CLAYTON, Mo., July 31, 2017 /PRNewswire/ -- Olin Corporation
(NYSE: OLN) announced financial results for the second quarter ended June 30, 2017.
The second quarter 2017 reported net loss was $5.9 million, or ($0.04) per diluted share, which compares to a net loss of $1.0 million, or
($0.01) per diluted share for the second quarter 2016. Second quarter 2017 adjusted EBITDA of
$180.3 million reflects depreciation and amortization expense of $137.1
million, restructuring charges of $8.5 million, and acquisition-related integration costs of
$4.4 million. Second quarter 2016 adjusted EBITDA was $180.4
million. Sales in the second quarter 2017 were $1,526.5 million compared to
$1,364.0 million in the second quarter 2016.
John E. Fischer, Chairman, President and Chief Executive Officer, said, "We expect second half
2017 adjusted EBITDA to be significantly higher than the first half 2017 levels. The second half 2017 adjusted EBITDA is
forecast to benefit from reduced maintenance turnaround activity compared to the first half levels. This benefit is
expected to be approximately $110 million. The Chlor Alkali Products and Vinyls business is
forecast to benefit in second half 2017 from stronger demand across all products, improved caustic soda and chlorine prices and
lower ethylene costs. The second half 2017 Epoxy results are expected to benefit from more favorable pricing and lower raw
material costs than were experienced in the first half 2017. In second half 2017, we expect Winchester will benefit from
the seasonally strong third quarter commercial ammunition demand and an expected improvement in military sales.
"For full year 2017, we are reiterating our annual adjusted EBITDA forecast of approximately $1
billion with upside opportunities and downside risks of approximately 5%.
"During the second quarter, the planned 40-day vinyl chloride monomer plant maintenance turnaround at the Freeport, Texas facility required an extension of approximately four weeks. This maintenance
turnaround is performed once every three years. In addition, the Bisphenol A plant at the Freeport, Texas epoxy facility experienced an unplanned outage. This epoxy outage lasted approximately
three weeks. The second quarter also included a four-week planned maintenance turnaround of the Freeport, Texas chlor alkali assets, which is performed once every five years. In total during the
second quarter, the Chlor Alkali Products and Vinyls segment earnings included approximately $56
million of maintenance costs for turnarounds and outages, and approximately $39 million of
unabsorbed fixed manufacturing costs and reduced profit from lost sales associated with the turnarounds and outages. These
costs were approximately $36 million higher than anticipated due to the extended outage.
Second quarter 2017 Epoxy segment earnings included approximately $5 million of maintenance costs,
and approximately $9 million of unabsorbed fixed manufacturing costs and reduced profit from lost
sales, associated with the unplanned outage of the Bisphenol A plant.
"Chlor Alkali Products and Vinyls experienced sequential improvement in second quarter caustic soda pricing of approximately
8% and ethylene dichloride pricing of approximately 5%. Third quarter 2017 caustic soda and chlorine prices are forecast to
improve sequentially and ethylene dichloride pricing is forecast to decline sequentially from the second quarter to the third
quarter. We continue to expect that the positive pricing trends in caustic soda will continue into 2018 reflecting
continued improved caustic soda industry fundamentals.
"Winchester second quarter 2017 segment earnings of $19.0 million were below our expectation due
to a less favorable sales product mix and lower commercial sales volumes. Second quarter 2017 Winchester commercial sales
declined approximately 15% compared to second quarter 2016."
SEGMENT REPORTING
Olin defines segment earnings as income (loss) before interest expense, interest income, other operating income (expense) and
income taxes and includes the earnings of non-consolidated affiliates in segment results consistent with management's monitoring
of the operating segments.
CHLOR ALKALI PRODUCTS AND VINYLS
Chlor Alkali Products and Vinyls sales for the second quarter 2017 were $865.1 million compared
to $733.0 million in the second quarter 2016. The increase in the second quarter sales
compared to the prior year was primarily due to increased caustic soda and ethylene dichloride prices. Second quarter 2017
segment earnings of $52.8 million improved compared to $30.7 million
in the second quarter 2016, primarily due to higher pricing of caustic soda and ethylene dichloride and lower operating costs,
partially offset by approximately $75 million of additional maintenance costs, unabsorbed fixed
manufacturing costs, and reduced profit from lost sales associated with the turnarounds and outages. Electricity costs,
driven by higher natural gas prices, and ethylene costs were also higher year-over-year. Chlor Alkali Products and Vinyls
second quarter 2017 results included depreciation and amortization expense of $106.6 million
compared to $103.4 million in the second quarter 2016.
EPOXY
Epoxy sales for the second quarter 2017 were $492.0 million compared to $450.0 million in the second quarter 2016. The increase in Epoxy sales was primarily due to higher
product prices and increased volumes. The second quarter 2017 segment loss was $8.1 million
compared to breakeven in the second quarter 2016. The Epoxy segment earnings decline was principally due to higher raw
material costs, primarily benzene and propylene, partially offset by higher product prices and improved volumes. Epoxy
second quarter 2017 results included depreciation and amortization expense of $22.8 million
compared to $23.0 million in the second quarter 2016.
WINCHESTER
Winchester sales for the second quarter 2017 were $169.4 million compared to $181.0 million in the second quarter 2016. Second quarter 2017 segment earnings were $19.0 million compared to $31.2 million in the second quarter 2016. The
decrease in sales and segment earnings was primarily due to lower shipments to commercial customers reflecting lower demand for
pistol, rifle, and shotshell ammunition, partially offset by higher military sales. The segment earnings reduction was also
associated with a less favorable product mix and higher commodity and other material costs in the second quarter 2017 compared to
second quarter 2016. Winchester second quarter 2017 and 2016 results both included depreciation and amortization expense of
$4.5 million.
CORPORATE AND OTHER COSTS
Pension income included in the second quarter 2017 Corporate and Other segment was $10.7 million
compared to $12.6 million in the second quarter 2016.
Second quarter 2017 charges to income for environmental investigatory and remedial activities were $1.8
million compared to $2.4 million in the second quarter 2016. These charges relate
primarily to remedial and investigatory activities associated with former waste sites and past operations of the legacy Olin
businesses.
Other corporate and unallocated costs in the second quarter 2017 increased by $5.8 million
compared to the second quarter 2016, primarily due to increased consulting costs, higher legal and litigation costs, and an
unfavorable currency impact.
DIVIDEND
On July 27, 2017, Olin's Board of Directors declared a dividend of $0.20 on each share of Olin common stock. The dividend is payable on September 11,
2017, to shareholders of record at the close of business on August 10, 2017. This will
be the 363rd consecutive quarterly dividend to be paid by the Company.
CONFERENCE CALL INFORMATION
Olin management will host a conference call to discuss second quarter 2017 earnings at 10:00 A.M.
ET on Tuesday, August 1, 2017. The call, along with associated slides, which will be
available one hour prior to the call, will be accessible via webcast through Olin's website, www.olin.com. An archived replay of the webcast will also be available on Olin's
Investor Relations website beginning at 12:00 P.M. ET. A final transcript of the call will be
posted the day following the event.
COMPANY DESCRIPTION
Olin Corporation is a leading vertically-integrated global manufacturer and distributor of chemical products and a leading
U.S. manufacturer of ammunition. The chemical products produced include chlorine and caustic soda, vinyls, epoxies,
chlorinated organics, bleach and hydrochloric acid. Winchester's principal manufacturing facilities produce and distribute
sporting ammunition, law enforcement ammunition, reloading components, small caliber military ammunition and components, and
industrial cartridges.
Visit www.olin.com for more information on Olin.
FORWARD-LOOKING STATEMENTS
This communication includes forward-looking statements. These statements relate to analyses and other information that
are based on management's beliefs, certain assumptions made by management, forecasts of future results, and current expectations,
estimates and projections about the markets and economy in which we and our various segments operate. These statements may
include statements regarding the October 2015 transaction to acquire the business (the Acquired
Business) from The Dow Chemical Company (TDCC), the expected benefits and synergies of the transaction, and future opportunities
for the combined company following the transaction. The statements contained in this communication that are not statements
of historical fact may include forward-looking statements that involve a number of risks and uncertainties.
We have used the words "anticipate," "intend," "may," "expect," "believe," "should," "plan," "project," "estimate,"
"forecast," "optimistic," and variations of such words and similar expressions in this communication to identify such
forward-looking statements. These statements are not guarantees of future performance and involve certain risks,
uncertainties and assumptions, which are difficult to predict and many of which are beyond our control. Therefore, actual
outcomes and results may differ materially from those matters expressed or implied in such forward-looking statements. We
undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information
or otherwise. Relative to the dividend, the payment of cash dividends is subject to the discretion of our board of
directors and will be determined in light of then-current conditions, including our earnings, our operations, our financial
conditions, our capital requirements and other factors deemed relevant by our board of directors. In the future, our board
of directors may change our dividend policy, including the frequency or amount of any dividend, in light of then-existing
conditions.
The risks, uncertainties and assumptions involved in our forward-looking statements, many of which are discussed in more
detail in our filings with the SEC, including without limitation the "Risk Factors" section of our Annual Report on Form 10-K for
the year ended December 31, 2016, include, but are not limited to, the following:
- sensitivity to economic, business and market conditions in the United States and overseas,
including economic instability or a downturn in the sectors served by us, such as ammunition, vinyls, urethanes, and pulp and
paper, and the migration by United States customers to low-cost foreign locations;
- the cyclical nature of our operating results, particularly declines in average selling prices in the chlor alkali industry
and the supply/demand balance for our products, including the impact of excess industry capacity or an imbalance in demand for
our chlor alkali products;
- higher-than-expected raw material and energy, transportation, and/or logistics costs;
- our substantial amount of indebtedness and significant debt service obligations;
- weak industry conditions could affect our ability to comply with the financial maintenance covenants in our senior credit
facilities and certain tax-exempt bonds;
- our reliance on a limited number of suppliers for specified feedstock and services and our reliance on third-party
transportation;
- failure to control costs or to achieve targeted cost reductions;
- the occurrence of unexpected manufacturing interruptions and outages, including those occurring as a result of labor
disruptions and production hazards;
- new regulations or public policy changes regarding the transportation of hazardous chemicals and the security of chemical
manufacturing facilities;
- changes in legislation or government regulations or policies;
- economic and industry downturns that result in diminished product demand and excess manufacturing capacity in any of our
segments and that, in many cases, result in lower selling prices and profits;
- complications resulting from our multiple enterprise resource planning (ERP) systems;
- the failure or an interruption of our information technology systems;
- unexpected litigation outcomes;
- costs and other expenditures in excess of those projected for environmental investigation and remediation or other legal
proceedings;
- the integration of the Acquired Business may not be successful in realizing the benefits of the anticipated synergies;
- the effects of any declines in global equity markets on asset values and any declines in interest rates used to value the
liabilities in our pension plan;
- fluctuations in foreign currency exchange rates;
- adverse conditions in the credit and capital markets, limiting or preventing our ability to borrow or raise capital;
- failure to attract, retain and motivate key employees;
- our assumptions included in long range plans not realized causing a non-cash impairment charge of long-lived assets;
- the effects of restrictions imposed on our business following the transaction with TDCC in order to avoid significant
tax-related liabilities; and
- differences between the historical financial information of Olin and the Acquired Business and our future operating
performance.
All of our forward-looking statements should be considered in light of these factors. In addition, other risks and
uncertainties not presently known to us or that we consider immaterial could affect the accuracy of our forward-looking
statements.
2017-16
Olin Corporation
|
|
|
|
|
|
Consolidated Statements of Operations(a)
|
|
|
|
|
|
|
|
Three Months
|
|
Six Months
|
|
|
Ended June 30,
|
|
Ended June 30,
|
(In millions, except per share amounts)
|
2017
|
2016
|
|
2017
|
2016
|
|
|
|
|
|
|
|
Sales
|
$1,526.5
|
$1,364.0
|
|
$3,093.6
|
$2,712.2
|
Operating Expenses:
|
|
|
|
|
|
Cost of Goods Sold
|
1,404.1
|
1,236.9
|
|
2,797.8
|
2,412.3
|
Selling and Administration
|
80.0
|
79.3
|
|
168.2
|
167.4
|
Restructuring Charges (b)
|
8.5
|
8.2
|
|
16.7
|
101.0
|
Acquisition-related Costs (c)
|
4.4
|
16.3
|
|
11.4
|
26.5
|
Other Operating Income (Expense) (d)
|
0.3
|
(0.2)
|
|
(0.1)
|
10.7
|
Operating Income
|
29.8
|
23.1
|
|
99.4
|
15.7
|
Earnings of Non-consolidated Affiliates
|
0.5
|
0.4
|
|
1.0
|
0.6
|
Interest Expense
|
52.5
|
47.6
|
|
104.9
|
96.1
|
Interest Income
|
0.4
|
0.5
|
|
0.6
|
0.8
|
Loss before Taxes
|
(21.8)
|
(23.6)
|
|
(3.9)
|
(79.0)
|
Income Tax Benefit
|
(15.9)
|
(22.6)
|
|
(11.4)
|
(40.1)
|
Net (Loss) Income
|
$ (5.9)
|
$ (1.0)
|
|
$ 7.5
|
$ (38.9)
|
Net (Loss) Income Per Common Share:
|
|
|
|
|
|
Basic
|
$ (0.04)
|
$ (0.01)
|
|
$ 0.05
|
$ (0.24)
|
Diluted
|
$ (0.04)
|
$ (0.01)
|
|
$ 0.04
|
$ (0.24)
|
Dividends Per Common Share
|
$ 0.20
|
$ 0.20
|
|
$ 0.40
|
$ 0.40
|
Average Common Shares Outstanding - Basic
|
|
166.1
|
165.2
|
|
165.8
|
165.1
|
Average Common Shares Outstanding - Diluted
|
166.1
|
165.2
|
|
168.0
|
165.1
|
(a)
|
Unaudited.
|
(b)
|
Restructuring charges for the three and six months ended June 30, 2017
and 2016 were primarily associated with the closure of 433,000 tons of chlor alkali capacity across three separate Olin
locations. For the six months ended June 30, 2016, $76.6 million of these charges were non-cash impairment charges
for equipment and facilities.
|
(c)
|
Acquisition-related costs for the three and six months ended June 30,
2017 and 2016 were associated with our integration of the Acquired Business.
|
(d)
|
Other operating income (expense) for the six months ended June 30, 2016
included an $11.0 million insurance recovery for property damage and business interruption related to a 2008 chlor alkali
facility incident.
|
Olin Corporation
|
|
|
|
|
|
|
|
Segment Information(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Six Months
|
|
|
Ended June 30,
|
|
Ended June 30,
|
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Sales:
|
|
|
|
|
|
|
|
|
Chlor Alkali Products and Vinyls
|
$ 865.1
|
|
$ 733.0
|
|
$ 1,702.0
|
|
$ 1,437.3
|
|
Epoxy
|
492.0
|
|
450.0
|
|
1,059.6
|
|
910.2
|
|
Winchester
|
169.4
|
|
181.0
|
|
332.0
|
|
364.7
|
|
Total Sales
|
$ 1,526.5
|
|
$ 1,364.0
|
|
$ 3,093.6
|
|
$ 2,712.2
|
Income (Loss) before Taxes:
|
|
|
|
|
|
|
|
|
Chlor Alkali Products and Vinyls
|
$ 52.8
|
|
$ 30.7
|
|
$ 140.3
|
|
$ 98.8
|
|
Epoxy
|
(8.1)
|
|
-
|
|
(9.3)
|
|
8.2
|
|
Winchester
|
19.0
|
|
31.2
|
|
44.1
|
|
59.9
|
|
Corporate/Other:
|
|
|
|
|
|
|
|
|
Pension Income (b)
|
10.7
|
|
12.6
|
|
21.0
|
|
24.8
|
|
Environmental Expense
|
(1.8)
|
|
(2.4)
|
|
(4.4)
|
|
(5.1)
|
|
Other Corporate and Unallocated
Costs
|
(29.7)
|
|
(23.9)
|
|
(63.1)
|
|
(53.5)
|
|
Restructuring Charges (c)
|
(8.5)
|
|
(8.2)
|
|
(16.7)
|
|
(101.0)
|
|
Acquisition-related Costs (d)
|
(4.4)
|
|
(16.3)
|
|
(11.4)
|
|
(26.5)
|
|
Other Operating Income (Expense) (e)
|
0.3
|
|
(0.2)
|
|
(0.1)
|
|
10.7
|
|
Interest Expense
|
(52.5)
|
|
(47.6)
|
|
(104.9)
|
|
(96.1)
|
|
Interest Income
|
0.4
|
|
0.5
|
|
0.6
|
|
0.8
|
|
Loss before Taxes
|
$ (21.8)
|
|
$ (23.6)
|
|
$ (3.9)
|
|
$ (79.0)
|
(a)
|
Unaudited.
|
(b)
|
The service cost and the amortization of prior service cost components
of pension expense related to the employees of the operating segments are allocated to the operating segments based on
their respective estimated census data. All other components of pension costs are included in Corporate/Other and
include items such as the expected return on plan assets, interest cost and recognized actuarial gains and
losses.
|
(c)
|
Restructuring charges for the three and six months ended June 30, 2017
and 2016 were primarily associated with the closure of 433,000 tons of chlor alkali capacity across three separate Olin
locations. For the six months ended June 30, 2016, $76.6 million of these charges were non-cash impairment charges
for equipment and facilities.
|
(d)
|
Acquisition-related costs for the three and six months ended June 30,
2017 and 2016 were associated with our integration of the Acquired Business.
|
(e)
|
Other operating income (expense) for the six months ended June 30, 2016
included an $11.0 million insurance recovery for property damage and business interruption related to a 2008 chlor alkali
facility incident.
|
Olin Corporation
|
|
|
|
|
|
Consolidated Balance Sheets (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
June 30,
|
(In millions, except per share data)
|
2017
|
|
2016
|
|
2016
|
Assets:
|
|
|
|
|
|
Cash & Cash Equivalents
|
$ 184.5
|
|
$ 184.5
|
|
$ 66.6
|
Accounts Receivable, Net
|
782.2
|
|
675.0
|
|
790.5
|
Income Taxes Receivable
|
20.9
|
|
25.5
|
|
45.8
|
Inventories
|
666.2
|
|
630.4
|
|
636.2
|
Other Current Assets
|
37.2
|
|
30.8
|
|
23.8
|
Total Current Assets
|
1,691.0
|
|
1,546.2
|
|
1,562.9
|
Property, Plant and Equipment
|
|
|
|
|
|
(Less Accumulated Depreciation of $2,117.6,
$1,891.6 and $1,681.2)
|
3,627.4
|
|
3,704.9
|
|
3,793.3
|
Deferred Income Taxes
|
125.2
|
|
119.5
|
|
107.0
|
Other Assets
|
625.6
|
|
644.4
|
|
588.6
|
Intangibles, Net
|
605.6
|
|
629.6
|
|
671.2
|
Goodwill
|
2,119.5
|
|
2,118.0
|
|
2,186.3
|
Total Assets
|
$ 8,794.3
|
|
$ 8,762.6
|
|
$ 8,909.3
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
Current Installments of Long-term Debt
|
$ 81.7
|
|
$ 80.5
|
|
$ 80.3
|
Accounts Payable
|
656.1
|
|
570.8
|
|
536.4
|
Income Taxes Payable
|
7.1
|
|
7.5
|
|
8.2
|
Accrued Liabilities
|
261.5
|
|
263.8
|
|
293.6
|
Total Current Liabilities
|
1,006.4
|
|
922.6
|
|
918.5
|
Long-term Debt
|
3,518.9
|
|
3,537.1
|
|
3,615.5
|
Accrued Pension Liability
|
625.6
|
|
638.1
|
|
616.7
|
Deferred Income Taxes
|
1,037.6
|
|
1,032.5
|
|
1,079.3
|
Other Liabilities
|
347.2
|
|
359.3
|
|
348.3
|
Total Liabilities
|
6,535.7
|
|
6,489.6
|
|
6,578.3
|
Commitments and Contingencies
|
|
|
|
|
|
Shareholders' Equity:
|
|
|
|
|
|
Common Stock, Par Value $1 Per Share,
Authorized 240.0 Shares:
|
|
|
|
|
|
Issued and
Outstanding 166.3 Shares (165.4 and 165.2 in 2016)
|
166.3
|
|
165.4
|
|
165.2
|
Additional Paid-in Capital
|
2,262.7
|
|
2,243.8
|
|
2,240.3
|
Accumulated Other Comprehensive
Loss
|
(485.4)
|
|
(510.0)
|
|
(479.3)
|
Retained Earnings
|
315.0
|
|
373.8
|
|
404.8
|
Total Shareholders' Equity
|
2,258.6
|
|
2,273.0
|
|
2,331.0
|
Total Liabilities and Shareholders' Equity
|
$ 8,794.3
|
|
$ 8,762.6
|
|
$ 8,909.3
|
|
|
|
|
|
|
(a) Unaudited.
|
|
|
|
|
|
Olin Corporation
|
|
|
|
Consolidated Statements of Cash Flows(a)
|
|
|
|
|
Six Months
|
|
Ended June 30,
|
(In millions)
|
2017
|
|
2016
|
Operating Activities:
|
|
|
|
Net Income (Loss)
|
$ 7.5
|
|
$ (38.9)
|
Earnings of Non-consolidated Affiliates
|
(1.0)
|
|
(0.6)
|
Losses on Disposition of Property, Plant and Equipment
|
0.3
|
|
0.5
|
Stock-based Compensation
|
4.0
|
|
3.7
|
Depreciation and Amortization
|
272.2
|
|
262.1
|
Deferred Income Taxes
|
(11.6)
|
|
(33.2)
|
Write-off of Equipment and Facility Included in Restructuring
Charges
|
-
|
|
76.6
|
Qualified Pension Plan Contributions
|
(0.9)
|
|
(0.7)
|
Qualified Pension Plan Income
|
(13.7)
|
|
(18.7)
|
Changes in:
|
|
|
|
Receivables
|
(97.9)
|
|
(37.4)
|
Income Taxes
Receivable/Payable
|
3.3
|
|
(9.6)
|
Inventories
|
(26.3)
|
|
25.8
|
Other Current Assets
|
(10.3)
|
|
15.0
|
Accounts Payable and Accrued
Liabilities
|
99.6
|
|
(57.0)
|
Other Assets
|
5.8
|
|
(1.1)
|
Other Noncurrent
Liabilities
|
(9.2)
|
|
1.6
|
Other Operating Activities
|
5.6
|
|
(1.9)
|
Net Operating Activities
|
227.4
|
|
186.2
|
Investing Activities:
|
|
|
|
Capital Expenditures
|
(150.9)
|
|
(137.4)
|
Business Acquired in Purchase Transaction, Net of Cash
Acquired
|
-
|
|
(69.5)
|
Payments Under Long-term Supply Contract
|
-
|
|
(85.0)
|
Proceeds from Disposition of Property, Plant and Equipment
|
0.1
|
|
0.4
|
Proceeds from Disposition of Affiliated Companies
|
-
|
|
4.4
|
Net Investing Activities
|
(150.8)
|
|
(287.1)
|
Financing Activities:
|
|
|
|
Long-term Debt:
|
|
|
|
Borrowings
|
1,875.0
|
|
-
|
Repayments
|
(1,890.1)
|
|
(159.0)
|
Stock Options Exercised
|
15.8
|
|
0.2
|
Dividends Paid
|
(66.3)
|
|
(66.1)
|
Debt Issuance Costs
|
(11.2)
|
|
-
|
Net Financing Activities
|
(76.8)
|
|
(224.9)
|
Net Decrease in Cash and Cash Equivalents
|
(0.2)
|
|
(325.8)
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
0.2
|
|
0.4
|
Cash and Cash Equivalents, Beginning of Period
|
184.5
|
|
392.0
|
Cash and Cash Equivalents, End of Period
|
$ 184.5
|
|
$ 66.6
|
|
|
|
|
(a) Unaudited.
|
|
|
|
Olin Corporation
|
|
Non-GAAP Financial Measures(a)
|
|
|
|
Olin's definition of Adjusted EBITDA (Earnings before interest, taxes,
depreciation, and amortization) is net income (loss) plus an add-back for depreciation and amortization, interest expense
(income), income tax expense (benefit), other expense (income), restructuring charges, acquisition-related costs and
certain other non-recurring items. Adjusted EBITDA is a non-GAAP financial measure. Management believes that
this measure is meaningful to investors as a supplemental financial measure to assess the financial performance of our
assets without regard to financing methods, capital structures, taxes or historical cost basis. The use of non-GAAP
financial measures is not intended to replace any measures of performance determined in accordance with GAAP and Adjusted
EBITDA presented may not be comparable to similarly titled measures of other companies. Reconciliation of
forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures are omitted from this
release because Olin is unable to provide such reconciliations without the use of unreasonable efforts. This
inability results from the inherent difficulty in forecasting generally and quantifying certain projected amounts that
are necessary for such reconciliations. In particular, sufficient information is not available to calculate certain
adjustments required for such reconciliations, including interest expense (income), income tax expense (benefit), other
expense (income), restructuring charges and acquisition-related costs. Because of our inability to calculate such
adjustments, forward-looking net income guidance is also omitted from this release. We expect these adjustments to
have a potentially significant impact on our future GAAP financial results.
|
|
|
|
|
|
Three Months
|
|
Six Months
|
|
|
|
Ended June 30,
|
|
Ended June 30,
|
|
(In millions)
|
2017
|
2016
|
|
2017
|
2016
|
|
Reconciliation of Net (Loss) Income to Adjusted EBITDA:
|
|
|
|
|
|
|
Net (Loss) Income
|
$ (5.9)
|
$ (1.0)
|
|
$ 7.5
|
$ (38.9)
|
|
|
Add Back:
|
|
|
|
|
|
|
|
Interest Expense
|
52.5
|
47.6
|
|
104.9
|
96.1
|
|
|
Interest Income
|
(0.4)
|
(0.5)
|
|
(0.6)
|
(0.8)
|
|
|
Income Tax Benefit
|
(15.9)
|
(22.6)
|
|
(11.4)
|
(40.1)
|
|
|
Depreciation and Amortization
|
137.1
|
132.4
|
|
272.2
|
262.1
|
|
EBITDA
|
167.4
|
155.9
|
|
372.6
|
278.4
|
|
|
Add Back:
|
|
|
|
|
|
|
|
Restructuring Charges (b)
|
8.5
|
8.2
|
|
16.7
|
101.0
|
|
|
Acquisition-related Costs (c)
|
4.4
|
16.3
|
|
11.4
|
26.5
|
|
|
Certain Non-recurring Items (d)
|
-
|
-
|
|
-
|
(11.0)
|
|
Adjusted EBITDA
|
$ 180.3
|
$ 180.4
|
|
$ 400.7
|
$ 394.9
|
|
|
|
|
|
|
|
|
|
(a)
|
Unaudited.
|
|
(b)
|
Restructuring charges for the three and six months ended June 30, 2017
and 2016 were primarily associated with the closure of 433,000 tons of chlor alkali capacity across three separate Olin
locations. For the six months ended June 30, 2016, $76.6 million of these charges were non-cash impairment charges
for equipment and facilities.
|
|
(c)
|
Acquisition-related costs for the three and six months ended June 30,
2017 and 2016 were associated with our integration of the Acquired Business.
|
|
(d)
|
Certain non-recurring items for the six months ended June 30, 2016
included an $11.0 million insurance recovery for property damage and business interruption related to a 2008 Henderson,
NV chlor alkali facility incident.
|
|
View original content:http://www.prnewswire.com/news-releases/olin-announces-second-quarter-2017-earnings-and-reiterates-full-year-2017-guidance-300496924.html
SOURCE Olin Corporation