Fort Worth, Texas, May 04, 2017 (GLOBE NEWSWIRE) -- Approach Resources Inc. (NASDAQ:AREX) today reported results for first
quarter 2017. Highlights for first quarter 2017 include:
- Production was 11.4 MBoe/d, exceeding first quarter guidance
- Revenues increased 50% from prior year quarter, to $26.4 million
- Drilled three horizontal wells and completed two horizontal wells
- Borrowing base reaffirmed at $325 million following spring redetermination
- Reduced the principal amount of our senior notes outstanding by approximately $145 million, which will reduce future interest
payments by over $44 million
Management Comment
Ross Craft, Approach’s Chairman and CEO commented, “We accomplished a great deal this quarter and our transformation is on
track. We reduced our senior notes outstanding by approximately $145 million and increased our financial flexibility with the
completion of a strategic recapitalization that passed with 82% shareholder approval. The resulting interest expense savings,
coupled with improving commodity prices, allow us to substantially increase our capital budget to $50 million - $70 million in
2017, to be entirely funded out of operating cash flow. Approach continues to benefit from the strength of our core asset,
the cash flow that it generates and our tireless focus on capital efficiency and operating cost improvement. As a result of
our focus on day-to-day execution and enhancing our well stimulation design, our recent wells show production results meaningfully
above our type curve. We will reevaluate our type curve between now and year-end and these strong results suggest an upward
revision in our production profile and expectations for ultimate recovery. In addition, Approach has a longstanding focus on
building strong, collaborative relationships with our key suppliers. To that end I am pleased to announce two new long-term
agreements that allow us to secure pricing and availability of completions and compression services and limit our exposure to
service cost escalation as activity picks up in the basin.”
First Quarter 2017 Results
Production for first quarter 2017 totaled 1,027 MBoe (11.4 MBoe/d), made up of 27% oil, 34% NGLs and 39% natural gas.
Average realized commodity prices for first quarter 2017, before the effect of commodity derivatives, were $49.17 per Bbl of oil,
$17.20 per Bbl of NGLs and $2.78 per Mcf of natural gas. Our average realized price, including the effect of commodity
derivatives, was $24.73 per Boe for first quarter 2017.
Net loss for first quarter 2017 was $140.8 million, or $2.00 per diluted share, on revenues of $26.4 million. Net loss for
first quarter 2017 included a write-off of $139.1 million of deferred tax assets in connection with the completed debt for equity
exchange transactions, a gain on debt extinguishment of $5.1 million and an unrealized gain on commodity derivatives of $4.4
million. Excluding the write-off of deferred tax assets, the gain on debt extinguishment and the unrealized gain on commodity
derivatives, adjusted net loss (non-GAAP) for first quarter 2017 was $7.8 million, or $0.11 per diluted share.
EBITDAX (non-GAAP) for first quarter 2017 increased over 60% from prior year quarter, to $14.1 million. See “Supplemental
Non-GAAP Financial and Other Measures” below for our reconciliation of adjusted net loss and EBITDAX to net loss.
Lease operating expenses (“LOE”) averaged $4.06 per Boe. Production and ad valorem taxes averaged $2.29 per Boe, or 8.9%
of oil, NGL and gas sales. Exploration costs were $1.02 per Boe. Cash general and administrative costs averaged $4.64
per Boe. Depletion, depreciation and amortization expense averaged $17.49 per Boe. Interest expense totaled $5.5
million.
In the first quarter of 2017, we completed two previously-announced debt for equity exchanges that, when combined, resulted in
approximately $145 million of the Company’s 7% senior notes due in 2021 being exchanged for 43,175,328 new shares of common stock.
The first exchange closed on January 27, 2017, at an exchange ratio of 300 shares of common stock per $1,000 principal amount of
senior notes, representing an implied valuation of $3.33 per share and a 23% premium to the closing price of the common stock on
the date of the exchange agreement. The second exchange closed on March 22, 2017, at an exchange ratio of 276 shares of common
stock per $1,000 principal amount of senior notes, representing an implied valuation of $3.62 per share and a 34% premium to the
closing price of the common stock on the date of the exchange agreement. The exchanges will reduce future interest payments by over
$44 million.
Operations Update
During first quarter 2017, we drilled a total of three horizontal wells and completed two horizontal wells. Of these
wells, two were drilled to the Wolfcamp A bench and one was drilled to the Wolfcamp C bench. The two completed wells have a
projected EUR of approximately 700 Mboe, normalized for a 7,500 foot lateral length. At March 31, 2017, we had five
horizontal wells waiting on completion, one well being drilled and two wells that we were in process of completing.
With the increased pace of development in part afforded by our interest expense savings, as well as stronger commodity prices,
we expect to resume production growth in second quarter 2017, with average daily production of approximately 11.7 MBoe/d.
In addition, we have secured a dedicated frac services crew for up to 30 wells over the next two years, at a significant
discount to current market rates, and partnered with a compression service provider to manage our compression cost and help sustain
our Permian leading LOE.
Capital expenditures incurred during first quarter 2017 totaled $13.4 million and included $12.1 million for drilling and
completion activities and $1.3 million for infrastructure projects and equipment.
Liquidity Update
At March 31, 2017, we had a $1 billion revolving credit facility in place, with a borrowing base and lender commitment amount of
$325 million, and liquidity of $49.8 million. See “Supplemental Non-GAAP Financial and Other Measures” below for our
calculation of liquidity. Following the regularly scheduled semi-annual borrowing base redetermination in May, our lenders
reaffirmed our borrowing base and lender commitment amount at $325 million.
Commodity Derivatives Update
We enter into commodity derivatives positions to reduce the risk of commodity price fluctuations. The table below is a
summary of our current derivatives positions.
|
Commodity and Period |
|
Contract Type |
|
Volume Transacted |
|
Contract Price |
Natural Gas |
|
|
|
|
|
|
April 2017—December 2017 |
|
Collar |
|
100,000 MMBtu/month |
|
$3.00/MMBtu - $3.65/MMBtu |
April 2017—December 2017 |
|
Collar |
|
200,000 MMBtu/month |
|
$2.30/MMBtu - $2.60/MMBtu |
April 2017—December 2017 |
|
Collar |
|
200,000 MMBtu/month |
|
$3.00/MMBtu - $3.44/MMBtu |
April 2017—December 2017 |
|
Collar |
|
200,000 MMBtu/month |
|
$3.00/MMBtu - $3.50/MMBtu |
January 2018—December 2018 |
|
Swap |
|
450,000 MMBtu/month |
|
$3.084/MMBtu |
|
|
|
|
|
|
|
NGLs (C2 – Ethane) |
|
|
|
|
|
|
April 2017—December 2017 |
|
Swap |
|
1,050 Bbls/day |
|
$11.34/Bbl |
|
|
|
|
|
|
|
NGLs (C3 – Propane) |
|
|
|
|
|
|
April 2017—December 2017 |
|
Swap |
|
750 Bbls/day |
|
$27.916/Bbl |
|
|
|
|
|
|
|
NGLs (IC4 – Isobutane) |
|
|
|
|
|
|
April 2017—December 2017 |
|
Swap |
|
75 Bbls/day |
|
$36.7325/Bbl |
|
|
|
|
|
|
|
NGLs (NC4 – Butane) |
|
|
|
|
|
|
April 2017—December 2017 |
|
Swap |
|
250 Bbls/day |
|
$35.9205/Bbl |
|
|
|
|
|
|
|
Conference Call Information and Summary Presentation
The Company will host a conference call on Friday, May 5, 2017, at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) to discuss
first quarter 2017 financial and operational results. Those wishing to listen to the conference call, may do so by visiting
the Events page under the Investor Relations section of the Company’s website, www.approachresources.com, or by phone:
|
|
|
Dial in: |
|
(844) 884-9950 |
Intl. dial in: |
|
(661) 378-9660 |
Conference ID: |
|
Approach/8608842 |
|
|
|
A replay of the call will be available on the Company’s website or by dialing:
|
|
|
Dial in: |
|
(855) 859-2056 |
Passcode: |
|
8608842 |
|
|
|
In addition, a first quarter 2017 summary presentation will be available on the Company’s website.
About Approach Resources
Approach Resources Inc. is an independent energy company focused on the exploration, development, production
and acquisition of unconventional oil and natural gas reserves in the Midland Basin of the greater Permian Basin in West
Texas. For more information about the Company, please visit www.approachresources.com. Please note that the Company routinely posts important
information about the Company under the Investor Relations section of its website.
This press release contains forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts,
included in this press release that address activities, events or developments that the Company expects, believes
or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing,
forward-looking statements contained in this press release specifically include expectations of anticipated
financial and operating results. These statements are based on certain assumptions made by the Company
based on management’s experience, perception of historical trends and technical analyses, current conditions, anticipated future
developments and other factors believed to be appropriate and reasonable by management. When used in this press
release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,”
“plan,” “predict,” “project,” “profile,” “model” or their negatives, other similar expressions or the statements that include those
words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying
words. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the
Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking
statements. Further information on such assumptions, risks and uncertainties is available in the Company’s Securities and
Exchange Commission (“SEC”) filings. The Company’s SEC filings are available on the Company’s website at www.approachresources.com. Any forward-looking statement speaks only as of the date on
which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether
as a result of new information, future events or otherwise, except as required by applicable law.
|
UNAUDITED RESULTS OF OPERATIONS |
|
|
|
|
|
Three Months Ended |
|
|
March
31, |
|
|
2017
|
|
2016 |
Revenues (in thousands): |
|
|
|
|
|
|
Oil |
|
$ |
13,694 |
|
|
$ |
9,687 |
NGLs |
|
|
6,060 |
|
|
|
3,224 |
Gas |
|
|
6,601 |
|
|
|
4,704 |
Total oil, NGL and gas sales |
|
|
26,355 |
|
|
|
17,615 |
|
|
|
|
|
|
|
Realized (loss) gain on commodity derivatives |
|
|
(961 |
) |
|
|
3,500 |
Total oil, NGL and gas sales including derivative impact |
|
$ |
25,394 |
|
|
$ |
21,115 |
|
|
|
|
|
|
|
Production: |
|
|
|
|
|
|
Oil (MBbls) |
|
|
278 |
|
|
|
357 |
NGLs (MBbls) |
|
|
352 |
|
|
|
362 |
Gas (MMcf) |
|
|
2,377 |
|
|
|
2,673 |
Total (MBoe) |
|
|
1,027 |
|
|
|
1,165 |
Total (MBoe/d) |
|
|
11.4 |
|
|
|
12.8 |
|
|
|
|
|
|
|
Average prices: |
|
|
|
|
|
|
Oil (per Bbl) |
|
$ |
49.17 |
|
|
$ |
27.10 |
NGLs (per Bbl) |
|
|
17.20 |
|
|
|
8.90 |
Gas (per Mcf) |
|
|
2.78 |
|
|
|
1.76 |
Total (per Boe) |
|
|
25.67 |
|
|
|
15.12 |
|
|
|
|
|
|
|
Realized (loss) gain on commodity derivatives (per Boe) |
|
$ |
(0.94 |
) |
|
$ |
3.00 |
Total including derivative impact (per Boe) |
|
$ |
24.73 |
|
|
$ |
18.12 |
|
|
|
|
|
|
|
Costs and expenses (per Boe): |
|
|
|
|
|
|
Lease operating |
|
$ |
4.06 |
|
|
$ |
5.45 |
Production and ad valorem |
|
|
2.29 |
|
|
|
1.43 |
Exploration |
|
|
1.02 |
|
|
|
0.49 |
General and administrative (1) |
|
|
5.77 |
|
|
|
5.19 |
Depletion, depreciation and amortization |
|
|
17.49 |
|
|
|
17.36 |
|
|
|
|
|
|
|
(1) Below is a summary of general and administrative expense: |
|
|
|
|
|
|
General and administrative – cash component |
|
$ |
4.64 |
|
|
$ |
3.86 |
General and administrative – noncash component (share-based
compensation) |
|
$ |
1.13 |
|
|
$ |
1.33 |
APPROACH RESOURCES INC. AND
SUBSIDIARIES |
UNAUDITED CONSOLIDATED STATEMENTS OF
OPERATIONS |
(In thousands, except shares and per-share
amounts) |
|
|
|
Three Months
Ended
March 31, |
|
|
2017 |
|
2016 |
REVENUES: |
|
|
|
|
|
|
Oil, NGL and gas sales |
|
$ |
26,355 |
|
|
$ |
17,615 |
|
|
|
|
|
|
|
|
EXPENSES: |
|
|
|
|
|
|
Lease operating |
|
|
4,170 |
|
|
|
6,356 |
|
Production and ad valorem taxes |
|
|
2,357 |
|
|
|
1,664 |
|
Exploration |
|
|
1,043 |
|
|
|
569 |
|
General and administrative |
|
|
5,928 |
|
|
|
6,051 |
|
Depletion, depreciation and amortization |
|
|
17,962 |
|
|
|
20,229 |
|
Total expenses |
|
|
31,460 |
|
|
|
34,869 |
|
|
|
|
|
|
|
|
OPERATING LOSS |
|
|
(5,105 |
) |
|
|
(17,254 |
) |
|
|
|
|
|
|
|
OTHER: |
|
|
|
|
|
|
Interest expense, net |
|
|
(5,463 |
) |
|
|
(6,298 |
) |
Gain on debt extinguishment |
|
|
5,053 |
|
|
|
– |
|
Realized (loss) gain on commodity derivatives |
|
|
(961 |
) |
|
|
3,500 |
|
Unrealized gain (loss) on commodity derivatives |
|
|
4,405 |
|
|
|
(957 |
) |
Other income |
|
|
3 |
|
|
|
104 |
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAX PROVISION (BENEFIT) |
|
|
(2,068 |
) |
|
|
(20,905 |
) |
INCOME TAX PROVISION (BENEFIT) |
|
|
138,700 |
|
|
|
(7,245 |
) |
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(140,768 |
) |
|
$ |
(13,660 |
) |
|
|
|
|
|
|
|
LOSS PER SHARE: |
|
|
|
|
|
|
Basic |
|
$ |
(2.00 |
) |
|
$ |
(0.33 |
) |
Diluted |
|
$ |
(2.00 |
) |
|
$ |
(0.33 |
) |
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
Basic |
|
|
70,409,303 |
|
|
|
41,069,071 |
|
Diluted |
|
|
70,409,303 |
|
|
|
41,069,071 |
|
UNAUDITED SELECTED FINANCIAL
DATA |
|
|
|
|
|
|
|
|
Unaudited Consolidated
Balance Sheet Data |
|
March
31, |
|
December
31, |
|
|
|
(in thousands) |
|
2017 |
|
2016 |
|
|
|
Cash and cash equivalents |
|
$ |
79 |
|
$ |
21 |
|
|
|
Other current assets |
|
|
10,636 |
|
|
12,473 |
|
|
|
Property and equipment, net, successful efforts
method |
|
|
1,086,483 |
|
|
1,092,061 |
|
|
|
Other non-current assets |
|
|
832 |
|
|
– |
|
|
|
Total assets |
|
$ |
1,098,030 |
|
$ |
1,104,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
26,160 |
|
$ |
26,369 |
|
|
|
Long-term debt (1) |
|
|
357,789 |
|
|
498,349 |
|
|
|
Deferred income taxes |
|
|
144,315 |
|
|
5,615 |
|
|
|
Other long-term liabilities |
|
|
11,259 |
|
|
11,270 |
|
|
|
Stockholders’ equity |
|
|
558,507 |
|
|
562,952 |
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
1,098,030 |
|
$ |
1,104,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Long-term debt at
March 31, 2017, is comprised of $85.2 million in 7% senior notes due 2021 and $275 million in outstanding borrowings under our
revolving credit facility, net of issuance costs of $1.3 million and $1.2 million, respectively. Long-term debt at December 31,
2016, is comprised of $230.3 million in 7% senior notes due 2021 and $273 million in outstanding borrowings under our revolving
credit facility, net of issuance costs of $3.7 million and $1.3 million, respectively. |
|
Supplemental Non-GAAP Financial and Other Measures
This release contains certain financial measures that are non-GAAP measures. We have provided reconciliations below
of the non-GAAP financial measures to the most directly comparable GAAP financial measures and on the Non-GAAP Financial
Information page in the Investor Relations section of our website at www.approachresources.com.
Adjusted Net Loss
This release contains the non-GAAP financial measures adjusted net loss and adjusted net loss per diluted share, which exclude
(1) unrealized (gain) loss on commodity derivatives, (2) gain on debt extinguishment, (3) write-off of deferred tax assets and (4)
related income tax effect. The amounts included in the calculation of adjusted net loss and adjusted net loss per diluted share
below were computed in accordance with GAAP. We believe adjusted net loss and adjusted net loss per diluted share are useful to
investors because they provide readers with a meaningful measure of our profitability before recording certain items whose timing
or amount cannot be reasonably determined. However, these measures are provided in addition to, and not as an alternative for, and
should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP
(including the notes), included in our SEC filings and posted on our website.
The table below provides a reconciliation of adjusted net loss to net loss for the three months ended March 31, 2017 and 2016
(in thousands, except per-share amounts).
|
|
Three Months
Ended
March 31, |
|
2017 |
|
2016
|
Net loss |
$ |
(140,768 |
) |
|
$ |
(13,660 |
) |
Adjustments for certain items: |
|
|
|
|
|
|
|
Unrealized (gain) loss on commodity derivatives |
|
(4,405 |
) |
|
|
957 |
|
Gain on debt extinguishment |
|
(5,053 |
) |
|
|
– |
|
Write-off of deferred tax assets |
|
139,090 |
|
|
|
– |
|
Related income tax effect |
|
3,310 |
|
|
|
(335 |
) |
|
|
|
|
|
|
|
|
Adjusted net loss |
$ |
(7,826 |
) |
|
$ |
(13,038 |
) |
Adjusted net loss per diluted share |
$ |
(0.11 |
) |
|
$ |
(0.32 |
) |
|
EBITDAX
We define EBITDAX as net loss, plus (1) exploration expense, (2) depletion, depreciation and amortization expense, (3)
share-based compensation expense, (4) unrealized (gain) loss on commodity derivatives, (5) gain on debt extinguishment, (6)
interest expense, net, and (7) income tax provision (benefit). EBITDAX is not a measure of net income or cash flow as determined by
GAAP. The amounts included in the calculation of EBITDAX were computed in accordance with GAAP. EBITDAX is presented herein and
reconciled to the GAAP measure of net loss because of its wide acceptance by the investment community as a financial indicator of a
company's ability to internally fund development and exploration activities. This measure is provided in addition to, and not as an
alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in
accordance with GAAP (including the notes), included in our SEC filings and posted on our website.
The table below provides a reconciliation of EBITDAX to net loss for the three months ended March 31, 2017 and 2016 (in
thousands).
|
|
Three Months
Ended
March 31, |
|
2017 |
|
|
2016 |
|
Net loss |
$ |
(140,768 |
) |
|
$ |
(13,660 |
) |
Exploration |
|
1,043 |
|
|
|
569 |
|
Depletion, depreciation and amortization |
|
17,962 |
|
|
|
20,229 |
|
Share-based compensation |
|
1,159 |
|
|
|
1,550 |
|
Unrealized (gain) loss on commodity derivatives |
|
(4,405 |
) |
|
|
957 |
|
Gain on debt extinguishment |
|
(5,053 |
) |
|
|
– |
|
Interest expense, net |
|
5,463 |
|
|
|
6,298 |
|
Income tax provision (benefit) |
|
138,700 |
|
|
|
(7,245 |
) |
|
|
|
|
|
|
|
|
EBITDAX |
$ |
14,101 |
|
|
$ |
8,698 |
|
|
Liquidity
Liquidity is calculated by adding the net funds available under our revolving credit facility and cash and cash
equivalents. We use liquidity as an indicator of the Company’s ability to fund development and exploration activities.
However, this measurement has limitations. This measurement can vary from year-to-year for the Company and can vary among companies
based on what is or is not included in the measurement on a company’s financial statements. This measurement is provided in
addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial
statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our
website.
The table below summarizes our liquidity at March 31, 2017 (in thousands).
|
|
Liquidity at
March 31, 2017
|
Borrowing base |
$ |
325,000 |
|
Cash and cash equivalents |
|
79 |
|
Revolving credit facility – outstanding borrowings |
|
(275,000 |
) |
Outstanding letters of credit |
|
(325
|
) |
Liquidity |
$ |
49,754 |
|
INVESTOR CONTACT Suzanne Ogle Vice President Investor Relations and Corporate Communication ir@approachresources.com 817.989.9000