BankUnited, Inc. Reports Second Quarter 2017 Results
BankUnited, Inc. (the “Company”) (NYSE:BKU) today announced financial results for the quarter ended June 30, 2017.
For the quarter ended June 30, 2017, the Company reported net income of $66.4 million, or $0.60 per diluted share, compared
to $56.7 million, or $0.52 per diluted share, for the quarter ended June 30, 2016. For the six months ended June 30, 2017, the
Company reported net income of $128.7 million, or $1.17 per diluted share, compared to $111.6 million, or $1.03 per diluted share,
for the six months ended June 30, 2016.
Rajinder Singh, President and Chief Executive Officer, said, "The second quarter was an excellent one for BankUnited, marked by
margin expansion along with strong earnings and solid loan and deposit growth."
Performance Highlights
- Net interest income increased by $25.3 million to $239.6 million for the quarter ended June 30,
2017 from $214.3 million for the quarter ended June 30, 2016. Interest income increased by $38.4 million, due primarily to
increases in the average balances of loans and investment securities outstanding and to a lesser extent an increase in the yield
on interest earning assets. Interest expense increased by $13.1 million, driven by increases in average interest bearing
liabilities and the cost of those liabilities. For the six months ended June 30, 2017, net interest income increased by $49.0
million to $470.2 million from $421.2 million for the six months ended June 30, 2016.
- The net interest margin, calculated on a tax-equivalent basis, increased to 3.76% for the quarter
ended June 30, 2017 compared to 3.75% for the quarter ended June 30, 2016 and 3.70% for the immediately preceding
quarter ended March 31, 2017. The net interest margin, calculated on a tax-equivalent basis, was 3.73% for the six months ended
June 30, 2017 compared to 3.79% for the six months ended June 30, 2016.
- Total interest earning assets increased by $1.1 billion during the second quarter of 2017.
Non-covered loans and leases, including equipment under operating lease, grew by $836 million during the quarter. For the six
months ended June 30, 2017, total interest earning assets increased by $1.2 billion.
- Total deposits increased by $853 million for the quarter ended June 30, 2017 to $20.8 billion.
For the six months ended June 30, 2017, total deposits increased by $1.3 billion.
- Book value per common share grew to $24.16 at June 30, 2017, an 8.0% increase from June 30,
2016. Tangible book value per common share increased by 8.4% over the same period, to $23.44 at June 30, 2017.
Capital
The Company and its banking subsidiary continue to exceed all regulatory guidelines required to be considered well capitalized.
The Company’s and BankUnited, N.A.'s regulatory capital ratios at June 30, 2017 were as follows:
|
|
BankUnited, Inc. |
|
BankUnited, N.A. |
| Tier 1 leverage |
|
8.7 |
% |
|
9.5 |
% |
|
|
|
|
|
| Common Equity Tier 1 ("CET1") risk-based capital |
|
11.9 |
% |
|
13.0 |
% |
|
|
|
|
|
| Tier 1 risk-based capital |
|
11.9 |
% |
|
13.0 |
% |
|
|
|
|
|
| Total risk-based capital |
|
12.7 |
% |
|
13.8 |
% |
|
|
|
|
|
|
|
Loans and Leases
Loans, including premiums, discounts and deferred fees and costs, increased to $20.2 billion at June 30, 2017 from $19.4
billion at December 31, 2016. Non-covered loans grew to $19.7 billion while covered loans declined to $527 million at
June 30, 2017.
For the quarter ended June 30, 2017, non-covered commercial loans, including commercial real estate loans, commercial and
industrial loans, and loans and leases originated by our commercial lending subsidiaries, grew by $664 million to $15.8 billion.
Equipment under operating lease, net, grew by $14 million during the second quarter of 2017. Non-covered residential and other
consumer loans grew by $158 million to $3.9 billion during the second quarter of 2017.
The New York franchise contributed $135 million to non-covered loan growth for the quarter while the Florida franchise
contributed $286 million. The Company's national platforms contributed $401 million of non-covered loan growth. We refer to
our commercial lending subsidiaries, our mortgage warehouse lending operations, the small business finance unit ("SBF") and our
residential loan purchase program as national platforms. Non-covered loan growth in New York was concentrated in the commercial and
industrial ("C&I") and owner-occupied real estate categories. In Florida, non-covered C&I and owner-occupied real estate
loans grew by $130 million and $65 million, respectively, while other categories of commercial real estate loans grew by $99
million. The most significant contributors to growth across the national platforms were residential at $173 million, Pinnacle
Public Finance at $108 million and mortgage warehouse lending at $137 million. At June 30, 2017, the non-covered loan
portfolio included $6.9 billion, $6.4 billion and $6.4 billion attributable to the Florida franchise, the New York franchise and
the national platforms, respectively.
A comparison of portfolio composition at the dates indicated follows:
|
|
Non-Covered Loans |
|
Total Loans |
|
|
June 30, 2017 |
|
December 31,
2016
|
|
June 30, 2017 |
|
December 31,
2016
|
| Residential and other consumer loans |
|
19.5 |
% |
|
18.4 |
% |
|
21.6 |
% |
|
21.0 |
% |
| Multi-family |
|
18.8 |
% |
|
20.4 |
% |
|
18.4 |
% |
|
19.8 |
% |
| Non-owner occupied commercial real estate |
|
20.0 |
% |
|
19.9 |
% |
|
19.5 |
% |
|
19.3 |
% |
| Construction and land |
|
1.3 |
% |
|
1.7 |
% |
|
1.2 |
% |
|
1.6 |
% |
| Owner occupied commercial real estate |
|
9.6 |
% |
|
9.3 |
% |
|
9.3 |
% |
|
9.0 |
% |
| Commercial and industrial |
|
18.4 |
% |
|
18.1 |
% |
|
17.9 |
% |
|
17.5 |
% |
| Commercial lending subsidiaries |
|
12.4 |
% |
|
12.2 |
% |
|
12.1 |
% |
|
11.8 |
% |
|
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
| |
Asset Quality and Allowance for Loan and Lease Losses
For the quarters ended June 30, 2017 and 2016, the Company recorded provisions for loan losses of $13.6 million and $14.3
million, respectively, including provisions related to non-covered loans of $12.0 million and $14.3 million. For the six months
ended June 30, 2017 and 2016, the Company recorded provisions for loan losses of $25.7 million and $18.0 million, respectively,
including provisions related to non-covered loans of $23.3 million and $18.7 million. The provision related to taxi medallion loans
totaled $7.4 million and $4.6 million for the quarters ended June 30, 2017 and 2016, respectively, and $16.9 million and $5.8
million for the six months ended June 30, 2017 and 2016, respectively.
Significant factors contributing to the decrease in the provision for loan losses related to non-covered loans for the quarter
ended June 30, 2017 as compared to the quarter ended June 30, 2016 were (i) a net decrease in the relative impact on the
provision of changes in quantitative and qualitative loss factors and (ii) lower loan growth, partially offset by (iii) an increase
in the provision related to taxi medallion loans.
Factors contributing to the increase in the provision for loan losses related to non-covered loans for the six months ended June
30, 2017 as compared to the six months ended June 30, 2016 were (i) the increase in the provision related to taxi medallion loans
and (ii) an increase in the provision related to impaired loans in other portfolio segments, partially offset by (iii) a net
decrease in the relative impact on the provision of changes in quantitative and qualitative loss factors and (iv) the impact of
lower loan growth in 2017.
Non-covered, non-performing loans totaled $135.8 million or 0.69% of total non-covered loans at June 30, 2017 compared to
$132.7 million or 0.71% of total non-covered loans at December 31, 2016. Non-performing taxi medallion loans comprised $66.2
million or 0.34% of total non-covered loans at June 30, 2017 and $60.7 million or 0.32% of total non-covered loans at
December 31, 2016. Non-covered, non-performing assets also included $6.0 million and $8.4 million of OREO and other
repossessed assets at June 30, 2017 and December 31, 2016, respectively.
The ratios of the allowance for non-covered loan and lease losses to total non-covered loans and to non-performing, non-covered
loans were 0.77% and 111.30%, respectively, at June 30, 2017, compared to 0.80% and 113.68% at December 31, 2016. The
annualized ratio of net charge-offs to average non-covered loans was 0.25% for the six months ended June 30, 2017, compared to
0.09% for the six months ended June 30, 2016. A majority of the increase in the net charge-off ratio is attributable to charge-offs
of taxi medallion loans.
The following tables summarize the activity in the allowance for loan and lease losses for the periods indicated (in
thousands):
|
|
Three Months Ended June 30, 2017 |
|
Three Months Ended June 30, 2016 |
|
|
ACI
Loans
|
|
Non-ACI
Loans
|
|
Non-
Covered
Loans
|
|
Total |
|
ACI
Loans
|
|
Non-ACI
Loans
|
|
Non-
Covered
Loans
|
|
Total |
| Balance at beginning of period |
|
$ |
831 |
|
|
$ |
2,058 |
|
|
$ |
148,392 |
|
|
$ |
151,281 |
|
|
$ |
— |
|
|
$ |
3,885 |
|
|
$ |
121,759 |
|
|
$ |
125,644 |
|
| Provision |
|
981 |
|
|
672 |
|
|
11,966 |
|
|
13,619 |
|
|
— |
|
|
57 |
|
|
14,276 |
|
|
14,333 |
|
| Charge-offs |
|
— |
|
|
— |
|
|
(10,237 |
) |
|
(10,237 |
) |
|
— |
|
|
(501 |
) |
|
(5,325 |
) |
|
(5,826 |
) |
| Recoveries |
|
— |
|
|
7 |
|
|
978 |
|
|
985 |
|
|
— |
|
|
12 |
|
|
1,555 |
|
|
1,567 |
|
| Balance at end of period |
|
$ |
1,812 |
|
|
$ |
2,737 |
|
|
$ |
151,099 |
|
|
$ |
155,648 |
|
|
$ |
— |
|
|
$ |
3,453 |
|
|
$ |
132,265 |
|
|
$ |
135,718 |
|
| |
|
|
Six Months Ended June 30, 2017 |
|
Six Months Ended June 30, 2016 |
|
|
ACI
Loans |
|
Non-ACI
Loans |
|
Non-
Covered
Loans
|
|
Total |
|
ACI
Loans |
|
Non-ACI
Loans |
|
Non-
Covered
Loans
|
|
Total |
| Balance at beginning of period |
|
$ |
— |
|
|
$ |
2,100 |
|
|
$ |
150,853 |
|
|
$ |
152,953 |
|
|
$ |
— |
|
|
$ |
4,868 |
|
|
$ |
120,960 |
|
|
$ |
125,828 |
|
| Provision (recovery) |
|
1,812 |
|
|
620 |
|
|
23,287 |
|
|
25,719 |
|
|
— |
|
|
(674 |
) |
|
18,715 |
|
|
18,041 |
|
| Charge-offs |
|
— |
|
|
(55 |
) |
|
(25,006 |
) |
|
(25,061 |
) |
|
— |
|
|
(839 |
) |
|
(9,133 |
) |
|
(9,972 |
) |
| Recoveries |
|
— |
|
|
72 |
|
|
1,965 |
|
|
2,037 |
|
|
— |
|
|
98 |
|
|
1,723 |
|
|
1,821 |
|
| Balance at end of period |
|
$ |
1,812 |
|
|
$ |
2,737 |
|
|
$ |
151,099 |
|
|
$ |
155,648 |
|
|
$ |
— |
|
|
$ |
3,453 |
|
|
$ |
132,265 |
|
|
$ |
135,718 |
|
| |
Charge-offs related to taxi medallion loans totaled $5.9 million and $1.1 million for the quarters ended June 30, 2017 and
2016, respectively, and $11.8 million and $1.6 million for the six months ended June 30, 2017 and 2016, respectively.
Deposits
At June 30, 2017, deposits totaled $20.8 billion compared to $19.5 billion at December 31, 2016. The average cost of
total deposits was 0.79% for the quarter ended June 30, 2017, compared to 0.72% for the immediately preceding quarter ended
March 31, 2017 and 0.66 % for the quarter ended June 30, 2016. The average cost of total deposits was 0.76% for the six months
ended June 30, 2017, compared to 0.64% for the six months ended June 30, 2016.
Net interest income
Net interest income for the quarter ended June 30, 2017 increased to $239.6 million from $214.3 million for the quarter
ended June 30, 2016. Net interest income was $470.2 million for the six months ended June 30, 2017, compared to $421.2 million
for the six months ended June 30, 2016. Increases in interest income were partially offset by increases in interest expense. The
increases in interest income were primarily attributable to an increase in the average balance of loans and related average yields.
Increases in the average balance of investment securities and related average yields also contributed to increased interest income.
Interest expense increased due to an increase in average interest bearing liabilities and an increase in the cost of funds.
The Company’s net interest margin, calculated on a tax-equivalent basis, was 3.76% for the quarter ended June 30, 2017
compared to 3.70% for the immediately preceding quarter ended March 31, 2017 and 3.75% for the quarter ended June 30, 2016.
Increases in the yields on loans and investment securities, as discussed further below, more than offset increases in the cost of
interest bearing liabilities.
Net interest margin, calculated on a tax-equivalent basis, was 3.73% for the six months ended June 30, 2017 compared to 3.79%
for the six months ended June 30, 2016. The yield on interest earning assets remained unchanged, as the decrease in the average
yield on loans as discussed below was offset by an increase in the yield on investment securities, while the cost of interest
bearing liabilities increased.
Significant factors impacting the changes in net interest margin for the quarter and six months ended June 30, 2017 compared to
the quarter and six months ended June 30, 2016 included:
- The tax-equivalent yield on loans increased to 5.24% for the quarter ended June 30, 2017 from
5.14% for the quarter ended June 30, 2016. This increase reflected increased yields on both non-covered and covered loans,
somewhat offset by the continued increase in new loans, originated at yields lower than those on covered loans, as a percentage
of total loans.
- Although yields on both non-covered and covered loans increased, the tax-equivalent yield on loans
declined to 5.15% for the six months ended June 30, 2017 from 5.20% for the six months ended June 30, 2016, primarily because
lower yielding new loans comprised a greater percentage of total loans.
- The tax-equivalent yield on non-covered loans was 3.78% and 3.70%, respectively, for the quarter and
six months ended June 30, 2017, compared to 3.56% and 3.59% for the quarter and six months ended June 30, 2016. The most
significant factor contributing to increased yields on non-covered loans was the impact of increases in market interest
rates.
- The tax-equivalent yield on covered loans increased to 54.51% and 52.10%, respectively, for the
quarter and six months ended June 30, 2017 from 40.97% and 39.54% for the quarter and six months ended June 30, 2016.
- The tax-equivalent yield on investment securities increased to 3.05% and 3.03%, respectively, for the
quarter and six months ended June 30, 2017 from 2.82% and 2.80% for the quarter and six months ended June 30, 2016.
- The average rate on interest bearing liabilities increased to 1.07% and 1.03%, respectively, for the
quarter and six months ended June 30, 2017 from 0.93% and 0.94% for the quarter and six months ended June 30, 2016, reflecting
higher average rates on both interest bearing deposits and FHLB advances. Increases in the cost of interest bearing liabilities
primarily reflect increases in market rates.
The Company’s net interest margin continues to be impacted by reclassifications from non-accretable difference to accretable
yield on ACI loans. Non-accretable difference at acquisition represented the difference between the total contractual payments due
and the cash flows expected to be received on these loans. The accretable yield on ACI loans represented the amount by which
undiscounted expected future cash flows exceeded the recorded investment in the loans. As the Company’s expected cash flows from
ACI loans have increased since the FSB Acquisition, the Company has reclassified amounts from non-accretable difference to
accretable yield.
Changes in accretable yield on ACI loans for the six months ended June 30, 2017 and the year ended December 31, 2016 were
as follows (in thousands):
| Balance at December 31, 2015 |
|
$ |
902,565 |
|
| Reclassifications from non-accretable difference |
|
76,751 |
|
| Accretion |
|
(303,931 |
) |
| Balance at December 31, 2016 |
|
675,385 |
|
| Reclassifications from non-accretable difference |
|
53,338 |
|
| Accretion |
|
(153,199 |
) |
| Balance at June 30, 2017 |
|
$ |
575,524 |
|
| |
Non-interest income
Non-interest income totaled $29.9 million and $58.0 million, respectively, for the quarter and six months ended June 30, 2017
compared to $28.9 million and $52.1 million, respectively, for the quarter and six months ended June 30, 2016.
Non-interest expense
Non-interest expense totaled $160.4 million and $317.0 million, respectively, for the quarter and six months ended June 30, 2017
compared to $144.1 million and $286.2 million, respectively, for the quarter and six months ended June 30, 2016. The most
significant components of the increases in non-interest expense for the quarter and six months were increases in amortization of
the FDIC indemnification asset of $7.6 million and $12.4 million, respectively, and increases in employee compensation and benefits
of $4.6 million and $8.8 million, respectively.
Amortization of the FDIC indemnification asset was $45.7 million and $90.1 million, respectively, for the quarter and six months
ended June 30, 2017, compared to $38.1 million and $77.8 million, respectively, for the quarter and six months ended June 30, 2016.
The amortization rate increased to 41.76% and 38.92%, respectively, for the quarter and six months ended June 30, 2017 from 23.08%
and 22.65%, respectively, for the quarter and six months ended June 30, 2016. As the expected cash flows from ACI loans have
increased, expected cash flows from the FDIC indemnification asset have decreased, resulting in continued increases in the
amortization rate.
Provision for income taxes
The effective income tax rate was 30.4% and 30.6%, respectively, for the quarter and six months ended June 30, 2017, compared to
33.0% and 33.9%, respectively, for the quarter and six months ended June 30, 2016. The effective income tax rate differed from
the statutory federal income tax rate of 35% in both periods due primarily to the effect of income not subject to tax, partially
offset by state income taxes. In addition, the effective income tax rate for the six months ended June 30, 2017 reflected the
impact of excess tax benefits resulting from activity related to vesting of share-based awards and exercise of stock options in the
amount of $2.9 million. A change in accounting standards related to stock based compensation required the Company to recognize
these excess tax benefits as a component of the provision for income taxes beginning January 1, 2017; previously these excess tax
benefits were recognized in paid-in capital.
Non-GAAP Financial Measures
Tangible book value per common share is a non-GAAP financial measure. Management believes this measure is relevant to
understanding the capital position and performance of the Company. Disclosure of this non-GAAP financial measure also provides a
meaningful base for comparability to other financial institutions. The following table reconciles the non-GAAP financial
measurement of tangible book value per common share to the comparable GAAP financial measurement of book value per common share at
June 30, 2017 (in thousands except share and per share data):
| Total stockholders’ equity |
|
$ |
2,580,820 |
| Less: goodwill and other intangible assets |
|
77,919 |
| Tangible stockholders’ equity |
|
$ |
2,502,901 |
|
|
|
| Common shares issued and outstanding |
|
106,800,972 |
|
|
|
| Book value per common share |
|
$ |
24.16 |
|
|
|
| Tangible book value per common share |
|
$ |
23.44 |
| |
Earnings Conference Call and Presentation
A conference call to discuss quarterly results will be held at 9:00 a.m. ET on Wednesday, July 26, 2017 with President
and Chief Executive Officer, Rajinder P. Singh, and Chief Financial Officer, Leslie N. Lunak.
The earnings release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call. The call may be accessed via a live Internet
webcast at www.bankunited.com or through a dial in telephone number at (855) 798-3052
(domestic) or (234) 386-2812 (international). The name of the call is BankUnited, Inc. and the confirmation number for the call is
51572813. A replay of the call will be available from 12:00 p.m. ET on July 26th through 11:59 p.m. ET on August 2nd by calling
(855) 859-2056 (domestic) or (404) 537-3406 (international). The pass code for the replay is 51572813. An archived webcast will
also be available on the Investor Relations page of www.bankunited.com .
About BankUnited, Inc. and the FSB Acquisition
BankUnited, Inc., with total assets of $29.0 billion at June 30, 2017, is the bank holding company of BankUnited,
N.A., a national bank headquartered in Miami Lakes, Florida with 90 banking centers in 15 Florida counties and 6 banking centers in
the New York metropolitan area at June 30, 2017.
On May 21, 2009, BankUnited acquired substantially all of the assets and assumed all of the non-brokered deposits and
substantially all other liabilities of BankUnited, FSB from the FDIC, in a transaction referred to as the FSB Acquisition.
Concurrently with the FSB Acquisition, BankUnited entered into two loss sharing agreements, or the Loss Sharing Agreements, which
covered certain legacy assets, including the entire legacy loan portfolio and OREO, and certain purchased investment
securities. Assets covered by the Loss Sharing Agreements are referred to as “covered assets” (or, in certain cases, “covered
loans”). The Loss Sharing Agreements do not apply to subsequently purchased or originated loans (“new loans”) or other assets.
Effective May 22, 2014 and consistent with the terms of the Loss Sharing Agreements, loss share coverage was terminated for those
commercial loans and OREO and certain investment securities that were previously covered under the Loss Sharing
Agreements. Pursuant to the terms of the Loss Sharing Agreements, the covered assets are subject to a stated loss threshold
whereby the FDIC will reimburse BankUnited for 80% of losses, including certain interest and expenses, up to the $4.0 billion
stated threshold and 95% of losses in excess of the $4.0 billion stated threshold. The Company’s current estimate of
cumulative losses on the covered assets is approximately $3.6 billion. The Company has received $2.7 billion from the FDIC in
reimbursements under the Loss Sharing Agreements for claims filed for incurred losses as of June 30, 2017.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance.
The Company generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,”
“potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,”
“anticipates” or the negative version of those words or other comparable words. Any forward-looking statements contained in
this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans,
estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the
Company that the future plans, estimates or expectations contemplated by the Company will be achieved. Such forward-looking
statements are subject to various risks and uncertainties and assumptions relating to the Company’s operations, financial results,
financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or
uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary
materially from those indicated in these statements. These factors should not be construed as exhaustive. The Company
does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new
information, future developments or otherwise. A number of important factors could cause actual results to differ materially
from those indicated by the forward-looking statements. Information on these factors can be found in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2016 available at the SEC’s website (www.sec.gov).
| BANKUNITED, INC. AND SUBSIDIARIES |
| CONSOLIDATED BALANCE SHEETS - UNAUDITED |
| (In thousands, except share and per share data) |
| |
|
|
June 30,
2017 |
|
December 31,
2016 |
| ASSETS |
|
|
|
|
| Cash and due from banks: |
|
|
|
|
| Non-interest bearing |
|
$ |
37,639 |
|
|
$ |
40,260 |
|
| Interest bearing |
|
105,081 |
|
|
35,413 |
|
| Interest bearing deposits at Federal Reserve Bank |
|
85,640 |
|
|
372,640 |
|
| Cash and cash equivalents |
|
228,360 |
|
|
448,313 |
|
| Investment securities available for sale, at fair value |
|
6,727,327 |
|
|
6,073,584 |
|
| Investment securities held to maturity |
|
10,000 |
|
|
10,000 |
|
| Non-marketable equity securities |
|
271,947 |
|
|
284,272 |
|
| Loans held for sale |
|
29,016 |
|
|
41,198 |
|
| Loans (including covered loans of $527,310 and $614,042) |
|
20,231,336 |
|
|
19,395,394 |
|
| Allowance for loan and lease losses |
|
(155,648 |
) |
|
(152,953 |
) |
| Loans, net |
|
20,075,688 |
|
|
19,242,441 |
|
| FDIC indemnification asset |
|
406,820 |
|
|
515,933 |
|
| Bank owned life insurance |
|
243,082 |
|
|
239,736 |
|
| Equipment under operating lease, net |
|
573,075 |
|
|
539,914 |
|
| Deferred tax asset, net |
|
26,181 |
|
|
62,940 |
|
| Goodwill and other intangible assets |
|
77,919 |
|
|
78,047 |
|
| Other assets |
|
324,321 |
|
|
343,773 |
|
| Total assets |
|
$ |
28,993,736 |
|
|
$ |
27,880,151 |
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
| Liabilities: |
|
|
|
|
| Demand deposits: |
|
|
|
|
| Non-interest bearing |
|
$ |
3,021,959 |
|
|
$ |
2,960,591 |
|
| Interest bearing |
|
1,558,174 |
|
|
1,523,064 |
|
| Savings and money market |
|
10,071,034 |
|
|
9,251,593 |
|
| Time |
|
6,126,673 |
|
|
5,755,642 |
|
| Total deposits |
|
20,777,840 |
|
|
19,490,890 |
|
| Federal Home Loan Bank advances |
|
4,949,785 |
|
|
5,239,348 |
|
| Notes and other borrowings |
|
402,823 |
|
|
402,809 |
|
| Other liabilities |
|
282,468 |
|
|
328,675 |
|
| Total liabilities |
|
26,412,916 |
|
|
25,461,722 |
|
|
|
|
|
|
| Commitments and contingencies |
|
|
|
|
|
|
|
|
|
| Stockholders' equity: |
|
|
|
|
| Common stock, par value $0.01 per share, 400,000,000 shares authorized; 106,800,972
and 104,166,945 shares issued and outstanding |
|
1,068 |
|
|
1,042 |
|
| Paid-in capital |
|
1,488,159 |
|
|
1,426,459 |
|
| Retained earnings |
|
1,032,308 |
|
|
949,681 |
|
| Accumulated other comprehensive income |
|
59,285 |
|
|
41,247 |
|
| Total stockholders' equity |
|
2,580,820 |
|
|
2,418,429 |
|
| Total liabilities and stockholders' equity |
|
$ |
28,993,736 |
|
|
$ |
27,880,151 |
|
| |
| BANKUNITED, INC. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED |
| (In thousands, except per share data) |
| |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| Interest income: |
|
|
|
|
|
|
|
|
| Loans |
|
$ |
249,409 |
|
|
$ |
220,630 |
|
|
$ |
485,771 |
|
|
$ |
435,206 |
|
| Investment securities |
|
46,054 |
|
|
36,710 |
|
|
89,773 |
|
|
70,251 |
|
| Other |
|
3,372 |
|
|
3,124 |
|
|
6,829 |
|
|
5,814 |
|
| Total interest income |
|
298,835 |
|
|
260,464 |
|
|
582,373 |
|
|
511,271 |
|
| Interest expense: |
|
|
|
|
|
|
|
|
| Deposits |
|
39,514 |
|
|
28,833 |
|
|
74,242 |
|
|
55,459 |
|
| Borrowings |
|
19,732 |
|
|
17,321 |
|
|
37,949 |
|
|
34,661 |
|
| Total interest expense |
|
59,246 |
|
|
46,154 |
|
|
112,191 |
|
|
90,120 |
|
| Net interest income before provision for loan losses |
|
239,589 |
|
|
214,310 |
|
|
470,182 |
|
|
421,151 |
|
| Provision for (recovery of) loan losses (including $1,653, $57, $2,432 and
$(674) for covered loans) |
|
13,619 |
|
|
14,333 |
|
|
25,719 |
|
|
18,041 |
|
| Net interest income after provision for loan losses |
|
225,970 |
|
|
199,977 |
|
|
444,463 |
|
|
403,110 |
|
| Non-interest income: |
|
|
|
|
|
|
|
|
| Income from resolution of covered assets, net |
|
8,361 |
|
|
9,545 |
|
|
15,666 |
|
|
17,543 |
|
| Net loss on FDIC indemnification |
|
(2,588 |
) |
|
(4,114 |
) |
|
(9,336 |
) |
|
(10,403 |
) |
| Service charges and fees |
|
5,539 |
|
|
4,796 |
|
|
10,616 |
|
|
9,358 |
|
| Gain (loss) on sale of loans, net (including $(3,447), $(4,151), $(1,565) and
$(4,863) related to covered loans) |
|
(404 |
) |
|
(903 |
) |
|
4,154 |
|
|
587 |
|
| Gain on investment securities available for sale, net |
|
627 |
|
|
3,858 |
|
|
2,263 |
|
|
7,057 |
|
| Lease financing |
|
13,141 |
|
|
10,974 |
|
|
26,780 |
|
|
21,574 |
|
| Other non-interest income |
|
5,217 |
|
|
4,701 |
|
|
7,894 |
|
|
6,339 |
|
| Total non-interest income |
|
29,893 |
|
|
28,857 |
|
|
58,037 |
|
|
52,055 |
|
| Non-interest expense: |
|
|
|
|
|
|
|
|
| Employee compensation and benefits |
|
60,388 |
|
|
55,752 |
|
|
120,059 |
|
|
111,212 |
|
| Occupancy and equipment |
|
19,251 |
|
|
19,065 |
|
|
37,860 |
|
|
38,332 |
|
| Amortization of FDIC indemnification asset |
|
45,663 |
|
|
38,060 |
|
|
90,126 |
|
|
77,754 |
|
| Deposit insurance expense |
|
5,588 |
|
|
4,231 |
|
|
11,063 |
|
|
7,923 |
|
| Professional fees |
|
4,785 |
|
|
3,604 |
|
|
9,825 |
|
|
6,235 |
|
| Telecommunications and data processing |
|
3,745 |
|
|
3,721 |
|
|
7,029 |
|
|
7,054 |
|
| Depreciation of equipment under operating lease |
|
8,733 |
|
|
6,647 |
|
|
16,750 |
|
|
13,149 |
|
| Other non-interest expense |
|
12,282 |
|
|
13,032 |
|
|
24,280 |
|
|
24,561 |
|
| Total non-interest expense |
|
160,435 |
|
|
144,112 |
|
|
316,992 |
|
|
286,220 |
|
| Income before income taxes |
|
95,428 |
|
|
84,722 |
|
|
185,508 |
|
|
168,945 |
|
| Provision for income taxes |
|
29,021 |
|
|
27,997 |
|
|
56,808 |
|
|
57,346 |
|
| Net income |
|
$ |
66,407 |
|
|
$ |
56,725 |
|
|
$ |
128,700 |
|
|
$ |
111,599 |
|
| Earnings per common share, basic |
|
$ |
0.60 |
|
|
$ |
0.53 |
|
|
$ |
1.18 |
|
|
$ |
1.04 |
|
| Earnings per common share, diluted |
|
$ |
0.60 |
|
|
$ |
0.52 |
|
|
$ |
1.17 |
|
|
$ |
1.03 |
|
| Cash dividends declared per common share |
|
$ |
0.21 |
|
|
$ |
0.21 |
|
|
$ |
0.42 |
|
|
$ |
0.42 |
|
| |
| BANKUNITED, INC. AND SUBSIDIARIES |
| AVERAGE BALANCES AND YIELDS |
| (Dollars in thousands) |
| |
|
|
Three Months Ended June 30, |
|
|
2017 |
|
2016 |
|
|
Average
Balance |
|
Interest (1) |
|
Yield/
Rate (1)(2)
|
|
Average
Balance |
|
Interest (1) |
|
Yield/
Rate (1)(2) |
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-covered loans |
|
$ |
19,063,873 |
|
|
$ |
180,015 |
|
|
3.78 |
% |
|
$ |
16,881,425 |
|
|
$ |
149,722 |
|
|
3.56 |
% |
| Covered loans |
|
562,049 |
|
|
76,588 |
|
|
54.51 |
% |
|
745,960 |
|
|
76,384 |
|
|
40.97 |
% |
| Total loans |
|
19,625,922 |
|
|
256,603 |
|
|
5.24 |
% |
|
17,627,385 |
|
|
226,106 |
|
|
5.14 |
% |
| Investment securities (3) |
|
6,445,336 |
|
|
49,205 |
|
|
3.05 |
% |
|
5,594,891 |
|
|
39,442 |
|
|
2.82 |
% |
| Other interest earning assets |
|
555,755 |
|
|
3,372 |
|
|
2.43 |
% |
|
534,119 |
|
|
3,124 |
|
|
2.35 |
% |
| Total interest earning assets |
|
26,627,013 |
|
|
309,180 |
|
|
4.65 |
% |
|
23,756,395 |
|
|
268,672 |
|
|
4.53 |
% |
| Allowance for loan and lease losses |
|
(154,745 |
) |
|
|
|
|
|
(131,061 |
) |
|
|
|
|
| Non-interest earning assets |
|
1,754,208 |
|
|
|
|
|
|
1,950,846 |
|
|
|
|
|
| Total assets |
|
$ |
28,226,476 |
|
|
|
|
|
|
$ |
25,576,180 |
|
|
|
|
|
| Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing demand deposits |
|
$ |
1,537,017 |
|
|
2,814 |
|
|
0.73 |
% |
|
$ |
1,435,252 |
|
|
2,115 |
|
|
0.59 |
% |
| Savings and money market deposits |
|
9,438,586 |
|
|
18,356 |
|
|
0.78 |
% |
|
8,152,354 |
|
|
12,314 |
|
|
0.61 |
% |
| Time deposits |
|
5,996,229 |
|
|
18,344 |
|
|
1.23 |
% |
|
5,189,699 |
|
|
14,404 |
|
|
1.12 |
% |
| Total interest bearing deposits |
|
16,971,832 |
|
|
39,514 |
|
|
0.93 |
% |
|
14,777,305 |
|
|
28,833 |
|
|
0.78 |
% |
| FHLB advances |
|
4,795,809 |
|
|
14,417 |
|
|
1.21 |
% |
|
4,715,960 |
|
|
11,999 |
|
|
1.02 |
% |
| Notes and other borrowings |
|
402,818 |
|
|
5,315 |
|
|
5.28 |
% |
|
402,751 |
|
|
5,322 |
|
|
5.29 |
% |
| Total interest bearing liabilities |
|
22,170,459 |
|
|
59,246 |
|
|
1.07 |
% |
|
19,896,016 |
|
|
46,154 |
|
|
0.93 |
% |
| Non-interest bearing demand deposits |
|
3,025,018 |
|
|
|
|
|
|
2,943,378 |
|
|
|
|
|
| Other non-interest bearing liabilities |
|
451,967 |
|
|
|
|
|
|
415,071 |
|
|
|
|
|
| Total liabilities |
|
25,647,444 |
|
|
|
|
|
|
23,254,465 |
|
|
|
|
|
| Stockholders' equity |
|
2,579,032 |
|
|
|
|
|
|
2,321,715 |
|
|
|
|
|
| Total liabilities and stockholders' equity |
|
$ |
28,226,476 |
|
|
|
|
|
|
$ |
25,576,180 |
|
|
|
|
|
| Net interest income |
|
|
|
$ |
249,934 |
|
|
|
|
|
|
$ |
222,518 |
|
|
|
| Interest rate spread |
|
|
|
|
|
3.58 |
% |
|
|
|
|
|
3.60 |
% |
| Net interest margin |
|
|
|
|
|
3.76 |
% |
|
|
|
|
|
3.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) On a tax-equivalent basis where applicable
(2) Annualized
(3) At fair value except for securities held to maturity
| BANKUNITED, INC. AND SUBSIDIARIES |
| AVERAGE BALANCES AND YIELDS |
| (Dollars in thousands) |
| |
|
|
Six Months Ended June 30, |
|
|
2017 |
|
2016 |
|
|
Average
Balance |
|
Interest (1)
|
|
Yield/
Rate (1)(2) |
|
Average
Balance |
|
Interest (1)
|
|
Yield/
Rate (1)(2) |
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-covered loans |
|
$ |
18,894,681 |
|
|
$ |
347,998 |
|
|
3.70 |
% |
|
$ |
16,403,069 |
|
|
$ |
293,560 |
|
|
3.59 |
% |
| Covered loans |
|
582,744 |
|
|
151,742 |
|
|
52.10 |
% |
|
769,873 |
|
|
152,173 |
|
|
39.54 |
% |
| Total loans |
|
19,477,425 |
|
|
499,740 |
|
|
5.15 |
% |
|
17,172,942 |
|
|
445,733 |
|
|
5.20 |
% |
| Investment securities (3) |
|
6,349,434 |
|
|
96,291
|
|
|
3.03 |
% |
|
5,375,775 |
|
|
75,217 |
|
|
2.80 |
% |
| Other interest earning assets |
|
563,926 |
|
|
6,829 |
|
|
2.44 |
% |
|
517,978 |
|
|
5,814 |
|
|
2.26 |
% |
| Total interest earning assets |
|
26,390,785 |
|
|
602,860
|
|
|
4.58 |
% |
|
23,066,695 |
|
|
526,764 |
|
|
4.58 |
% |
| Allowance for loan and lease losses |
|
(155,380 |
) |
|
|
|
|
|
(130,245 |
) |
|
|
|
|
| Non-interest earning assets |
|
1,782,243 |
|
|
|
|
|
|
1,978,162 |
|
|
|
|
|
| Total assets |
|
$ |
28,017,648 |
|
|
|
|
|
|
$ |
24,914,612 |
|
|
|
|
|
| Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing demand deposits |
|
$ |
1,551,025 |
|
|
5,499 |
|
|
0.71 |
% |
|
$ |
1,292,458 |
|
|
3,916 |
|
|
0.61 |
% |
| Savings and money market deposits |
|
9,349,203 |
|
|
33,777 |
|
|
0.73 |
% |
|
8,130,074 |
|
|
24,311 |
|
|
0.60 |
% |
| Time deposits |
|
5,835,121 |
|
|
34,966
|
|
|
1.21 |
% |
|
4,979,686 |
|
|
27,232 |
|
|
1.10 |
% |
| Total interest bearing deposits |
|
16,735,349 |
|
|
74,242
|
|
|
0.89 |
% |
|
14,402,218 |
|
|
55,459 |
|
|
0.77 |
% |
| FHLB advances |
|
4,871,917 |
|
|
27,316 |
|
|
1.13 |
% |
|
4,473,793 |
|
|
24,016 |
|
|
1.08 |
% |
| Notes and other borrowings |
|
402,818 |
|
|
10,633 |
|
|
5.28 |
% |
|
403,023 |
|
|
10,645 |
|
|
5.28 |
% |
| Total interest bearing liabilities |
|
22,010,084 |
|
|
112,191
|
|
|
1.03 |
% |
|
19,279,034 |
|
|
90,120 |
|
|
0.94 |
% |
| Non-interest bearing demand deposits |
|
3,033,989 |
|
|
|
|
|
|
2,926,585 |
|
|
|
|
|
| Other non-interest bearing liabilities |
|
430,567 |
|
|
|
|
|
|
417,467 |
|
|
|
|
|
| Total liabilities |
|
25,474,640 |
|
|
|
|
|
|
22,623,086 |
|
|
|
|
|
| Stockholders' equity |
|
2,543,008 |
|
|
|
|
|
|
2,291,526 |
|
|
|
|
|
| Total liabilities and stockholders' equity |
|
$ |
28,017,648 |
|
|
|
|
|
|
$ |
24,914,612 |
|
|
|
|
|
| Net interest income |
|
|
|
$ |
490,669 |
|
|
|
|
|
|
$ |
436,644 |
|
|
|
| Interest rate spread |
|
|
|
|
|
3.55 |
% |
|
|
|
|
|
3.64 |
% |
| Net interest margin |
|
|
|
|
|
3.73 |
% |
|
|
|
|
|
3.79 |
% |
| |
(1) On a tax-equivalent basis where applicable
(2) Annualized
(3) At fair value except for securities held to maturity
| BANKUNITED, INC. AND SUBSIDIARIES |
| EARNINGS PER COMMON SHARE |
| (In thousands except share and per share amounts) |
| |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| Basic earnings per common share: |
|
|
|
|
|
|
|
|
| Numerator: |
|
|
|
|
|
|
|
|
| Net income |
|
$ |
66,407 |
|
|
$ |
56,725 |
|
|
$ |
128,700 |
|
|
$ |
111,599 |
|
| Distributed and undistributed earnings allocated to participating
securities |
|
(2,483 |
) |
|
(2,282 |
) |
|
(4,805 |
) |
|
(4,490 |
) |
| Income allocated to common stockholders for basic earnings per common share |
|
$ |
63,924 |
|
|
$ |
54,443 |
|
|
$ |
123,895 |
|
|
$ |
107,109 |
|
| Denominator: |
|
|
|
|
|
|
|
|
| Weighted average common shares outstanding |
|
106,827,077 |
|
|
104,160,894 |
|
|
106,325,244 |
|
|
104,039,977 |
|
| Less average unvested stock awards |
|
(1,144,135 |
) |
|
(1,193,517 |
) |
|
(1,102,836 |
) |
|
(1,173,213 |
) |
| Weighted average shares for basic earnings per common share |
|
105,682,942 |
|
|
102,967,377 |
|
|
105,222,408 |
|
|
102,866,764 |
|
| Basic earnings per common share |
|
$ |
0.60 |
|
|
$ |
0.53 |
|
|
$ |
1.18 |
|
|
$ |
1.04 |
|
| Diluted earnings per common share: |
|
|
|
|
|
|
|
|
| Numerator: |
|
|
|
|
|
|
|
|
| Income allocated to common stockholders for basic earnings per common share |
|
$ |
63,924 |
|
|
$ |
54,443 |
|
|
$ |
123,895 |
|
|
$ |
107,109 |
|
| Adjustment for earnings reallocated from participating securities |
|
7 |
|
|
(81 |
) |
|
15 |
|
|
(182 |
) |
| Income used in calculating diluted earnings per common share |
|
$ |
63,931 |
|
|
$ |
54,362 |
|
|
$ |
123,910 |
|
|
$ |
106,927 |
|
| Denominator: |
|
|
|
|
|
|
|
|
| Weighted average shares for basic earnings per common share |
|
105,682,942 |
|
|
102,967,377 |
|
|
105,222,408 |
|
|
102,866,764 |
|
| Dilutive effect of stock options and executive share-based awards |
|
455,135 |
|
|
764,435 |
|
|
537,491 |
|
|
771,592 |
|
| Weighted average shares for diluted earnings per common share |
|
106,138,077 |
|
|
103,731,812 |
|
|
105,759,899 |
|
|
103,638,356 |
|
| Diluted earnings per common share |
|
$ |
0.60 |
|
|
$ |
0.52 |
|
|
$ |
1.17 |
|
|
$ |
1.03 |
|
| |
| BANKUNITED, INC. AND SUBSIDIARIES |
| SELECTED RATIOS |
| |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| Financial ratios (5) |
|
|
|
|
|
|
|
|
| Return on average assets |
|
0.94 |
% |
|
0.89 |
% |
|
0.93 |
% |
|
0.90 |
% |
| Return on average stockholders’ equity |
|
10.33 |
% |
|
9.83 |
% |
|
10.21 |
% |
|
9.79 |
% |
| Net interest margin (4) |
|
3.76 |
% |
|
3.75 |
% |
|
3.73 |
% |
|
3.79 |
% |
| |
|
|
|
June 30, 2017 |
|
December 31, 2016 |
|
|
|
Non-
Covered
|
|
Total |
|
Non-
Covered
|
|
Total |
| Asset quality ratios |
|
|
|
|
|
|
|
|
|
| Non-performing loans to total loans (1) (3) |
|
|
0.69 |
% |
|
0.69 |
% |
|
0.71 |
% |
|
0.70 |
% |
| Non-performing assets to total assets (2) |
|
|
0.49 |
% |
|
0.51 |
% |
|
0.51 |
% |
|
0.53 |
% |
| Allowance for loan and lease losses to total loans (3) |
|
|
0.77 |
% |
|
0.77 |
% |
|
0.80 |
% |
|
0.79 |
% |
| Allowance for loan and lease losses to non-performing loans (1) |
|
|
111.30 |
% |
|
111.65 |
% |
|
113.68 |
% |
|
112.55 |
% |
| Net charge-offs to average loans (5) |
|
|
0.25 |
% |
|
0.24 |
% |
|
0.13 |
% |
|
0.13 |
% |
(1) We define non-performing loans to include non-accrual loans, and loans, other than ACI loans, that are past due 90 days or
more and still accruing. Contractually delinquent ACI loans on which interest continues to be accreted are excluded from
non-performing loans.
(2) Non-performing assets include non-performing loans, OREO and other repossessed assets.
(3) Total loans include premiums, discounts, and deferred fees and costs.
(4) On a tax-equivalent basis.
(5) Annualized for the three and six-month periods.
BankUnited, Inc.
Investor Relations:
Leslie N. Lunak, 786-313-1698
llunak@bankunited.com
View source version on businesswire.com: http://www.businesswire.com/news/home/20170726005170/en/