales)
- Total Industrial sales of $54.9 million for the first quarter of 2017 were 19.4% lower (16.1% lower in constant currency)
than last year, and were just higher than the fourth quarter of 2016. Hexcel expects sales to be more level loaded by quarter in
2017, as sales for the second half of 2016 were nearly 20% lower than the first half of 2016.
- As expected, wind energy sales are in for a challenging year and were down more than 25%. However, the Company expects wind
energy sales in 2018 to exceed 2016 levels, as various legacy blades with lower composite content transition to longer, higher
efficiency blades with higher composite content.
Operations
- Gross margin for the first quarter of 2017 was a solid 28.0% as compared to 28.7% for the first quarter of 2016. The Company
is well underway with hiring, training and start-up costs at the previously announced two new greenfield manufacturing sites in
France and Morocco. Operating income in the first quarter of 2017 was $78.6 million or 16.4% of sales as compared to $83.9
million or 16.9% of sales in 2016. Depreciation and amortization was $2.7 million higher this quarter, on a constant currency
basis, than a year ago. The 2017 operating income percentage as compared to 2016 was nearly 40 basis points higher due to
exchange rates.
- Selling, general and administrative expenses were $4.5 million lower than the first quarter of 2016. This is about a 7%
reduction in constant currency and reflects strong cost control. Research and technology expenses were $0.9 million higher (11%
higher in constant currency) than the comparable 2016 period as the Company continues to invest in innovative composite products
and solutions to support its customers and next generation products.
Cash and other
- The tax provision was $8.6 million for the quarter, including a nonrecurring discrete benefit of $9.1 million ($0.10 per
diluted share) from the release of a valuation allowance in a foreign jurisdiction. Excluding this discrete benefit, the
effective tax rate was 24.4% as compared to 29.0% in 2016. Both periods benefitted from deductions associated with share-based
compensation payments, as activity is typically highest in the first quarter. Excluding these discrete benefits, the Company’s
first quarter effective tax rate was 30%, in line with our full year expectations.
- Free cash flow for the first quarter of 2017 was a use of $31 million versus a use of $75 million in 2016, as seasonal
effects cause significant working capital cash usage in the first quarter. Working capital usage in the first quarter of 2017 was
$40 million versus a usage of $91 million in the first quarter of 2016. Cash payments for capital expenditures primarily related
to capacity expansions were $86 million in the first quarter of 2017, about the same as the first quarter of 2016. Free cash flow
is defined as cash provided from operating activities less cash paid for capital expenditures.
- Total debt, net of cash, as of March 31, 2017 was $759 million, an increase of $106 million from December 31, 2016. During
the quarter, the Company used $64 million to repurchase shares of its common stock and has $329 million remaining under
authorized share repurchase programs.
- As announced today, the Board of Directors approved a quarterly dividend of $0.11 per share. The dividend will be payable to
stockholders of record as of May 2, 2017, with a May 9, 2017 payment date.
2017 Guidance
- Revised full year sales outlook is $2.0 to $2.08 billion (previously it was $2.05 to $2.15 billion). The revisions
include the impact of both lower expected sales and the impact of exchange rates.
- Adjusted diluted earnings per share of $2.64 to $2.76.
- Free cash flow >$100 million.
- Accrual basis capital expenditures of $270 to $290 million.
Hexcel will host a conference call at 10:00 A.M. ET, tomorrow, April 20, 2017 to discuss the first quarter results
and respond to analyst questions. The telephone number for the conference call is (719) 325-2337 and the confirmation code is
9381027. The call will be simultaneously hosted on Hexcel’s web site at http://www.media-server.com/m/acs/b4ad870caa958f593c1d02efeee379dd.
Replays of the call will be available on the web site for approximately three days.
Hexcel Corporation is a leading advanced composites company. It develops, manufactures and markets lightweight,
high-performance structural materials, including carbon fibers, specialty reinforcements, prepregs and other fiber-reinforced
matrix materials, honeycomb, adhesives, engineered core and composite structures, used in commercial aerospace, space and defense
and industrial applications.
Disclaimer on Forward Looking Statements
This press release contains statements that are forward looking, including statements relating to anticipated
trends in constant currency for the markets we serve (including changes in commercial aerospace revenues, the estimates and
expectations based on aircraft production rates provided or publicly available by Airbus, Boeing and others, the revenues we may
generate from an aircraft model or program, the impact of delays in the startup or ramp-ups of new aircraft programs, the outlook
for space & defense revenues and the trend in wind energy and other industrial applications, including whether certain
programs might be curtailed or discontinued or customers’ inventory levels reduced); our ability to maintain and improve margins in
light of the current economic environment; the success of particular applications as well as the general overall economy; our
ability to manage cash from operating activities and capital spending in relation to future sales levels such that the Company
funds its capital spending plans from cash flows from operating activities, but, if necessary, maintains adequate borrowings under
its credit facilities to cover any shortfalls; and the impact of the above factors on our expectations of all financial results for
2017 and beyond. The loss of, or significant reduction in purchases by Airbus, Boeing, Vestas, or any of our other significant
customers could materially impair our business, operating results, prospects and financial condition. Actual results may differ
materially from the results anticipated in the forward looking statements due to a variety of factors, including but not limited to
changes in currency exchange rates, changing market conditions, increased competition, inability to install, staff and qualify
necessary capacity or achievement of planned manufacturing improvements, conditions in the financial markets, product mix,
achieving expected pricing and manufacturing costs, availability and cost of raw materials, supply chain disruptions, work
stoppages or other labor disruptions, uncertainty regarding the exit of the U.K. from the European Union, unforeseen
vulnerability of our network and systems to interruptions or failures and changes in or unexpected issues related to environmental
regulations, legal matters, interest rates and tax codes. Additional risk factors are described in our filings with the SEC.
We do not undertake an obligation to update our forward-looking statements to reflect future events.
Hexcel Corporation and Subsidiaries |
|
|
|
Condensed Consolidated Statements of
Operations |
|
|
|
|
Unaudited |
|
Quarter Ended
March 31, |
(In millions, except per share data) |
2017 |
2016 |
Net sales |
$ |
478.8 |
|
$ |
497.7 |
|
Cost of sales |
|
344.7 |
|
|
354.7 |
|
Gross margin |
|
134.1 |
|
|
143.0 |
|
% Gross margin |
|
28.0% |
|
|
28.7% |
|
Selling, general and administrative expenses |
|
42.9 |
|
|
47.4 |
|
Research and technology expenses |
|
12.6 |
|
|
11.7 |
|
Operating income |
|
78.6 |
|
|
83.9 |
|
Interest expense, net |
|
6.2 |
|
|
5.6 |
|
Income before income taxes and equity in earnings from affiliated
companies |
|
72.4 |
|
|
78.3 |
|
Provision for income taxes |
|
8.6 |
|
|
22.7 |
|
Income before equity in earnings from affiliated companies |
|
63.8 |
|
|
55.6 |
|
Equity in earnings from affiliated
companies |
|
0.8 |
|
|
0.4 |
|
Net income |
$ |
64.6 |
|
$ |
56.0 |
|
|
|
|
|
|
Basic net income per common share: |
$ |
0.71 |
|
$ |
0.60 |
|
|
|
|
|
|
Diluted net income per common share: |
$ |
0.70 |
|
$ |
0.59 |
|
|
|
|
|
|
Weighted-average common shares: |
|
|
|
|
Basic |
|
91.4 |
|
|
93.4 |
|
Diluted |
|
92.9 |
|
|
94.8 |
|
Hexcel Corporation and Subsidiaries
Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
|
Unaudited |
(In millions) |
|
|
|
March 31,
2017 |
|
December 31, 2016 |
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
82.1 |
|
$ |
35.2 |
|
Accounts receivable, net |
|
|
|
267.4 |
|
|
245.6 |
|
Inventories |
|
|
|
303.6 |
|
|
291.0 |
|
Prepaid expenses and other current assets |
|
|
|
33.7 |
|
|
35.2 |
|
Total current assets |
|
|
|
686.8 |
|
|
607.0 |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
|
2,476.4 |
|
|
2,378.4 |
|
Less accumulated depreciation |
|
|
|
(775.7 |
) |
|
(752.8 |
) |
Property, plant and equipment, net |
|
|
|
1,700.7 |
|
|
1,625.6 |
|
|
|
|
|
|
|
|
Goodwill and other intangible assets, net |
|
|
|
72.6 |
|
|
72.2 |
|
Investments in affiliated companies |
|
|
|
62.8 |
|
|
53.1 |
|
Other assets |
|
|
|
52.6 |
|
|
42.7 |
|
Total assets |
|
|
$ |
2,575.5 |
|
$ |
2,400.6 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Current portion of debt |
|
|
$ |
4.2 |
|
$ |
4.3 |
|
Accounts payable |
|
|
|
141.7 |
|
|
137.3 |
|
Accrued liabilities |
|
|
|
128.9 |
|
|
130.3 |
|
Total current liabilities |
|
|
|
274.8 |
|
|
271.9 |
|
|
|
|
|
|
|
|
Long-term debt and non-current capital lease |
|
|
|
837.0 |
|
|
684.4 |
|
Other non-current liabilities |
|
|
|
201.0 |
|
|
199.4 |
|
Total liabilities |
|
|
|
1,312.8 |
|
|
1,155.7 |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
Common stock, $0.01 par value, 200.0 shares authorized, 107.3 shares issued at
March 31, 2017 and 106.7 shares issued at December 31, 2016 |
|
|
|
1.1 |
|
|
1.1 |
|
Additional paid-in capital |
|
|
|
754.9 |
|
|
738.8 |
|
Retained earnings |
|
|
|
1,309.1 |
|
|
1,254.7 |
|
Accumulated other comprehensive loss |
|
|
|
(158.1 |
) |
|
(174.4 |
) |
|
|
|
|
1,907.0 |
|
|
1,820.2 |
|
Less – Treasury stock, at cost, 16.6 and 15.3 shares at March 31, 2017 and December
31, 2016, respectively. |
|
|
|
(644.3 |
) |
|
(575.3 |
) |
Total stockholders' equity |
|
|
|
1,262.7 |
|
|
1,244.9 |
|
Total liabilities
and stockholders' equity |
|
|
$ |
2,575.5 |
|
$ |
2,400.6 |
|
Hexcel Corporation and Subsidiaries |
|
Condensed Consolidated Statements of Cash
Flows |
|
|
Unaudited |
|
Year to Date Ended
March 31, |
(In millions) |
2017 |
2016 |
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Net income |
$ |
64.6 |
|
$ |
56.0 |
|
|
|
|
|
|
Reconciliation to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
|
24.4 |
|
|
22.2 |
|
Amortization of deferred financing costs |
|
0.4 |
|
|
0.3 |
|
Deferred income taxes |
|
(5.1 |
) |
|
13.1 |
|
Equity in earnings from affiliated companies |
|
(0.8 |
) |
|
(0.4 |
) |
Stock-based compensation expense |
|
10.9 |
|
|
10.5 |
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
Increase in accounts receivable |
|
(19.5 |
) |
|
(68.8 |
) |
Increase in inventories |
|
(10.9 |
) |
|
(20.7 |
) |
Increase in prepaid expenses and other current assets |
|
(8.4 |
) |
|
(2.0 |
) |
(Decrease) increase in accounts payable/accrued liabilities |
|
(0.9 |
) |
|
0.8 |
|
Other – net |
|
(0.5 |
) |
|
(0.7 |
) |
Net cash provided by
operating activities (a) |
|
54.2 |
|
|
10.3 |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Capital expenditures (b) |
|
(85.5 |
) |
|
(85.4 |
) |
Acquisition of business and investment in affiliate |
|
(10.0 |
) |
|
(8.6 |
) |
Net cash used in
investing activities |
|
(95.5 |
) |
|
(94.0 |
) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Proceeds from 3.95% senior notes due 2027 (including $1.7 million of
original issue discount) |
|
398.3 |
|
|
— |
|
Proceeds from Euro term loan |
|
37.4 |
|
|
— |
|
Proceeds from settlement of treasury locks associated with senior
notes due 2027 |
|
10.0 |
|
|
— |
|
Borrowings from senior credit facility |
|
— |
|
|
111.0 |
|
Repayment of senior credit facility |
|
(280.0 |
) |
|
— |
|
Repayments of capital lease obligation and other debt, net |
|
(0.1 |
) |
|
(6.9 |
) |
Issuance cost related to senior notes due 2027 |
|
(3.7 |
) |
|
— |
|
Dividends paid |
|
(10.1 |
) |
|
(9.3 |
) |
Stock repurchases |
|
(63.7 |
) |
|
(34.9 |
) |
Activity under stock plans |
|
(0.3 |
) |
|
(5.0 |
) |
Net cash provided by financing activities |
|
87.8 |
|
|
54.9 |
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents |
|
0.4 |
|
|
1.2 |
|
Net increase (decrease) in cash and cash equivalents |
|
46.9 |
|
|
(27.6 |
) |
Cash and cash equivalents at beginning of period |
|
35.2 |
|
|
51.8 |
|
Cash and cash equivalents at end of period |
$ |
82.1 |
|
$ |
24.2 |
|
|
|
|
|
|
Supplemental Data: |
|
|
|
|
Free cash flow (a)+(b) |
$ |
(31.3 |
) |
$ |
(75.1 |
) |
Accrual basis additions to property, plant and equipment |
$ |
92.9 |
|
$ |
73.3 |
|
Hexcel Corporation and Subsidiaries |
|
|
Net Sales to Third-Party Customers by Market |
|
|
Quarters Ended March 31, 2017 and
2016 |
(Unaudited) |
Table A |
(In millions) |
As
Reported |
Constant Currency
(a) |
Market |
2017 |
2016 |
B/(W)
% |
|
FX
Effect (b) |
2016 |
B/(W)
% |
Commercial Aerospace |
$ |
347.2 |
$ |
350.3 |
(0.9 |
) |
$ |
(2.1 |
) |
$ |
348.2 |
(0.3 |
) |
Space & Defense |
|
76.7 |
|
79.3 |
(3.3 |
) |
|
(1.3 |
) |
|
78.0 |
(1.7 |
) |
Industrial |
|
54.9 |
|
68.1 |
(19.4 |
) |
|
(2.7 |
) |
|
65.4 |
(16.1 |
) |
Consolidated
Total |
$ |
478.8 |
$ |
497.7 |
(3.8 |
) |
$ |
(6.1 |
) |
$ |
491.6 |
(2.6 |
) |
Consolidated % of Net Sales |
% |
% |
|
|
|
% |
|
Commercial Aerospace |
|
72.5 |
|
70.4 |
|
|
|
|
70.8 |
|
Space & Defense |
|
16.0 |
|
15.9 |
|
|
|
|
15.9 |
|
Industrial |
|
11.5 |
|
13.7 |
|
|
|
|
13.3 |
|
Consolidated
Total |
|
100.0 |
|
100.0 |
|
|
|
|
100.0 |
|
(a) To assist in the analysis of our net sales trend, total net sales and sales by market for the quarter ended
March 31, 2016 have been estimated using the same U.S. dollar, British pound and Euro exchange rates as applied for the respective
period in 2017 and are referred to as “constant currency” sales.
(b) FX effect is the estimated impact on “as reported” net sales due to changes in foreign currency exchange
rates.
Hexcel Corporation and Subsidiaries |
|
|
Segment Information |
(Unaudited) |
Table B |
(In millions) |
|
Composite
Materials |
|
Engineered
Products |
|
Corporate
& Other (a) |
|
Total |
First Quarter 2017 |
|
|
|
|
|
|
|
|
Net sales to external customers |
$ |
387.5 |
|
$ |
91.3 |
|
$ |
— |
|
$ |
478.8 |
|
Intersegment sales |
|
17.1 |
|
|
— |
|
|
(17.1 |
) |
|
— |
|
Total sales |
|
404.6 |
|
|
91.3 |
|
|
(17.1 |
) |
|
478.8 |
|
Operating income (loss) |
|
81.9 |
|
|
13.0 |
|
|
(16.3 |
) |
|
78.6 |
|
% Operating margin |
|
20.2% |
|
|
14.2% |
|
|
|
|
16.4% |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
22.5 |
|
|
1.8 |
|
|
0.1 |
|
|
24.4 |
|
Stock-based compensation expense |
|
3.4 |
|
|
0.7 |
|
|
6.8 |
|
|
10.9 |
|
Accrual based additions to capital expenditures |
|
86.6 |
|
|
6.3 |
|
|
— |
|
|
92.9 |
|
First Quarter 2016 |
|
|
|
|
|
|
Net sales to external customers |
$ |
395.8 |
|
$ |
101.9 |
|
$ |
— |
|
$ |
497.7 |
|
Intersegment sales |
|
18.1 |
|
|
— |
|
|
(18.1 |
) |
|
— |
|
Total sales |
|
413.9 |
|
|
101.9 |
|
|
(18.1 |
) |
|
497.7 |
|
Operating income (loss) |
|
90.8 |
|
|
12.3 |
|
|
(19.2 |
) |
|
83.9 |
|
% Operating margin |
|
21.9% |
|
|
12.1% |
|
|
|
|
16.9% |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
20.4 |
|
|
1.8 |
|
|
— |
|
|
22.2 |
|
Stock-based compensation expense |
|
3.1 |
|
|
0.6 |
|
|
6.8 |
|
|
10.5 |
|
Accrual based
additions to capital expenditures |
|
70.0 |
|
|
3.3 |
|
|
— |
|
|
73.3 |
|
(a) We do not allocate corporate expenses to the operating segments.
Hexcel Corporation and Subsidiaries |
|
|
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP
Adjusted EBITDA and Net Income |
|
|
|
Table C |
|
|
Unaudited |
|
|
Quarter Ended
March 31, |
(In millions) |
|
|
|
|
2017
|
2016 |
GAAP operating income |
|
|
|
|
$ |
78.6 |
$ |
83.9 |
- Stock-based compensation expense |
|
|
|
|
|
10.9 |
|
10.5 |
- Depreciation and amortization |
|
|
|
|
|
24.4 |
|
22.2 |
Adjusted EBITDA |
|
|
|
|
$ |
113.9 |
$ |
116.6 |
|
Unaudited |
|
Quarter Ended March 31, |
|
2017 |
2016 |
(In millions, except per diluted share
data) |
As
Reported |
EPS |
As Reported |
EPS |
GAAP net income |
$ |
64.6 |
|
$ |
0.70 |
|
$ |
56.0 |
$ |
0.59 |
- Discrete tax benefits (a) |
|
(9.1 |
) |
|
(0.10 |
) |
|
— |
|
— |
Adjusted net income |
$ |
55.5 |
|
$ |
0.60 |
|
$ |
56.0 |
$ |
0.59 |
(a) The 2017 first quarter includes benefits of $9.1 million related to the release of a valuation allowance in a foreign
jurisdiction.
Hexcel Corporation and Subsidiaries |
|
|
|
Schedule of Total Debt, Net of Cash |
|
|
Table D |
|
Unaudited |
|
March 31, |
December 31, |
March 31, |
(In millions) |
2017 |
2016 |
2016 |
Current portion of capital lease |
$ |
0.4 |
|
$ |
0.5 |
|
$ |
0.9 |
|
Euro term loan |
|
3.8 |
|
|
3.8 |
|
|
— |
|
Total current debt |
|
4.2 |
|
|
4.3 |
|
|
0.9 |
|
Non-current portion of capital lease |
|
— |
|
|
— |
|
|
0.4 |
|
Euro term loan |
|
60.3 |
|
|
22.6 |
|
|
— |
|
Long-term credit facility due 2021 |
|
85.0 |
|
|
365.0 |
|
|
391.0 |
|
Unsecured bonds due 2025, net |
|
296.9 |
|
|
296.8 |
|
|
296.6 |
|
Unsecured bonds due 2027, net |
|
394.6 |
|
|
— |
|
|
— |
|
Other debt |
|
0.2 |
|
|
— |
|
|
— |
|
Total long-term
debt |
|
837.0 |
|
|
684.4 |
|
|
688.0 |
|
Total Debt |
|
841.2 |
|
|
688.7 |
|
|
688.9 |
|
Less: Cash and cash equivalents |
|
(82.1 |
) |
|
(35.2 |
) |
|
(24.2 |
) |
Total debt, net of cash |
$ |
759.1 |
|
$ |
653.5 |
|
$ |
664.7 |
|
Note: Management believes that sales measured in constant dollars, adjusted EBITDA, adjusted net income,
adjusted diluted net income per share and free cash flow (defined as cash provided by operating activities less cash payments for
capital expenditures), which are non-GAAP measurements, are meaningful to investors because they provide a view of Hexcel with
respect to ongoing operating results excluding special items. Special items represent significant charges or credits that are
important to an understanding of Hexcel’s overall operating results in the periods presented. In addition, management believes that
total debt, net of cash, which is also a non-GAAP measure, is an important measure of Hexcel’s liquidity. Such non-GAAP
measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an
alternative to GAAP measures of performance.
Contact Information Michael Bacal (203) 352-6826 michael.bacal@hexcel.com